|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.35M | 67.45M | 70.69M | 74.17M | 77.17M | 79.58M | 81.99M | 82.17M | 72.46M | 73.76M | 80.47M | 88.69M | 97.01M | 102.59M | 112.34M | 117.29M | 118.64M | 123.32M | 125.99M | 128.12M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.38M | 32.46M | 34.89M | 36.59M | 37.31M | 39.38M | 42.13M | 42.23M | 38.59M | 38.78M | 41.46M | 48.90M | 52.29M | 51.45M | 56.48M | 59.16M | 58.07M | 60.71M | 62.95M | 64.02M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.98M | 34.99M | 35.79M | 37.58M | 39.86M | 40.19M | 39.86M | 39.95M | 33.86M | 34.97M | 39.01M | 39.79M | 44.72M | 51.14M | 55.86M | 58.13M | 60.56M | 62.61M | 63.04M | 64.10M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.48M | 5.77M | 5.53M | 6.70M | 7.68M | 7.52M | 6.98M | 6.68M | 7.55M | 8.12M | 7.76M | 8.04M | 8.91M | 9.20M | 9.77M | 10.37M | 10.36M | 11.47M | 13.45M | 13.06M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.10M | 12.19M | 10.12M | 11.57M | 12.65M | 11.80M | 12.25M | 12.80M | 12.12M | 11.92M | 12.19M | 14.53M | 14.57M | 16.06M | 16.44M | 16.46M | 17.50M | 19.16M | 17.74M | 19.36M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.58M | 17.95M | 15.65M | 18.27M | 20.33M | 19.32M | 19.22M | 19.48M | 19.67M | 20.04M | 19.94M | 22.57M | 23.48M | 25.26M | 26.21M | 26.83M | 27.86M | 30.64M | 31.20M | 32.42M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.40M | 17.04M | 20.14M | 19.31M | 19.53M | 20.88M | 20.64M | 20.46M | 14.20M | 14.93M | 19.07M | 17.22M | 21.24M | 25.89M | 29.65M | 31.30M | 32.70M | 31.97M | 31.84M | 31.68M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.40M | 17.04M | 20.14M | 19.31M | 19.53M | 20.88M | 20.64M | 20.46M | 14.20M | 14.93M | 19.07M | 17.22M | 21.24M | 25.89M | 29.65M | 31.30M | 32.70M | 31.97M | 31.84M | 31.68M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.18M | 0.35M | 0.12M | 0.63M | 0.23M | 2.03M | 3.80M | 5.11M | 5.75M | 5.67M | 5.68M | 5.61M | 5.01M | 6.37M | 6.17M | 5.43M | 4.94M | 6.53M | 8.16M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.79M | 17.22M | 20.49M | 19.43M | 20.16M | 21.10M | 22.66M | 24.26M | 19.30M | 20.69M | 24.74M | 22.90M | 26.85M | 30.90M | 36.02M | 37.48M | 38.13M | 36.92M | -62.56M | 39.85M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.43M | -1.56M | -1.99M | -6.67M | -1.78M | -1.92M | -1.95M | -2.59M | -2.06M | -2.15M | -2.68M | -2.11M | -2.05M | -2.94M | -3.27M | -4.47M | -3.82M | -3.22M | 9.38M | -3.95M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.36M | 15.65M | 18.50M | 12.76M | 18.38M | 19.18M | 20.71M | 21.67M | 17.25M | 18.54M | 22.06M | 20.79M | 24.80M | 27.96M | 32.74M | 33.01M | 34.31M | 33.70M | -53.18M | 35.90M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.21M | 18.78M | 22.48M | 26.11M | 21.94M | 23.02M | 24.61M | 26.85M | 21.36M | 22.84M | 27.42M | 25.01M | 28.90M | 33.83M | 39.29M | 41.94M | 41.95M | 40.14M | -71.94M | 43.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.21M | 18.78M | 22.48M | 26.11M | 21.94M | 23.02M | 24.61M | 26.85M | 21.36M | 22.84M | 27.42M | 25.01M | 28.90M | 33.83M | 39.29M | 41.94M | 41.95M | 40.14M | -71.94M | 43.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.21M | 18.78M | 22.48M | 26.11M | 21.94M | 23.02M | 24.61M | 26.85M | 21.36M | 22.84M | 27.42M | 25.01M | 28.90M | 33.83M | 39.29M | 41.94M | 41.95M | 40.14M | -71.94M | 43.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.21M | 18.78M | 22.48M | 26.11M | 21.94M | 23.02M | 24.61M | 26.85M | 21.36M | 22.84M | 27.42M | 25.01M | 28.90M | 33.83M | 39.29M | 41.94M | 41.95M | 40.14M | -71.94M | 43.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43 | 0.02M | 598.16 | 0.05M | 0.03M | 0.02M | 608.07 | 0.05M | 0.03M | 0.02M | 559.24 | | 0.75 | 0.02M | 926.28 | | 0.03M | -0.22M | 958.30 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | 0.41 | 0.28 | 0.06M | 0.03M | 0.02M | 0.45 | 0.06M | 0.47 | 0.02M | 0.42 | | 0.03M | 0.02M | 0.67 | | 0.81 | -0.22M | 0.71 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.45M | 0.00M | 0.04M | 420.00 | 860.00 | 0.00M | 0.04M | 390.00 | 800.00 | 0.00M | 0.04M | | 45.16M | 0.00M | 0.05M | | 0.00M | 320.00 | 0.05M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 600.00 | 0.00M | 46.30M | 390.00 | 780.00 | 0.00M | 48.33M | 360.00 | 48.53M | 0.00M | 0.00M | | 0.00M | 0.00M | 49.50M | | 49.31M | 320.00 | 51.34M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.40M | 17.04M | 20.14M | 19.31M | 19.53M | 20.88M | 20.64M | 20.46M | 14.20M | 14.93M | 19.07M | 17.22M | 21.24M | 25.89M | 29.65M | 31.30M | 32.70M | 31.97M | 31.84M | 31.68M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.64% | -9.08% | -9.71% | -34.34% | -8.83% | -9.09% | -8.60% | -10.67% | -10.67% | -10.38% | -10.83% | -9.22% | -7.63% | -9.50% | -9.09% | -11.92% | -10.02% | -8.73% | -14.99% | -9.91% |