|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 52.19M | 51.51M | 39.07M | 30.45M | 18.13M | 31.92M | 31.71M | 18.84M | 28.61M | 49.09M | 39.20M | 31.36M | 29.07M | 49.57M | 50.67M | 31.43M | 27.70M | 55.07M | 56.24M | 64.60M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 52.19M | 51.51M | 39.07M | 30.45M | 18.13M | 31.92M | 31.71M | 18.84M | 28.61M | 49.09M | 39.20M | 31.36M | 29.07M | 49.57M | 50.67M | 31.43M | 27.70M | 55.07M | 56.24M | 64.60M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 100.49M | 99.23M | 98.89M | 96.01M | 104.40M | 106.97M | 107.93M | 114.03M | 111.24M | 118.28M | 125.37M | 125.67M | 128.53M | 125.21M | 133.74M | 130.97M | 132.85M | 128.82M | 131.94M | 135.03M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 100.49M | 99.23M | 98.89M | 96.01M | 104.40M | 106.97M | 107.93M | 114.03M | 111.24M | 118.28M | 125.37M | 125.67M | 128.53M | 125.21M | 133.74M | 130.97M | 132.85M | 128.82M | 131.94M | 135.03M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.30M | 1.01M | 7.81M | 3.43M | 11.33M | 10.54M | 8.38M | 0.41M | 7.36M | 8.43M | 12.55M | 12.49M | 10.32M | 9.57M | 13.78M | 8.39M | 11.32M | 12.97M | 15.49M | 4.22M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 162.28M | 161.71M | 147.44M | 138.40M | 137.66M | 154.52M | 148.63M | 144.65M | 157.31M | 189.34M | 178.44M | 177.17M | 178.06M | 199.90M | 214.33M | 182.73M | 179.65M | 212.35M | 211.59M | 218.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 46.45M | 46.19M | 43.01M | 42.95M | 43.53M | 45.40M | 45.22M | 45.69M | 45.20M | 44.01M | 43.85M | 43.38M | 42.98M | 42.83M | 40.70M | 36.52M | 36.00M | 35.28M | 35.22M | 35.52M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 19.99M | 19.39M | 2.60M | 21.54M | 21.67M | 21.52M | 21.03M | 21.09M | 20.15M | 20.43M | 6.50M | 20.53M | 23.22M | 24.28M | 27.33M | 26.92M | 26.31M | 25.69M | 32.72M | 31.61M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 26.23M | 101.76M | 103.19M | 102.48M | 102.86M | 102.86M | 102.86M | 102.86M | 147.06M | 146.10M | 145.36M | 145.84M | 143.28M | 165.25M | 167.56M | 166.60M | 167.21M | 166.62M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 792.17M | 770.83M | 390.02M | 764.56M | 390.02M | 390.02M | 390.02M | 687.93M | 668.77M | 649.07M | 390.02M | 647.30M | 625.70M | 605.13M | 585.69M | 571.01M | 555.36M | 537.17M | 527.08M | 516.13M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 792.17M | 770.83M | 416.25M | 866.33M | 493.21M | 492.50M | 492.88M | 790.79M | 771.63M | 751.93M | 537.08M | 793.41M | 771.06M | 750.97M | 728.97M | 736.25M | 722.92M | 703.78M | 694.29M | 682.75M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 91.25M | 97.49M | 112.95M | 108.65M | 105.23M | 100.53M | 100.53M | 101.26M | 99.77M | 94.28M | 88.59M | 85.50M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 858.61M | 836.42M | 859.77M | 930.81M | 913.80M | 895.65M | 876.24M | 857.57M | 928.23M | 913.85M | 994.01M | 965.96M | 942.48M | 918.61M | 897.53M | 900.95M | 885.01M | 859.03M | 850.83M | 835.38M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,020.88M | 998.13M | 1,007.21M | 1,069.22M | 1,051.46M | 1,050.17M | 1,024.87M | 1,002.22M | 1,085.54M | 1,103.19M | 1,172.45M | 1,143.13M | 1,120.54M | 1,118.51M | 1,111.87M | 1,083.68M | 1,064.65M | 1,071.39M | 1,062.42M | 1,053.41M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 25.39M | 15.74M | 15.42M | 16.81M | 13.21M | 18.62M | 18.23M | 17.42M | 19.89M | 18.70M | 22.26M | 25.58M | 29.57M | 32.23M | 33.50M | 29.41M | 30.93M | 33.04M | 27.75M | 29.31M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 25.39M | 15.74M | 15.42M | 16.81M | 13.21M | 18.62M | 18.23M | 17.42M | 19.89M | 18.70M | 22.26M | 25.58M | 29.57M | 32.23M | 33.50M | 29.41M | 30.93M | 33.04M | 27.75M | 29.31M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 13.93M | 17.95M | 23.61M | 10.12M | 13.71M | 15.73M | 19.32M | 12.41M | 16.34M | 21.06M | 31.67M | 18.00M | 22.70M | 29.56M | 36.30M | 28.21M | 22.53M | 28.89M | 38.07M | 33.92M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 48.92M | 55.01M | 46.32M | 58.64M | 46.38M | 59.05M | 54.33M | 62.07M | 67.57M | 73.14M | 68.69M | 65.78M | 64.31M | 49.60M | 47.09M | 53.33M | 45.46M | 54.89M | 47.56M | 53.32M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.73M | 7.69M | 8.94M | 10.23M | 11.52M | 12.83M | 14.13M | 15.44M | 16.76M | 18.06M | 23.13M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 95.97M | 96.39M | 94.29M | 95.80M | 84.83M | 106.23M | 106.01M | 107.35M | 120.56M | 130.97M | 145.75M | 109.36M | 116.58M | 111.39M | 116.89M | 110.95M | 98.93M | 116.82M | 113.39M | 116.55M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 502.36M | 470.52M | 457.38M | 499.18M | 495.97M | 482.74M | 458.25M | 438.74M | 434.21M | 429.68M | 460.12M | 473.75M | 469.67M | 464.98M | 455.29M | 455.59M | 455.90M | 451.21M | 451.52M | 451.82M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 30.79M | 30.79M | -31.09M | | | | 1.40M | | | | 8.76M | 8.69M | 8.22M | 8.29M | 6.77M | 6.80M | 7.21M | 6.66M | 6.24M | 6.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 34.32M | 33.87M | 57.51M | 78.15M | 79.28M | 84.67M | 74.78M | 71.15M | 53.31M | 59.53M | 65.72M | 69.88M | 29.17M | 31.42M | 21.43M | 20.43M | 19.41M | 19.14M | 18.74M | 18.25M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 567.47M | 535.18M | 514.89M | 577.33M | 575.25M | 567.41M | 534.43M | 509.89M | 487.52M | 489.21M | 534.59M | 552.32M | 507.07M | 504.69M | 483.50M | 482.82M | 482.51M | 477.00M | 476.50M | 476.12M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 663.44M | 631.57M | 609.18M | 673.13M | 660.07M | 673.64M | 640.44M | 617.23M | 608.09M | 620.18M | 680.34M | 661.68M | 623.65M | 616.08M | 600.38M | 593.77M | 581.44M | 593.82M | 589.89M | 592.66M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 510.08M | 478.21M | 466.32M | 509.41M | 507.49M | 495.57M | 472.38M | 454.18M | 450.97M | 447.74M | 483.25M | 473.75M | 469.67M | 464.98M | 455.29M | 455.59M | 455.90M | 451.21M | 451.52M | 451.82M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 385.46M | 394.57M | 398.02M | 396.09M | 391.39M | 376.53M | 384.43M | 384.99M | 477.46M | 483.01M | 492.11M | 481.45M | 496.89M | 502.43M | 511.49M | 489.92M | 483.22M | 477.57M | 472.53M | 460.75M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 385.46M | 394.57M | 398.02M | 396.09M | 391.39M | 376.53M | 384.43M | 384.99M | 477.46M | 483.01M | 492.11M | 481.45M | 496.89M | 502.43M | 511.49M | 489.92M | 483.22M | 477.57M | 472.53M | 460.75M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1,020.88M | 998.13M | 1,007.21M | 1,069.22M | 1,051.46M | 1,050.17M | 1,024.87M | 1,002.22M | 1,085.54M | 1,103.19M | 1,172.45M | 1,143.13M | 1,120.54M | 1,118.51M | 1,111.87M | 1,083.68M | 1,064.65M | 1,071.39M | 1,062.42M | 1,053.41M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1172.94M | -1170.51M | -1145.38M | -0.80M | -1135.50M | -1138.44M | -1128.18M | -1116.70M | -1022.57M | -1018.08M | -1009.73M | -1008.95M | -997.57M | -978.85M | -1.60M | -963.56M | -956.55M | -948.89M | -0.56M | -1.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.14M | 3.83M | 0.14M | 4.00M | -1.72M | 3.62M | 4.17M | -0.41M | 0.51M | -0.34M | 1.70M | 0.53M | 0.27M | 0.93M | 0.93M | 1.55M | 4.69M | 4.58M | 4.60M | 5.63M |