|
Gross Margin
|
23.66% | 26.07% | 24.02% | 26.78% | 25.69% | 25.29% | 23.23% | 24.15% | 25.38% | 19.03% | 19.19% | 21.97% | 23.16% | 20.36% | 26.30% | 23.12% | 22.72% | 59.63% | 21.32% | 22.74% | 23.39% | 107.54% | 21.45% | 24.15% | 24.77% | 100.15% | -1.99% | 28.32% | 28.18% | 28.26% | 28.73% | 31.00% | 31.34% | 28.51% | 28.77% | 30.29% | 30.02% | 29.26% | 28.10% | 28.41% | 27.79% | 27.09% | 27.80% | 28.29% | 26.79% | 28.07% | 30.24% | 29.68% | 27.37% | 26.34% | 25.38% | 24.68% | 23.93% | 24.52% | 24.80% | 27.84% | 27.18% | 26.35% | 28.34% | 26.39% | 28.32% | 27.70% | 26.45% | 26.50% | 25.00% | 25.42% | 24.33% | 23.36% |
|
EBT Margin
|
8.73% | 7.14% | 8.47% | 11.22% | 10.58% | -0.30% | 7.27% | 9.47% | 10.87% | 11.92% | 4.40% | 7.71% | 11.20% | -4.85% | 11.17% | 8.44% | 4.92% | 3.31% | 4.26% | 7.37% | 7.43% | 0.21% | 4.11% | 9.14% | 9.63% | -3.09% | 10.49% | 4.48% | 4.38% | -10.31% | 13.44% | 8.40% | 11.39% | 3.96% | 13.50% | 14.40% | 11.47% | 4.55% | 11.96% | 4.99% | 10.97% | 7.19% | 6.30% | 11.27% | 10.30% | 7.24% | 15.30% | 14.60% | 13.06% | 7.35% | 10.75% | 10.81% | 9.63% | 9.70% | -3.87% | 13.75% | 12.69% | 5.62% | 14.40% | 12.13% | 13.34% | -20.71% | 11.74% | 10.83% | 6.65% | 10.54% | 10.98% | -22.00% |
|
EBIT Margin
|
10.07% | 8.89% | 9.31% | 11.99% | 11.89% | 2.60% | 8.60% | 10.54% | 12.52% | 11.04% | 6.10% | 9.18% | 12.66% | -2.30% | 12.66% | 9.87% | 6.76% | 48.46% | 6.84% | 9.63% | 9.83% | 103.68% | 7.21% | 11.65% | 12.37% | 92.56% | -21.73% | 7.83% | 7.86% | -7.38% | 16.51% | 10.99% | 13.69% | 3.01% | 14.38% | 15.34% | 12.37% | 5.77% | 18.48% | 18.18% | 17.76% | 14.87% | 15.19% | 18.29% | 17.21% | -33.44% | 21.92% | 21.45% | 19.68% | -53.33% | 16.13% | 15.31% | 14.56% | -36.87% | -0.73% | 16.59% | 15.88% | 27.40% | 16.84% | 13.98% | 15.54% | 13.86% | 14.37% | 12.60% | 9.38% | 13.45% | 13.20% | -20.06% |
|
EBITDA Margin
|
10.07% | 8.89% | 9.31% | 11.99% | 11.89% | 2.60% | 8.60% | 10.54% | 12.52% | 11.04% | 6.10% | 9.18% | 12.66% | -2.30% | 12.66% | 9.87% | 6.76% | 48.46% | 6.84% | 9.63% | 9.83% | 103.68% | 7.21% | 11.65% | 12.37% | 92.56% | -21.73% | 7.83% | 7.86% | -7.38% | 16.51% | 10.99% | 13.69% | 3.01% | 14.38% | 15.34% | 12.37% | 5.77% | 18.48% | 18.18% | 17.76% | 14.87% | 15.19% | 18.29% | 17.21% | -33.44% | 21.92% | 21.45% | 19.68% | -53.33% | 16.13% | 15.31% | 14.56% | -36.87% | -0.73% | 16.59% | 15.88% | 27.40% | 16.84% | 13.98% | 15.54% | 13.86% | 14.37% | 12.60% | 9.38% | 13.45% | 13.20% | -20.06% |
|
Operating Margin
|
10.07% | 8.89% | 9.31% | 11.99% | 11.89% | 2.60% | 8.60% | 10.54% | 12.52% | 11.04% | 6.10% | 9.18% | 12.66% | -2.30% | 12.66% | 9.87% | 6.76% | 48.46% | 6.84% | 9.63% | 9.83% | 103.68% | 7.21% | 11.65% | 12.37% | 92.56% | -21.73% | 7.83% | 7.86% | -7.38% | 16.51% | 10.99% | 13.69% | 3.01% | 14.38% | 15.34% | 12.37% | 5.77% | 18.48% | 18.18% | 17.76% | 14.87% | 15.19% | 18.29% | 17.21% | -33.44% | 21.92% | 21.45% | 19.68% | -53.33% | 16.13% | 15.31% | 14.56% | -36.87% | -0.73% | 16.59% | 15.88% | 27.40% | 16.84% | 13.98% | 15.54% | 13.86% | 14.37% | 12.60% | 9.38% | 13.45% | 13.20% | -20.06% |
|
Net Margin
|
0.04% | 1.07% | 0.12% | 0.06% | 0.25% | -1.22% | -0.07% | -0.14% | -0.56% | -0.36% | -0.22% | -0.20% | -2.96% | -2.81% | -0.01% | -0.03% | -2.61% | -2.16% | -1.97% | -1.13% | -2.04% | -0.55% | 10.92% | -9.21% | -43.02% | -3.42% | -64.64% | -0.07% | 2.54% | 7.61% | 0.53% | -3.28% | -4.15% | -4.76% | -4.94% | -4.07% | -3.74% | -4.10% | -4.28% | -3.40% | -2.90% | -3.03% | | | | | 12.07% | 11.90% | 9.39% | 6.96% | 8.12% | 8.06% | 5.86% | 8.78% | -4.36% | 10.05% | 9.45% | 1.05% | 11.02% | 8.92% | 10.18% | -22.72% | 16.71% | 8.90% | 5.11% | 1.15% | 6.25% | -22.28% |
|
FCF Margin
|
30.33% | 15.09% | 5.53% | 9.28% | 10.81% | 7.15% | -0.72% | 4.08% | 15.43% | 9.14% | 7.07% | 3.20% | 6.21% | 5.12% | 6.94% | 1.94% | 5.07% | 10.82% | -0.21% | 5.88% | -17.68% | 39.53% | 5.18% | 3.73% | 8.25% | 24.58% | -0.41% | 10.61% | 14.81% | 20.18% | 14.13% | 7.47% | 13.33% | 12.90% | 5.48% | 9.13% | 18.51% | 1.84% | 0.47% | 5.03% | 14.47% | 9.65% | 4.20% | 5.08% | 15.55% | 25.30% | 5.19% | 4.02% | 14.94% | 10.53% | -0.57% | 0.64% | 13.17% | 11.15% | 4.76% | -0.87% | 10.58% | 6.63% | 10.33% | 10.62% | 19.16% | 13.96% | 9.61% | 15.20% | 20.84% | 12.43% | 4.58% | 7.07% |
|
Inventory Average
|
2.21B | 1.99B | 1.92B | 2.10B | 2.11B | 1.81B | 1.68B | 1.87B | 1.95B | 1.87B | 1.81B | 1.92B | 2.02B | 1.94B | 1.97B | 2.16B | 2.45B | 2.49B | 2.45B | 2.66B | 2.64B | 2.29B | 2.14B | 2.37B | 2.46B | 2.01B | 1.73B | 1.90B | 1.91B | 1.44B | 1.34B | 1.38B | 1.08B | 0.99B | 1.00B | 1.06B | 1.04B | 1.00B | 1.05B | 1.42B | 1.68B | 1.59B | 1.65B | 1.76B | 1.71B | 1.51B | 1.47B | 1.60B | 1.60B | 1.64B | 1.83B | 1.91B | 1.81B | 1.87B | 2.10B | 2.29B | 2.33B | 2.26B | 2.30B | 2.34B | 2.21B | 2.06B | 2.10B | 2.20B | 2.07B | 2.00B | 2.15B | 2.23B |
|
Assets Average
|
11.58B | 11.23B | 11.15B | 11.40B | 11.66B | 11.74B | 11.69B | 11.63B | 11.54B | 11.44B | 11.51B | 11.54B | 11.61B | 11.59B | 11.69B | 12.23B | 16.82B | 20.73B | 20.41B | 20.63B | 20.61B | 19.84B | 19.31B | 19.44B | 18.69B | 17.65B | 16.64B | 15.91B | 14.59B | 13.29B | 13.11B | 12.13B | 10.96B | 10.30B | 10.16B | 10.31B | 10.43B | 10.43B | 10.44B | 16.75B | 22.87B | 22.47B | 22.28B | 22.42B | 22.35B | 22.25B | 22.34B | 22.33B | 22.19B | 22.15B | 22.37B | 22.57B | 22.55B | 22.47B | 22.33B | 22.32B | 22.43B | 22.25B | 22.21B | 22.24B | 22.02B | 21.39B | 21.06B | 21.13B | 20.88B | 20.84B | 21.05B | 20.36B |
|
Equity Average
|
4.83B | 4.79B | 4.74B | 4.89B | 5.07B | 5.03B | 4.90B | 4.93B | 4.79B | 4.65B | 4.70B | 4.71B | 4.91B | 4.83B | 4.59B | 4.68B | 4.91B | 5.24B | 5.41B | 5.51B | 5.64B | 5.54B | 5.55B | 5.70B | 5.10B | 4.57B | 4.03B | 3.48B | 3.62B | 3.76B | 3.80B | 4.16B | 4.42B | 4.19B | 3.98B | 3.83B | 3.80B | 3.78B | 3.79B | 5.56B | 7.38B | 7.46B | 7.49B | 7.60B | 7.78B | 7.91B | 8.07B | 8.33B | 8.40B | 8.48B | 8.63B | 8.70B | 8.81B | 8.86B | 8.72B | 8.66B | 8.84B | 8.87B | 8.88B | 9.01B | 9.15B | 8.87B | 8.60B | 8.75B | 8.79B | 8.86B | 8.92B | 8.50B |
|
Invested Capital
|
5.21B | 4.71B | 4.82B | 5.25B | 5.42B | 8.40B | 8.41B | 8.15B | 7.82B | 7.88B | 7.93B | 7.59B | 8.02B | 7.44B | 7.55B | 8.30B | 15.72B | 14.76B | 14.85B | 14.96B | 15.02B | 14.26B | 13.65B | 13.56B | 12.44B | 12.51B | 11.34B | 11.21B | 9.23B | 9.23B | 8.70B | 7.93B | 7.30B | 7.05B | 6.85B | 7.25B | 7.12B | 7.30B | 7.36B | 18.86B | 18.58B | 18.14B | 17.99B | 18.16B | 17.88B | 17.70B | 17.82B | 17.37B | 16.83B | 16.93B | 17.44B | 17.56B | 17.65B | 17.66B | 17.37B | 17.78B | 17.54B | 17.41B | 17.72B | 17.58B | 17.74B | 16.02B | 16.21B | 16.07B | 16.05B | 16.19B | 17.16B | 15.33B |
|
Asset Utilization Ratio
|
| 1.10 | 1.09 | 1.05 | 1.02 | 1.02 | 1.02 | 1.03 | 1.05 | 1.08 | 1.10 | 1.12 | 1.13 | 1.15 | 1.16 | 1.13 | 0.85 | 0.74 | 0.78 | 0.79 | 0.80 | 0.80 | 0.77 | 0.71 | 0.68 | 0.68 | 0.67 | 0.66 | 0.67 | 0.65 | 0.65 | 0.68 | 0.73 | 0.76 | 0.76 | 0.76 | 0.75 | 0.76 | 0.76 | 0.49 | 0.39 | 0.42 | 0.45 | 0.47 | 0.46 | 0.50 | 0.51 | 0.52 | 0.53 | 0.50 | 0.50 | 0.50 | 0.50 | 0.51 | 0.53 | 0.54 | 0.54 | 0.55 | 0.55 | 0.55 | 0.55 | 0.56 | 0.57 | 0.56 | 0.56 | 0.56 | 0.54 | 0.55 |
|
Interest Coverage Ratio
|
7.49 | 5.06 | 6.45 | 9.13 | 9.08 | 2.04 | 6.47 | 9.84 | 7.62 | 6.46 | 3.58 | 6.23 | 8.65 | -1.55 | 8.48 | 6.89 | 3.67 | 21.61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.65 | 0.70 | 0.69 | 0.66 | 0.64 | 0.67 | 0.67 | 0.61 | 0.66 | 0.65 | 0.64 | 0.58 | 0.53 | 0.60 | 0.58 | 0.73 | 2.02 | 1.72 | 1.69 | 1.65 | 1.60 | 1.61 | 1.34 | 1.37 | 1.70 | 1.67 | 2.22 | 2.14 | 1.41 | 1.38 | 1.25 | 0.72 | 0.64 | 0.68 | 0.71 | 0.86 | 0.82 | 0.89 | 0.88 | 1.56 | 1.47 | 1.40 | 1.37 | 1.34 | 1.25 | 1.23 | 1.17 | 1.05 | 1.08 | 1.04 | 1.07 | 1.04 | 0.99 | 0.99 | 1.02 | 1.03 | 0.98 | 0.98 | 0.98 | 0.94 | 0.92 | 0.99 | 1.01 | 0.84 | 0.83 | 0.81 | 0.92 | 0.89 |
|
Debt Ratio
|
0.28 | 0.30 | 0.29 | 0.28 | 0.28 | 0.28 | 0.28 | 0.26 | 0.26 | 0.27 | 0.26 | 0.24 | 0.23 | 0.24 | 0.23 | 0.27 | 0.49 | 0.45 | 0.45 | 0.44 | 0.45 | 0.45 | 0.40 | 0.40 | 0.43 | 0.44 | 0.48 | 0.47 | 0.40 | 0.39 | 0.37 | 0.28 | 0.26 | 0.27 | 0.27 | 0.31 | 0.30 | 0.32 | 0.32 | 0.49 | 0.48 | 0.47 | 0.46 | 0.46 | 0.44 | 0.44 | 0.43 | 0.40 | 0.41 | 0.40 | 0.41 | 0.40 | 0.39 | 0.39 | 0.40 | 0.40 | 0.39 | 0.39 | 0.39 | 0.38 | 0.39 | 0.40 | 0.41 | 0.35 | 0.35 | 0.35 | 0.39 | 0.37 |
|
Equity Ratio
|
0.43 | 0.42 | 0.43 | 0.43 | 0.44 | 0.42 | 0.42 | 0.43 | 0.40 | 0.41 | 0.41 | 0.41 | 0.44 | 0.40 | 0.39 | 0.38 | 0.24 | 0.26 | 0.27 | 0.27 | 0.28 | 0.28 | 0.30 | 0.29 | 0.25 | 0.26 | 0.22 | 0.22 | 0.28 | 0.28 | 0.30 | 0.40 | 0.41 | 0.40 | 0.38 | 0.36 | 0.36 | 0.36 | 0.36 | 0.32 | 0.33 | 0.34 | 0.34 | 0.34 | 0.35 | 0.36 | 0.37 | 0.38 | 0.38 | 0.39 | 0.38 | 0.39 | 0.39 | 0.40 | 0.39 | 0.39 | 0.40 | 0.40 | 0.40 | 0.41 | 0.42 | 0.41 | 0.41 | 0.42 | 0.42 | 0.43 | 0.42 | 0.41 |
|
Times Interest Earned
|
7.49 | 5.06 | 6.45 | 9.13 | 9.08 | 2.04 | 6.47 | 9.84 | 7.62 | 6.46 | 3.58 | 6.23 | 8.65 | -1.55 | 8.48 | 6.89 | 3.67 | 21.61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
0.09 | 0.19 | 0.54 | 0.29 | 0.27 | 0.41 | -4.36 | 0.68 | 0.21 | 0.33 | 0.43 | 0.87 | 0.47 | 0.57 | 0.43 | 1.35 | 0.52 | 0.21 | -13.27 | 0.43 | -0.15 | 0.07 | 0.74 | 0.91 | 0.44 | 0.14 | -12.60 | 0.43 | 0.33 | 0.26 | 0.41 | 0.70 | 0.41 | 0.36 | 0.84 | 0.45 | 0.23 | 2.34 | 9.65 | 0.69 | 0.22 | 0.41 | 1.03 | 0.72 | 0.26 | 0.12 | 0.74 | 0.86 | 0.32 | 0.46 | -8.75 | 7.61 | 0.39 | 0.46 | 1.08 | -5.49 | 0.48 | 0.80 | 0.52 | 0.49 | 0.29 | 0.41 | | | | | | |
|
Enterprise Value
|
-0.09B | -0.24B | -0.29B | -0.49B | -0.79B | -0.95B | -0.84B | -0.54B | -0.88B | -0.97B | -1.09B | -0.70B | -0.50B | 0.01B | -0.02B | -0.38B | -0.62B | -0.03B | -0.09B | -0.08B | -0.11B | -0.02B | -0.02B | -0.01B | -0.02B | -0.05B | -0.03B | 0.01B | -0.39B | -0.72B | -0.71B | -1.36B | -0.60B | -0.16B | -0.16B | 0.00B | -0.04B | -0.05B | 0.00B | -0.36B | -0.20B | -0.16B | 0.01B | -0.11B | -0.02B | -0.48B | -0.36B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | -0.00B | -0.01B | 0.01B | 0.03B | 0.00B | -0.02B | -0.02B | 0.01B | -0.01B | -0.01B | -0.13B | -0.04B | -0.05B | -0.07B | -0.70B | -0.05B |
|
Return on Sales
|
0.00% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.02% | 0.14% | -0.06% | -0.40% | -0.01% | -0.61% | 0.03% | 0.06% | 0.12% | 0.05% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | 0.12% | 0.12% | 0.09% | 0.07% | 0.08% | 0.08% | 0.06% | 0.09% | -0.04% | 0.10% | 0.09% | 0.01% | 0.11% | 0.09% | 0.10% | -0.23% | 0.17% | 0.09% | 0.05% | 0.01% | 0.06% | -0.22% |
|
Return on Capital Employed
|
| 0.11% | 0.12% | 0.13% | 0.13% | 0.11% | 0.11% | 0.11% | 0.11% | 0.14% | 0.14% | 0.14% | 0.14% | 0.09% | 0.12% | 0.12% | 0.07% | 0.19% | 0.18% | 0.19% | 0.19% | 0.30% | 0.31% | 0.32% | 0.34% | 0.27% | 0.25% | 0.25% | 0.23% | -0.02% | 0.05% | 0.05% | 0.07% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.08% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% | 0.01% | 0.02% | 0.03% | 0.04% | 0.02% | 0.01% | 0.00% | -0.01% | 0.01% | -0.01% | -0.01% | 0.00% | 0.10% | 0.13% | 0.12% | 0.12% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | 0.02% |
|
Return on Invested Capital
|
| 0.14% | 0.16% | 0.16% | 0.16% | 0.11% | 0.09% | 0.08% | 0.09% | 0.11% | 0.10% | 0.10% | 0.11% | 0.08% | 0.10% | 0.10% | 0.05% | 0.14% | 0.14% | 0.14% | 0.15% | 0.27% | 0.27% | 0.27% | 0.27% | 0.20% | 0.17% | 0.16% | 0.17% | -0.02% | 0.02% | 0.02% | 0.04% | 0.08% | 0.08% | 0.09% | 0.11% | 0.10% | 0.12% | 0.08% | 0.05% | 0.07% | 0.07% | 0.08% | 0.07% | 0.01% | 0.02% | 0.02% | 0.03% | 0.01% | 0.01% | 0.00% | -0.01% | 0.01% | -0.01% | 0.00% | 0.00% | 0.06% | 0.09% | 0.09% | 0.09% | 0.04% | 0.08% | 0.09% | 0.08% | 0.07% | 0.05% | -0.07% |
|
Return on Assets
|
| 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.03% | 0.01% | -0.05% | -0.06% | -0.16% | -0.15% | -0.07% | -0.06% | 0.04% | 0.04% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | 0.01% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.02% | 0.03% | 0.03% | 0.02% | 0.04% | 0.04% | 0.04% | 0.01% | 0.02% | 0.02% | 0.01% | 0.04% | 0.03% | -0.02% |
|
Return on Equity
|
| 0.08% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.03% | 0.09% | 0.05% | -0.18% | -0.22% | -0.65% | -0.68% | -0.29% | -0.21% | 0.14% | 0.11% | 0.08% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | 0.04% | 0.08% | 0.11% | 0.13% | 0.12% | 0.10% | 0.09% | 0.10% | 0.06% | 0.07% | 0.09% | 0.06% | 0.11% | 0.10% | 0.10% | 0.03% | 0.05% | 0.05% | 0.03% | 0.10% | 0.07% | -0.04% |