|
Gross Margin
|
19.47% | 22.74% | 16.95% | 41.40% | 34.71% | 40.54% | 47.62% | 54.59% | 54.19% | 49.80% | -143.00% | 3.46% | 3.53% | 4.38% | 6.14% | 7.85% | 6.33% | 8.12% | 8.46% | 10.11% | 7.90% | 8.02% | 7.72% | 7.98% | 7.87% | 7.64% | 7.26% | 7.20% | 6.53% | 6.53% | 8.24% | 7.86% | 6.83% | 7.35% | 6.84% | 9.12% | 14.47% | 10.54% | 10.25% | 8.35% | 7.57% | 7.69% | 7.54% | 7.21% | 6.03% | 9.00% | 8.29% | 8.08% | 8.53% | 8.30% | 10.06% | 8.64% | 9.24% | 10.31% | 10.69% | 10.41% | 10.50% | 10.78% |
|
EBT Margin
|
0.36% | 0.27% | 0.73% | 0.92% | -0.76% | 0.22% | -0.09% | 0.89% | 1.17% | 0.86% | 0.47% | 0.32% | -0.26% | 0.41% | -1.79% | -0.97% | -0.14% | 1.60% | 0.73% | 0.26% | 0.77% | 0.88% | 0.20% | -0.21% | -0.75% | 0.97% | 0.83% | -0.10% | -1.43% | 0.84% | 1.29% | 0.08% | 1.12% | 1.07% | 0.73% | 18.39% | 0.57% | 3.44% | 0.89% | -0.65% | 0.52% | 0.79% | 0.97% | 0.29% | 0.94% | 2.46% | 1.42% | -0.26% | 1.51% | 1.14% | 1.64% | -2.48% | 1.25% | 1.22% | 1.60% | -1.24% | 3.02% | 1.69% |
|
EBIT Margin
|
0.88% | 1.36% | 1.52% | 1.47% | -0.12% | 0.86% | 0.51% | 1.59% | 1.87% | 1.52% | 1.26% | 1.14% | 0.21% | 1.02% | -1.18% | -0.09% | 0.57% | 2.36% | 1.70% | 1.61% | 1.83% | 2.05% | 1.38% | 1.19% | 0.51% | 2.26% | 2.14% | 1.34% | -0.23% | 2.04% | 2.83% | 1.61% | 2.30% | 2.21% | 1.84% | 19.77% | 1.59% | 4.01% | 1.48% | -0.13% | 0.95% | 1.28% | 1.51% | 0.89% | 1.43% | 3.11% | 2.27% | 0.90% | 2.43% | 2.00% | 2.66% | -1.39% | 2.49% | 2.51% | 3.00% | 0.23% | 4.31% | 2.89% |
|
EBITDA Margin
|
0.88% | 1.36% | 2.13% | 2.10% | 0.82% | 1.52% | 1.12% | 2.39% | 2.64% | 2.36% | 2.25% | 2.05% | 0.85% | 1.74% | -0.04% | -0.09% | 0.57% | 2.36% | 1.70% | 1.61% | 1.83% | 2.05% | 1.38% | 1.19% | 0.51% | 2.26% | 2.14% | 1.34% | -0.23% | 2.04% | 2.83% | 1.61% | 2.30% | 2.21% | 1.84% | 19.77% | 1.59% | 4.01% | 1.48% | -0.13% | 0.95% | 1.28% | 1.51% | 0.89% | 1.43% | 3.11% | 2.27% | 0.90% | 2.43% | 2.00% | 2.66% | -1.39% | 2.49% | 2.51% | 3.00% | 0.23% | 4.31% | 2.89% |
|
Operating Margin
|
0.88% | 1.36% | 1.52% | 1.47% | -0.12% | 0.86% | 0.51% | 1.59% | 1.87% | 1.52% | 1.26% | 1.14% | 0.21% | 1.02% | -1.18% | -0.09% | 0.57% | 2.36% | 1.70% | 1.61% | 1.83% | 2.05% | 1.38% | 1.19% | 0.51% | 2.26% | 2.14% | 1.34% | -0.23% | 2.04% | 2.83% | 1.61% | 2.30% | 2.21% | 1.84% | 19.77% | 1.59% | 4.01% | 1.48% | -0.13% | 0.95% | 1.28% | 1.51% | 0.89% | 1.43% | 3.11% | 2.27% | 0.90% | 2.43% | 2.00% | 2.66% | -1.39% | 2.49% | 2.51% | 3.00% | 0.23% | 4.31% | 2.89% |
|
Net Margin
|
-0.25% | 0.00% | 0.00% | 0.01% | 0.03% | 0.03% | 0.00% | 0.80% | 1.12% | 1.00% | 0.81% | 0.30% | 0.25% | 0.50% | -2.34% | -0.62% | 0.00% | 1.62% | 0.60% | 0.48% | 0.55% | 0.43% | 0.28% | 0.15% | -0.95% | 0.59% | 3.61% | -0.36% | -1.05% | 0.77% | 1.38% | 0.02% | 1.04% | 1.26% | 0.80% | 18.36% | 1.31% | 3.59% | 1.63% | -0.60% | 0.56% | 0.90% | 1.11% | 0.46% | 0.91% | 2.12% | 1.47% | -0.16% | 1.22% | 0.96% | 1.59% | -1.93% | 1.04% | 0.94% | 1.72% | -0.90% | 2.55% | 1.33% |
|
FCF Margin
|
| | | 0.81% | 0.89% | | | 0.01% | 2.04% | 2.45% | 0.13% | -0.41% | 0.45% | 0.60% | 1.39% | 2.09% | 0.17% | 4.81% | 2.78% | 4.10% | 3.21% | 4.22% | 1.30% | 4.10% | 4.15% | 2.77% | 3.66% | 2.89% | 2.22% | 2.40% | 5.30% | 0.83% | 3.23% | 4.94% | -0.66% | 3.17% | 9.66% | 1.89% | 0.97% | 1.07% | 1.40% | 2.52% | 0.90% | 1.78% | 1.27% | 4.82% | 2.78% | 0.54% | 2.65% | 1.77% | 2.48% | -0.03% | 2.08% | 3.17% | 0.42% | 0.57% | 1.12% | 1.82% |
|
Inventory Average
|
| | | 0.69M | | | | | | | 1.99M | 2.38M | 8.48M | 14.35M | 13.21M | 15.93M | 19.02M | 17.81M | 16.56M | 15.20M | 13.92M | 12.90M | 12.90M | 12.98M | 12.35M | 11.96M | 13.57M | 15.18M | 15.82M | 15.88M | 14.72M | 14.58M | 13.92M | 9.30M | 6.04M | 5.59M | 12.28M | 20.99M | 22.81M | 23.80M | 24.39M | 31.98M | 42.83M | 49.39M | 54.73M | 52.01M | 47.28M | 47.61M | 49.94M | 52.79M | 52.98M | 55.19M | 60.81M | 62.28M | 62.07M | 62.03M | 59.96M | 59.99M |
|
Assets Average
|
| | | | | | | | 318.66M | 344.25M | 381.16M | 394.23M | 477.08M | 552.86M | 572.68M | 670.44M | 740.84M | 810.28M | 872.11M | 881.79M | 899.80M | 915.70M | 932.97M | 924.67M | 911.50M | 891.57M | 912.36M | 938.29M | 924.87M | 909.43M | 882.70M | 911.79M | 942.69M | 923.89M | 915.10M | 932.01M | 987.27M | 1,025.94M | 1,022.28M | 1,012.14M | 1,007.24M | 1,142.28M | 1,275.07M | 1,275.46M | 1,278.10M | 1,260.97M | 1,251.96M | 1,240.56M | 1,220.66M | 1,217.40M | 1,199.45M | 1,180.58M | 1,172.07M | 1,147.39M | 1,122.42M | 1,100.65M | 1,057.52M | 1,013.70M |
|
Equity Average
|
| | | | | | | | 13.21M | 9.66M | 50.72M | 91.88M | 85.22M | 146.03M | 200.61M | 184.06M | 240.07M | 293.81M | 276.97M | 259.37M | 242.05M | 235.49M | 228.79M | 213.63M | 195.20M | 176.75M | 170.45M | 161.25M | 140.56M | 123.44M | 113.92M | 116.37M | 112.74M | 97.73M | 85.09M | 104.91M | 124.97M | 119.29M | 114.87M | 98.54M | 79.77M | 66.84M | 59.05M | 53.43M | 48.20M | 51.60M | 55.05M | 40.90M | 28.59M | 25.28M | 12.61M | -13.61M | -33.74M | -48.15M | -56.41M | -69.88M | -85.24M | -88.11M |
|
Invested Capital
|
| | | 185.47M | | | 34.21M | 13.89M | 12.54M | 250.07M | 268.23M | 275.19M | 81.36M | 237.00M | 418.10M | 185.88M | 310.80M | 293.36M | 677.03M | 751.07M | 720.73M | 747.05M | 689.49M | 682.40M | 657.35M | 626.68M | 702.41M | 686.53M | 670.28M | 656.63M | 631.56M | 148.40M | 134.92M | 125.91M | 80.87M | 133.93M | 126.76M | 124.37M | 640.22M | 630.24M | 621.63M | 866.04M | 875.46M | 857.26M | 841.52M | 815.86M | 820.90M | 817.15M | 799.39M | 793.48M | 766.99M | 775.23M | 758.63M | 718.91M | 718.39M | 695.84M | 645.48M | 615.85M |
|
Asset Utilization Ratio
|
| | | | | | | | 6.14 | 5.69 | 5.08 | 4.94 | 4.66 | 4.63 | 4.64 | 3.96 | 3.43 | 2.89 | 2.55 | 2.40 | 2.20 | 2.01 | 2.00 | 2.13 | 2.18 | 2.29 | 2.30 | 2.32 | 2.51 | 2.70 | 2.77 | 2.59 | 2.43 | 2.36 | 2.35 | 2.22 | 1.89 | 1.85 | 1.89 | 2.17 | 2.64 | 2.67 | 2.81 | 3.15 | 3.62 | 3.90 | 3.97 | 3.94 | 3.74 | 3.69 | 3.66 | 3.65 | 3.67 | 3.63 | 3.65 | 3.65 | 3.64 | 3.69 |
|
Interest Coverage Ratio
|
1.70 | 1.25 | 1.92 | 2.71 | -0.15 | 1.21 | 0.76 | 2.22 | 2.60 | 2.23 | 1.55 | 1.36 | 0.42 | 1.63 | -1.84 | -0.10 | 0.77 | 3.05 | 1.73 | 1.17 | 1.64 | 1.77 | 1.09 | 0.83 | 0.40 | 1.73 | 1.62 | 0.92 | -0.19 | 1.68 | 1.82 | 1.04 | 1.92 | 1.89 | 1.60 | 13.98 | 1.54 | 6.73 | 2.39 | -0.25 | 2.11 | 2.55 | 2.73 | 1.46 | 2.88 | 4.75 | 2.62 | 0.76 | 2.61 | 2.29 | 2.57 | -1.24 | 1.98 | 1.91 | 2.11 | 0.16 | 3.30 | 2.38 |
|
Debt to Equity
|
| | | 0.19M | | | | 13.23 | 14.82 | 35.91 | 1.83 | 2.09 | 3.68 | 0.82 | 1.49 | 2.29 | 0.91 | 1.53 | 1.53 | 2.02 | 2.07 | 2.15 | 2.15 | 2.30 | 2.65 | 2.78 | 3.24 | 3.53 | 4.17 | 4.83 | 4.72 | 4.63 | 5.39 | 6.05 | 6.85 | 4.03 | 4.45 | 4.38 | 4.86 | 6.24 | 7.67 | 13.09 | 14.53 | 16.04 | 17.26 | 13.32 | 14.59 | 27.15 | 27.13 | 34.38 | 251.73 | -26.44 | -21.20 | -13.08 | -14.27 | -9.04 | -8.59 | -7.68 |
|
Debt Ratio
|
| | | 0.68 | | | | 0.58 | 0.58 | 0.66 | 0.44 | 0.47 | 0.54 | 0.32 | 0.47 | 0.55 | 0.37 | 0.49 | 0.48 | 0.56 | 0.54 | 0.54 | 0.51 | 0.52 | 0.54 | 0.54 | 0.59 | 0.57 | 0.59 | 0.63 | 0.60 | 0.59 | 0.60 | 0.60 | 0.59 | 0.56 | 0.52 | 0.51 | 0.53 | 0.54 | 0.55 | 0.63 | 0.65 | 0.63 | 0.62 | 0.61 | 0.61 | 0.64 | 0.63 | 0.63 | 0.64 | 0.68 | 0.68 | 0.68 | 0.69 | 0.72 | 0.71 | 0.70 |
|
Equity Ratio
|
| | | 0.00 | | | | 0.04 | 0.04 | 0.02 | 0.24 | 0.22 | 0.15 | 0.38 | 0.32 | 0.24 | 0.41 | 0.32 | 0.31 | 0.28 | 0.26 | 0.25 | 0.24 | 0.23 | 0.20 | 0.19 | 0.18 | 0.16 | 0.14 | 0.13 | 0.13 | 0.13 | 0.11 | 0.10 | 0.09 | 0.14 | 0.12 | 0.12 | 0.11 | 0.09 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.02 | 0.02 | 0.02 | 0.00 | -0.03 | -0.03 | -0.05 | -0.05 | -0.08 | -0.08 | -0.09 |
|
Times Interest Earned
|
1.70 | 1.25 | 1.92 | 2.71 | -0.15 | 1.21 | 0.76 | 2.22 | 2.60 | 2.23 | 1.55 | 1.36 | 0.42 | 1.63 | -1.84 | -0.10 | 0.77 | 3.05 | 1.73 | 1.17 | 1.64 | 1.77 | 1.09 | 0.83 | 0.40 | 1.73 | 1.62 | 0.92 | -0.19 | 1.68 | 1.82 | 1.04 | 1.92 | 1.89 | 1.60 | 13.98 | 1.54 | 6.73 | 2.39 | -0.25 | 2.11 | 2.55 | 2.73 | 1.46 | 2.88 | 4.75 | 2.62 | 0.76 | 2.61 | 2.29 | 2.57 | -1.24 | 1.98 | 1.91 | 2.11 | 0.16 | 3.30 | 2.38 |
|
FCF Payout Ratio
|
| | | 8.70 | 0.68 | | | 138.66 | 0.68 | 0.60 | 11.55 | -4.88 | 2.77 | 0.00 | 1.51 | 1.32 | 12.47 | 0.00 | 1.48 | 1.30 | 1.21 | 0.98 | 3.12 | 1.07 | 0.95 | 1.40 | 1.06 | 1.33 | 1.20 | 1.12 | 0.62 | 4.61 | 0.93 | 0.65 | -5.34 | 1.46 | 0.52 | 1.78 | 3.71 | 2.82 | 1.65 | 0.80 | 2.05 | 1.02 | 1.06 | 0.32 | 0.64 | 3.60 | 0.66 | 0.93 | 0.79 | -69.00 | 0.85 | 0.58 | 5.09 | 4.05 | 1.85 | 1.13 |
|
Enterprise Value
|
| | -2.42M | -2.08M | -1.60M | -2.02M | -2.08M | -0.01M | -0.46M | -0.18M | -4.12M | -1.35M | -0.86M | -3.27M | -15.17M | -4.86M | -4.59M | -1.86M | -1.19M | -1.98M | -3.25M | -2.90M | -1.35M | -5.76M | -3.43M | -1.57M | -3.90M | -1.68M | -2.48M | -3.79M | -3.19M | -6.30M | -2.27M | -5.38M | -1.78M | -8.91M | -2.19M | -1.33M | -0.51M | -0.95M | -0.62M | -8.25M | -7.76M | 13.35M | 21.42M | 13.76M | -3.73M | 5.79M | 7.32M | 8.62M | 13.43M | 14.95M | 17.11M | 18.37M | 22.65M | 20.52M | 18.54M | 22.59M |
|
Return on Sales
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | -0.02% | -0.01% | 0.00% | 0.02% | 0.01% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | -0.01% | 0.01% | 0.04% | 0.00% | -0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | 0.18% | 0.01% | 0.04% | 0.02% | -0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.02% | 0.01% | 0.00% | 0.01% | 0.01% | 0.02% | -0.02% | 0.01% | 0.01% | 0.02% | -0.01% | 0.03% | 0.01% |
|
Return on Capital Employed
|
| | | | | | | | 0.08% | 0.09% | 0.09% | 0.08% | 0.05% | 0.05% | 0.02% | 0.00% | 0.01% | 0.02% | 0.03% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.06% | 0.06% | 0.05% | 0.14% | 0.13% | 0.13% | 0.13% | 0.04% | 0.05% | 0.03% | 0.03% | 0.04% | 0.05% | 0.08% | 0.09% | 0.09% | 0.10% | 0.08% | 0.08% | 0.06% | 0.07% | 0.07% | 0.07% | 0.09% | 0.11% | 0.12% |
|
Return on Invested Capital
|
| | | | | | | | | | 0.13% | 0.12% | 0.23% | 0.30% | 0.02% | 0.01% | 0.02% | 0.04% | 0.08% | 0.05% | 0.06% | 0.05% | 0.05% | 0.06% | 0.31% | 0.14% | 0.23% | 0.19% | -2.83% | 28.51% | 0.11% | 0.17% | 0.35% | 0.40% | 0.54% | 1.11% | 0.89% | 1.01% | 0.33% | 0.08% | 0.08% | 0.05% | 0.05% | 0.06% | 0.08% | 0.10% | 0.11% | 0.11% | 0.12% | 0.10% | 0.11% | 0.09% | 0.10% | 0.10% | 0.12% | 0.13% | 0.14% | 0.15% |
|
Return on Assets
|
| | | | | | | | 0.03% | 0.04% | 0.05% | 0.04% | 0.03% | 0.02% | -0.01% | -0.02% | -0.02% | -0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.10% | 0.09% | 0.10% | 0.11% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% |
|
Return on Equity
|
| | | | | | | | 0.71% | 1.46% | 0.36% | 0.17% | 0.14% | 0.08% | -0.03% | -0.06% | -0.05% | -0.02% | 0.04% | 0.06% | 0.08% | 0.05% | 0.05% | 0.05% | 0.02% | 0.02% | 0.14% | 0.13% | 0.13% | 0.15% | 0.05% | 0.05% | 0.17% | 0.22% | 0.25% | 0.89% | 0.74% | 0.89% | 0.94% | 0.32% | 0.39% | 0.28% | 0.37% | 0.57% | 0.83% | 1.14% | 1.13% | 1.37% | 1.98% | 1.63% | 3.38% | -1.91% | -0.71% | -0.46% | -0.40% | -0.47% | -0.53% | -0.55% |