|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.95M | 80.34M | 117.85M | 241.94M | 76.25M | 56.04M | 88.27M | 148.16M | 189.20M | 232.79M | 167.59M | 119.97M | 123.03M | 86.20M | 99.29M | 126.22M | 229.79M | 192.03M | 199.67M | 177.85M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -103.53M | | -25.65M | | -45.81M | | -25.66M | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.95M | 80.34M | 117.85M | 241.94M | 76.25M | 56.04M | 88.27M | 148.16M | 189.20M | 232.79M | 167.59M | 16.44M | 123.03M | 60.55M | 99.29M | 80.41M | 229.79M | 166.37M | 199.67M | 177.85M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.41M | -19.23M | 61.18M | 57.83M | 72.49M | 73.11M | 63.38M | 80.61M | 66.30M | 79.03M | 91.37M | 87.30M | 86.36M | 68.15M | 70.75M | 99.47M | 100.40M | 112.02M | 112.50M | 90.83M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | -0.00M | | 3.98M | | | | 8.39M | | -0.00M | | 9.27M | | -0.01M | | 9.73M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.41M | -19.23M | 61.18M | 57.84M | 72.49M | 73.11M | 63.38M | 84.59M | 66.30M | 79.03M | 91.37M | 95.69M | 86.36M | 68.15M | 70.75M | 108.74M | 100.40M | 112.00M | 112.50M | 100.56M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.02M | | 34.16M | | | | | | 0.07M | | 0.07M | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.15M | | | | 5.36M | | 15.44M | | 9.02M | 9.98M | 9.55M | 11.31M | 11.88M | 12.30M | 0.03M | 16.13M | 15.57M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.65M | -15.18M | 56.97M | 58.76M | 63.84M | 70.08M | 69.81M | 65.54M | 64.54M | 61.21M | 64.72M | 85.91M | 92.08M | 99.22M | 104.94M | 111.20M | 129.18M | -27.64M | 126.49M | 112.20M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 4.41M | 4.68M | 5.65M | 6.91M | 7.50M | 10.64M | 3.83M | 15.03M | 15.00M | 16.54M | 5.16M | 23.26M | 27.05M | 25.05M | 21.35M | 22.87M | 21.22M | 21.34M | 3.41M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 272.96M | 308.36M | 327.68M | 520.18M | 526.50M | 541.73M | 536.09M | 556.96M | 561.57M | 586.52M | 562.34M | 546.79M | 578.93M | 560.48M | 600.22M | 620.06M | 673.99M | 702.94M | 899.83M | 897.00M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | 18.49M | | 20.34M | | | | | | 0.02M | | 0.03M | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 863.00 | | | | | 0.86M | | 0.86M | | | | | | 0.00M | | 0.00M | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.45M | 20.38M | 22.41M | 25.40M | 28.82M | 30.42M | 32.22M | 33.14M | 35.21M | 37.13M | 36.98M | 41.99M | 42.77M | 44.25M | 47.42M | 54.20M | 55.03M | 56.80M | 62.21M | 65.11M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | | 3.04M | | 74.34M | 74.34M | 74.34M | 74.34M | 74.34M | 74.34M | 74.34M | 74.34M | 74.34M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.60M | 0.59M | 0.61M | 0.59M | 0.58M | 0.58M | 0.60M | 0.61M | 0.60M | 0.65M | 16.94M | 16.03M | 15.14M | 14.26M | 13.36M | 12.47M | 11.66M | 10.74M | 10.06M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.60M | 0.59M | 0.61M | 0.59M | 0.58M | 0.58M | 3.76M | 0.61M | 3.64M | 0.65M | 91.28M | 90.38M | 89.49M | 88.60M | 87.70M | 86.81M | 86.00M | 85.08M | 84.41M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.19M | 0.12M | 0.08M | 1.00M | 0.87M | 0.72M | 0.57M | 2.64M | 2.64M | 2.64M | 2.64M | 3.09M | 3.09M | 3.71M | 10.86M | 12.93M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | -1.07M | 0.12M | 0.19M | 0.31M | 0.43M | 0.80M | 1.02M | 1.57M | 2.56M | 2.41M | 1.37M | 1.83M | 1.95M | 2.03M | 2.00M | 1.70M | 2.06M | 2.49M | 1.88M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.70M | 35.79M | 37.95M | 63.58M | 80.15M | 83.42M | 106.64M | 120.12M | 121.79M | 123.14M | 175.99M | 240.88M | 237.38M | 235.69M | 241.19M | 271.98M | 260.03M | 271.80M | 331.24M | 362.84M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 308.67M | 344.15M | 365.63M | 583.76M | 606.65M | 625.15M | 642.74M | 677.09M | 683.37M | 709.66M | 738.33M | 787.67M | 816.31M | 796.17M | 841.41M | 892.04M | 934.02M | 974.74M | 1,231.06M | 1,259.83M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.33M | 32.98M | 29.78M | 33.55M | 37.88M | 35.13M | 27.70M | 31.67M | 28.06M | -0.23M | 33.71M | 42.19M | 38.87M | 37.76M | 44.16M | 46.63M | 48.13M | 40.90M | 33.23M | 33.68M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.00M | | 200.00M | | | | | | 0.20M | | 0.20M | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.04M | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.33M | 32.98M | 29.78M | 33.55M | 37.88M | 35.13M | 27.70M | 231.67M | 28.06M | 199.77M | 33.71M | 42.19M | 98.91M | 37.76M | 44.16M | 46.83M | 48.13M | 41.09M | 33.23M | 33.68M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | | 1.88M | | | | | | 0.00M | | 0.01M | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.03M | 48.35M | 52.89M | 56.14M | 52.94M | -4.11M | 51.89M | 56.83M | 46.39M | -9.45M | 46.23M | 54.49M | 59.24M | 15.47M | 69.45M | 77.28M | 79.60M | 89.08M | 85.46M | 73.75M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 0.04M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | | | | 1.30M | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.87M | | | | 12.82M | | 7.20M | | | | | | 0.03M | | 0.04M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.36M | 81.33M | 82.67M | 89.69M | 90.82M | 86.27M | 79.59M | 88.50M | 74.45M | 76.77M | 79.94M | 96.67M | 158.15M | 107.53M | 113.61M | 123.91M | 127.73M | 129.97M | 118.69M | 107.42M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 284.00 | | -0.06M | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.64M | 194.94M | 195.19M | 195.46M | 195.74M | 196.01M | 196.28M | 196.56M | 196.83M | 197.10M | 197.38M | 197.65M | 197.93M | 198.20M | 198.47M | 519.11M | 519.83M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.19M | 0.22M | | | | | | | | | 7.54M | 6.37M | 5.84M | 5.39M | 5.61M | 5.13M | 5.21M | | 1.26M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | | | | 1.30M | | 1.27M | | | | | | 0.00M | | 0.00M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | 0.04M | 3.51M | 5.80M | 6.22M | 6.92M | 7.63M | 8.75M | 8.36M | 10.20M | 10.23M | 10.47M | 11.11M | 9.99M | 10.91M | 15.37M | 15.03M | 14.60M | 15.22M | 14.31M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.49M | 3.66M | 3.73M | 200.44M | 285.76M | 202.10M | 203.09M | 204.49M | 270.46M | 206.48M | 206.78M | 214.84M | 214.58M | 213.21M | 316.65M | 218.90M | 218.37M | 218.28M | 534.33M | 535.40M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.67M | 84.98M | 86.40M | 290.13M | 291.98M | 288.37M | 282.68M | 292.99M | 278.82M | 283.25M | 286.72M | 311.52M | 372.73M | 320.75M | 327.56M | 342.81M | 346.10M | 348.26M | 653.03M | 642.83M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 0.04M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.00M | 259.16M | 279.23M | 293.63M | 314.67M | 336.78M | 360.06M | 384.10M | 404.55M | 426.41M | 451.61M | 476.15M | 443.58M | 475.43M | 513.85M | 549.24M | 587.92M | 626.48M | 578.04M | 617.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 308.67M | 344.15M | 365.63M | 583.76M | 606.65M | 625.15M | 642.74M | 677.09M | 683.37M | 709.66M | 738.33M | 787.67M | 816.31M | 796.17M | 841.41M | 892.04M | 934.02M | 974.74M | 1,231.06M | 1,259.83M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | | | | -2.09M | | | | -2.09M | | | | 2.09M | | | | 2.09M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.85M | 87.51M | 106.01M | 118.77M | 137.15M | 156.33M | 177.05M | 198.72M | 215.97M | 234.50M | 256.56M | 277.35M | 302.15M | 270.07M | 302.81M | 335.82M | 370.13M | 403.83M | 350.65M | 386.54M |