|
Assets Growth (1y)
|
| | | | | | | | | | 24.19% | 75.37% | 47.94% | 52.43% | 87.46% | 32.38% | 60.97% | 44.30% | 21.27% | 21.64% | 5.80% | 8.19% | 1.69% | 0.91% | -6.04% | 1.64% | 1.31% | 1.63% | 2.39% | -8.48% | 2.94% | 0.91% | 2.29% | 5.10% | -0.40% | 10.01% | 12.09% | 11.33% | 5.99% | -1.67% | 24.25% | 25.22% | 26.82% | 26.96% | -2.61% | -1.01% | -4.45% | -4.53% | -2.35% | -6.02% | -3.62% | -4.34% | -7.16% | -5.67% | -7.88% | -11.69% | -11.61% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 30.09% | | | | | 41.34% | 41.35% | 36.07% | 33.51% | 32.22% | 17.57% | 16.96% | 16.64% | 7.70% | 7.65% | 0.59% | 0.21% | 1.98% | 1.15% | -0.53% | -0.75% | 1.27% | 4.10% | 5.49% | 2.31% | 2.81% | 2.96% | 12.52% | 13.58% | 10.21% | 11.15% | 10.69% | 11.33% | 8.70% | 6.02% | 5.72% | 5.22% | 5.31% | 5.05% | -4.07% | -4.26% | -5.33% | -6.92% | -7.12% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 28.01% | | | | | 23.80% | 23.70% | 19.37% | 17.23% | 19.24% | 10.75% | 10.88% | 8.82% | 5.08% | 6.73% | 3.14% | 3.32% | 2.28% | 2.28% | 6.51% | 6.39% | 6.90% | 7.09% | 7.27% | 5.83% | 5.66% | 5.76% | 6.26% | 6.39% | 4.28% | 4.63% | 4.22% | 4.12% | 2.66% | 0.13% | -0.61% |
|
Assets (QoQ)
|
| | | | | | | -0.54% | 16.65% | 5.64% | 1.33% | 40.44% | -1.60% | 8.86% | 24.62% | -0.82% | 19.65% | -2.42% | 4.72% | -0.52% | 4.07% | -0.21% | -1.57% | -1.27% | -3.11% | 7.95% | -1.89% | -0.97% | -2.38% | -3.51% | 10.35% | -2.92% | -1.04% | -0.86% | 4.58% | 7.22% | 0.84% | -1.54% | -0.43% | -0.53% | 27.42% | -0.77% | 0.84% | -0.42% | -2.26% | 0.87% | -2.68% | -0.50% | -0.03% | -2.92% | -0.19% | -1.25% | -2.97% | -1.36% | -2.53% | -5.35% | -2.87% |
|
Capital Expenditures Growth (1y)
|
| | | | | | -64.63% | | | | 1,030.45% | -145.37% | -10.54% | 600.94% | -67.89% | 353.94% | 124.15% | -78.49% | 296.60% | -54.75% | 169.06% | 257.21% | -28.04% | 179.47% | -66.97% | -74.88% | -16.69% | -26.65% | 98.75% | 51.32% | 237.53% | -12.55% | 93.80% | 77.51% | -23.96% | 48.07% | 77.93% | 103.09% | 97.34% | 109.93% | -23.54% | -24.80% | -15.88% | -33.84% | -0.75% | -62.41% | -32.83% | -28.68% | -0.28% | 262.99% | 1.73% | -0.39% | -25.43% | -44.49% | 65.67% | 123.22% | -13.23% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 211.42% | 8.69% | | | | 143.26% | -19.52% | 75.39% | 75.28% | -2.87% | 73.38% | 25.82% | -42.21% | 33.47% | -2.47% | 20.88% | 10.73% | 26.48% | 21.48% | 8.36% | -12.29% | 28.83% | -1.70% | 89.95% | 76.04% | 71.73% | 39.57% | 38.15% | 39.44% | 8.07% | 27.17% | 10.53% | -16.89% | 3.70% | -0.32% | -8.87% | 0.86% | -16.85% | -22.25% | -9.63% | -8.85% | 4.22% | 16.61% | -13.58% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 88.29% | 29.65% | | | | 53.89% | 1.34% | 28.78% | 15.40% | 20.84% | 32.35% | 50.31% | -12.31% | 43.58% | 3.74% | 43.53% | 37.39% | 24.87% | 41.00% | 11.60% | 0.60% | 28.83% | 5.70% | 39.06% | 9.05% | 23.40% | 5.11% | 21.15% | 29.91% | -2.91% | 7.88% | 0.08% | 2.96% | 13.45% | 17.11% | -13.31% |
|
Capital Expenditures (QoQ)
|
| | | 261.65% | | | | 1,499.18% | -71.18% | 52.68% | 60.64% | -164.18% | 156.83% | 1,096.21% | -92.64% | 407.60% | -49.83% | 14.78% | 35.69% | -42.08% | 198.27% | 52.39% | -72.67% | 124.95% | -64.75% | 15.88% | -9.34% | 98.04% | -4.48% | -11.77% | 102.23% | -48.69% | 111.67% | -19.19% | -13.38% | -0.07% | 154.35% | -7.76% | -15.83% | 6.30% | -7.36% | -9.27% | -5.85% | -16.40% | 38.99% | -65.64% | 68.24% | -11.23% | 94.33% | 25.08% | -52.85% | -13.09% | 45.50% | -6.90% | 40.73% | 17.11% | -43.44% |
|
Cash & Equivalents Growth (1y)
|
| | | | | -14.04% | -99.50% | -77.02% | -91.26% | | 16,800.00% | 86.61% | 1,696.15% | 268.65% | 259.69% | 431.25% | -43.10% | -92.14% | -59.39% | -29.08% | 55.75% | 13.26% | 191.54% | 5.35% | -45.94% | 188.67% | -70.82% | -27.82% | 142.08% | -18.12% | 274.94% | -8.16% | 42.05% | -44.22% | 41.40% | -3.87% | -75.34% | -71.18% | -89.29% | -71.58% | 521.01% | 1,390.84% | 1,068.66% | 475.20% | 42.94% | 109.91% | -32.58% | 25.73% | -50.88% | -68.92% | -16.48% | 22.24% | 34.11% | -32.24% | 7.49% | 76.99% | -25.74% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | 10.51% | 93.87% | 44.70% | 31.58% | -3.69% | | 527.32% | 91.57% | 151.55% | -31.03% | 62.09% | 58.33% | -21.75% | -36.43% | -29.83% | -18.61% | 26.79% | 38.85% | 47.20% | -11.28% | 22.95% | 9.66% | 15.65% | -13.95% | -5.35% | -49.13% | -17.19% | -36.93% | 29.57% | 33.83% | 20.96% | 16.26% | 29.84% | 108.16% | -5.50% | 27.14% | 63.37% | 113.47% | 87.39% | 106.77% | -1.99% | -23.82% | -15.41% | 39.60% | -21.21% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.65% | -8.30% | 29.11% | 11.22% | -5.54% | | 191.37% | 39.83% | 83.54% | -4.96% | 36.04% | 21.34% | 10.50% | -34.85% | 12.87% | -13.80% | -6.52% | -15.52% | -13.54% | -28.20% | 23.27% | 41.46% | 14.13% | 0.82% | 49.74% | 32.73% | 34.94% | 12.66% | 8.84% | 9.35% | -0.07% | 19.29% | 7.59% | 13.69% | -5.40% | 34.78% | 34.13% |
|
Cash & Equivalents (QoQ)
|
| | -14.04% | -22.91% | 25.55% | 3.33% | | 5,687.50% | -60.69% | 2,160.99% | -67.14% | -36.09% | 278.36% | 364.06% | -67.94% | -5.61% | -59.48% | -35.91% | 65.69% | 64.81% | -11.00% | -53.40% | 326.52% | -40.45% | -54.33% | 148.85% | -56.89% | 47.32% | 53.17% | -15.83% | 97.40% | -63.91% | 136.91% | -66.95% | 400.39% | -75.47% | -39.22% | -61.37% | 85.96% | -34.91% | 1,228.02% | -7.26% | 45.78% | -67.96% | 230.01% | 36.19% | -53.18% | -40.26% | 28.92% | -13.82% | 25.81% | -12.55% | 41.44% | -56.46% | 99.59% | 44.00% | -40.66% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | -114.25% | | | | -1,093.83% | -6,017.65% | 93.23% | -265.73% | -4,540.15% | 99.58% | -8,562.45% | 98.84% | 53.40% | -346.57% | 83.87% | -1,046.97% | 96.40% | -181.84% | 162.83% | -978.94% | 4.93% | 25.24% | -94.41% | 97.42% | -248.43% | 115.93% | -777.63% | -12.13% | 324.11% | -3,609.78% | -27.69% | -90.01% | -161.53% | 51.69% | -2,803.63% | -295.35% | 3.29% | 52.53% | 96.29% | -43.51% | 42.31% | 74.37% | -1.10% | 47.61% | -382.60% | 88.53% | 95.45% | 188.04% | 94.86% | 34,904.00% | 3,526.79% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | -92.51% | -332.56% | | | | -536.71% | -4.40% | 1.86% | 21.35% | 7.99% | 62.57% | 120.90% | -12.80% | 74.82% | -111.11% | 26.11% | -47.16% | 50.77% | 32.68% | 38.04% | 32.21% | 111.22% | -61.08% | -35.42% | 62.00% | -68.74% | -39.26% | -532.68% | -103.47% | -10.07% | -115.79% | -11.18% | -120.91% | -32.82% | 61.12% | -2.85% | -43.78% | -39.12% | 75.92% | 88.05% | 38.59% | 47.69% | 130.40% | 52.92% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -21.82% | -27.16% | | | | -54.63% | -19.11% | 15.25% | 32.98% | -20.88% | 14.94% | -27.15% | 47.10% | 16.27% | -120.91% | 45.30% | -46.68% | 30.29% | -41.59% | -54.55% | -18.54% | -34.60% | 0.84% | -20.31% | 20.82% | -21.80% | 19.95% | -62.74% | -44.65% | -30.00% | -17.47% | 42.44% | 47.46% | -15.83% | 34.16% | 29.88% |
|
Cash from Investing Activities (QoQ)
|
| | | -83.56% | | | | -631.28% | -1,799.28% | 56.85% | 80.08% | -3,647.34% | 97.90% | -2,232.58% | -152.74% | 99.66% | -43,580.85% | 99.69% | -10,055.11% | 96.78% | -1,477.77% | 77.79% | 68.10% | -152.20% | 451.73% | -481.31% | 97.19% | -98.31% | 126.28% | -275.81% | -280.26% | 109.07% | -1,217.98% | 70.91% | 860.04% | -241.99% | 59.33% | 56.71% | -146.12% | -11.47% | -2,344.95% | 94.11% | 39.79% | 45.28% | -90.87% | -128.22% | 75.80% | 75.69% | -652.83% | -18.27% | -122.94% | 99.42% | -198.67% | 2,388.62% | -113.02% | 4,010.56% | -70.59% |
|
Cash from Operations Growth (1y)
|
| | | | | | -93.71% | | | | 183.27% | -87.74% | -54.66% | 749.89% | 1,300.00% | 227.15% | 444.83% | -22.45% | 70.26% | 232.53% | -17.82% | 0.99% | 17.25% | 49.50% | -36.04% | 43.07% | -16.68% | -30.87% | 17.54% | 44.22% | -39.37% | 21.39% | 76.30% | -91.30% | 61.79% | 89.23% | -29.64% | 536.50% | -0.71% | -46.76% | 41.81% | 6.78% | 60.67% | 12.53% | 103.67% | 81.54% | -59.36% | 35.99% | -55.81% | 9.29% | -49.59% | -19.08% | 32.22% | -70.84% | 158.72% | -21.65% | -41.91% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | 84.05% | 35.60% | | | | 307.21% | 10.07% | 26.62% | 88.11% | 203.47% | 153.36% | 42.01% | 3.87% | 18.48% | 50.90% | -14.83% | 27.73% | -16.02% | 7.85% | 9.85% | -43.59% | -6.50% | 16.66% | 13.39% | -7.23% | -0.87% | 6.94% | 20.71% | -16.07% | 37.17% | 4.27% | 26.66% | 131.08% | -13.45% | -6.60% | 8.47% | 28.43% | -30.95% | 7.38% | 5.97% | -16.67% | -19.07% | -4.82% | -30.25% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 37.32% | 37.85% | | | | 131.13% | 6.63% | 8.82% | 68.87% | 69.81% | 68.66% | 42.78% | -32.46% | 10.29% | 51.17% | -5.18% | 2.90% | -0.99% | 4.79% | 5.75% | 4.05% | 5.45% | -0.99% | 33.31% | 9.13% | -8.65% | 13.35% | 9.62% | 3.24% | -11.96% | 4.52% | 3.49% | 31.50% | -3.30% | -12.38% | -0.40% |
|
Cash from Operations (QoQ)
|
| | | 35.67% | | | | 4,936.36% | -5.18% | -81.99% | -67.06% | 117.97% | 250.65% | 237.59% | -45.74% | -49.06% | 483.96% | -51.95% | 19.13% | -0.52% | 44.31% | -40.95% | 38.31% | 26.84% | -38.25% | 32.09% | -19.46% | 5.23% | 4.99% | 62.08% | -66.14% | 110.69% | 52.48% | -92.00% | 529.88% | 146.43% | -43.31% | -27.67% | -1.74% | 32.14% | 51.00% | -45.53% | 47.85% | -7.46% | 173.31% | -51.45% | -66.90% | 209.63% | -11.19% | 20.07% | -84.73% | 397.03% | 45.12% | -73.52% | 35.44% | 50.53% | 7.58% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | 75.86% | | | | 116.23% | 40.86% | -100.00% | 61.68% | 38.32% | 40.13% | 7.66% | 57.06% | 47.84% | 48.10% | 3,577,777,677.78% | 6.01% | 4.67% | 4.60% | 4.74% | 4.74% | 4.24% | -13.59% | -14.24% | -15.20% | -15.52% | 0.49% | 0.03% | 0.04% | 0.15% | 9.93% | 9.94% | 9.89% | 9.78% | 0.02% | 0.07% | 0.07% | 0.08% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.20% | 0.21% | 0.20% | 0.20% | 0.19% | 0.19% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | -27.24% | 73.91% | | | | 64.13% | 42.98% | 40.95% | 39.11% | 28.87% | 29.48% | 34,196.88% | 20.37% | 17.28% | 10.21% | 31,693.81% | -1.99% | -2.68% | -3.16% | -3.50% | -3.86% | -4.10% | -1.54% | -1.93% | -2.31% | -2.43% | 3.38% | 3.24% | 3.23% | 3.24% | 3.25% | 3.27% | 3.25% | 3.22% | 0.08% | 0.09% | 0.09% | 0.10% | 0.13% | 0.14% | 0.14% | 0.14% | 0.16% | 0.17% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -8.50% | 52.09% | | | | 36.99% | 21.45% | 20.26% | 19.05% | 13.52% | 13.52% | 3,119.86% | 8.15% | 6.42% | 8.14% | 3,133.43% | 0.69% | 0.27% | -0.03% | -0.23% | -0.46% | -0.63% | -0.90% | -1.13% | -1.36% | -1.43% | 2.06% | 1.97% | 1.97% | 1.98% | 2.00% | 2.01% | 2.00% | 1.99% | 0.12% | 0.13% |
|
Dividends Paid - Common (QoQ)
|
| | | -92.05% | | | | 53.50% | 5.52% | 5.23% | 26.85% | 0.00% | -100.00% | 2,340,286,981.34% | 8.52% | 1.31% | -100.00% | 3,414,222,122.22% | 2.15% | 1.49% | 1.08% | 1.16% | 0.86% | 1.42% | 1.21% | 1.17% | 0.38% | -15.93% | 0.46% | 0.03% | 0.00% | 0.01% | -0.01% | 0.04% | 0.11% | 9.77% | 0.01% | -0.01% | 0.01% | 0.02% | 0.05% | -0.01% | 0.02% | 0.04% | 0.05% | -0.01% | 0.03% | 0.04% | 0.05% | 0.01% | 0.03% | 0.12% | 0.06% | -0.01% | 0.04% | 0.10% | 0.05% |
|
EBITDA Margin Growth (1y)
|
| | | -6.00 | 15.00 | -101.00 | 158.00 | 113.00 | 124.00 | | -34.00 | -180.00 | -61.00 | -229.00 | -214.00 | -28.00 | 62.00 | 174.00 | 170.00 | 126.00 | -31.00 | -32.00 | -42.00 | -131.00 | 21.00 | 77.00 | 15.00 | -75.00 | -22.00 | 69.00 | 27.00 | 253.00 | 17.00 | -99.00 | 1,815.00 | -71.00 | 180.00 | -37.00 | -1990.00 | -64.00 | -273.00 | 3.00 | 102.00 | 48.00 | 183.00 | 77.00 | 1.00 | 100.00 | -111.00 | 38.00 | -228.00 | 5.00 | 52.00 | 34.00 | 162.00 | 183.00 | 38.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | 117.00 | -51.00 | -38.00 | -214.00 | -91.00 | -95.00 | 124.00 | | -78.00 | -82.00 | -31.00 | -87.00 | -86.00 | -33.00 | 51.00 | 218.00 | 143.00 | -80.00 | -33.00 | 113.00 | 0.00 | 47.00 | 16.00 | 47.00 | 1,858.00 | 107.00 | 175.00 | -67.00 | -147.00 | 118.00 | -76.00 | -133.00 | -72.00 | -87.00 | 90.00 | 43.00 | -1887.00 | 84.00 | -201.00 | 118.00 | -125.00 | 154.00 | 123.00 | 149.00 | -66.00 | 289.00 | -22.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 73.00 | 46.00 | -8.00 | -72.00 | 37.00 | -100.00 | 114.00 | | -106.00 | -288.00 | -32.00 | 58.00 | -44.00 | 145.00 | 46.00 | 189.00 | 1,986.00 | 102.00 | 165.00 | -22.00 | -174.00 | -88.00 | -77.00 | 13.00 | -30.00 | 91.00 | 85.00 | 13.00 | -44.00 | 266.00 | -4.00 | -18.00 | -300.00 | 19.00 | 30.00 | 116.00 | -1954.00 | 273.00 | -112.00 |
|
EBITDA Margin (QoQ)
|
49.00 | 77.00 | -3.00 | -128.00 | 70.00 | -40.00 | | 25.00 | -29.00 | -11.00 | -20.00 | -120.00 | 90.00 | -179.00 | -5.00 | 66.00 | 180.00 | -66.00 | -9.00 | 21.00 | 22.00 | -67.00 | -19.00 | -68.00 | 174.00 | -12.00 | -80.00 | -157.00 | 227.00 | 80.00 | -122.00 | 69.00 | -9.00 | -36.00 | 1,793.00 | -1818.00 | 242.00 | -253.00 | -161.00 | 108.00 | 33.00 | 23.00 | -62.00 | 54.00 | 168.00 | -84.00 | -138.00 | 154.00 | -44.00 | 66.00 | -404.00 | 387.00 | 2.00 | 49.00 | -277.00 | 408.00 | -142.00 |
|
EBIT Growth (1y)
|
| | | -116.66% | -28.93% | -56.89% | 1,599.60% | 115.29% | 189.59% | | -26.83% | -82.72% | 13.05% | -212.06% | -107.89% | 133.42% | 75.92% | 216.00% | 1,467.44% | 154.65% | -32.62% | -13.15% | -5.76% | -70.95% | 22.93% | 71.53% | 33.05% | -157.69% | 11.14% | 30.98% | 2.53% | 987.76% | -9.54% | -39.11% | 917.24% | -54.53% | 91.85% | -13.79% | -101.12% | 28.96% | -46.87% | 99.57% | 1,224.88% | 158.17% | 214.90% | 57.46% | -6.27% | 32.18% | -39.09% | 5.42% | -243.19% | 1.16% | 12.22% | 5.08% | 115.34% | 47.27% | 3.66% |
|
EBIT Growth (3y)
|
| | | | | | | | | | 22.26% | -35.82% | 12.17% | -44.83% | 4.68% | -4.60% | 79.25% | | -7.57% | 0.90% | 10.25% | 4.12% | 0.57% | 19.97% | 13.37% | 55.06% | 167.52% | -34.38% | -2.72% | 24.96% | 8.73% | 14.16% | 7.31% | 11.01% | 140.30% | 32.54% | 24.48% | -11.74% | -28.39% | 93.15% | -2.67% | 1.56% | 8.49% | 14.82% | 47.51% | 39.40% | -51.00% | 63.87% | 0.63% | 49.07% | -147.16% | 51.14% | 29.12% | 20.38% | -40.95% | 25.34% | -10.85% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 14.55% | 9.46% | 10.84% | 0.90% | 67.44% | -8.47% | 36.68% | | -0.20% | -16.78% | 12.86% | 20.46% | 6.77% | 54.64% | 7.93% | 27.57% | 182.78% | 11.49% | 9.82% | 0.48% | -16.50% | -2.69% | 4.73% | 18.67% | 11.74% | 50.62% | 26.40% | 16.66% | 4.18% | 81.62% | 12.08% | 11.70% | -30.01% | 15.15% | 17.02% | 24.58% | -51.86% | 45.66% | 3.46% |
|
EBIT Margin Growth (1y)
|
| | | -100.00 | -50.00 | -101.00 | 171.00 | 100.00 | 101.00 | | -45.00 | -166.00 | -50.00 | -244.00 | -123.00 | 36.00 | 134.00 | 288.00 | 170.00 | 126.00 | -31.00 | -32.00 | -42.00 | -131.00 | 21.00 | 77.00 | 15.00 | -75.00 | -22.00 | 69.00 | 27.00 | 253.00 | 17.00 | -99.00 | 1,815.00 | -71.00 | 180.00 | -37.00 | -1990.00 | -64.00 | -273.00 | 3.00 | 102.00 | 48.00 | 183.00 | 77.00 | 1.00 | 100.00 | -111.00 | 38.00 | -228.00 | 5.00 | 52.00 | 34.00 | 162.00 | 183.00 | 38.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | 26.00 | -116.00 | -50.00 | -264.00 | 3.00 | -30.00 | 185.00 | | 2.00 | -4.00 | 53.00 | 12.00 | 5.00 | 31.00 | 124.00 | 332.00 | 143.00 | -80.00 | -33.00 | 113.00 | 0.00 | 47.00 | 16.00 | 47.00 | 1,858.00 | 107.00 | 175.00 | -67.00 | -147.00 | 118.00 | -76.00 | -133.00 | -72.00 | -87.00 | 90.00 | 43.00 | -1887.00 | 84.00 | -201.00 | 118.00 | -125.00 | 154.00 | 123.00 | 149.00 | -66.00 | 289.00 | -22.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 73.00 | 46.00 | 53.00 | -9.00 | 131.00 | -35.00 | 175.00 | | -25.00 | -210.00 | 52.00 | 157.00 | 48.00 | 209.00 | 119.00 | 302.00 | 1,986.00 | 102.00 | 165.00 | -22.00 | -174.00 | -88.00 | -77.00 | 13.00 | -30.00 | 91.00 | 85.00 | 13.00 | -44.00 | 266.00 | -4.00 | -18.00 | -300.00 | 19.00 | 30.00 | 116.00 | -1954.00 | 273.00 | -112.00 |
|
EBIT Margin (QoQ)
|
49.00 | 15.00 | -5.00 | -159.00 | 98.00 | -35.00 | | 28.00 | -35.00 | -26.00 | -12.00 | -93.00 | 81.00 | -220.00 | 109.00 | 66.00 | 180.00 | -66.00 | -9.00 | 21.00 | 22.00 | -67.00 | -19.00 | -68.00 | 174.00 | -12.00 | -80.00 | -157.00 | 227.00 | 80.00 | -122.00 | 69.00 | -9.00 | -36.00 | 1,793.00 | -1818.00 | 242.00 | -253.00 | -161.00 | 108.00 | 33.00 | 23.00 | -62.00 | 54.00 | 168.00 | -84.00 | -138.00 | 154.00 | -44.00 | 66.00 | -404.00 | 387.00 | 2.00 | 49.00 | -277.00 | 408.00 | -142.00 |
|
EBIT (QoQ)
|
98.30% | 0.34% | 10.46% | -107.58% | 946.20% | -39.14% | | 21.49% | -18.14% | -18.02% | -10.26% | -71.31% | 435.58% | -181.26% | 93.68% | 948.50% | 303.65% | -46.42% | -25.48% | 58.01% | 6.81% | -30.94% | -19.14% | -51.29% | 351.95% | -3.64% | -37.28% | -121.12% | 970.66% | 13.57% | -50.90% | 82.87% | -11.29% | -23.55% | 720.17% | -91.83% | 274.34% | -65.65% | -110.62% | 1,044.68% | 54.23% | 29.04% | -40.16% | 116.81% | 88.11% | -35.48% | -64.38% | 205.74% | -13.31% | 11.67% | -148.38% | 316.00% | -3.84% | 4.56% | -92.94% | 1,973.81% | -32.32% |
|
EBT Growth (1y)
|
| | | -355.97% | -8.81% | -115.40% | 232.33% | 428.23% | 1,052.61% | | -62.79% | -135.49% | -20.02% | -560.64% | -397.63% | 56.46% | 199.11% | 132.61% | 120.94% | 551.42% | -57.21% | -70.01% | -203.08% | -199.55% | 23.33% | 350.00% | 46.81% | -143.95% | 5.81% | 54.07% | 167.60% | 170.38% | 6.67% | -47.43% | 19,852.63% | -66.29% | 239.40% | 31.25% | -105.93% | 96.68% | -61.66% | 113.50% | 174.61% | 208.12% | 303.34% | 53.19% | -182.84% | 25.12% | -56.19% | 4.41% | -783.64% | -18.50% | -4.62% | -9.35% | 54.09% | 105.73% | 25.37% |
|
EBT Growth (3y)
|
| | | | | | | | | | 8.02% | -54.80% | 5.47% | -65.19% | -13.59% | -41.22% | 191.58% | | -38.56% | -11.32% | 0.78% | -23.34% | -38.25% | -25.07% | 16.43% | 34.63% | 51.40% | -122.14% | -17.66% | 27.64% | -28.17% | 19.56% | 11.65% | 53.90% | 319.35% | 37.13% | 56.47% | 2.06% | -100.02% | 35.11% | 11.54% | 13.79% | 106.70% | 26.88% | 73.78% | 62.52% | -26.76% | 96.46% | -12.18% | 50.59% | -76.10% | 46.47% | 19.01% | 13.18% | -75.01% | 28.02% | -19.39% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | -4.71% | 27.43% | 8.47% | -24.50% | 20.56% | -41.48% | 69.58% | | -16.29% | -29.87% | 5.96% | 25.58% | -25.41% | 39.90% | 12.24% | 18.70% | 77.23% | 35.70% | 15.11% | 7.49% | -44.90% | 2.53% | 12.61% | 59.16% | 38.93% | 40.66% | 42.73% | 28.31% | -37.67% | 30.60% | 19.65% | 18.70% | -131.61% | 15.81% | 17.00% | 32.36% | -16.53% | 66.29% | -4.13% |
|
EBT Margin Growth (1y)
|
| | | -112.00 | -5.00 | -81.00 | 165.00 | 95.00 | 94.00 | | -57.00 | -143.00 | -45.00 | -226.00 | -129.00 | 13.00 | 119.00 | 252.00 | 123.00 | 91.00 | -72.00 | -52.00 | -48.00 | -152.00 | 9.00 | 63.00 | 12.00 | -68.00 | -14.00 | 46.00 | 17.00 | 255.00 | 23.00 | -57.00 | 1,831.00 | -55.00 | 237.00 | 16.00 | -1904.00 | -5.00 | -265.00 | 8.00 | 94.00 | 42.00 | 167.00 | 45.00 | -55.00 | 57.00 | -133.00 | 22.00 | -222.00 | -27.00 | 8.00 | -4.00 | 124.00 | 177.00 | 48.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | -4.00 | -53.00 | -32.00 | -272.00 | -21.00 | -35.00 | 169.00 | | -63.00 | -39.00 | 2.00 | -26.00 | -54.00 | -48.00 | 57.00 | 262.00 | 87.00 | -130.00 | -76.00 | 57.00 | -19.00 | 35.00 | 19.00 | 52.00 | 1,860.00 | 132.00 | 246.00 | 5.00 | -55.00 | 195.00 | -5.00 | -33.00 | 22.00 | -18.00 | 140.00 | 69.00 | -1865.00 | 94.00 | -230.00 | 76.00 | -183.00 | 72.00 | 43.00 | 63.00 | -153.00 | 208.00 | -77.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -10.00 | 50.00 | 15.00 | -72.00 | 55.00 | -97.00 | 106.00 | | -99.00 | -260.00 | -2.00 | 83.00 | -25.00 | 138.00 | 66.00 | 252.00 | 1,936.00 | 71.00 | 184.00 | 16.00 | -91.00 | -25.00 | -9.00 | 76.00 | 51.00 | 169.00 | 149.00 | 59.00 | -16.00 | 294.00 | 30.00 | 35.00 | -256.00 | 13.00 | 15.00 | 87.00 | -1963.00 | 245.00 | -174.00 |
|
EBT Margin (QoQ)
|
-9.00 | 46.00 | 20.00 | -169.00 | 98.00 | -31.00 | | 28.00 | -31.00 | -39.00 | -14.00 | -59.00 | 67.00 | -220.00 | 82.00 | 83.00 | 174.00 | -87.00 | -46.00 | 51.00 | 11.00 | -68.00 | -42.00 | -53.00 | 172.00 | -14.00 | -93.00 | -133.00 | 227.00 | 46.00 | -122.00 | 104.00 | -5.00 | -34.00 | 1,766.00 | -1782.00 | 286.00 | -255.00 | -154.00 | 117.00 | 27.00 | 18.00 | -68.00 | 65.00 | 153.00 | -105.00 | -168.00 | 177.00 | -38.00 | 51.00 | -412.00 | 373.00 | -3.00 | 38.00 | -284.00 | 426.00 | -133.00 |
|
EBT (QoQ)
|
-4.76% | 142.51% | 45.22% | -176.32% | 133.93% | -140.95% | | 35.45% | -26.16% | -46.11% | -30.96% | -229.17% | 266.42% | -410.39% | 55.39% | 81.10% | 1,243.34% | -66.16% | -71.36% | 307.39% | 8.37% | -76.28% | -198.43% | -293.43% | 234.25% | -13.45% | -111.63% | -1,704.49% | 158.23% | 26.04% | -94.90% | 1,778.67% | -11.75% | -37.88% | 1,837.31% | -96.83% | 788.58% | -75.98% | -187.56% | 205.22% | 73.20% | 33.80% | -69.40% | 334.54% | 126.72% | -49.18% | -116.55% | 756.30% | -20.61% | 21.11% | -240.04% | 160.53% | -7.10% | 15.10% | -170.92% | 371.30% | -43.39% |
|
Enterprise Value Growth (1y)
|
| | | | | 14.04% | 99.50% | 77.02% | 91.26% | | -16,800.00% | -86.61% | -1,696.15% | -268.65% | -259.69% | -431.25% | 43.10% | 92.14% | 59.39% | 29.08% | -55.75% | -13.26% | -191.54% | -5.35% | 45.94% | -188.67% | 70.82% | 27.82% | -142.08% | 18.12% | -274.94% | 8.16% | -42.05% | 44.22% | -41.40% | 3.87% | 75.34% | 71.18% | 89.29% | 71.58% | -521.01% | -1,413.26% | 1,499.48% | 3,549.44% | 266.86% | 52.02% | -56.62% | -65.83% | -37.36% | 460.62% | 158.18% | 133.67% | 113.14% | 68.64% | 37.25% | 8.37% | 22.98% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | -10.51% | -93.87% | -44.70% | -31.58% | 3.69% | | -527.32% | -91.57% | -151.55% | 31.03% | -62.09% | -58.33% | 21.75% | 36.43% | 29.83% | 18.61% | -26.79% | -38.85% | -47.20% | 11.28% | -22.95% | -9.66% | -15.65% | 13.95% | 5.35% | 49.13% | 17.19% | 36.93% | -29.57% | -34.49% | 60.31% | 125.22% | 65.77% | -27.91% | 38.39% | 74.90% | 104.01% | 204.33% | 160.49% | 209.14% | 61.70% | 70.06% | 15.41% | -4.71% | 17.97% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3.65% | 8.30% | -29.11% | -11.22% | 5.54% | | -191.37% | -39.83% | -83.54% | 4.96% | -36.04% | -21.34% | -10.50% | 34.85% | -12.87% | 13.80% | 6.52% | 15.52% | 13.54% | 28.20% | -23.27% | -41.89% | 33.99% | 52.50% | 60.91% | 0.90% | 40.36% | 37.74% | 33.71% | 44.08% | 34.33% | 56.96% | 40.17% | 71.25% | 33.90% | 59.99% | 80.23% |
|
Enterprise Value (QoQ)
|
| | 14.04% | 22.91% | -25.55% | -3.33% | | -5,687.50% | 60.69% | -2,160.99% | 67.14% | 36.09% | -278.36% | -364.06% | 67.94% | 5.61% | 59.48% | 35.91% | -65.69% | -64.81% | 11.00% | 53.40% | -326.52% | 40.45% | 54.33% | -148.85% | 56.89% | -47.32% | -53.17% | 15.83% | -97.40% | 63.91% | -136.91% | 66.95% | -400.39% | 75.47% | 39.22% | 61.37% | -85.96% | 34.91% | -1,228.02% | 5.87% | 271.98% | 60.44% | -35.76% | -127.07% | 255.49% | 26.38% | 17.76% | 55.84% | 11.32% | 14.38% | 7.41% | 23.30% | -9.40% | -9.68% | 21.89% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | | | | -72.00% | -72.22% | -36.36% | -316.86% | -285.71% | -110.00% | 38.10% | 111.97% | 123.08% | 900.00% | -79.31% | -67.25% | -33.33% | -287.50% | 66.67% | 1,267.50% | -400.00% | -40.00% | 50.00% | -62.70% | 103.82% | 185.71% | 33.33% | -45.55% | 87,100.29% | -22.22% | 180.00% | 100.51% | -105.00% | -7.14% | -58.93% | 29.17% | 230.00% | 169.23% | 208.70% | 38.71% | -130.77% | 5.71% | -56.34% | 0.00% | -1,100.00% | -16.22% | -12.90% | -0.86% | 58.33% | 106.45% | 25.93% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | | | | -50.68% | -39.43% | -43.35% | -56.03% | -34.14% | -51.83% | -21.91% | 36.37% | 22.72% | -175.89% | -19.73% | 18.66% | -57.56% | 31.04% | 49.38% | 40.56% | 364.16% | 43.15% | 77.58% | -25.88% | -18.56% | 37.84% | 15.31% | 12.14% | 284.13% | 24.81% | 52.55% | 53.16% | -26.41% | 38.26% | -17.89% | 21.46% | -68.69% | 33.60% | 5.49% | 11.20% | -52.38% | 22.28% | -21.76% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -17.50% | -20.90% | -14.59% | -15.39% | -49.52% | 12.47% | -0.97% | 16.09% | 77.02% | 74.11% | 14.07% | 12.77% | -39.77% | 10.20% | 30.83% | 48.38% | 45.41% | 34.08% | 48.00% | -6.11% | 7.79% | 30.34% | 15.63% | 14.36% | -191.72% | 11.49% | 6.19% | 28.92% | -16.00% | 35.52% | -9.50% |
|
EPS (Basic) (QoQ)
|
| | | | | | | 44.00% | -8.33% | 53.64% | -86.19% | 42.86% | 110.00% | -623.57% | 88.18% | 92.31% | 3,000.00% | -54.63% | -77.20% | 166.67% | -25.00% | -28.17% | -53.59% | -850.00% | 166.67% | 489.37% | -110.18% | -250.00% | 171.43% | 46.55% | -98.96% | 7,748.03% | 11.11% | -40.15% | 1,570.92% | -93.00% | 300.00% | -57.14% | -141.67% | 230.00% | 76.92% | 34.78% | -58.06% | 169.23% | 102.86% | -39.44% | -109.30% | 1,025.00% | -16.22% | 38.71% | -211.63% | 164.58% | -12.90% | 57.89% | -146.92% | 420.00% | -46.88% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | -72.00% | -72.22% | -36.36% | -340.00% | -285.71% | -110.00% | 38.10% | 121.83% | 123.08% | 900.00% | -79.31% | -67.15% | -33.33% | -286.65% | 58.03% | 1,269.49% | | | | -62.69% | | | | | | | | | | | | | | | 208.70% | 38.71% | | 2.86% | -56.34% | -2.33% | -1,100.00% | -13.89% | -12.90% | 1.11% | 58.33% | 106.45% | 25.93% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | -50.68% | -39.43% | -43.35% | -44.38% | -34.14% | -51.73% | -23.28% | 43.94% | | | | 18.84% | | | | | | | | | | | | 12.14% | | | | | | | | | | | 5.49% | 11.06% | | 22.28% | -21.76% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.54% | | | | | | | | | | | 30.83% | 48.43% | | 34.15% | 49.58% | -6.10% | | | | 13.82% | | | | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | 44.00% | -8.33% | -24.24% | -72.00% | 42.86% | 110.00% | -385.71% | 78.33% | 92.31% | 3,000.00% | -54.84% | -77.09% | 166.67% | -25.00% | -28.30% | -53.51% | -846.59% | 163.50% | 521.36% | | | | | | | | | | | | | | | | 34.78% | | | 102.86% | -39.44% | -109.30% | 1,000.00% | -13.89% | 35.48% | -214.29% | 164.58% | -12.90% | 57.29% | -147.09% | 420.00% | -46.88% |
|
FCF Margin Growth (1y)
|
| | | | | | -88.00 | | | | -42.00 | -159.00 | -185.00 | 126.00 | 249.00 | -29.00 | 421.00 | 139.00 | 201.00 | 304.00 | -58.00 | -148.00 | 0.00 | 94.00 | -146.00 | 235.00 | -121.00 | -193.00 | -37.00 | 164.00 | -206.00 | 101.00 | 254.00 | -596.00 | 234.00 | 643.00 | -305.00 | 163.00 | -210.00 | -825.00 | 63.00 | -7.00 | 71.00 | -13.00 | 230.00 | 188.00 | -123.00 | 138.00 | -305.00 | -30.00 | -58.00 | -57.00 | 141.00 | -206.00 | 60.00 | -96.00 | -135.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 58.00 | 120.00 | | | | 409.00 | 117.00 | 178.00 | 117.00 | 451.00 | 370.00 | 217.00 | 226.00 | 81.00 | 205.00 | -241.00 | 252.00 | -327.00 | 2.00 | 71.00 | -196.00 | -93.00 | 550.00 | -88.00 | -268.00 | -182.00 | -82.00 | 12.00 | -439.00 | 95.00 | -195.00 | -12.00 | 344.00 | -262.00 | -700.00 | -13.00 | 151.00 | -110.00 | 68.00 | 65.00 | -49.00 | -121.00 | -15.00 | -300.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 49.00 | 322.00 | | | | 289.00 | 18.00 | -5.00 | 516.00 | 124.00 | 277.00 | 434.00 | -206.00 | 108.00 | 949.00 | -292.00 | -181.00 | -303.00 | -181.00 | -171.00 | -40.00 | -232.00 | -288.00 | 205.00 | -87.00 | -235.00 | 44.00 | -63.00 | -282.00 | -86.00 | -114.00 | -177.00 | 108.00 | -260.00 | -853.00 | -7.00 |
|
FCF Margin (QoQ)
|
| | | 7.00 | | | | 203.00 | 41.00 | -231.00 | -54.00 | 86.00 | 15.00 | 80.00 | 69.00 | -192.00 | 464.00 | -203.00 | 132.00 | -89.00 | 102.00 | -292.00 | 280.00 | 5.00 | -138.00 | 89.00 | -76.00 | -67.00 | 18.00 | 290.00 | -447.00 | 240.00 | 171.00 | -560.00 | 383.00 | 649.00 | -776.00 | -92.00 | 10.00 | 33.00 | 111.00 | -162.00 | 88.00 | -50.00 | 354.00 | -204.00 | -224.00 | 211.00 | -89.00 | 71.00 | -251.00 | 211.00 | 109.00 | -276.00 | 16.00 | 55.00 | 69.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | 20,162.61% | | | | -103.52% | 305.53% | -100.00% | -86.95% | 127.16% | 349.90% | -82.34% | -2.04% | -1.67% | -90.29% | 5,240,314,465.07% | 111.09% | -18.07% | -21.64% | 43.42% | -66.14% | 25.11% | 27.01% | -19.67% | -40.87% | 245.74% | -23.19% | -41.84% | -955.81% | -68.37% | -44.16% | 171.82% | 169.42% | 93.36% | 219.17% | -54.87% | -44.74% | -63.75% | -35.81% | -59.59% | -68.93% | 251.73% | -38.08% | 187.66% | 24.58% | -2,018.13% | 29.05% | -37.43% | 542.24% | 105.87% | 118.81% | 94.08% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | -44.25% | 24.60% | | | | -78.90% | 20.99% | 17.73% | -35.38% | 30.43% | -30.05% | 23,574.88% | -11.20% | 0.26% | -54.11% | 39,128.65% | -24.95% | 52.46% | -8.56% | -12.50% | -54.86% | 11.02% | -18.33% | 8.29% | 52.02% | 28.35% | 11.03% | -10.65% | 48.62% | -39.48% | 4.58% | -20.86% | 28.45% | 35.09% | 8.25% | -19.35% | -40.20% | -197.98% | -19.95% | -10.07% | 35.46% | 58.22% | 20.47% | 51.73% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -18.56% | 9.28% | | | | -60.49% | 12.00% | 13.45% | -44.21% | 24.12% | -19.70% | 2,182.83% | -40.85% | 1.96% | -47.10% | 3,844.10% | 20.22% | 16.73% | 6.38% | -3.85% | -8.05% | -0.83% | 2.22% | -25.37% | -9.62% | 21.94% | -11.46% | -3.68% | 4.91% | -76.15% | -1.78% | -2.26% | 24.18% | 22.66% | 29.07% | -8.63% |
|
FCF Payout Ratio (QoQ)
|
| | | -92.13% | | | | -99.51% | -12.47% | 1,829.84% | -142.22% | 156.86% | -100.00% | 1,428,284,547.13% | -12.16% | 842.06% | -100.00% | 7,924,176,359.03% | -11.83% | -7.00% | -19.36% | 219.21% | -65.78% | -11.04% | 47.59% | -24.63% | 26.44% | -9.69% | -6.66% | -44.52% | 639.34% | -79.94% | -29.32% | -916.30% | 127.32% | -64.58% | 244.09% | 108.47% | -23.89% | -41.54% | -51.35% | 155.28% | -50.07% | 3.51% | -69.37% | 96.28% | 465.28% | -81.78% | 42.28% | -15.00% | -8,803.66% | 101.23% | -31.01% | 772.48% | -20.45% | -54.30% | -38.81% |
|
Free Cash Flow Growth (1y)
|
| | | | | | -99.13% | | | | -6,250.00% | -65.26% | -58.77% | 1,138.78% | 609.35% | -68.85% | 509.71% | 60.33% | 50.35% | 1,425.60% | -31.73% | -49.78% | 27.76% | 33.49% | -26.97% | 209.34% | -16.68% | -31.96% | 6.77% | 43.41% | -75.57% | 30.82% | 71.98% | -111.69% | 216.63% | 96.88% | -59.55% | 258.29% | -43.22% | -68.66% | 121.75% | 81.09% | 176.06% | 55.96% | 147.72% | 222.18% | -71.54% | 61.67% | -65.20% | -19.64% | -105.22% | -22.36% | 60.14% | -84.40% | 1,806.92% | -54.21% | -48.38% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 30.52% | 39.57% | | | | 678.03% | 18.18% | 19.72% | 115.26% | 127.56% | 85.11% | 44.87% | 35.55% | 16.97% | 140.18% | -18.95% | 30.61% | -36.17% | 5.91% | 10.28% | -36.06% | -13.62% | 20.56% | -9.44% | -35.74% | -23.98% | -6.89% | 15.54% | -30.54% | 70.57% | -1.28% | 30.49% | 123.97% | -23.59% | -7.55% | 24.11% | 67.37% | -26.85% | 25.10% | 11.35% | -26.08% | -36.71% | -16.86% | -33.99% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.35% | 39.18% | | | | 246.76% | 8.43% | 6.00% | 113.39% | 31.90% | 41.37% | 41.05% | -19.31% | 4.37% | 104.41% | -18.02% | -16.24% | -14.10% | -6.02% | 3.76% | 8.25% | 0.21% | -3.05% | 32.47% | 9.14% | -19.17% | 15.27% | 5.86% | -2.80% | -15.70% | 3.85% | 4.37% | 25.86% | -16.85% | -22.43% | 9.58% |
|
Free Cash Flow (QoQ)
|
| | | 1.04% | | | | 31,037.50% | 20.55% | -94.55% | -400.46% | 275.86% | 43.08% | 63.85% | 23.54% | -89.25% | 2,700.83% | -56.91% | 15.85% | 9.12% | 25.34% | -68.31% | 194.73% | 14.01% | -31.42% | 34.23% | -20.61% | -6.90% | 7.62% | 80.30% | -86.47% | 398.47% | 41.47% | -112.26% | 466.35% | 209.95% | -70.94% | -52.03% | 31.40% | 71.08% | 105.66% | -60.83% | 100.31% | -3.35% | 226.67% | -49.06% | -82.30% | 449.00% | -29.69% | 17.65% | -101.15% | 8,266.44% | 45.03% | -88.54% | 25.75% | 119.06% | 63.51% |
|
Gross Margin Growth (1y)
|
| | | 1,524.00 | 1,779.00 | 3,067.00 | 1,988.00 | 1,365.00 | 218.00 | | -5113.00 | -5066.00 | -4541.00 | 14,914.00 | 439.00 | 280.00 | 373.00 | 232.00 | 226.00 | 157.00 | -10.00 | -74.00 | -213.00 | -3.00 | -38.00 | -46.00 | -78.00 | -134.00 | -111.00 | 98.00 | 65.00 | 30.00 | 82.00 | -140.00 | 126.00 | 764.00 | 319.00 | 341.00 | -77.00 | -689.00 | -285.00 | -270.00 | -114.00 | -154.00 | 132.00 | 75.00 | 86.00 | 250.00 | -70.00 | 176.00 | 56.00 | 71.00 | 201.00 | 64.00 | 177.00 | 126.00 | 47.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | -1601.00 | -1922.00 | -1257.00 | -3526.00 | -2685.00 | -3420.00 | -3950.00 | | -4448.00 | -4628.00 | -4178.00 | 15,073.00 | 452.00 | 434.00 | 326.00 | 112.00 | -65.00 | 20.00 | -159.00 | -23.00 | -225.00 | -107.00 | -67.00 | -88.00 | 114.00 | 660.00 | 290.00 | 299.00 | 114.00 | 104.00 | 116.00 | -70.00 | -65.00 | -80.00 | 165.00 | 145.00 | -105.00 | -594.00 | -224.00 | -19.00 | 29.00 | 167.00 | 262.00 | 315.00 | 320.00 | 447.00 | 178.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | -936.00 | -1484.00 | -893.00 | -3368.00 | -2673.00 | -3266.00 | -3998.00 | | -4738.00 | -4765.00 | -4327.00 | 15,124.00 | 440.00 | 330.00 | 297.00 | 70.00 | 127.00 | 814.00 | 242.00 | 178.00 | -177.00 | -33.00 | -33.00 | -18.00 | -77.00 | -184.00 | 136.00 | 103.00 | 87.00 | 200.00 | 177.00 | 182.00 | 78.00 | 241.00 | 296.00 | 386.00 | 129.00 | -397.00 | 24.00 |
|
Gross Margin (QoQ)
|
327.00 | -579.00 | 2,445.00 | -670.00 | 583.00 | 708.00 | | -40.00 | -439.00 | -19280.00 | 14,646.00 | 7.00 | 86.00 | 176.00 | 171.00 | -152.00 | 179.00 | 34.00 | 165.00 | -221.00 | 12.00 | -30.00 | 26.00 | -11.00 | -23.00 | -38.00 | -6.00 | -67.00 | 0.00 | 171.00 | -38.00 | -103.00 | 52.00 | -51.00 | 228.00 | 535.00 | -393.00 | -29.00 | -190.00 | -77.00 | 11.00 | -15.00 | -33.00 | -118.00 | 297.00 | -71.00 | -22.00 | 46.00 | -23.00 | 176.00 | -142.00 | 60.00 | 106.00 | 39.00 | -28.00 | 9.00 | 28.00 |
|
Gross Profit Growth (1y)
|
| | | 116.54% | 99.96% | 261.03% | 78.38% | 33.06% | 1.26% | | -93.53% | -89.81% | -85.14% | 105.15% | 126.36% | 52.78% | 40.43% | 10.80% | -1.42% | -1.59% | -23.21% | -2.20% | 0.69% | 2.73% | 6.23% | 3.61% | 6.69% | 5.65% | 5.35% | 12.34% | -7.19% | -5.92% | -6.06% | -22.25% | -3.64% | 39.35% | 51.35% | 61.16% | 53.57% | 12.92% | 21.61% | 43.88% | 43.67% | 36.64% | 51.50% | 14.77% | 4.10% | 9.87% | -12.46% | 9.41% | -0.87% | 7.20% | 10.74% | -1.04% | 10.41% | -3.60% | -5.80% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | -37.01% | -35.28% | -18.41% | -42.32% | -36.07% | -40.84% | -40.44% | | -47.54% | -46.50% | -45.69% | 27.15% | 30.97% | 15.59% | 4.63% | 3.93% | 1.93% | 2.22% | -4.93% | 4.41% | -0.10% | 0.70% | 1.68% | -3.27% | -1.55% | 11.47% | 14.42% | 12.07% | 11.16% | 13.97% | 20.03% | 21.71% | 28.59% | 29.07% | 40.75% | 38.58% | 31.94% | 19.24% | 17.27% | 21.80% | 14.03% | 17.19% | 13.67% | 7.51% | 4.44% | 4.33% | -2.98% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | -11.02% | -16.43% | -10.15% | -26.95% | -23.66% | -26.86% | -29.65% | | -31.12% | -30.15% | -29.09% | 15.61% | 17.34% | 8.95% | 2.54% | -0.39% | -1.08% | 6.96% | 4.09% | 7.36% | 8.09% | 9.95% | 14.11% | 15.98% | 16.05% | 16.40% | 22.51% | 18.38% | 15.48% | 17.32% | 18.06% | 17.75% | 17.02% | 20.42% | 22.01% | 23.57% | 20.24% | 11.87% | 10.97% |
|
Gross Profit (QoQ)
|
49.09% | -32.79% | 178.64% | -22.44% | 37.67% | 21.35% | | 2.70% | -7.65% | -384.16% | 102.40% | 61.68% | 34.68% | -1.53% | 5.57% | 9.13% | 23.80% | -22.31% | -6.08% | 8.94% | -3.40% | -1.06% | -3.30% | 11.15% | -0.11% | -3.49% | -0.43% | 10.06% | -0.40% | 2.91% | -17.74% | 11.58% | -0.54% | -14.83% | 1.95% | 61.35% | 8.02% | -9.30% | -2.85% | 18.64% | 16.34% | 7.30% | -2.99% | 12.83% | 28.99% | -18.71% | -12.02% | 19.09% | 2.78% | 1.60% | -20.28% | 28.78% | 6.17% | -9.21% | -11.06% | 12.45% | 3.74% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -108.65% | -3.12% | -60.44% | 1,605.37% | 115.05% | 192.96% | | -38.61% | -83.68% | -26.66% | -218.64% | -107.43% | 82.68% | 86.58% | 193.96% | 1,254.96% | 111.75% | -41.79% | -37.06% | -28.78% | -75.61% | -2.48% | 48.89% | 10.74% | -148.06% | -3.10% | 12.56% | 12.52% | 1,100.75% | 12.79% | -12.01% | 1,247.19% | -20.17% | 255.82% | 49.30% | -101.77% | 37.33% | -62.03% | 14.19% | 690.56% | 36.47% | 85.82% | -4.09% | -48.02% | -9.42% | -51.83% | -1.84% | -263.18% | -23.94% | -16.37% | -17.76% | 112.59% | 66.48% | 24.62% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | -7.18% | -30.21% | -5.27% | -38.88% | 11.78% | -13.78% | 58.86% | | -19.24% | -14.22% | -7.30% | -11.14% | -15.14% | -1.93% | 1.93% | 42.28% | 123.13% | -31.00% | -18.06% | 1.80% | -3.90% | 5.46% | 2.15% | 13.82% | 156.05% | 56.59% | 57.26% | 13.92% | -31.38% | 134.96% | 15.08% | 14.47% | 12.04% | 14.38% | 35.91% | 17.81% | -62.14% | 19.29% | -30.21% | 2.44% | -71.10% | -2.03% | -9.20% | -8.17% | -52.56% | 4.68% | -20.52% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | -7.26% | 5.63% | -1.58% | -16.68% | 50.21% | -19.84% | 17.88% | | -16.11% | -15.71% | -5.52% | 3.29% | -5.30% | 35.32% | 2.97% | 23.49% | 168.71% | 14.67% | 17.16% | 6.74% | -17.20% | 5.16% | 7.57% | 20.25% | 11.87% | 48.39% | 22.37% | 10.12% | -3.83% | 73.15% | 6.41% | 7.15% | -26.13% | 0.61% | 0.23% | 5.71% | -59.32% | 16.54% | -18.74% |
|
Interest Coverage Ratio (QoQ)
|
-26.78% | 54.01% | 40.81% | -105.45% | 919.85% | -37.11% | | 17.12% | -14.32% | -30.48% | -12.00% | -68.87% | 285.13% | -212.45% | 94.49% | 865.31% | 293.36% | -43.37% | -32.25% | 40.31% | 8.14% | -38.77% | -23.34% | -51.96% | 332.41% | -6.51% | -42.98% | -120.85% | 971.95% | 8.59% | -43.00% | 85.42% | -1.72% | -15.29% | 772.72% | -89.01% | 338.01% | -64.46% | -110.33% | 953.63% | 21.12% | 6.89% | -46.56% | 97.27% | 64.91% | -44.83% | -71.04% | 243.78% | -12.29% | 12.41% | -148.14% | 260.25% | -3.57% | 10.55% | -92.63% | 2,019.19% | -27.82% |
|
Net Cash Flow Growth (1y)
|
| | | | | | -897.90% | | | | 41.95% | -207.25% | 955.87% | 202.59% | -273.04% | 44.06% | -213.51% | -105.61% | 107.60% | 568.86% | 86.89% | -131.59% | 462.96% | -281.95% | -420.39% | 250.68% | -150.29% | 134.13% | 170.64% | -125.74% | 240.19% | -606.42% | 136.47% | -500.83% | 129.31% | -66.96% | -127.54% | 77.39% | -93.81% | 95.05% | 989.85% | 26.50% | 693.88% | -2,175.38% | 7.74% | 812.19% | -343.84% | 60.06% | -84.19% | -118.75% | 115.09% | 73.96% | 75.13% | -448.00% | 161.41% | 476.78% | -273.67% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 233.23% | -178.53% | | | | 29.36% | 41.17% | -8.41% | -33.76% | 53.20% | -68.36% | -40.52% | -41.93% | 40.08% | 69.99% | 35.40% | 3.52% | 58.33% | -72.64% | 120.31% | -32.58% | 17.37% | -42.38% | 22.80% | -32.94% | 30.04% | -34.24% | 79.62% | 0.06% | 4.05% | -23.46% | 38.21% | 47.11% | -47.33% | 23.36% | 52.06% | 0.62% | 42.94% | -33.26% | -33.18% | -94.15% | -1.29% | 33.73% | -35.37% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -35.39% | 62.24% | | | | 14.17% | 11.81% | 46.22% | -16.57% | 25.59% | -52.51% | 5.29% | -18.16% | 21.90% | -89.79% | 20.68% | -4.06% | -10.85% | -17.71% | 87.71% | 17.28% | -4.50% | -26.61% | 45.00% | 12.85% | -30.95% | -42.16% | -0.26% | -5.92% | -16.15% | 27.83% | -6.07% | -3.99% | -13.93% | 19.55% | -35.75% |
|
Net Cash Flow (QoQ)
|
| | | -40.29% | | | | 109.56% | -161.76% | 1,499.64% | -170.25% | 82.34% | 592.83% | 394.84% | -186.61% | 97.35% | -900.00% | 75.53% | 217.22% | 63.47% | -127.97% | -332.12% | 384.94% | -152.84% | 20.01% | 225.12% | -195.11% | 135.86% | 65.53% | -145.59% | 618.00% | -229.54% | 177.30% | -215.84% | 297.70% | -194.32% | 87.25% | 4.90% | 154.11% | -175.51% | 2,390.09% | -107.85% | 684.47% | -316.42% | 208.43% | -48.08% | -300.12% | 64.55% | 142.93% | -161.59% | 261.00% | -161.18% | 388.71% | -292.70% | 176.80% | -11.82% | -233.08% |
|
Net Income Growth (1y)
|
| | | 116.51% | 1,107.14% | -147.37% | 2,583.57% | 3,136.09% | 54,811.11% | | -61.99% | -65.41% | -15.45% | -448.32% | -308.05% | -98.52% | 144.63% | 130.91% | 159.54% | 12,864.29% | -70.62% | -44.94% | -4.07% | -210.17% | 44.95% | 809.68% | -147.55% | -73.49% | 22.39% | -63.66% | 126.27% | 192.84% | 35.36% | 1.74% | 33,891.04% | -18.80% | 195.24% | 14.21% | -105.51% | -8.30% | -58.11% | 33.78% | 228.26% | 191.20% | 210.49% | 28.41% | -118.49% | 4.06% | -55.57% | 9.17% | -1,763.66% | -14.51% | -12.66% | 0.57% | 59.44% | 102.54% | 26.57% |
|
Net Income Growth (3y)
|
| | | | | | | | | | 54.44% | 413.17% | 502.86% | -625.13% | -185.30% | -45.08% | 942.67% | | -22.20% | -12.77% | -15.30% | -15.99% | 5.92% | -60.23% | 1.37% | 52.53% | 35.24% | -529.78% | -19.52% | 22.10% | -50.70% | 21.06% | 33.91% | 49.83% | 248.88% | 49.00% | 69.75% | -24.97% | -70.03% | 39.10% | 18.74% | 15.84% | 188.45% | 29.43% | 56.60% | 25.19% | -26.27% | 40.59% | -16.70% | 23.32% | -64.12% | 37.34% | 6.41% | 12.13% | -50.34% | 21.68% | -21.10% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 32.51% | 203.92% | 175.07% | 130.14% | 64.71% | -91.36% | 244.31% | | -17.24% | -26.73% | 1.51% | 14.41% | -31.72% | 27.76% | 11.53% | 20.80% | 92.24% | 184.62% | 15.81% | 16.16% | -33.51% | 5.73% | 24.33% | 38.73% | 24.56% | 40.59% | 44.78% | -6.22% | -3.12% | 32.57% | 18.23% | 16.86% | -143.00% | 14.04% | 8.31% | 16.59% | -15.98% | 36.92% | -8.57% |
|
Net Income (QoQ)
|
101.65% | 35.71% | 89.47% | 288.89% | 20.71% | -105.33% | | 45.57% | -9.97% | -20.39% | -63.57% | 32.49% | 120.03% | -427.98% | 78.24% | 100.94% | 36,271.43% | -58.55% | -58.09% | 105.20% | -17.58% | -22.33% | -26.98% | -335.65% | 208.45% | 387.46% | -103.82% | -759.73% | 176.51% | 44.74% | -97.24% | 2,938.21% | 11.55% | 8.80% | 821.85% | -92.74% | 305.60% | -57.91% | -144.43% | 220.90% | 85.30% | 34.40% | -57.40% | 174.49% | 97.57% | -44.42% | -106.14% | 1,644.42% | -15.64% | 36.57% | -204.74% | 170.84% | -13.81% | 57.26% | -142.24% | 453.77% | -46.14% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 116.51% | 1,107.14% | -147.37% | 2,583.57% | 3,136.09% | 54,811.11% | | -61.99% | -65.41% | -15.62% | -447.88% | -307.70% | -98.41% | 144.60% | 120.71% | 159.58% | 9,253.33% | -79.22% | -50.92% | -60.16% | -279.90% | 52.37% | 1,339.18% | -381.96% | -40.02% | 60.81% | -62.15% | 103.98% | 189.25% | 35.88% | -45.38% | 90,948.10% | -17.09% | 201.55% | 117.26% | -105.52% | -8.43% | -58.26% | 33.71% | 227.22% | 179.87% | 205.22% | 37.75% | -131.31% | 3.86% | -56.83% | -2.44% | -1,051.71% | -15.58% | -13.18% | 0.69% | 57.25% | 108.37% | 27.32% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | 54.44% | 413.17% | 502.48% | -624.83% | -185.15% | -43.80% | 941.96% | | -22.23% | -19.94% | -24.58% | -29.29% | -21.00% | -67.13% | -8.17% | 51.29% | 12.53% | -519.37% | -20.15% | 38.79% | -64.51% | 31.00% | 49.32% | 43.83% | 367.49% | 44.80% | 87.48% | -23.42% | -25.96% | 38.86% | 19.59% | 16.64% | 299.76% | 28.56% | 56.62% | 58.76% | -26.45% | 38.59% | -18.07% | 21.57% | -66.15% | 34.88% | 4.58% | 10.61% | -52.43% | 22.25% | -21.86% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | 32.50% | 188.66% | 156.56% | 107.54% | 38.13% | -99.84% | 224.45% | | -20.38% | -26.91% | 1.00% | 14.01% | -43.95% | 27.23% | 11.10% | 18.15% | 92.23% | 180.72% | 15.85% | 25.98% | -33.53% | 11.28% | 33.19% | 53.94% | 48.28% | 36.01% | 53.04% | -3.72% | 4.46% | 31.75% | 17.65% | 16.35% | -197.32% | 13.25% | 7.57% | 31.49% | -16.09% | 36.17% | -9.47% |
|
Net Income towards Common Stockholders (QoQ)
|
101.65% | 35.71% | 89.47% | 288.89% | 20.71% | -105.33% | | 45.57% | -9.97% | -20.39% | -63.57% | 32.49% | 119.61% | -428.21% | 78.25% | 101.01% | 33,776.67% | -72.21% | -37.43% | 58.80% | -24.73% | -34.38% | -49.21% | -817.05% | 163.75% | 519.86% | -109.95% | -256.07% | 173.22% | 45.89% | -98.95% | 7,884.81% | 11.48% | -41.35% | 1,644.13% | -92.73% | 305.45% | -57.75% | -144.27% | 220.72% | 84.84% | 35.34% | -57.87% | 165.56% | 101.58% | -38.92% | -109.57% | 981.08% | -16.22% | 38.04% | -213.02% | 164.58% | -13.84% | 60.09% | -147.99% | 414.76% | -47.35% |
|
Net Margin Growth (1y)
|
| | | 28.00 | 3.00 | -1.00 | 76.00 | 109.00 | 101.00 | | -50.00 | -87.00 | -50.00 | -315.00 | -91.00 | -24.00 | 112.00 | 295.00 | 110.00 | 54.00 | -119.00 | -33.00 | -33.00 | -150.00 | 16.00 | 333.00 | -51.00 | -10.00 | 18.00 | -223.00 | 37.00 | 209.00 | 48.00 | -57.00 | 1,835.00 | 27.00 | 233.00 | 82.00 | -1897.00 | -76.00 | -269.00 | -51.00 | 107.00 | 35.00 | 122.00 | 36.00 | -62.00 | 31.00 | -116.00 | 12.00 | -178.00 | -18.00 | -3.00 | 13.00 | 103.00 | 151.00 | 39.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | 54.00 | 24.00 | 50.00 | -235.00 | -65.00 | -3.00 | 162.00 | | -32.00 | -57.00 | -57.00 | -53.00 | -15.00 | -120.00 | 9.00 | 595.00 | 26.00 | -105.00 | -85.00 | 78.00 | -46.00 | 49.00 | 82.00 | 53.00 | 1,821.00 | 227.00 | 300.00 | -198.00 | -25.00 | 161.00 | 13.00 | -27.00 | 44.00 | -13.00 | 86.00 | 66.00 | -1852.00 | -10.00 | -262.00 | -4.00 | -133.00 | 48.00 | 4.00 | 61.00 | -136.00 | 164.00 | -79.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 73.00 | 54.00 | 43.00 | 27.00 | 12.00 | -99.00 | 59.00 | | -115.00 | -217.00 | -23.00 | 57.00 | -28.00 | 79.00 | 75.00 | 315.00 | 1,898.00 | 131.00 | 197.00 | 102.00 | -108.00 | 1.00 | 47.00 | 84.00 | 31.00 | 186.00 | 153.00 | -214.00 | 20.00 | 227.00 | 19.00 | 21.00 | -195.00 | 0.00 | -32.00 | 91.00 | -1927.00 | 123.00 | -226.00 |
|
Net Margin (QoQ)
|
25.00 | 0.00 | 0.00 | 3.00 | 0.00 | -4.00 | | 32.00 | -12.00 | -20.00 | -51.00 | -5.00 | 25.00 | -285.00 | 173.00 | 62.00 | 161.00 | -102.00 | -12.00 | 7.00 | -11.00 | -16.00 | -13.00 | -110.00 | 155.00 | 302.00 | -397.00 | -69.00 | 182.00 | 61.00 | -136.00 | 102.00 | 21.00 | -45.00 | 1,756.00 | -1705.00 | 228.00 | -196.00 | -223.00 | 116.00 | 34.00 | 21.00 | -65.00 | 45.00 | 121.00 | -65.00 | -162.00 | 137.00 | -25.00 | 62.00 | -352.00 | 297.00 | -10.00 | 78.00 | -262.00 | 345.00 | -122.00 |
|
Operating Income Growth (1y)
|
| | | -116.66% | -28.93% | -56.89% | 1,599.60% | 115.29% | 189.59% | | -26.83% | -82.72% | 13.05% | -212.06% | -107.89% | 133.42% | 75.92% | 216.00% | 1,467.44% | 154.65% | -32.62% | -13.15% | -5.76% | -70.95% | 22.93% | 71.53% | 33.05% | -157.69% | 11.14% | 30.98% | 2.53% | 987.76% | -9.54% | -39.11% | 917.24% | -54.53% | 91.85% | -13.79% | -101.12% | 28.96% | -46.87% | 99.57% | 1,224.88% | 158.17% | 214.90% | 57.46% | -6.27% | 32.18% | -39.09% | 5.42% | -243.19% | 1.16% | 12.22% | 5.08% | 115.34% | 47.27% | 3.66% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | 22.26% | -35.82% | 12.17% | -44.83% | 4.68% | -4.60% | 79.25% | | -7.57% | 0.90% | 10.25% | 4.12% | 0.57% | 19.97% | 13.37% | 55.06% | 167.52% | -34.38% | -2.72% | 24.96% | 8.73% | 14.16% | 7.31% | 11.01% | 140.30% | 32.54% | 24.48% | -11.74% | -28.39% | 93.15% | -2.67% | 1.56% | 8.49% | 14.82% | 47.51% | 39.40% | -51.00% | 63.87% | 0.63% | 49.07% | -147.16% | 51.14% | 29.12% | 20.38% | -40.95% | 25.34% | -10.85% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | 14.55% | 9.46% | 10.84% | 0.90% | 67.44% | -8.47% | 36.68% | | -0.20% | -16.78% | 12.86% | 20.46% | 6.77% | 54.64% | 7.93% | 27.57% | 182.78% | 11.49% | 9.82% | 0.48% | -16.50% | -2.69% | 4.73% | 18.67% | 11.74% | 50.62% | 26.40% | 16.66% | 4.18% | 81.62% | 12.08% | 11.70% | -30.01% | 15.15% | 17.02% | 24.58% | -51.86% | 45.66% | 3.46% |
|
Operating Income (QoQ)
|
98.30% | 0.34% | 10.46% | -107.58% | 946.20% | -39.14% | | 21.49% | -18.14% | -18.02% | -10.26% | -71.31% | 435.58% | -181.26% | 93.68% | 948.50% | 303.65% | -46.42% | -25.48% | 58.01% | 6.81% | -30.94% | -19.14% | -51.29% | 351.95% | -3.64% | -37.28% | -121.12% | 970.66% | 13.57% | -50.90% | 82.87% | -11.29% | -23.55% | 720.17% | -91.83% | 274.34% | -65.65% | -110.62% | 1,044.68% | 54.23% | 29.04% | -40.16% | 116.81% | 88.11% | -35.48% | -64.38% | 205.74% | -13.31% | 11.67% | -148.38% | 316.00% | -3.84% | 4.56% | -92.94% | 1,973.81% | -32.32% |
|
Operating Margin Growth (1y)
|
| | | -100.00 | -50.00 | -101.00 | 171.00 | 100.00 | 101.00 | | -45.00 | -166.00 | -50.00 | -244.00 | -123.00 | 36.00 | 134.00 | 288.00 | 170.00 | 126.00 | -31.00 | -32.00 | -42.00 | -131.00 | 21.00 | 77.00 | 15.00 | -75.00 | -22.00 | 69.00 | 27.00 | 253.00 | 17.00 | -99.00 | 1,815.00 | -71.00 | 180.00 | -37.00 | -1990.00 | -64.00 | -273.00 | 3.00 | 102.00 | 48.00 | 183.00 | 77.00 | 1.00 | 100.00 | -111.00 | 38.00 | -228.00 | 5.00 | 52.00 | 34.00 | 162.00 | 183.00 | 38.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | 26.00 | -116.00 | -50.00 | -264.00 | 3.00 | -30.00 | 185.00 | | 2.00 | -4.00 | 53.00 | 12.00 | 5.00 | 31.00 | 124.00 | 332.00 | 143.00 | -80.00 | -33.00 | 113.00 | 0.00 | 47.00 | 16.00 | 47.00 | 1,858.00 | 107.00 | 175.00 | -67.00 | -147.00 | 118.00 | -76.00 | -133.00 | -72.00 | -87.00 | 90.00 | 43.00 | -1887.00 | 84.00 | -201.00 | 118.00 | -125.00 | 154.00 | 123.00 | 149.00 | -66.00 | 289.00 | -22.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 73.00 | 46.00 | 53.00 | -9.00 | 131.00 | -35.00 | 175.00 | | -25.00 | -210.00 | 52.00 | 157.00 | 48.00 | 209.00 | 119.00 | 302.00 | 1,986.00 | 102.00 | 165.00 | -22.00 | -174.00 | -88.00 | -77.00 | 13.00 | -30.00 | 91.00 | 85.00 | 13.00 | -44.00 | 266.00 | -4.00 | -18.00 | -300.00 | 19.00 | 30.00 | 116.00 | -1954.00 | 273.00 | -112.00 |
|
Operating Margin (QoQ)
|
49.00 | 15.00 | -5.00 | -159.00 | 98.00 | -35.00 | | 28.00 | -35.00 | -26.00 | -12.00 | -93.00 | 81.00 | -220.00 | 109.00 | 66.00 | 180.00 | -66.00 | -9.00 | 21.00 | 22.00 | -67.00 | -19.00 | -68.00 | 174.00 | -12.00 | -80.00 | -157.00 | 227.00 | 80.00 | -122.00 | 69.00 | -9.00 | -36.00 | 1,793.00 | -1818.00 | 242.00 | -253.00 | -161.00 | 108.00 | 33.00 | 23.00 | -62.00 | 54.00 | 168.00 | -84.00 | -138.00 | 154.00 | -44.00 | 66.00 | -404.00 | 387.00 | 2.00 | 49.00 | -277.00 | 408.00 | -142.00 |
|
Profit After Tax Growth (1y)
|
| | | -304.25% | -5.46% | -114.18% | 218.37% | 338.92% | 1,194.22% | | -61.99% | -65.41% | -15.62% | -447.88% | -307.70% | -98.41% | 144.60% | 130.90% | 159.58% | 11,986.67% | -70.59% | -44.90% | -4.02% | -210.12% | 44.96% | 809.65% | -147.46% | -73.68% | 22.50% | -63.63% | 126.34% | 192.88% | 34.98% | -44.58% | 33,891.04% | -18.80% | 195.95% | 110.43% | -105.51% | -8.43% | -58.26% | 33.71% | 227.22% | 191.63% | 211.71% | 42.65% | -119.40% | 4.08% | -55.45% | -2.03% | -1,691.62% | -14.53% | -12.89% | 0.70% | 59.44% | 102.58% | 26.90% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | -2.78% | 12.81% | 9.40% | -69.77% | 2.23% | -71.12% | 190.77% | | -22.23% | -12.80% | -15.33% | -16.02% | 5.90% | -60.19% | 1.41% | 52.53% | 35.25% | -515.49% | -19.47% | 22.16% | -50.68% | 21.11% | 33.83% | 22.40% | 248.95% | 49.03% | 69.78% | -24.86% | -70.17% | 39.09% | 18.59% | 15.96% | 187.67% | 29.43% | 56.75% | 58.92% | -26.28% | 40.60% | -16.62% | 23.17% | -64.13% | 37.41% | 6.55% | 12.07% | -50.51% | 21.69% | -21.03% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | 2.60% | 22.43% | -1.19% | -13.20% | 20.44% | -39.08% | 63.35% | | -17.23% | -26.72% | 1.51% | 14.41% | -31.72% | 27.76% | 11.51% | 18.25% | 92.30% | 180.72% | 15.85% | 16.28% | -33.53% | 5.72% | 24.25% | 38.84% | 24.37% | 40.62% | 44.81% | -4.15% | -3.99% | 32.58% | 18.29% | 16.86% | -143.00% | 14.04% | 8.37% | 31.68% | -15.98% | 36.92% | -8.52% |
|
Profit After Tax (QoQ)
|
-15.19% | 140.74% | 48.53% | -167.35% | 139.26% | -136.12% | | 45.57% | -9.97% | -20.39% | -63.57% | 32.49% | 119.61% | -428.21% | 78.25% | 101.01% | 33,776.67% | -58.54% | -58.07% | 105.21% | -17.57% | -22.32% | -26.96% | -335.44% | 208.51% | 387.47% | -103.81% | -761.49% | 176.54% | 44.74% | -97.24% | 2,938.21% | 11.24% | -40.57% | 1,592.37% | -92.74% | 305.45% | -57.75% | -144.27% | 220.72% | 84.84% | 35.34% | -57.87% | 176.72% | 97.57% | -38.06% | -105.73% | 1,584.78% | -15.44% | 36.21% | -204.76% | 170.83% | -13.81% | 57.46% | -142.20% | 453.73% | -46.01% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | | | 33.64% | | 19.17% | 45.06% | 17.85% | 35.59% | 67.94% | 37.51% | 83.69% | 60.55% | 37.25% | 35.44% | 7.19% | 7.76% | 2.23% | 1.97% | -6.35% | 0.54% | 0.13% | 0.47% | 3.75% | -4.93% | -10.34% | -11.06% | -11.53% | -12.59% | -4.61% | -3.12% | -2.96% | 0.87% | -2.23% | -1.68% | 33.85% | 32.34% | 34.80% | 32.47% | -2.44% | -3.58% | -5.32% | -4.89% | -4.31% | -3.18% | -3.37% | -3.36% | -5.84% | -6.94% | -12.45% | -14.41% | -14.48% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 24.60% | | | 42.49% | | 40.05% | 39.28% | 32.39% | 32.87% | 33.07% | 23.84% | 22.63% | 20.26% | 12.00% | 11.54% | 1.37% | 0.99% | -2.82% | -3.05% | -4.92% | -5.81% | -5.04% | -4.69% | -3.79% | -5.71% | -5.79% | -5.38% | 4.74% | 5.28% | 7.92% | 8.06% | 8.21% | 8.78% | 7.66% | 7.40% | 7.71% | 7.30% | 7.24% | 6.78% | -4.20% | -4.58% | -7.13% | -7.68% | -8.32% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 27.33% | | | 23.77% | | 22.97% | 22.58% | 17.66% | 17.53% | 16.17% | 11.16% | 11.10% | 7.65% | 3.74% | 3.64% | -2.21% | -1.91% | -3.06% | -2.79% | 2.23% | 2.21% | 2.45% | 2.43% | 3.07% | 1.35% | 1.31% | 1.31% | 1.41% | 1.73% | 2.83% | 3.01% | 2.69% | 3.01% | 1.09% | 0.49% | 0.13% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | | 0.46% | 21.67% | -1.14% | -1.38% | 22.28% | -1.15% | 13.74% | 22.15% | 0.13% | 32.04% | -0.58% | 4.41% | -1.19% | 4.51% | -0.06% | -0.94% | -1.45% | -4.02% | 7.29% | -1.34% | -1.11% | -0.88% | -1.69% | -6.96% | -1.91% | -1.41% | -2.86% | 1.53% | -0.37% | -1.25% | 0.98% | -1.59% | 0.19% | 34.43% | -0.16% | 0.24% | -1.54% | -0.99% | -1.33% | -1.57% | -1.09% | -0.38% | -0.17% | -1.77% | -1.07% | -2.94% | -1.34% | -7.59% | -3.28% | -3.02% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | 0.00 | -2.00 | -6.00 | -6.00 | -4.00 | -3.00 | 2.00 | 3.00 | 4.00 | 2.00 | 0.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 2.00 | 9.00 | 7.00 | 8.00 | 8.00 | -7.00 | -6.00 | -9.00 | -9.00 | -1.00 | 0.00 | 3.00 | 3.00 | 2.00 | 2.00 | -1.00 | -1.00 | -2.00 | -3.00 | -1.00 | -2.00 | 1.00 | 2.00 | 3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | -3.00 | -4.00 | -3.00 | -2.00 | -2.00 | 4.00 | 4.00 | 4.00 | 3.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 9.00 | 9.00 | 10.00 | 8.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 3.00 | -6.00 | -5.00 | -7.00 | -7.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00 | -2.00 | -4.00 | -3.00 | 0.00 | 0.00 | 3.00 | 12.00 | 11.00 | 11.00 | 9.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 4.00 | 2.00 | 2.00 | 3.00 | 1.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | -7.00 | -5.00 | -6.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 8.00 | -1.00 | 1.00 | 0.00 | -7.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | -3.00 | -4.00 | -7.00 | -7.00 | -4.00 | -3.00 | 1.00 | 4.00 | 4.00 | 2.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 3.00 | 2.00 | 1.00 | 9.00 | 7.00 | 7.00 | 8.00 | -9.00 | -8.00 | -10.00 | -10.00 | 0.00 | 1.00 | 5.00 | 6.00 | 5.00 | 4.00 | 0.00 | 0.00 | -2.00 | -3.00 | -1.00 | -1.00 | 3.00 | 4.00 | 5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -4.00 | -5.00 | -5.00 | -4.00 | -2.00 | -1.00 | 2.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 10.00 | 10.00 | 10.00 | 9.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 2.00 | 4.00 | -5.00 | -3.00 | -5.00 | -5.00 | 2.00 | 2.00 | 4.00 | 4.00 | 5.00 | 6.00 | 4.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -5.00 | -5.00 | -4.00 | -3.00 | 1.00 | 2.00 | 4.00 | 13.00 | 12.00 | 12.00 | 10.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | 5.00 | 5.00 | 5.00 | 6.00 | 4.00 | 4.00 | 2.00 | 0.00 | 1.00 | 2.00 | -4.00 | -2.00 | -2.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | 0.00 | 0.00 | -1.00 | -3.00 | 0.00 | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 8.00 | -1.00 | 1.00 | 0.00 | -9.00 | 0.00 | -2.00 | 0.00 | 1.00 | 1.00 | 3.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | -57.00 | -139.00 | -39.00 | -23.00 | -19.00 | -10.00 | 7.00 | 12.00 | 13.00 | 8.00 | 1.00 | -1.00 | -7.00 | -3.00 | 9.00 | 8.00 | 11.00 | 13.00 | -9.00 | -7.00 | 5.00 | 7.00 | 21.00 | 84.00 | 56.00 | 67.00 | 68.00 | -57.00 | -35.00 | -61.00 | -57.00 | 26.00 | 44.00 | 86.00 | 76.00 | 79.00 | 115.00 | 49.00 | 225.00 | -328.00 | -269.00 | -209.00 | -378.00 | 144.00 | 17.00 | -9.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -63.00 | -141.00 | -31.00 | -12.00 | -13.00 | -5.00 | 17.00 | 19.00 | 18.00 | 17.00 | 0.00 | -1.00 | 9.00 | 17.00 | 21.00 | 84.00 | 72.00 | 87.00 | 80.00 | 19.00 | 26.00 | 13.00 | 32.00 | 52.00 | 65.00 | 92.00 | 87.00 | 48.00 | 124.00 | 74.00 | 244.00 | -223.00 | -110.00 | -74.00 | -76.00 | -105.00 | -136.00 | -169.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -58.00 | -131.00 | -31.00 | -12.00 | 3.00 | 14.00 | 29.00 | 95.00 | 79.00 | 91.00 | 89.00 | 26.00 | 31.00 | 23.00 | 32.00 | 53.00 | 81.00 | 111.00 | 99.00 | 124.00 | 185.00 | 148.00 | 333.00 | -196.00 | -88.00 | -68.00 | -65.00 | -136.00 | -127.00 | -144.00 |
|
Return on Equity (QoQ)
|
| | | | | | | | 75.00 | -111.00 | -18.00 | -3.00 | -6.00 | -11.00 | -3.00 | 1.00 | 3.00 | 6.00 | 2.00 | 2.00 | -3.00 | -1.00 | 0.00 | -3.00 | 1.00 | 11.00 | -1.00 | 0.00 | 3.00 | -11.00 | 1.00 | 12.00 | 5.00 | 3.00 | 64.00 | -15.00 | 15.00 | 4.00 | -62.00 | 7.00 | -11.00 | 9.00 | 21.00 | 25.00 | 31.00 | -1.00 | 24.00 | 61.00 | -35.00 | 175.00 | -529.00 | 120.00 | 24.00 | 7.00 | -7.00 | -6.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | -11.00 | -11.00 | -22.00 | -26.00 | 6.00 | 5.00 | 4.00 | 0.00 | -3.00 | 1.00 | 25.00 | 9.00 | 18.00 | 13.00 | -314.00 | 2,837.00 | -12.00 | -2.00 | 318.00 | -2810.00 | 43.00 | 95.00 | 54.00 | 60.00 | -21.00 | -103.00 | -81.00 | -95.00 | -28.00 | -2.00 | 0.00 | 5.00 | 6.00 | 5.00 | 4.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 1.00 | 3.00 | 5.00 | 5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -8.00 | -6.00 | 8.00 | -16.00 | 21.00 | 18.00 | -285.00 | 2,847.00 | 4.00 | 11.00 | 30.00 | 36.00 | 49.00 | 105.00 | 58.00 | 87.00 | 10.00 | -11.00 | 290.00 | -2845.00 | -6.00 | -10.00 | -28.00 | -30.00 | -43.00 | -100.00 | -77.00 | -91.00 | -22.00 | 1.00 | 2.00 | 5.00 | 7.00 | 6.00 | 6.00 | 5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | 5.00 | 12.00 | 10.00 | 52.00 | 111.00 | 87.00 | 97.00 | 25.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | -23.00 | -3.00 | -12.00 | -8.00 | 294.00 | -2840.00 | -1.00 | -7.00 | -26.00 | -30.00 | -42.00 | -99.00 | -75.00 | -85.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | -1.00 | 12.00 | 7.00 | -28.00 | -1.00 | 1.00 | 2.00 | 4.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 25.00 | -17.00 | 9.00 | -4.00 | -302.00 | 3,133.00 | -2839.00 | 5.00 | 19.00 | 5.00 | 14.00 | 57.00 | -22.00 | 12.00 | -68.00 | -25.00 | 0.00 | -2.00 | -1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | -2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | | 0.00 | -1.00 | -1.00 | -3.00 | -1.00 | 0.00 | 1.00 | 3.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 3.00 | -1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 2.00 | 0.00 | 0.00 | 18.00 | 0.00 | 2.00 | 0.00 | -19.00 | -1.00 | -3.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 2.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 6.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 18.00 | 2.00 | 3.00 | -2.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -18.00 | 0.00 | -3.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | -1.00 | 2.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | | -1.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 4.00 | 19.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | -2.00 | 0.00 | 2.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | -19.00 | 1.00 | -2.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -3.00 | 2.00 | 1.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 3.00 | -4.00 | -1.00 | 2.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 17.00 | -17.00 | 2.00 | -2.00 | -2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | -4.00 | 3.00 | 0.00 | 1.00 | -3.00 | 3.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 21.48% | 12.19% | 28.51% | 13.41% | -0.46% | -3.17% | | 2.15% | 56.46% | 68.73% | 19.89% | -0.32% | -14.89% | -24.16% | -19.61% | -23.46% | -21.15% | -22.28% | 7.18% | 27.61% | 3.15% | 11.51% | 10.21% | 18.17% | 27.33% | 23.29% | -0.98% | -14.93% | -10.06% | -16.56% | -6.37% | -16.98% | -34.21% | 5.59% | 7.58% | 67.81% | 115.70% | 66.68% | 95.48% | 66.32% | 71.65% | 29.37% | 4.39% | -7.05% | -22.35% | -5.05% | -9.79% | -7.34% | -1.05% | -10.81% | -6.94% | -8.40% | -15.13% | -9.94% |
|
Revenue Growth (3y)
|
| | | | | | | | | | 12.06% | 20.45% | 28.05% | 8.98% | 4.91% | 9.85% | 7.41% | | -7.97% | 1.64% | -0.18% | 1.09% | -0.89% | -11.54% | -13.05% | -1.71% | 4.90% | 1.17% | 2.23% | 5.36% | 8.66% | 5.71% | 4.68% | 0.72% | -5.85% | -9.01% | 2.80% | -0.09% | 5.83% | 8.47% | 13.67% | 25.34% | 32.33% | 34.55% | 31.56% | 29.96% | 37.41% | 42.19% | 26.98% | 22.56% | 12.73% | 9.66% | 3.09% | -4.31% | -7.60% | -13.28% | -8.64% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | 1.43% | 3.24% | 4.36% | 2.20% | 2.44% | 1.52% | 1.44% | | 3.28% | 6.64% | 6.46% | 2.43% | -0.43% | -4.54% | -7.53% | -2.52% | -4.00% | -9.33% | -1.20% | 3.33% | 12.32% | 10.88% | 15.09% | 16.53% | 18.43% | 22.77% | 18.56% | 15.27% | 12.88% | 11.21% | 12.52% | 13.14% | 14.82% | 13.36% | 14.03% | 13.00% | 17.10% | 19.28% | 10.46% |
|
Revenue (QoQ)
|
27.63% | -9.82% | 14.07% | -7.48% | 17.87% | 3.30% | | 3.46% | 0.49% | -1.05% | -0.70% | 58.47% | 8.37% | -29.69% | -17.45% | 35.32% | -3.44% | -25.47% | -21.40% | 39.40% | -4.82% | 2.77% | -6.42% | 12.68% | 2.89% | 1.57% | 0.35% | 21.41% | -0.37% | -18.42% | -13.79% | 28.35% | -7.56% | -8.46% | -23.55% | 1.71% | 48.35% | -6.74% | 19.25% | 30.74% | 14.64% | 9.38% | 1.46% | 34.93% | -13.60% | -11.74% | -9.66% | 12.72% | 5.64% | -16.14% | -7.21% | 20.37% | -4.78% | -12.50% | -8.66% | 11.53% | 1.03% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | 552.86% | 35.56% | 46.59% | 760.81% | 221.88% | -55.81% | -78.30% | -37.19% | -56.42% | 19.52% | 619.70% | -10.71% | 157.41% | 33.33% | 15.79% | -27.20% | 0.00% | | | | -93.88% | | | | -84.65% | -86.29% | 35.75% | -232.76% | 1,087.10% | 2,252.94% | 0.00% | 123.17% | 98.91% | -44.50% | 118.00% | 219.07% | -23.36% | 153.15% | 46.94% | 38.05% | -63.46% | -34.34% | -41.73% | -60.51% | 296.59% | -52.30% | -35.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | 109.21% | -10.54% | 31.79% | 69.01% | 53.41% | -11.03% | 21.83% | -25.82% | 3.90% | | | | -45.99% | -40.88% | -57.36% | -46.38% | -78.90% | -72.30% | -55.04% | -31.64% | -51.87% | | | | 53.60% | 21.43% | 43.57% | -0.62% | 162.54% | 220.94% | 47.41% | 44.55% | -17.72% | -2.65% | 23.13% | 20.27% | 3.56% | -7.45% | -17.74% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 88.14% | | | | -26.06% | -35.79% | -34.44% | -38.71% | -59.77% | -49.19% | -5.40% | -16.90% | -22.09% | -7.79% | -36.25% | -45.65% | -26.01% | -22.62% | -27.65% | -26.96% | -29.84% | | | | 0.30% | 24.37% | 20.44% | -11.76% | 92.20% | 59.59% | 3.94% |
|
Share-based Compensation (QoQ)
|
| | | | | | | 498.57% | 48.57% | -24.58% | -2.66% | 24.29% | 60.65% | 342.90% | -63.60% | -82.94% | -21.12% | 1,182.07% | -74.75% | -53.20% | 375.00% | 59.05% | -27.20% | -75.76% | 312.50% | 0.00% | 0.00% | | | | | -38.61% | 78.23% | 216.29% | -95.57% | -45.16% | 1,664.71% | -409.33% | 139.66% | 8.70% | -25.00% | -28.33% | 240.47% | -69.67% | 194.59% | 4.89% | -18.22% | 0.18% | 71.00% | -1.46% | -78.35% | 80.00% | 51.76% | -33.21% | 117.38% | -78.35% | 106.82% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | | | | | 541.58% | 548.57% | 3,010.88% | 101.25% | 99.35% | 271.87% | 35.30% | 41.12% | 40.70% | -22.59% | -16.94% | -17.87% | -17.38% | -21.46% | -28.38% | -22.41% | -26.79% | -29.34% | -31.05% | -35.25% | -19.41% | -20.24% | -21.49% | -29.33% | 7.89% | 14.32% | 30.81% | 39.89% | -33.49% | -39.13% | -48.74% | -48.43% | -42.44% | -36.10% | -7.21% | -6.33% | -42.70% | -38.51% | -61.11% | -94.32% | -204.83% | -231.43% | -365.81% | -1,888.36% | -184.54% | -126.80% | -55.36% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 5,654.16% | | | | | 162.05% | 165.29% | 226.98% | 32.62% | 32.33% | 31.25% | -6.98% | -3.48% | -5.23% | -24.54% | -25.70% | -25.55% | -21.30% | -23.79% | -27.08% | -29.19% | -13.98% | -13.63% | -10.87% | -13.82% | -16.69% | -17.82% | -19.25% | -20.11% | -25.53% | -23.67% | -14.63% | -12.25% | -39.69% | -37.93% | -43.02% | -69.85% | -32.87% | -36.02% | -43.57% | -43.43% | -54.79% | -56.50% | -53.35% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1,071.67% | | | | | 61.20% | 59.62% | 76.77% | 3.22% | 6.46% | 4.97% | -15.31% | -16.27% | -5.85% | -17.09% | -15.88% | -16.42% | -18.95% | -20.98% | -23.62% | -23.85% | -24.60% | -24.18% | -19.56% | -20.92% | -28.21% | -26.26% | -28.26% | -51.40% | -17.59% | -18.73% | -21.46% | -21.85% | -21.56% | -22.09% | -22.55% |
|
Shareholder's Equity (QoQ)
|
| | | | | | | -9.66% | -46.01% | 1,297.77% | -5.90% | -8.68% | 158.98% | -9.58% | -6.78% | 70.35% | -5.77% | -5.69% | -7.05% | -6.28% | 1.10% | -6.74% | -6.50% | -10.91% | -7.81% | 1.04% | -11.78% | -14.01% | -10.05% | -5.11% | 9.80% | -14.90% | -11.45% | -14.59% | 67.63% | -9.82% | 1.32% | -8.67% | -20.30% | -17.47% | -14.68% | -8.11% | -11.05% | -8.38% | 23.91% | -7.24% | -45.59% | -1.68% | -21.63% | -86.46% | -1,104.96% | -23.27% | -58.49% | 8.92% | -59.89% | 1.74% | -8.57% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | -191.00 | 18,984.00 | -669.00 | 4,222.00 | 2,750.00 | -9052.00 | 2,257.00 | 681.00 | -11776.00 | -9467.00 | 3,175.00 | -10373.00 | 35,065.00 | -976.00 | -1220.00 | -23275.00 | -32015.00 | 2,924.00 | -1282.00 | 35,195.00 | 9,240.00 | -2297.00 | -2545.00 | -10161.00 | -4132.00 | -13381.00 | 1,562.00 | 2,730.00 | 721.00 | 12,211.00 | -970.00 | 6,831.00 | -6676.00 | 586.00 | 2,627.00 | 1,855.00 | 12,397.00 | 1,697.00 | -125.00 | -438.00 | -3952.00 | -410.00 | 751.00 | -1100.00 | 875.00 | 136.00 | -78.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | -9217.00 | 465.00 | 4,763.00 | -5470.00 | 26,039.00 | -19495.00 | 4,211.00 | -32966.00 | -8726.00 | -7519.00 | 673.00 | 1,547.00 | 12,290.00 | -349.00 | -5047.00 | 1,760.00 | -26907.00 | -12754.00 | -2265.00 | 27,764.00 | 5,828.00 | -3467.00 | -1953.00 | -600.00 | -10087.00 | -584.00 | 3,220.00 | 11,416.00 | 6,441.00 | 14,494.00 | 1,533.00 | 8,248.00 | 1,769.00 | 1,873.00 | 3,254.00 | 316.00 | 9,320.00 | 1,423.00 | 548.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -6167.00 | 2,413.00 | 2,261.00 | 6,451.00 | 3,264.00 | -18868.00 | 385.00 | -7932.00 | -3618.00 | -23197.00 | -310.00 | -5884.00 | 8,878.00 | -1519.00 | -4454.00 | 11,321.00 | -32862.00 | 42.00 | -607.00 | 36,450.00 | 11,549.00 | -1185.00 | 550.00 | 817.00 | -1642.00 | 703.00 | 3,846.00 | 9,878.00 | 3,365.00 | 14,220.00 | 2,206.00 |
|
Tax Rate (QoQ)
|
| | | | | | | -668.00 | -2108.00 | -5593.00 | 8,178.00 | 18,507.00 | -21761.00 | -702.00 | 6,706.00 | 6,705.00 | -10452.00 | -2278.00 | -5751.00 | 9,014.00 | 2,190.00 | -15826.00 | 39,687.00 | -27026.00 | 1,946.00 | -37880.00 | 30,946.00 | 7,912.00 | -2260.00 | -1404.00 | 4,991.00 | -3625.00 | -2508.00 | -9020.00 | 11,020.00 | -12874.00 | 12,435.00 | -7852.00 | 9,011.00 | -1383.00 | -745.00 | -51.00 | -4496.00 | 5,878.00 | 1,296.00 | -824.00 | 6,046.00 | -4822.00 | -525.00 | -1137.00 | 2,532.00 | -1280.00 | 635.00 | -2988.00 | 4,508.00 | -2019.00 | 421.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | 42.53% | | 1.28% | 61.24% | -28.98% | 63.34% | 118.24% | -8.47% | 152.78% | 45.09% | 24.23% | 76.69% | 16.52% | 15.50% | -5.87% | 0.60% | -7.42% | 16.75% | 12.50% | 11.21% | 19.95% | -5.69% | 5.46% | 3.05% | -1.80% | 2.73% | -6.03% | -5.70% | -5.14% | -0.87% | 3.06% | 4.99% | 53.04% | 54.23% | 47.88% | 43.86% | -5.57% | -5.94% | -3.01% | -3.37% | 0.40% | -2.05% | 2.08% | 2.72% | 1.14% | 1.35% | -2.69% | -8.08% | -8.84% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 15.23% | | | 36.78% | | 40.03% | 37.64% | 27.89% | 39.89% | 36.65% | 17.61% | 39.71% | 25.07% | 9.57% | 25.50% | 8.97% | 8.34% | 3.75% | 4.86% | 2.93% | 4.19% | 3.69% | 2.62% | 3.77% | -1.34% | 0.71% | 0.67% | 12.55% | 16.24% | 12.72% | 12.51% | 11.09% | 12.88% | 13.91% | 13.43% | 13.21% | 12.43% | 13.55% | 12.61% | -1.39% | -2.26% | -1.24% | -3.01% | -2.54% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 20.72% | | | 22.52% | | 23.80% | 23.88% | 18.36% | 24.69% | 24.80% | 13.27% | 26.29% | 13.64% | 5.45% | 13.95% | 3.81% | 5.31% | 1.58% | 2.68% | 9.62% | 11.58% | 11.18% | 10.30% | 10.06% | 6.86% | 7.93% | 7.24% | 6.21% | 7.67% | 7.23% | 7.17% | 6.84% | 7.38% | 7.98% | 6.62% | 5.99% |
|
Total Debt (QoQ)
|
| | | | | | | 1.15% | 30.88% | -28.65% | 7.23% | 61.03% | -42.36% | 64.10% | 43.27% | -32.47% | 59.20% | -5.80% | 22.67% | -3.95% | 4.99% | -6.63% | -0.03% | 2.66% | -3.38% | 17.75% | -3.68% | 1.48% | 4.22% | -7.43% | 7.72% | -0.84% | -0.69% | -3.16% | -1.46% | -0.50% | -0.10% | 1.20% | 2.44% | 1.37% | 45.63% | 1.99% | -1.78% | -1.38% | -4.41% | 1.59% | 1.27% | -1.75% | -0.68% | -0.89% | 5.54% | -1.13% | -2.20% | -0.68% | 1.33% | -6.60% | -3.01% |