Camtek Ltd Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2009	Dec2010	Dec2011	Dec2012	Dec2013	Dec2014	Dec2015	Dec2016	Dec2017	Dec2018	Dec2019	Dec2020	Dec2021	Dec2022	Dec2023	Dec2024
Revenue & cost
Revenue	53.52M	87.78M	107.03M	84.55M	85.41M	88.31M	99.28M	79.23M	93.48M	123.17M	134.02M	155.86M	269.66M	320.91M	315.38M	429.23M
Cost of Revenue	36.04M	49.36M	59.59M	47.48M	51.00M	47.29M	56.15M	41.81M	47.97M	62.38M	19.29M	22.97M	33.61M	38.25M	36.90M	48.13M
Gross Profit	17.48M	38.42M	47.44M	37.06M	34.40M	41.02M	43.13M	32.49M	45.52M	60.80M	64.78M	73.23M	137.34M	159.86M	147.63M	209.95M
Operating items
Amortization - Intangibles	-296.00	-696.00					2.28M	0.91M	1.03M		1.22M	1.32M	1.43M	1.54M	2.27M	6.11M
Research & Development	10.32M	12.91M	14.08M	12.92M	14.37M	-14.41M	-14.86M	12.63M	13.53M	14.58M	16.33M	19.57M	23.47M	28.86M	31.47M	38.29M
Selling, General & Administrative	17.67M	20.66M	24.34M	21.14M	22.36M	-21.42M	-23.59M	21.90M	22.02M	26.18M	26.48M	31.03M	42.97M	49.50M	50.75M	63.59M
Restructuring Costs									13.00M
Other Operating Expenses	0.01M			3.03M	-3.47M	71.71M	91.63M	-4.06M			0.06M		0.00M		0.01M
Operating Expenses	27.99M	33.57M	38.42M	37.09M	33.27M	35.88M	53.19M	30.47M	48.56M	40.76M	42.81M	50.61M	66.45M	78.36M	82.22M	101.88M
Operating Income	-10.50M	4.85M	9.02M	-0.02M	1.14M	5.14M	-10.06M	2.02M	-3.04M	20.03M	21.97M	22.62M	70.90M	81.50M	65.41M	108.07M
EBIT	-10.50M	4.85M	9.02M	-0.02M	1.14M	5.14M	-10.06M	2.02M	-3.04M	20.03M	21.97M	22.62M	70.90M	81.50M	65.41M	108.07M
Non-operating items
Interest & Investment Income	17.00	14.00									0.00M
Other Non Operating Income	-0.95M	-1.48M	-2.90M	0.23M	-1.74M	-1.22M	-1.88M	-0.85M	-0.15M	0.73M	0.80M	0.78M	1.03M	6.69M	22.22M	23.17M
Net income details
EBT	-11.46M	3.37M	6.12M	0.21M	-0.60M	3.92M	-11.94M	1.17M	-3.19M	20.76M	21.97M	23.40M	71.93M	88.19M	87.63M	131.24M
Tax Provisions	0.39M	0.56M	0.74M	0.21M	-0.61M	-0.58M	1.82M	4.45M	18.30M	-2.03M	1.26M	-1.62M	-11.65M	-8.24M	-9.00M	-12.72M
Profit After Tax	-11.84M	2.82M	5.38M	0.00M	0.01M	3.34M	-10.11M	4.73M	13.96M	18.73M	21.99M	21.78M	60.28M	79.95M	78.63M	118.52M
Equity Income							0.04M	0.02M
Income from Non-Controlling Interests	0.01M	0.00M
Income from Continuing Operations	-11.84M	2.82M	5.38M	0.00M	0.01M	4.50M	-13.76M	-3.28M	-21.49M	22.79M	20.72M	25.02M	83.58M	96.43M	96.63M	143.96M
Consolidated Net Income	-11.84M	2.82M	5.38M	0.00M	0.01M	4.50M	-13.76M	3.87M	12.27M	22.79M	20.72M	25.02M	83.58M	96.43M	96.63M	143.96M
Income towards Parent Company	-11.84M	2.82M	5.38M	0.00M	0.01M	4.50M	-13.76M	3.87M	12.27M	22.79M	20.72M	25.02M	83.58M	96.43M	96.63M	143.96M
Net Income towards Common Stockholders	-11.84M	2.82M	5.38M	0.00M	0.01M	4.50M	-13.76M	3.87M	12.27M	22.79M	20.72M	25.02M	83.58M	96.43M	96.63M	143.96M
Additional items
EPS (Basic)	-0.40	0.10	0.18	0.00	0.00	0.15	-0.45	0.11	0.34	0.63	0.54	0.58	1.91	2.16	2.15	3.17
EPS (Weighted Average and Diluted)	-0.40	0.09	0.18	0.00	0.00	147.15	-412.54	109.25	341.29	615.64	539.04	619.74	0.00M	0.00M	0.00M	0.00M
Shares Outstanding (Weighted Average)	29.14M	29.24M	29.72M	29.90M	29.90M	29.90M	30.49M	35.35M	35.83M	36.44M	38.67M	43.30M	43.84M	44.56M	44.86M	45.45M
Shares Outstanding (Diluted Average)	0.03M	0.03M	30.01M	30.01M	30.09M	0.03M	0.03M	0.04M	0.04M	0.04M	0.04M	0.04M	0.05M	0.05M	0.05M	0.05M
EBITDA	-10.50M	4.85M	9.02M	-0.02M	1.14M	5.14M	-10.06M	2.02M	-3.04M	20.03M	21.97M	22.62M	70.90M	81.50M	65.41M	108.07M
Interest Expenses	-160.00	-112.00
Tax Rate		16.51%	12.15%	98.59%							5.72%

Research Tools

Camtek Ltd Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off