|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 859.33M | 985.12M | 1,077.52M | 1,093.21M | 1,475.03M | 1,274.41M | 1,124.77M | 1,016.16M | 1,145.40M | 1,210.02M | 1,014.68M | 941.55M | 1,133.36M | 1,079.16M | 944.22M | 862.48M | 961.92M | 971.85M | 866.29M | 841.83M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 794.24M | 909.39M | 996.26M | 1,014.38M | 1,386.09M | 1,159.68M | 1,031.51M | 934.10M | 1,047.67M | 1,109.58M | 912.64M | 860.20M | 1,028.59M | 967.94M | 843.24M | 772.66M | 860.93M | 867.08M | 759.16M | 744.21M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.09M | 75.73M | 81.26M | 78.83M | 88.94M | 114.73M | 93.27M | 82.06M | 97.72M | 100.44M | 102.05M | 81.35M | 104.76M | 111.23M | 100.98M | 89.81M | 100.99M | 104.77M | 107.13M | 97.62M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.88M | 9.90M | 6.50M | 6.48M | 5.68M | 6.60M | 6.81M | 5.74M | 7.47M | 6.88M | 6.94M | 6.84M | 7.89M | 7.31M | 6.72M | 7.67M | 6.58M | 6.50M | 7.24M | 6.49M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.52M | 18.68M | 11.84M | -0.24M | -0.06M | -0.32M | 1.76M | -1.77M | 6.70M | 0.29M | -0.48M | 0.25M | 5.58M | 0.20M | 11.51M | 5.04M | 28.36M | 0.15M | -40.21M | 0.16M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39M | 34.55M | 39.06M | 42.11M | 42.22M | 46.84M | -36.75M | 71.18M | 49.80M | 50.61M | 74.60M | 77.59M | 82.16M | 88.81M | 164.11M | 58.87M | 87.86M | 57.54M | 84.51M | 56.44M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.16M | 12.59M | -23.80M | 9.72M | 21.07M | 39.64M | 25.58M | 9.11M | 27.85M | 24.14M | 26.96M | -13.04M | 28.18M | 27.10M | 28.33M | 2.00M | 41.50M | 28.09M | 26.06M | 23.75M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.16M | 12.59M | -23.80M | 9.72M | 21.07M | 39.64M | 25.58M | 9.11M | 27.85M | 24.14M | 26.96M | -13.04M | 28.18M | 27.10M | 28.33M | 2.00M | 41.50M | 28.09M | 26.06M | 23.75M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.13M | 0.12M | 8.11M | 0.10M | 0.12M | 0.15M | 0.14M | 0.16M | 0.17M | 0.19M | 9.13M | 0.16M | 0.20M | 0.18M | 0.13M | 0.14M | 0.15M | 0.16M | 0.16M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.13M | 0.12M | 0.13M | 0.10M | 0.12M | 0.15M | 0.26M | 0.16M | 0.17M | 0.19M | 0.25M | 0.16M | 0.20M | 0.18M | 0.13M | 0.14M | 0.15M | 0.16M | 0.16M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | 7.79M | 10.42M | 3.19M | 13.85M | 31.41M | 15.96M | -2.64M | 17.33M | 13.76M | 16.66M | -23.34M | 14.13M | 13.12M | 15.11M | -10.71M | 29.06M | 16.45M | 15.28M | 13.16M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29M | -1.10M | 2.24M | -1.86M | -0.10M | 3.81M | 0.67M | -1.66M | 2.80M | 1.47M | -0.08M | -5.80M | 1.70M | 2.40M | -1.75M | -3.60M | 3.90M | 2.87M | 5.05M | 2.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 8.85M | 11.98M | 5.05M | 13.97M | 27.59M | 17.09M | -0.98M | 14.54M | 12.29M | 16.74M | -17.54M | 12.42M | 10.71M | 16.86M | -7.12M | 25.17M | 13.59M | 10.19M | 10.66M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 8.89M | 8.18M | 5.05M | 13.95M | 27.59M | 15.29M | -0.98M | 14.54M | 12.29M | 16.74M | -17.54M | 12.42M | 10.72M | 16.86M | -7.11M | 25.16M | 13.59M | 10.23M | 10.66M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 8.89M | 8.18M | 5.05M | 13.95M | 27.59M | 15.29M | -0.98M | 14.54M | 12.29M | 16.74M | -17.54M | 12.42M | 10.72M | 16.86M | -7.11M | 25.16M | 13.59M | 10.23M | 10.66M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 8.89M | 8.18M | 5.05M | 13.95M | 27.59M | 15.29M | -0.98M | 14.54M | 12.29M | 16.74M | -17.54M | 12.42M | 10.72M | 16.86M | -7.11M | 25.16M | 13.59M | 10.23M | 10.66M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.61M | 0.63M | 0.64M | 0.66M | 0.67M | 0.58M | 0.65M | 0.67M | 0.68M | 0.70M | 0.68M | 0.69M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 8.85M | 11.98M | 5.05M | 13.40M | 27.02M | 16.50M | -1.58M | 13.92M | 11.66M | 16.10M | -18.20M | 11.75M | 10.13M | 16.21M | -7.78M | 24.49M | 12.89M | 9.51M | 9.96M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.23 | 0.31 | 0.13 | 0.35 | 0.71 | 0.43 | -0.04 | 0.37 | 0.31 | 0.43 | -0.48 | 0.31 | 0.27 | 0.42 | -0.20 | 0.64 | 0.34 | 0.25 | 0.26 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23 | 0.31 | | 0.35 | 0.71 | 0.43 | -0.04 | 0.36 | 0.31 | 0.42 | -0.48 | 0.31 | 0.27 | 0.42 | -0.20 | 0.64 | 0.34 | 0.25 | 0.26 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.87M | 37.88M | 37.88M | 37.90M | 37.91M | 37.93M | 37.92M | 37.94M | 37.95M | 37.97M | 37.96M | 37.99M | 38.03M | 38.04M | 38.03M | 38.07M | 38.09M | 38.11M | 38.10M | 38.14M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.88M | | 37.95M | 37.95M | 38.06M | 37.94M | 38.14M | 38.13M | 38.12M | 37.99M | 38.20M | 38.20M | 38.17M | 38.07M | 38.26M | 38.25M | 38.25M | 38.30M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.16M | 12.59M | -23.80M | 13.37M | 21.07M | 39.64M | 25.58M | -3.90M | 27.85M | 24.14M | 26.96M | -13.54M | 28.18M | 27.10M | 28.33M | -11.96M | 41.50M | 28.09M | 26.06M | 23.75M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.87M | 4.93M | 5.95M | 6.66M | 7.32M | 8.35M | 9.77M | 12.01M | 10.68M | 10.56M | 10.49M | 10.54M | 14.21M | 14.17M | 13.40M | 12.84M | 12.57M | 11.79M | 10.94M | 10.75M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.52% | -14.13% | 21.46% | -58.31% | -0.72% | 12.15% | 4.18% | 62.93% | 16.14% | 10.67% | -0.47% | 24.85% | 12.05% | 18.29% | -11.62% | 33.60% | 13.42% | 17.41% | 33.07% | 19.00% |