Camtek Growth Metrics (2009-2025) | CAMT

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 7.89%12.40%24.64%21.23%22.81%22.29%17.49%8.81%6.74%3.20%-0.99%-5.49%-7.70%-9.65%-13.98%-7.23%-7.67%-3.51%0.91%5.07%6.92%19.96%16.33%20.47%20.76%4.70%-8.76%-9.21%-2.37%10.00%19.92%7.08%1.80%-7.10%7.30%25.22%24.30%37.75%26.62%20.36%24.17%18.31%22.50%68.99%71.44%74.41%81.96%102.76%96.54%81.65%75.79%15.99%12.64%13.52%14.87%16.33%19.45%14,756.78%13.96%13.25%14.42%21.25%46.31%
Assets Growth (3y) 12.25%12.36%13.18%7.63%6.56%4.47%0.02%-1.55%-3.11%-3.46%-4.93%-2.70%-3.05%1.50%0.32%5.50%6.03%6.62%2.31%4.75%8.02%11.38%8.37%5.41%6.27%2.28%5.49%6.78%7.30%12.07%17.67%17.30%16.26%14.82%18.51%36.57%38.32%41.65%41.32%60.37%61.14%55.34%57.65%58.40%55.99%53.21%54.31%39.86%38.29%574.13%32.02%15.18%15.47%489.14%24.19%
Assets Growth (5y) 3.81%4.34%4.71%3.98%3.62%5.71%3.27%3.85%3.27%2.47%-1.82%0.15%1.44%3.79%2.01%2.69%3.45%4.37%6.62%9.03%9.79%12.07%11.58%12.04%13.12%11.76%12.73%19.88%21.33%23.77%29.43%40.78%39.56%36.83%39.71%43.05%42.41%42.43%41.63%40.96%41.29%263.21%38.68%39.25%38.99%265.00%43.70%
Assets (QoQ) 1.15%-1.19%5.36%2.47%5.37%9.57%2.47%3.81%4.92%5.27%-5.10%1.83%1.45%0.99%-9.41%-0.56%-0.69%-3.85%-2.30%-1.03%3.78%0.55%1.74%0.71%16.43%-2.49%5.36%0.95%0.95%-15.03%4.84%8.56%13.75%-7.37%-6.38%3.20%3.80%6.99%9.26%2.44%15.03%-1.65%3.86%5.68%9.60%1.83%43.28%7.21%11.49%6.24%59.66%3.92%3.05%2.81%5.34%0.93%3.85%4.04%6.68%3.64%12,815.74%-99.20%6.02%4.71%13,586.20%-99.04%
Capital Expenditures Growth (1y) 14.50%-244.17%14.17%76.56%-86.22%-119.73%
Capital Expenditures Growth (3y) -36.18%11.52%27.90%1.37%
Capital Expenditures Growth (5y) -1.97%-23.16%
Cash & Equivalents Growth (1y) 41.77%17.52%-42.20%-39.39%-43.18%-12.86%74.36%131.65%135.06%12.30%37.72%-14.96%-26.25%-8.34%-26.30%-12.57%-21.81%-8.81%2.12%10.46%12.14%109.59%102.40%69.23%83.95%-1.20%-32.52%-35.98%-5.82%146.92%10.13%121.60%94.31%-30.31%122.85%25.58%29.37%106.94%22.17%-30.74%-19.56%-61.92%-55.89%178.12%11.94%147.43%352.55%128.65%38.78%-30.24%-25.11%-38.76%148.12%315.39%89.87%-19.03%-34.97%-48.46%-40.75%5.21%86.77%60.07%101.09%
Cash & Equivalents Growth (3y) 23.71%4.77%11.55%6.09%-0.50%-3.56%20.96%19.87%10.67%-2.09%1.21%-6.35%-13.52%20.55%15.07%17.79%17.28%23.60%11.73%6.17%24.78%72.28%14.58%33.90%49.87%19.35%18.31%21.23%33.28%52.71%44.20%24.45%26.45%-18.11%6.29%34.24%5.22%24.93%34.60%63.92%7.71%-13.06%14.34%57.33%56.79%92.82%86.00%4.27%30.83%14.30%-5.55%-19.50%44.44%50.76%31.27%
Cash & Equivalents Growth (5y) 1.77%-0.79%0.88%2.89%-2.89%11.38%29.61%26.34%22.83%14.22%7.20%-2.31%2.30%33.71%2.51%18.32%24.17%26.58%27.90%27.20%37.32%49.12%32.57%15.87%28.49%6.02%-2.25%27.97%16.34%27.39%43.03%65.07%25.72%-1.06%32.41%27.63%32.02%41.39%28.24%16.91%15.05%7.07%10.96%27.11%36.17%42.69%50.29%
Cash & Equivalents (QoQ) 5.11%14.73%14.50%2.67%-12.87%-43.57%20.06%-3.75%33.63%12.92%59.50%-2.33%-36.16%38.47%-1.50%-15.30%-20.66%11.34%16.84%-24.24%-7.47%24.69%26.37%-23.09%72.95%20.41%5.66%-16.40%-7.11%-17.76%0.25%22.98%143.53%-63.32%101.72%7.84%-12.65%17.29%13.67%11.09%39.73%-30.76%-35.56%29.01%-33.85%-19.79%306.32%-48.07%46.21%46.69%105.29%-68.48%-26.51%57.50%67.85%27.70%23.04%-28.01%-28.41%2.56%-2.49%-17.23%27.12%82.05%-16.44%3.98%
Cash from Investing Activities Growth (1y) -187.09%-215.77%23.08%233.25%-2,827.78%118.53%
Cash from Investing Activities Growth (3y) -60.25%73.65%-203.51%105.94%
Cash from Investing Activities Growth (5y) -139.55%78.96%
Cash from Operations Growth (1y) 21.72%339.40%-125.89%812.39%58.56%78.79%
Cash from Operations Growth (3y) 21.42%85.82%43.01%181.03%
Cash from Operations Growth (5y) 49.55%70.76%
EBITDA Margin Growth (1y) 5,130.002,276.001,090.002,557.001,313.00397.00369.00-1028.00-1699.00331.00-16.00340.00535.00-858.00-1044.00-130.00614.00661.00188.00305.00-6.00-677.00215.00-5636.00-371.00-39.00-539.005,975.00531.00-5246.001,055.00912.00622.006,404.00526.00444.00653.00301.00-375.00-488.00-1007.00-388.00231.00269.001,560.001,064.001,272.00953.0020.0097.00-333.00-114.00-571.00-599.00-148.00-548.00230.00499.00270.00727.00567.0070.00-111.00
EBITDA Margin Growth (3y) 4,744.003,003.001,443.001,869.00149.00-131.00-691.00-818.00-550.00134.00-872.00515.001,143.00-874.00-642.00-5462.00237.00-55.00-136.00643.00154.00-5962.00731.001,250.00782.001,119.001,043.007,331.001,806.001,459.001,207.00869.00267.006,317.00382.00226.001,206.00978.001,129.00734.00573.00773.001,170.001,108.001,009.00562.00791.00291.00-321.00-3.00-211.0065.00226.00-30.0011.00
EBITDA Margin Growth (5y) 5,893.002,806.00587.002,044.00757.00-147.00-288.00-6150.00-927.00-582.00-1196.00853.001,303.00-6159.00-125.001,425.001,390.001,103.001,445.002,000.001,429.00743.00882.001,207.00427.001,032.00899.007,112.002,359.002,135.002,710.002,091.001,847.007,478.001,321.001,065.00654.00476.00648.0072.00231.00673.001,292.001,287.001,806.001,131.00950.00
EBITDA Margin (QoQ) 3,664.001,577.00-1746.001,635.00810.00390.00-279.00391.00-106.00363.00-1676.00-280.001,924.0017.00-1321.00-85.00531.00-170.00-406.00659.00578.00-643.00-290.00348.00-93.00249.00-6141.005,614.00239.00-251.00373.00170.00-5538.006,051.00230.00-120.00244.00173.00148.0088.00-108.00-503.0035.00-432.00512.00116.0073.00860.0016.00324.00-246.00-74.0093.00-106.00-27.00-531.0066.00345.00-428.00248.00334.00116.0030.0088.00-163.00-65.00
EBIT Growth (1y) 91.73%156.44%1,399.44%154.36%819.66%133.42%71.42%-140.97%-138.01%16.53%-21.01%100.00%86.42%-69.58%-80.84%-5,747,678.41%864.71%158.21%73.67%218.42%-2.74%-57.37%71.59%-4,010.56%-67.31%-29.00%-83.50%107.84%288.44%-1,519.07%865.08%233.61%146.30%142.84%95.08%68.40%87.05%34.68%-21.26%-26.02%-56.92%-14.86%44.55%74.91%402.06%214.97%218.70%140.67%35.61%22.51%2.44%5.94%-27.30%-28.46%-7.61%-15.84%49.62%73.34%55.50%81.78%53.97%23.52%7.42%
EBIT Growth (3y) 39.07%52.34%169.60%98.82%28.12%-6.12%-36.22%-29.54%-26.65%-2.90%-35.95%35.76%44.38%-30.56%-17.04%-13,758.70%64.25%-7.89%-21.07%77.91%7.29%-84.64%39.80%117.09%46.24%62.82%45.91%34.64%161.56%101.56%145.65%60.77%25.67%35.56%30.46%29.64%59.34%53.43%53.65%46.03%43.15%48.66%67.73%64.60%70.42%40.28%44.48%28.98%13.83%14.95%13.75%17.46%18.75%15.27%15.56%
EBIT Growth (5y) 17.45%26.24%51.01%16.13%36.63%-1.85%-5.02%-58.63%-33.98%-22.64%-40.53%28.76%26.83%-39.98%-1.89%1,374.23%90.76%36.57%56.06%86.23%41.59%19.90%33.22%66.37%20.31%37.69%28.73%20.78%107.76%85.49%132.74%77.25%68.33%31.26%48.61%40.91%31.87%25.92%27.98%22.66%26.12%32.43%46.63%46.82%62.70%42.67%38.18%
EBIT Margin Growth (1y) 5,130.002,276.001,090.002,557.001,313.00397.00369.00-1028.00-1699.00331.00-16.00340.00535.00-858.00-1044.00-130.00614.00661.00188.00305.00-6.00-677.00215.00-5636.00-371.00-39.00-539.005,975.00531.00-5246.001,055.00912.00622.006,404.00526.00444.00653.00301.00-375.00-488.00-1007.00-388.00231.00269.001,560.001,064.001,272.00953.0020.0097.00-333.00-114.00-571.00-599.00-148.00-548.00230.00499.00270.00727.00567.0070.00-111.00
EBIT Margin Growth (3y) 4,744.003,003.001,443.001,869.00149.00-131.00-691.00-818.00-550.00134.00-872.00515.001,143.00-874.00-642.00-5462.00237.00-55.00-136.00643.00154.00-5962.00731.001,250.00782.001,119.001,043.007,331.001,806.001,459.001,207.00869.00267.006,317.00382.00226.001,206.00978.001,129.00734.00573.00773.001,170.001,108.001,009.00562.00791.00291.00-321.00-3.00-211.0065.00226.00-30.0011.00
EBIT Margin Growth (5y) 5,893.002,806.00587.002,044.00757.00-147.00-288.00-6150.00-927.00-582.00-1196.00853.001,303.00-6159.00-125.001,425.001,390.001,103.001,445.002,000.001,429.00743.00882.001,207.00427.001,032.00899.007,112.002,359.002,135.002,710.002,091.001,847.007,478.001,321.001,065.00654.00476.00648.0072.00231.00673.001,292.001,287.001,806.001,131.00950.00
EBIT Margin (QoQ) 3,664.001,577.00-1746.001,635.00810.00390.00-279.00391.00-106.00363.00-1676.00-280.001,924.0017.00-1321.00-85.00531.00-170.00-406.00659.00578.00-643.00-290.00348.00-93.00249.00-6141.005,614.00239.00-251.00373.00170.00-5538.006,051.00230.00-120.00244.00173.00148.0088.00-108.00-503.0035.00-432.00512.00116.0073.00860.0016.00324.00-246.00-74.0093.00-106.00-27.00-531.0066.00345.00-428.00248.00334.00116.0030.0088.00-163.00-65.00
EBIT (QoQ) 57.33%91.63%-1,708.43%87.20%391.26%92.75%-24.34%69.43%-5.53%41.56%-118.08%-57.18%389.62%-4.04%-100.00%-2,892,696.37%749.02%-39.58%-150.67%484.87%119.15%-59.36%-65.45%216.11%-3.95%63.59%-887.36%102.64%108.60%-61.98%274.24%30.89%-862.08%125.85%29.36%-3.37%32.57%17.72%11.67%7.34%-4.55%-31.18%4.92%-37.49%88.63%16.84%26.96%79.43%18.34%18.22%-4.13%1.10%6.91%-1.14%-0.85%-30.62%5.20%27.67%-9.68%23.34%21.88%14.53%5.58%4.47%-2.22%-0.40%
EBT Growth (1y) 84.25%130.59%932.00%139.71%402.96%292.91%90.63%-219.13%-149.24%33.77%-35.84%-92.80%42.89%-69.58%-100.12%89.63%211.96%158.21%34,833.33%100.28%-63.85%-64.90%71.59%-1,446,700.00%-51.89%-31.56%-92.67%105.53%1,584.29%-1,896.75%10,558.78%366.50%63.23%143.95%-59.83%72.53%73.40%33.41%-18.68%-21.59%-51.41%-12.37%45.32%55.32%355.91%202.78%209.20%147.81%36.35%22.57%10.59%24.85%-4.24%-1.97%9.14%-5.61%39.07%49.36%45.60%63.64%42.03%19.47%-273.70%
EBT Growth (3y) 38.30%53.37%130.06%3.02%5.20%16.94%-26.02%-30.81%-31.97%1.67%-35.95%26.00%30.67%-34.91%-11.09%-60.76%29.95%-14.71%257.44%61.55%43.08%-84.85%137.52%1,451.13%136.49%75.49%46.39%34.72%262.59%119.21%226.53%84.80%11.21%35.97%-21.99%28.08%56.61%52.40%54.02%44.51%44.55%48.15%70.65%68.75%81.23%53.80%55.12%42.94%22.00%21.53%20.68%24.47%23.67%20.49%-68.22%
EBT Growth (5y) 16.55%26.68%43.89%14.87%18.58%7.70%-2.98%-63.10%-44.07%-24.07%-49.44%19.56%31.10%-40.07%40.57%25.16%49.04%37.41%351.28%81.76%52.66%20.41%34.35%450.35%61.96%44.58%29.96%20.51%153.94%94.66%174.71%89.27%53.60%31.33%10.17%45.41%38.06%33.58%34.55%28.89%32.10%36.63%51.18%49.32%63.71%45.37%-62.81%
EBT Margin Growth (1y) 5,291.001,921.001,042.002,813.001,410.00549.00466.00-1452.00-1623.00456.00-263.00-1121.00295.00-858.00-1074.001,822.00762.00661.00466.00155.00-230.00-753.00215.00-5613.00-77.00-44.00-617.005,984.001,058.00-5190.005,801.001,072.00296.006,476.00-4125.00497.00552.00293.00-334.00-420.00-888.00-353.00250.0092.001,503.001,016.001,245.001,007.0034.0099.00-135.00332.0052.00153.00310.00-370.00103.00207.00132.00613.00447.00-18.00-8171.00
EBT Margin Growth (3y) 5,077.002,927.001,245.00241.0081.00147.00-871.00-751.00-567.00259.00-872.00856.00826.00-950.00-394.00-3636.00455.00-135.0064.00526.00751.00-5987.005,399.001,444.001,277.001,243.001,060.007,553.001,906.001,579.001,342.001,149.00-41.006,416.00-4209.00169.001,167.00956.001,161.00679.00650.00762.001,360.001,432.001,590.001,268.001,420.00969.00190.00459.00307.00575.00602.00342.00-7730.00
EBT Margin Growth (5y) 6,134.002,730.00637.002,217.00613.0056.00-191.00-6208.00-874.00-537.00-1274.001,227.001,808.00-6184.004,791.003,420.001,809.001,151.001,740.002,096.001,599.00782.00940.001,520.00941.001,183.00976.007,225.002,521.002,242.002,837.002,248.001,497.007,531.00-3099.001,508.001,253.001,208.001,336.00641.00805.001,123.001,801.001,674.002,140.001,457.00-6620.00
EBT Margin (QoQ) 4,147.001,450.00-2045.001,738.00777.00571.00-274.00335.00-83.00488.00-2192.00163.001,996.00-231.00-3049.001,578.00844.00-447.00-153.00519.00743.00-643.00-464.00133.00220.00325.00-6291.005,669.00253.00-248.00309.00743.00-5995.0010,743.00-4420.00-33.00186.00142.00203.0022.00-74.00-485.00116.00-446.00462.00118.00-42.00965.00-26.00347.00-279.00-8.0039.00113.00188.00-288.00140.00269.00-492.00185.00244.00194.00-11.0019.00-221.00-7959.00
EBT (QoQ) 62.12%87.68%-1,427.20%77.89%173.58%234.94%-27.12%68.67%-4.58%62.50%-145.55%30.29%359.25%-22.06%-236.87%79.35%238.11%-100.30%-11,933.33%322.99%218.51%-59.36%-99.90%29,000.00%209.28%98.67%-909.06%100.97%340.00%-78.73%510.69%194.75%-569.38%226.16%-73.27%3.14%26.37%15.32%14.80%3.65%-2.77%-29.71%10.70%-35.77%75.33%16.57%18.32%88.54%16.44%19.04%-5.18%3.74%4.68%7.41%7.05%-20.43%7.16%19.58%-7.42%17.24%15.09%16.56%4.05%1.76%-3.19%-269.47%
Enterprise Value Growth (1y) -41.77%-17.52%4.70%6.60%11.16%-23.10%-44.56%-78.09%-50.33%20.51%-0.75%0.98%26.25%8.34%26.30%13.57%21.81%8.81%-2.12%19.00%-12.14%-109.59%-102.40%-112.45%-140.15%-31.29%32.52%49.00%27.86%-85.81%-10.13%-121.60%-94.31%30.31%-122.85%-25.58%-29.37%-106.94%-22.17%30.74%19.56%61.92%55.89%-178.12%-11.94%-147.43%-352.55%-128.65%-38.78%30.24%25.11%38.76%-148.12%-315.39%-89.87%19.02%34.97%48.45%40.75%-5.21%-86.77%-60.07%-101.09%
Enterprise Value Growth (3y) -23.71%-4.77%-11.55%-18.10%0.50%3.56%-2.39%-15.08%4.65%12.74%8.81%11.50%13.52%-20.55%-15.07%-14.15%-28.17%-35.89%-11.73%4.26%-24.78%-72.28%-14.58%-33.90%-49.87%-19.35%-18.31%-12.38%-21.95%-38.90%-44.20%-24.45%-26.45%18.11%-6.29%-34.24%-5.22%-24.93%-34.60%-63.92%-7.71%13.06%-14.34%-57.33%-56.79%-92.82%-86.00%-4.28%-30.83%-14.31%5.55%19.50%-44.44%-50.77%-31.27%
Enterprise Value Growth (5y) -1.77%0.79%-0.88%-2.89%2.89%-11.38%-17.28%-21.27%-18.48%-12.83%-0.70%5.57%-2.30%-33.71%-2.51%-10.94%-24.17%-26.58%-27.90%-19.55%-37.32%-49.12%-32.57%-15.87%-28.49%-6.02%2.25%-22.28%-10.30%-20.35%-43.03%-65.07%-25.72%1.06%-32.41%-27.63%-32.02%-41.39%-28.24%-16.91%-15.05%-7.07%-10.96%-27.11%-36.17%-42.69%-50.29%
Enterprise Value (QoQ) -5.11%-14.73%-14.50%-2.67%12.87%6.96%-12.22%2.34%-20.73%-9.25%-38.25%17.57%36.16%-38.47%-35.88%38.60%20.66%-11.34%-59.34%44.45%7.47%-24.69%-26.37%23.09%-72.95%-20.41%-32.64%13.06%5.45%38.12%-0.25%-22.98%-143.53%63.32%-101.72%-7.84%12.65%-17.29%-13.67%-11.09%-39.73%30.76%35.56%-29.01%33.85%19.79%-306.32%48.07%-46.21%-46.69%-105.29%68.48%26.51%-57.50%-67.85%-27.70%-23.04%28.01%28.41%-2.55%2.47%17.25%-27.13%-82.04%16.42%-3.96%
EPS (Basic) Growth (1y) 84.21%128.57%800.00%147.00%366.67%250.00%28.57%-199.57%-162.50%14.29%-11.11%-95.35%40.00%-87.50%4,725.93%-39,970.29%166.67%600.00%-99.48%95.27%86,802.34%-71.43%50.00%-22,401.79%-58.33%100.00%0.00%-328.03%-98.76%-375.00%838,317.50%99.37%11.11%209.09%-99.94%1,604.90%200,607.31%26,224.61%-21.43%-99.94%-99.56%167,720.74%178,143.53%308,629.25%11,173,405.22%203.68%6,193,168.75%-8.20%1.57%4.87%6.63%11.38%2,349,689.25%-100.00%-1.43%12.64%17.43%-1,181.48%
EPS (Basic) Growth (3y) 35.92%46.48%115.44%2.94%0.00%-20.63%280.65%-821.07%-37.00%0.00%-39.43%-233.22%604.47%-37.00%-27.89%-1,521.29%524.38%58.74%-80.19%-257.06%65.10%-52.86%2,225.50%-81.99%-82.08%81.71%67.11%33.94%202.62%824.33%54.20%25.99%48.47%-9.80%157.28%1,432.88%52,716.13%44.75%6,284.71%9,362.97%55,527.29%1,664.97%58,756.49%4,752.22%4,069.43%20.12%0.26%2,895.75%-96.80%-140.28%
EPS (Basic) Growth (5y) 16.05%24.57%31.95%-76.88%257.18%0.00%-15.59%-507.75%146.24%-10.59%-19.73%-713.53%30.60%-27.54%400.61%-157.93%39.77%64.38%-48.49%44.44%531.40%239.54%40.63%15.45%47.58%472.56%19.16%540.81%5,754.12%17.98%5,559.12%4,656.05%844.79%117.22%5,494.07%4,634.41%4,221.02%837.42%88.37%4,421.51%4,191.30%474.97%-1,548.61%
EPS (Basic) (QoQ) 63.16%85.71%-1,149.91%76.00%166.67%250.00%-16.07%36.17%-12.50%28.57%-165.00%14.53%260.00%0.00%-242.84%73.75%133.33%38,507.47%-1,286.05%100.04%250.00%-71.43%-10,921.45%903.06%-99.88%50.00%-1,623,445.85%101.49%-99.45%-25.00%-6,948,536.50%100.00%-222.22%228,759.32%-105.19%100.77%20.00%16.67%140,132.11%2.23%-84.26%-99.65%0.00%131,759.16%6.21%4,772,136.47%-100.00%8,773,282.69%-48.76%-29.27%-100.00%9,057,881.94%-47.90%-26.12%-32.61%2,774,559.91%-22.99%-25,553,924.26%
EPS (Weighted Average and Diluted) Growth (1y) 84.21%128.57%800.00%145.30%366.67%250.00%28.57%-201.76%-162.50%14.29%-11.11%-97.26%40.00%-87.50%4,725.93%-40,133.13%166.67%600.00%-99.48%95.27%86,628.85%-71.43%50.00%-22,440.89%-52.64%100.00%0.00%-327.45%-98.90%175.00%816,250.85%99.38%11.11%9.09%-99.94%1,600.80%196,347.26%25,584.18%-21.43%-99.94%-99.58%163,992.88%173,598.67%323,717.67%11,750,660.22%195.09%13.58%-4.09%-1.47%5.49%-1.59%12.31%2,761,972.78%6,657,961.67%-0.60%12.94%-7.83%-1,089.92%
EPS (Weighted Average and Diluted) Growth (3y) 35.92%46.48%115.44%3.12%0.00%-20.63%280.65%-832.01%-37.00%0.00%-39.43%-234.71%604.00%-37.00%-27.89%-1,524.25%550.95%58.74%-80.19%-257.07%65.10%16.26%2,204.92%-81.34%-82.07%81.71%67.11%33.83%188.10%816.77%54.20%25.99%5.73%-9.67%156.27%1,419.45%53,209.77%42.87%6,491.36%149.40%56,873.63%1,615.71%1,435.37%4,920.88%4,214.43%4,106.25%2.30%3,032.50%3,823.44%-135.44%
EPS (Weighted Average and Diluted) Growth (5y) 16.05%24.57%31.95%-76.82%257.04%0.00%-15.59%-512.25%152.52%-10.59%-19.73%-715.78%30.60%6.58%397.95%-157.57%39.77%64.38%-48.49%44.17%528.70%237.87%40.63%15.45%45.41%470.00%19.06%537.44%5,786.88%17.83%5,643.62%434.11%863.57%114.23%5,584.34%423.21%4,290.75%854.82%1,490.07%4,502.21%4,260.00%4,570.01%-1,556.03%
EPS (Weighted Average and Diluted) (QoQ) 63.16%85.71%-1,149.91%76.00%166.67%250.00%-19.11%41.29%-12.50%28.57%-164.02%13.22%260.00%0.00%-242.06%73.60%133.33%38,507.47%-1,284.36%100.04%250.00%-71.43%-10,902.67%902.85%-99.88%50.00%-1,623,445.85%101.69%-99.51%-25.00%-6,939,113.82%100.00%22.22%222,541.14%-105.26%100.78%20.00%16.67%138,006.51%1.60%-84.31%-99.64%0.00%138,747.82%5.85%5,038,437.57%-100.00%9,977,407.28%-100.00%4,254,772.75%-100.00%10,682,444.20%-100.00%4,855,479.51%-32.84%-27.51%-23.69%-878.57%
FCF Margin Growth (1y) 10.002,765.00-2155.002,149.001,006.00-38.00
FCF Margin Growth (3y) 620.002,759.00999.003,117.00
FCF Margin Growth (5y) 3,774.003,726.00
Free Cash Flow Growth (1y) 23.13%465.85%-103.12%4,940.94%59.31%80.09%
Free Cash Flow Growth (3y) 55.57%95.94%33.98%420.34%
Free Cash Flow Growth (5y) 54.36%77.95%
Gross Margin Growth (1y) 253.00890.00352.002,428.00682.00287.00-4.00-758.00-463.00296.00258.00-459.00340.00-413.00-353.00-510.0043.00542.00-15.001,720.00-67.00-680.0041.00-458.00-292.00774.00-2392.00557.00643.00-127.002,844.0082.00-100.00-27.0082.00270.00280.00-67.00-329.00-268.00-553.00-245.00162.0022.00560.00609.00215.00273.00113.00-137.00-202.00-206.00-492.00-309.00-14.00-375.00-64.00244.00125.00470.00495.0092.0032.00
Gross Margin Growth (3y) 473.001,472.00606.001,211.00559.00170.00-99.00-1727.00-80.00425.00-110.00751.00315.00-551.00-327.00752.00-316.00635.00-2367.001,819.00284.00-33.00492.00181.00251.00619.00533.00909.00823.00-221.002,596.0084.00-373.00-339.00-85.0025.00287.00297.0048.0027.00120.00227.00175.0090.00181.00162.00-1.00-307.00-442.00-203.00-92.00-111.00-60.0026.00142.00
Gross Margin Growth (5y) 856.001,601.00238.002,421.00535.0032.00-73.00-465.00-439.00519.00-2462.00850.00667.0096.00124.001,391.00227.00481.00559.002,171.00464.00-127.00245.00183.00-22.00308.00366.00663.00830.00143.002,973.00380.00300.00133.00-73.0092.00-92.00-149.00-168.00-553.00-435.00161.00285.00185.00613.00498.00155.00
Gross Margin (QoQ) -376.00854.00-2037.001,812.00260.00316.0039.0067.00-136.0026.00-715.00362.00623.00-12.00-1432.001,161.00-129.0047.00-1589.001,713.00370.00-510.00146.00-74.00-243.00211.00-352.0093.00822.00-2955.002,597.00179.0052.0016.00-165.00-4.00126.00125.0023.006.00-221.00-137.0084.00-279.0087.00270.00-55.00259.00136.00-124.003.0099.00-114.00-189.000.00-187.0068.00106.00-361.00124.00375.00-13.00-16.00149.00-28.00-74.00
Gross Profit Growth (1y) 102.69%110.47%78.74%213.07%82.57%47.67%23.98%-30.71%-40.40%-7.32%-15.55%-26.50%7.47%-18.66%-15.09%12.45%23.49%16.79%2.91%41.22%-3.07%-5.35%18.43%12.63%5.18%-7.81%-62.76%-5.23%-0.38%11.47%167.23%22.16%26.32%33.56%37.73%35.63%32.00%11.21%-5.96%-5.24%-20.98%2.26%27.64%47.12%113.74%106.54%84.26%61.25%37.55%14.86%11.36%6.30%-15.04%-12.99%-2.14%-0.40%32.07%46.24%43.19%46.10%35.42%22.42%12.87%
Gross Profit Growth (3y) 30.17%42.28%23.23%16.82%5.35%3.64%-3.84%-16.96%-7.52%-4.16%-9.63%5.29%8.76%-3.48%1.15%21.39%7.98%0.63%-23.15%14.66%0.52%-0.92%5.63%9.25%9.80%11.13%11.08%16.23%18.43%18.30%51.26%16.23%9.63%14.95%18.24%23.66%30.64%32.93%30.29%31.00%32.44%34.36%37.84%36.11%35.68%27.33%26.16%19.52%15.56%13.48%15.99%15.65%14.97%15.92%16.51%
Gross Profit Growth (5y) 23.96%22.30%10.34%20.42%6.96%4.24%1.62%-1.85%-4.21%-5.14%-20.11%4.49%6.15%-1.57%0.59%15.67%9.64%8.70%10.81%20.09%11.11%7.64%8.83%10.88%6.66%9.31%10.47%16.97%22.92%28.45%52.10%30.08%31.11%29.22%27.67%26.51%21.11%18.61%19.24%18.94%21.12%25.29%29.70%29.70%34.90%29.88%26.55%
Gross Profit (QoQ) 21.09%45.45%-38.76%87.92%25.74%23.52%7.26%9.58%1.71%3.71%-40.05%-5.74%58.16%-5.50%-47.83%37.82%19.70%-1.34%-30.91%51.35%13.21%-13.07%-5.19%3.88%10.55%8.76%-9.83%-2.99%-3.11%-56.06%129.45%1.98%8.42%5.33%4.89%5.45%14.63%8.62%3.30%2.63%-3.42%-8.15%4.09%-14.42%24.98%14.65%19.98%24.33%20.76%2.28%4.99%6.06%0.84%-0.83%0.22%-15.23%3.27%11.54%2.00%12.40%14.36%9.21%4.07%4.18%3.38%0.69%
Net Cash Flow Growth (1y) -118.54%256.61%-307.81%490.25%-168.51%251.47%
Net Cash Flow Growth (3y) -37.57%144.97%-96.23%82.22%
Net Cash Flow Growth (5y) -29.30%72.29%
Net Income Growth (1y) 85.87%139.69%1,340.00%147.07%461.96%240.64%96.41%-200.58%-143.11%27.45%-36.32%-97.28%50.73%-66.58%-95.73%59.48%269.76%144.69%1,019.83%95.22%-45.42%-58.63%64.13%-25,846.97%-51.70%-32.61%-49.77%109.22%699.61%129.99%731.47%-129.45%103.42%142.36%-31.22%1,627.96%75.82%-73.15%-49.38%421.41%337.40%209.70%210.88%225.59%35.35%22.58%9.48%2.85%-2.62%-0.81%11.38%-6.85%35.25%48.17%43.31%67.68%45.19%18.63%-283.11%
Net Income Growth (3y) 39.59%54.99%159.67%2.25%8.39%13.21%-62.33%-41.01%-28.82%1.39%-32.70%66.33%34.93%-30.32%-7.73%-71.23%34.77%-11.97%109.79%46.47%28.22%-13.77%89.97%-91.71%98.80%55.45%42.16%34.16%205.80%14.39%21.88%50.27%-6.70%167.97%57.31%63.07%54.26%54.31%44.17%170.51%79.31%55.58%55.92%46.11%21.25%21.68%20.45%17.12%24.12%20.36%-70.11%
Net Income Growth (5y) 16.91%27.80%56.62%55.19%22.09%7.99%-0.35%-64.27%-37.54%-21.90%-24.14%23.84%30.35%-12.11%26.82%32.87%56.14%30.62%121.07%48.17%49.79%-16.04%47.55%39.38%27.67%19.81%129.25%89.08%83.83%75.26%60.70%66.72%22.55%126.60%38.69%39.44%34.95%28.62%31.60%96.23%62.47%45.93%-64.23%
Net Income (QoQ) 62.44%91.15%-1,986.86%79.63%205.51%176.43%-20.78%56.66%-0.71%59.39%-140.57%32.85%393.54%-20.36%-225.68%83.23%299.13%-89.82%-1,291.38%170.26%187.02%-53.39%-105.08%903.03%117.55%84.91%-903.24%101.49%203.52%37.84%47.43%29.64%-12.70%398.32%-105.22%995.48%4.01%41.42%16.00%3.04%-84.11%63.63%19.26%10.87%102.17%15.85%19.72%16.11%-15.96%4.93%6.92%9.08%-20.43%6.88%20.06%-8.77%15.53%17.08%16.12%6.75%0.03%-4.33%-279.24%
Net Income towards Common Stockholders Growth (1y) 85.87%139.69%1,340.00%147.07%461.96%240.64%96.41%-200.58%-143.11%27.45%-36.32%-97.28%50.73%-66.58%-95.73%59.48%269.76%144.69%1,019.83%95.22%-45.42%-58.63%64.13%-25,846.97%-51.70%-32.61%-49.77%-330.27%699.61%129.99%731.47%99.37%103.42%142.36%-31.22%1,627.96%75.82%-73.15%-49.38%421.41%337.40%209.70%210.88%225.59%35.35%22.58%9.48%2.85%-2.62%-0.81%11.38%-6.85%35.25%48.17%43.31%67.68%45.19%18.63%-283.11%
Net Income towards Common Stockholders Growth (3y) 39.59%54.99%159.67%2.25%8.39%13.21%-62.33%-41.01%-28.82%1.39%-32.70%66.33%34.93%-30.32%-7.73%-71.23%34.77%-11.97%109.79%-276.38%28.22%-13.77%89.97%-91.71%98.80%55.45%42.16%34.16%205.80%14.39%21.88%50.27%-6.70%167.97%57.31%63.07%54.26%54.31%44.17%170.51%79.31%55.58%55.92%46.11%21.25%21.68%20.45%17.12%24.12%20.36%-70.11%
Net Income towards Common Stockholders Growth (5y) 16.91%27.80%56.62%55.19%22.09%7.99%-0.35%-64.27%-37.54%-21.90%-24.14%-111.79%30.35%-12.11%26.82%32.87%56.14%30.62%121.07%48.17%49.79%-16.04%47.55%39.38%27.67%19.81%129.25%89.08%83.83%18.68%60.70%66.72%22.55%126.60%38.69%39.44%34.95%28.62%31.60%96.23%62.47%45.93%-64.23%
Net Income towards Common Stockholders (QoQ) 62.44%91.15%-1,986.86%79.63%205.51%176.43%-20.78%56.66%-0.71%59.39%-140.57%32.85%393.54%-20.36%-225.68%83.23%299.13%-89.82%-1,291.38%170.26%187.02%-53.39%-105.08%903.03%117.55%84.91%-903.24%101.49%203.52%37.84%-6,979.93%102.78%-12.70%398.32%-105.22%995.48%4.01%41.42%16.00%3.04%-84.11%63.63%19.26%10.87%102.17%15.85%19.72%16.11%-15.96%4.93%6.92%9.08%-20.43%6.88%20.06%-8.77%15.53%17.08%16.12%6.75%0.03%-4.33%-279.24%
Net Margin Growth (1y) 5,248.001,958.001,028.002,796.001,402.00552.00529.00-1495.00-1619.00432.00-292.00-1117.00322.00-850.00-1091.001,344.00756.00692.00525.00560.00-196.00-750.00231.00-6612.00-139.00-62.00-300.00-27588.00863.00396.003,230.0034,052.00559.00634.00-1841.002,322.00626.00-1083.00-925.001,300.001,598.001,145.001,375.001,871.0017.00109.00-178.00-252.00105.00203.00405.00-447.0030.00202.0090.00756.00558.00-43.00-9207.00
Net Margin Growth (3y) 5,031.002,943.001,265.00185.00106.00134.00-854.00-1268.00-541.00274.00-857.00787.00882.00-908.00-335.00-4708.00421.00-120.00456.00-33640.00529.00-415.003,161.00-148.001,283.00968.001,089.008,786.002,048.00-53.00260.00851.00-1934.001,829.001,300.001,363.001,282.001,378.00690.002,554.001,721.001,457.001,602.001,171.00152.00514.00317.0056.00693.00362.00-8712.00
Net Margin Growth (5y) 6,109.002,784.00699.002,089.00666.0076.00-98.00-7320.00-876.00-537.00-927.00-33413.001,607.00-574.002,595.001,756.001,843.00910.001,845.002,734.001,714.00-865.00984.001,185.00996.008,293.002,722.002,393.002,672.0037,752.001,875.002,105.00-737.003,447.001,422.001,674.001,509.00678.00826.002,959.002,308.001,616.00-7515.00
Net Margin (QoQ) 4,089.001,460.00-2000.001,698.00799.00530.00-231.00304.00-51.00507.00-2255.00181.002,000.00-217.00-3080.001,619.00828.00-458.00-646.001,031.00764.00-625.00-611.00276.00210.00356.00-7453.006,748.00287.00117.00-34741.0035,200.00-180.002,952.00-3919.001,707.00-105.00477.00243.0011.00-1814.00411.00166.00-156.001,177.00-42.00396.00339.00-676.0050.00109.00265.00-319.00147.00311.00-587.00159.00319.00199.0078.00-39.00-282.00-8965.00
Operating Income Growth (1y) 91.73%156.44%1,399.44%154.36%819.66%133.42%71.42%-140.97%-138.01%16.53%-21.01%100.00%86.42%-69.58%-80.84%-5,747,678.41%864.71%158.21%73.67%218.42%-2.74%-57.37%71.59%-4,010.56%-67.31%-29.00%-83.50%107.84%288.44%-1,519.07%865.08%233.61%146.30%142.84%95.08%68.40%87.05%34.68%-21.26%-26.02%-56.92%-14.86%44.55%74.91%402.06%214.97%218.70%140.67%35.61%22.51%2.44%5.94%-27.30%-28.46%-7.61%-15.84%49.62%73.34%55.50%81.78%53.97%23.52%7.42%
Operating Income Growth (3y) 39.07%52.34%169.60%98.82%28.12%-6.12%-36.22%-29.54%-26.65%-2.90%-35.95%35.76%44.38%-30.56%-17.04%-13,758.70%64.25%-7.89%-21.07%77.91%7.29%-84.64%39.80%117.09%46.24%62.82%45.91%34.64%161.56%101.56%145.65%60.77%25.67%35.56%30.46%29.64%59.34%53.43%53.65%46.03%43.15%48.66%67.73%64.60%70.42%40.28%44.48%28.98%13.83%14.95%13.75%17.46%18.75%15.27%15.56%
Operating Income Growth (5y) 17.45%26.24%51.01%16.13%36.63%-1.85%-5.02%-58.63%-33.98%-22.64%-40.53%28.76%26.83%-39.98%-1.89%1,374.23%90.76%36.57%56.06%86.23%41.59%19.90%33.22%66.37%20.31%37.69%28.73%20.78%107.76%85.49%132.74%77.25%68.33%31.26%48.61%40.91%31.87%25.92%27.98%22.66%26.12%32.43%46.63%46.82%62.70%42.67%38.18%
Operating Income (QoQ) 57.33%91.63%-1,708.43%87.20%391.26%92.75%-24.34%69.43%-5.53%41.56%-118.08%-57.18%389.62%-4.04%-100.00%-2,892,696.37%749.02%-39.58%-150.67%484.87%119.15%-59.36%-65.45%216.11%-3.95%63.59%-887.36%102.64%108.60%-61.98%274.24%30.89%-862.08%125.85%29.36%-3.37%32.57%17.72%11.67%7.34%-4.55%-31.18%4.92%-37.49%88.63%16.84%26.96%79.43%18.34%18.22%-4.13%1.10%6.91%-1.14%-0.85%-30.62%5.20%27.67%-9.68%23.34%21.88%14.53%5.58%4.47%-2.22%-0.40%
Operating Margin Growth (1y) 5,130.002,276.001,090.002,557.001,313.00397.00369.00-1028.00-1699.00331.00-16.00340.00535.00-858.00-1044.00-130.00614.00661.00188.00305.00-6.00-677.00215.00-5636.00-371.00-39.00-539.005,975.00531.00-5246.001,055.00912.00622.006,404.00526.00444.00653.00301.00-375.00-488.00-1007.00-388.00231.00269.001,560.001,064.001,272.00953.0020.0097.00-333.00-114.00-571.00-599.00-148.00-548.00230.00499.00270.00727.00567.0070.00-111.00
Operating Margin Growth (3y) 4,744.003,003.001,443.001,869.00149.00-131.00-691.00-818.00-550.00134.00-872.00515.001,143.00-874.00-642.00-5462.00237.00-55.00-136.00643.00154.00-5962.00731.001,250.00782.001,119.001,043.007,331.001,806.001,459.001,207.00869.00267.006,317.00382.00226.001,206.00978.001,129.00734.00573.00773.001,170.001,108.001,009.00562.00791.00291.00-321.00-3.00-211.0065.00226.00-30.0011.00
Operating Margin Growth (5y) 5,893.002,806.00587.002,044.00757.00-147.00-288.00-6150.00-927.00-582.00-1196.00853.001,303.00-6159.00-125.001,425.001,390.001,103.001,445.002,000.001,429.00743.00882.001,207.00427.001,032.00899.007,112.002,359.002,135.002,710.002,091.001,847.007,478.001,321.001,065.00654.00476.00648.0072.00231.00673.001,292.001,287.001,806.001,131.00950.00
Operating Margin (QoQ) 3,664.001,577.00-1746.001,635.00810.00390.00-279.00391.00-106.00363.00-1676.00-280.001,924.0017.00-1321.00-85.00531.00-170.00-406.00659.00578.00-643.00-290.00348.00-93.00249.00-6141.005,614.00239.00-251.00373.00170.00-5538.006,051.00230.00-120.00244.00173.00148.0088.00-108.00-503.0035.00-432.00512.00116.0073.00860.0016.00324.00-246.00-74.0093.00-106.00-27.00-531.0066.00345.00-428.00248.00334.00116.0030.0088.00-163.00-65.00
Profit After Tax Growth (1y) 82.69%121.95%712.31%132.96%356.46%382.71%32.36%-243.41%-156.05%2.72%-9.87%-74.19%36.18%-85.22%-105.14%120.12%173.79%500.60%606.56%-89.70%-91.86%-67.84%61.00%-17,463.24%-53.85%98.61%8.34%119.88%13,641.67%201.71%983.40%21.90%7.16%11.71%-56.39%101.78%70.54%65.99%-18.26%-20.20%-53.87%-26.16%44.70%66.40%380.58%194.88%207.19%66.45%37.56%22.56%11.94%69.85%-6.16%-3.36%6.48%-4.07%43.80%50.84%48.44%58.77%38.36%20.49%-262.42%
Profit After Tax Growth (3y) 37.10%45.63%110.33%6.28%2.83%-9.83%-27.27%-20.49%-35.85%-3.02%-38.32%26.75%26.79%-34.15%-25.16%-53.26%26.57%56.54%121.29%52.64%72.82%24.44%166.36%247.81%308.09%88.46%72.34%35.52%530.90%77.52%56.89%25.21%-5.54%11.04%-19.80%38.89%55.78%53.46%53.73%30.26%45.01%38.70%70.72%67.56%83.74%51.72%54.13%39.45%22.90%21.34%20.95%37.28%23.13%20.66%-65.91%
Profit After Tax Growth (5y) 16.19%24.29%31.29%15.07%15.50%7.20%-12.94%-61.52%-60.26%-10.24%-16.36%26.56%34.68%11.34%37.53%23.49%43.48%66.84%112.91%54.30%56.65%29.01%46.45%132.37%121.62%52.34%43.35%21.51%254.09%64.87%76.58%40.30%41.00%37.68%12.14%49.93%37.30%33.75%34.07%29.21%32.70%31.22%51.06%48.27%65.30%44.72%-61.03%
Profit After Tax (QoQ) 61.81%84.39%-1,125.85%76.31%148.41%335.45%-34.02%84.39%-8.88%19.40%-171.49%27.93%266.99%4.77%-238.16%73.60%138.68%-136.42%640.98%-3.18%214.87%-69.28%-89.00%-23.53%1,144.23%53.79%-1,286.63%100.20%5,254.17%-16.11%117.72%40.52%17.56%201.24%-75.50%23.52%22.55%17.59%13.35%4.40%19.28%-42.09%10.67%-39.66%90.94%13.49%27.26%74.28%17.16%18.23%-31.05%44.03%4.38%7.99%4.62%-20.43%7.50%18.98%-5.75%19.28%12.76%17.09%0.81%3.94%-1.80%-257.83%
Property, Plant & Equipment (Net) Growth (1y) -1.80%-6.57%-4.77%-2.06%-2.30%-1.89%1.21%-3.32%-2.76%-3.35%-5.99%8.54%6.50%9.79%8.32%-8.48%-8.57%-12.91%-13.86%-10.05%-7.84%-7.99%-0.25%3.88%4.78%9.83%5.55%1.43%13.74%11.69%12.97%12.95%-2.77%0.72%-0.27%10.41%8.23%10.10%10.28%8.39%18.68%24.52%40.91%49.28%43.76%30.48%22.17%22.07%14.75%26.69%21.45%19.16%28.24%29.08%28.66%28.38%31.20%
Property, Plant & Equipment (Net) Growth (3y) -2.29%-3.96%-3.24%0.92%0.39%1.35%1.01%-1.34%-1.80%-2.60%-4.27%-3.68%-3.55%-4.18%-2.36%-5.08%-4.07%-4.17%-3.20%-1.77%3.18%4.12%5.95%5.98%5.04%7.31%5.94%8.15%10.52%6.23%6.38%6.04%9.58%10.79%9.01%12.37%14.06%21.39%23.82%25.47%25.10%27.21%27.87%29.49%28.37%28.74%24.05%23.14%24.52%
Property, Plant & Equipment (Net) Growth (5y) -1.90%-3.26%-3.30%-3.29%-3.14%-3.56%-2.40%-2.14%-1.78%-1.36%-1.58%-1.20%1.35%1.54%2.11%-0.41%-0.48%-0.20%0.43%3.40%7.30%7.40%8.11%7.29%8.56%8.50%7.82%9.84%13.10%13.25%14.26%15.26%16.41%18.54%18.74%18.54%19.66%23.95%24.30%24.75%26.93%
Property, Plant & Equipment (Net) (QoQ) 5.34%-3.56%-2.28%-1.08%0.22%-1.70%0.50%-1.33%0.65%1.40%-3.99%-0.75%0.03%-1.38%10.85%-2.62%3.13%-2.69%-6.34%-2.73%-1.77%-3.75%-2.20%-0.34%-1.93%4.35%1.85%0.52%2.80%0.28%-2.12%12.72%0.95%1.43%-2.13%-2.97%4.57%0.43%8.35%0.12%1.36%0.46%8.01%0.28%-0.38%10.00%13.32%13.48%5.54%5.93%2.85%6.25%5.45%-0.41%13.55%1.86%3.46%7.17%14.29%1.53%3.23%9.52%
Return on Assets Growth (1y) 9.0016.0014.0018.0016.0014.0012.003.00-4.00-5.00-8.00-6.00-2.00-5.00-6.00-2.00-1.003.007.006.004.000.00-1.00-17.00-16.00-15.00-17.0015.0017.0017.0025.007.008.009.000.006.005.000.00-2.00-11.00-15.00-9.00-1.005.0010.0010.0010.007.002.000.00-3.00-3.00-1.00-1.00-1.00-2.00-1.00-14.00-13.004.004.000.000.00
Return on Assets Growth (3y) 21.0025.0018.0016.0010.004.00-1.00-5.00-7.00-6.00-7.00-2.001.00-2.000.00-13.00-14.00-12.00-11.004.004.003.008.005.008.0011.008.0028.0029.0026.0023.002.00-2.000.00-3.000.000.001.007.002.00-2.001.006.0010.0011.009.005.002.000.00-15.00-18.00-1.002.00-15.00-15.00
Return on Assets Growth (5y) 18.0023.0019.0020.0013.007.005.00-16.00-19.00-21.00-24.00-4.001.001.008.009.0010.0014.0014.0017.0016.0011.006.000.00-2.002.005.0022.0024.0027.0032.0014.0010.0010.004.004.002.00-1.002.00-3.00-4.00-14.00-9.0012.0014.00-5.00-8.00
Return on Assets (QoQ) -3.005.001.006.004.003.006.003.002.002.00-3.00-4.001.00-1.00-1.001.00-2.00-3.002.002.002.001.001.00-1.00-2.001.00-15.000.000.00-2.0017.001.000.006.00-1.002.002.00-3.005.001.00-3.00-5.00-4.00-2.002.003.002.002.003.003.00-1.00-3.000.000.000.00-1.000.000.00-1.000.00-13.000.0016.001.00-17.000.00
Return on Capital Employed Growth (1y) 13.0023.0021.0026.0023.0019.0017.004.00-6.00-7.00-10.00-5.002.00-2.00-4.00-5.00-5.000.004.006.004.00-1.00-1.00-22.00-22.00-20.00-21.0018.0020.003.009.00-7.00-6.0028.0025.0024.0022.003.00-2.00-4.00-8.00-8.00-5.00-4.001.006.009.006.001.00-4.00-7.00-4.00-2.00-4.00-4.00-4.00-1.00-11.00-10.005.004.000.000.00
Return on Capital Employed Growth (3y) 30.0035.0028.0025.0019.0010.002.00-6.00-9.00-9.00-10.00-5.000.00-3.00-1.00-21.00-23.00-20.00-18.002.001.00-17.00-13.00-11.00-8.0012.0014.0035.0036.0035.0033.0013.008.0024.0019.0016.0016.002.003.00-2.00-6.00-5.00-3.00-2.00-1.00-1.00-2.00-2.00-3.00-19.00-22.00-4.000.00-15.00-14.00
Return on Capital Employed Growth (5y) 27.0033.0028.0025.0017.009.005.00-22.00-28.00-30.00-32.00-9.00-2.00-19.00-12.00-10.00-10.0011.0017.0019.0018.0014.0011.009.006.007.007.0026.0029.0034.0038.0015.0010.0027.0021.0018.0014.00-6.00-8.00-11.00-10.00-20.00-17.00-2.002.00-12.00-12.00
Return on Capital Employed (QoQ) -4.006.004.008.006.004.008.005.002.002.00-4.00-5.000.00-1.001.002.00-3.00-4.000.002.002.000.001.000.00-2.000.00-19.00-1.000.00-1.0019.001.00-16.005.003.002.0018.002.002.001.00-1.00-2.00-1.00-3.00-1.000.000.002.004.003.00-3.00-3.000.00-1.000.00-2.00-1.00-1.00-1.001.00-11.000.0014.001.00-15.000.00
Return on Equity Growth (1y) 10.0020.0019.0028.0026.0024.0022.006.00-6.00-8.00-14.00-10.00-3.00-8.00-10.00-4.00-2.004.0010.009.006.000.00-1.00-26.00-27.00-24.00-26.0023.0027.0028.0038.009.009.0011.00-1.008.007.00-1.00-4.00-16.00-20.00-11.00-1.007.0012.0013.0013.0016.0013.009.003.00-3.00-5.00-6.00-5.00-5.00-2.002.003.006.005.002.00-17.00
Return on Equity Growth (3y) 30.0036.0026.0023.0017.007.00-2.00-9.00-12.00-12.00-13.00-5.000.00-4.000.00-21.00-23.00-20.00-17.006.006.004.0011.007.0010.0015.0011.0040.0044.0038.0033.001.00-4.00-1.00-5.00-1.00-1.001.009.007.006.0011.0016.0020.0021.0016.0011.008.007.005.001.00-2.00-2.00-2.00-19.00
Return on Equity Growth (5y) 25.0032.0027.0028.0020.0012.008.00-25.00-33.00-36.00-40.00-8.000.000.0011.0012.0013.0019.0020.0023.0022.0014.006.00-1.00-3.003.007.0031.0036.0040.0046.0024.0022.0021.0011.0011.008.004.007.00-1.00-1.007.0014.0021.0024.0020.00-3.00
Return on Equity (QoQ) -4.006.000.008.005.005.0010.006.003.003.00-6.00-6.001.00-3.00-3.001.00-4.00-4.003.003.003.002.002.00-1.00-3.001.00-23.00-2.000.00-1.0026.002.001.009.00-2.002.002.00-4.007.002.00-6.00-6.00-6.00-3.003.004.002.003.004.004.005.000.00-1.00-1.00-2.00-2.00-1.00-1.00-2.002.002.001.001.001.00-1.00-18.00
Return on Invested Capital Growth (1y) 12.0023.0022.0030.0027.0023.0021.006.00-6.00-8.00-12.00-4.004.00-9.00-7.002.00-11.004.004.00-6.007.001.001.00-25.00-28.00-25.00-28.0021.0024.002.0015.00-8.00-7.0037.0026.0025.0024.002.000.00-4.00-9.00-9.00-6.00-5.001.007.0010.0016.0013.008.002.00-5.00-8.00-10.00-9.00-8.00-4.001.003.007.006.003.001.00
Return on Invested Capital Growth (3y) 33.0038.0030.0031.0025.006.002.004.00-14.00-13.00-14.00-7.00-1.00-4.00-2.00-28.00-32.00-20.00-23.00-10.004.00-22.00-12.00-12.00-10.0014.0013.0037.0042.0041.0040.0013.009.0030.0020.0016.0017.000.004.007.006.006.007.006.007.005.003.003.002.000.00-3.00-6.00-6.00-6.00-4.00
Return on Invested Capital Growth (5y) 26.0033.0028.0028.0020.0011.007.00-26.00-35.00-37.00-41.00-11.00-4.00-27.00-15.00-16.00-15.0019.0018.007.0021.0017.0013.009.005.007.007.0028.0034.0039.0045.0024.0023.0045.0033.0028.0022.00-2.00-3.00-6.00-6.00-3.001.004.009.0010.008.00
Return on Invested Capital (QoQ) -4.006.003.008.007.004.0011.006.002.002.00-4.00-6.000.00-2.004.001.00-12.001.0012.00-12.003.001.003.000.00-2.000.00-23.00-3.000.00-2.0026.001.00-22.0010.003.003.0021.000.001.002.00-1.00-3.00-2.00-4.00-1.001.00-1.003.004.004.005.000.00-1.00-2.00-3.00-3.00-3.00-1.00-2.002.003.001.002.001.000.00-1.00
Return on Sales Growth (1y) 52.0020.0010.0028.0014.006.005.00-15.00-16.004.00-3.00-11.003.00-8.00-11.0013.008.007.005.006.00-2.00-7.002.00-66.00-1.00-1.00-3.0074.009.004.0032.00-9.006.006.00-18.0023.006.00-11.00-7.00-15.00-9.0013.006.0010.0016.0011.0014.0019.000.001.00-2.00-3.001.002.004.00-4.000.002.001.008.006.000.00-92.00
Return on Sales Growth (3y) 50.0029.0013.002.001.001.00-9.00-13.00-5.003.00-9.008.009.00-9.00-3.00-47.004.00-1.005.0013.005.00-4.0032.00-1.0013.0010.0011.0088.0020.00-1.007.00-1.003.009.00-19.0018.0013.0014.0013.0014.007.0026.0018.0026.0017.0015.0016.0012.002.005.003.001.007.004.00-87.00
Return on Sales Growth (5y) 61.0028.007.0021.007.001.00-1.00-73.00-9.00-5.00-9.0016.0016.00-6.0026.0018.0018.009.0018.0027.0017.00-9.006.007.0010.0012.0010.0083.0027.0024.0027.0028.0019.0021.00-7.0034.0014.0017.0015.007.008.0030.0023.0029.0023.0016.00-75.00
Return on Sales (QoQ) 41.0015.00-20.0017.008.005.00-2.003.00-1.005.00-23.002.0020.00-2.00-31.0016.008.00-5.00-6.0010.008.00-6.00-6.003.002.004.00-75.0067.003.001.002.002.00-2.0030.00-39.0017.00-1.005.002.000.00-18.008.00-5.006.004.002.00-2.0012.000.004.003.00-7.000.001.003.00-3.001.003.00-6.002.003.002.001.000.00-3.00-90.00
Revenue Growth (1y) 89.78%66.31%64.93%47.67%55.84%38.32%24.09%-17.02%-33.83%-13.01%-20.08%-16.51%-0.58%-11.05%-8.37%32.43%22.33%4.02%3.27%-11.71%-1.62%9.72%17.35%25.13%12.45%-21.95%-20.14%-16.49%-13.54%14.35%13.21%20.07%28.98%34.30%35.49%28.36%24.67%12.75%0.64%0.08%-11.24%7.73%23.38%46.44%90.04%82.30%76.45%52.56%34.55%17.98%15.99%10.79%-6.10%-7.31%-1.85%7.93%33.89%39.09%39.60%32.25%22.29%20.20%12.15%
Revenue Growth (3y) 25.09%26.01%17.82%0.76%0.84%2.29%-3.14%-2.83%-6.98%-6.98%-8.89%-0.80%6.16%0.50%3.55%13.52%10.61%-3.78%-1.08%-2.65%-1.47%-0.69%1.99%7.85%7.84%6.23%7.00%8.77%11.61%20.08%15.57%15.54%12.59%17.72%18.93%23.45%28.11%30.34%29.88%30.76%31.41%32.32%36.17%35.27%33.90%25.85%26.17%22.19%19.15%15.00%16.70%16.51%15.42%15.72%15.40%
Revenue Growth (5y) 18.94%13.11%9.13%3.65%4.29%4.08%1.95%0.27%-2.30%-7.17%-6.65%0.40%3.07%-1.95%0.08%7.96%8.58%6.47%8.22%7.29%8.99%8.20%7.67%10.02%6.77%7.80%8.75%13.53%18.58%27.74%27.43%28.07%29.55%28.54%28.05%26.03%21.58%19.35%20.06%21.73%23.33%24.46%28.18%28.71%31.49%27.22%25.75%
Revenue (QoQ) 34.69%15.91%18.77%2.35%18.03%14.94%6.34%8.01%4.76%3.12%-28.89%-13.86%37.71%-5.26%-25.71%2.58%23.20%-2.39%7.36%-5.25%4.76%-3.10%-8.21%5.58%16.84%3.64%-2.13%-5.11%-18.90%6.04%2.33%-1.76%7.26%4.99%8.53%5.53%11.69%5.92%2.82%2.50%1.01%-5.46%2.25%-9.10%22.60%8.27%21.36%17.96%17.61%4.80%4.93%4.04%3.13%3.03%0.23%-11.83%1.80%9.10%10.21%9.38%5.75%9.50%4.41%1.15%3.94%2.17%
Share-based Compensation Growth (1y) 117.86%-6.56%118.42%142.97%57.19%54.57%
Share-based Compensation Growth (3y) 64.44%70.53%102.81%80.73%
Share-based Compensation Growth (5y) 76.20%64.51%
Shareholder's Equity Growth (1y) -12.54%-8.44%-4.31%5.82%13.07%16.57%17.31%11.00%3.55%3.46%2.86%0.67%1.60%-1.56%-5.37%2.58%5.25%7.91%9.11%6.20%4.95%21.01%21.27%3.76%3.73%-11.16%-10.85%7.57%12.41%25.65%20.14%14.91%15.08%1.02%11.29%20.29%22.54%49.43%37.89%34.41%29.27%10.79%17.81%66.74%72.91%76.91%81.32%29.20%30.03%29.95%28.95%30.81%28.56%26.61%25.43%23.96%9.65%11.50%13.78%15.35%32.54%31.77%12.49%
Shareholder's Equity Growth (3y) 0.79%3.36%4.91%5.75%5.95%5.89%4.52%4.66%3.45%3.20%2.03%3.13%3.92%8.73%7.78%4.17%4.64%5.07%5.66%5.83%6.96%10.54%9.11%8.65%10.30%4.08%6.02%14.14%16.60%23.79%22.62%22.93%22.16%18.70%21.82%39.18%39.91%43.08%43.35%42.53%42.71%36.57%40.18%41.25%42.45%42.78%43.14%27.96%22.38%22.42%22.54%23.21%23.17%22.99%17.09%
Shareholder's Equity Growth (5y) 1.83%3.24%3.58%5.20%5.61%9.17%8.60%4.78%3.81%3.39%2.80%4.13%5.52%7.49%6.04%6.92%8.19%8.05%9.54%10.38%11.53%15.32%14.79%15.70%16.28%13.30%14.13%27.22%28.79%30.03%31.54%31.97%32.59%30.91%33.41%35.43%35.57%36.96%36.64%36.25%32.58%29.17%31.49%32.15%33.25%33.73%30.28%
Shareholder's Equity (QoQ) -3.53%-0.48%-7.27%-1.77%0.99%4.01%2.55%4.96%4.12%4.68%-2.96%-2.09%4.03%4.06%-5.02%-1.20%0.80%0.04%2.96%1.37%3.35%1.15%0.22%0.17%19.17%1.36%-14.26%0.15%2.06%1.72%3.47%4.65%14.08%-2.74%-1.04%4.81%0.15%7.14%6.97%6.77%22.13%-1.14%4.27%2.68%4.67%5.12%47.58%6.48%7.09%7.74%5.15%7.17%7.03%6.91%6.68%5.32%5.40%5.91%5.43%-6.84%7.18%8.08%6.89%7.04%6.56%-7.73%
Tax Rate Growth (1y) 1,011.00-2897.00-3433.00-1774.00-1717.001,682.00-316.001,765.001,310.00518.0081.00-222.001,266.00-1029.00397,335.00-28486.00-4107.00601.00-399133.00698,283.00-6151.00-1941.00542.00-671838.00-73.00-549.00-16168.001,038.006,967.00-1767.0014,469.00-446.00501.006,223.002,702.00212.00-151.00-1809.0047.00159.00-458.0049.00-39.00651.00464.00-244.00-59.00-3209.0080.00-1.00110.002,367.00-184.00-129.00-223.00145.00304.0088.00174.00-270.00-239.0077.00-591.00
Tax Rate Growth (3y) 605.00-697.00-3668.00-231.00860.001,171.00397,099.00-26943.00-1530.0089.00-1717.00669,574.00-8991.00-2370.00-1256.00-2042.00-10330.00-1890.00-414758.0027,483.00743.00-4258.00-1156.00-671246.007,395.003,907.001,004.00804.007,316.002,647.0017,219.00-75.00-109.004,463.002,711.001,022.00-145.00-2004.00-51.00-2400.0086.00-196.0012.00-192.00361.00-374.00-172.00-697.00201.00-41.0062.002,242.00-119.0037.00-639.00
Tax Rate Growth (5y) -2236.00-1126.00-5466.00669,565.00-9398.00-170.00-1491.00-499.00-7754.00-2401.00-17343.00-1226.00-2097.00-4686.00-2954.00-1450.00-2863.002,566.00-397587.0027,248.001,093.00156.001,594.00-670875.006,785.002,146.001,013.001,614.007,322.002,452.0017,121.00-2634.00435.004,218.002,762.00179.00-249.00-2134.00-163.00113.00206.00-236.00-36.00-316.00425.00-208.00-588.00
Tax Rate (QoQ) 83.002,744.00-2565.00750.00-3826.002,208.00-906.00807.00-427.00210.001,175.00352.00-1220.00-227.00872.001,841.00-3515.00398,137.00-424949.0026,220.001,192.00-1597.00672,466.00-678213.005,402.00887.0086.00-6448.004,925.00-14731.0017,292.00-519.00-3808.001,505.002,376.00428.001,914.00-2016.00-114.0065.00256.00-159.00-3.00-552.00763.00-246.00687.00-739.0055.00-62.00-2463.002,550.00-26.0049.00-207.000.0029.00-45.00161.00159.00-187.0041.00-283.00189.00130.00-627.00
Total Debt Growth (1y) 631.70%103.69%218.39%156.46%129.15%-53.74%-44.83%-80.02%-86.55%-1.20%1,024.14%34.86%-230.41%189.87%69.24%68.85%
Total Debt Growth (3y) 124.66%-35.18%-26.57%-76.93%37.37%
Total Debt Growth (5y) -15.42%-25.32%-32.38%-18.23%-18.47%15.68%
Total Debt (QoQ) 37.37%-45.42%-16.62%225.83%114.72%-56.04%-25.49%-34.22%156.06%-84.08%-49.85%