Conagra Brands Growth Metrics (2009-2025) | CAG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Aug2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 3.07%6.00%3.72%0.32%-2.33%-2.81%-0.32%-1.08%2.40%0.29%2.74%9.11%79.67%77.85%71.59%65.97%-3.19%-5.45%-5.35%-6.18%-12.55%-9.37%-18.27%-17.98%-26.20%-23.21%-18.94%-28.57%-20.38%-24.60%-20.34%-8.97%-0.34%2.90%2.54%121.22%117.21%113.81%113.20%-2.23%-2.31%0.41%0.10%-0.96%-0.44%-0.49%0.73%1.42%1.78%1.08%-1.42%-0.79%-0.20%-1.70%0.66%-1.31%-2.38%-5.40%-5.00%-4.98%-5.36%0.34%-0.35%-7.03%
Assets Growth (3y) 1.02%1.10%2.03%2.69%21.57%20.13%20.68%21.45%21.21%19.03%18.61%19.32%15.00%15.08%9.90%8.49%-14.51%-13.02%-14.41%-18.09%-19.91%-19.34%-19.18%-18.91%-16.34%-15.85%-12.84%12.88%19.89%18.38%20.31%25.33%28.36%30.24%29.83%28.91%28.31%28.79%29.06%-0.60%-0.33%0.33%-0.20%-0.12%0.38%-0.38%-0.02%-0.24%-0.28%-2.04%-1.95%-2.38%-2.67%-2.28%-1.60%-4.47%
Assets Growth (5y) 12.39%11.68%11.52%11.01%8.75%8.24%6.33%6.63%2.82%3.26%2.03%-0.09%-2.22%-2.47%-3.03%-3.65%-13.09%-12.58%-12.52%2.05%2.15%2.91%2.90%2.89%4.44%5.05%7.16%6.85%10.88%10.64%11.92%14.61%16.47%17.31%16.79%16.60%16.50%16.24%16.36%-0.78%-0.72%-1.25%-1.01%-1.35%-1.35%-1.26%-1.10%-2.59%
Assets (QoQ) -2.83%1.42%2.99%1.56%-0.07%-0.77%-0.38%-1.13%-0.56%1.77%-1.14%2.35%-2.60%4.25%5.00%68.53%-3.59%0.58%1.55%-1.70%-5.83%0.68%0.66%-8.37%-2.41%-9.20%1.01%-17.55%1.54%-4.14%-10.99%-8.11%-3.84%1.28%1.71%0.61%-0.70%0.92%119.43%-1.22%-2.26%0.63%0.62%-1.29%0.46%0.33%-0.45%-0.77%0.41%1.55%0.23%-0.41%-0.29%-0.96%0.88%0.18%-1.79%1.42%-1.10%-0.90%-4.82%1.85%-1.08%-1.30%0.91%1.14%-7.71%
Capital Expenditures Growth (1y) 19.80%13.82%9.97%-33.09%13.69%-3.02%-25.95%-20.76%-42.29%-18.82%2.93%24.35%36.01%41.41%76.83%108.80%24.13%-110.32%-48.05%-60.12%-37.45%70.92%12.39%-86.90%-26.87%2,695.12%-42.81%584.09%-33.77%-21.43%-26.68%34.22%30.60%-9.45%102.11%-41.58%95.81%54.56%23.81%63.35%-20.62%-10.94%36.49%77.04%40.56%5.28%6.46%-24.84%-6.97%-8.66%-19.04%-38.60%-25.96%-5.39%14.51%11.75%21.01%-17.19%
Capital Expenditures Growth (3y) -7.71%-3.59%-5.72%-12.96%-3.73%3.64%10.46%27.19%-0.86%-28.43%-1.85%1.17%1.83%-26.88%1.07%-52.22%-17.19%-7.99%-30.62%-29.04%-32.84%99.41%-22.18%6.34%-14.16%173.52%-5.37%75.05%19.20%3.22%22.42%8.60%26.62%7.62%50.60%19.10%29.76%13.16%21.62%29.54%1.25%-5.04%5.56%-6.51%-1.07%-3.10%-0.44%-19.81%-5.89%-10.56%
Capital Expenditures Growth (5y) 5.82%-16.33%-5.09%-11.30%-7.08%-15.25%-4.68%-35.99%-14.92%-2.21%-9.48%-1.49%-12.55%-2.85%-15.42%0.02%-13.26%-11.14%-13.13%-22.47%-4.98%59.42%3.35%2.79%-0.34%93.91%7.45%73.03%13.57%0.61%21.67%11.25%21.56%3.69%24.10%-4.86%8.52%4.60%10.77%8.32%-1.44%-7.67%
Capital Expenditures (QoQ) 7.80%8.91%4.26%-2.12%2.42%5.22%-36.56%66.30%-12.63%-19.66%-32.11%21.11%22.90%1.86%-17.99%32.47%27.78%27.38%-3.16%-21.25%-110.63%741.13%-25.66%23.51%-104.94%2,578.05%-91.34%589.77%75.29%-45.39%3.61%-33.22%107.96%-49.04%89.67%-35.02%44.19%13.74%-45.18%117.80%13.81%-8.89%-27.67%5.84%27.70%39.64%-6.19%-15.97%-4.36%41.20%-33.76%4.00%-6.09%25.15%-49.76%25.40%20.00%51.48%-50.97%35.80%-17.89%
Cash & Equivalents Growth (1y) 790.70%291.94%190.27%11.22%12.39%2.01%30.24%29.59%-31.57%-91.17%-89.36%-32.51%19.79%46.10%55.71%-64.74%-71.61%-5.82%-38.37%-40.57%-46.57%13.45%2.24%-27.93%324.41%495.15%595.19%1,903.47%46.70%-68.50%-68.36%-94.18%-80.56%-49.09%-70.25%426.55%112.34%84.84%-13.50%-56.59%-64.92%133.85%577.28%-64.58%-18.48%-85.69%-84.71%1.03%-1.24%5.18%0.60%-42.21%-10.66%12.00%38.43%54.91%10.25%-16.72%37.94%-39.19%-37.07%-12.48%442.42%24.60%
Cash & Equivalents Growth (3y) 89.92%-29.31%-26.19%-0.92%-2.69%-49.13%-40.03%-32.44%-38.49%-50.46%-53.26%-47.90%-43.36%16.01%-0.63%-46.75%-13.65%85.27%63.62%104.73%49.28%28.60%31.01%-5.61%6.57%-1.54%-13.18%83.14%-15.40%-33.32%-56.66%-48.94%-47.49%30.08%20.35%-6.80%-15.32%-14.79%-3.60%-46.25%-34.39%-29.39%1.37%-40.87%-10.41%-44.75%-40.29%-3.29%-0.92%-0.64%24.31%-18.35%-14.74%-6.54%117.98%5.49%
Cash & Equivalents Growth (5y) 18.43%-13.44%-17.34%-27.25%-32.53%-32.45%-32.91%-33.30%-12.00%-3.87%-6.22%15.35%2.50%23.96%16.63%-29.34%-28.75%0.40%-16.24%21.35%6.55%14.89%-10.36%13.96%-2.05%32.77%30.84%-1.14%-29.58%-37.00%-39.02%-45.60%-34.94%-19.82%-23.15%-13.92%-11.73%-6.13%4.52%-32.60%-22.58%-19.96%14.75%-27.90%-12.98%-34.25%9.76%-7.28%
Cash & Equivalents (QoQ) 175.74%19.12%69.21%60.26%21.33%-11.78%-35.16%61.94%10.14%12.63%-35.49%-14.48%-85.78%35.62%309.27%51.80%-82.66%44.54%-7.33%22.25%-42.48%-5.41%-10.64%9.91%22.13%-14.77%-37.01%547.22%71.27%-0.44%81.54%-52.61%-63.22%0.00%-66.59%58.21%-3.69%-41.56%491.31%-36.20%-16.16%-72.65%196.75%-48.44%458.89%-20.80%-84.48%18.68%-1.86%-15.40%2.54%16.01%4.52%-19.09%-41.10%79.35%31.04%0.00%-34.08%27.64%-1.02%65.64%-70.94%32.09%37.65%926.62%-93.32%
Cash from Investing Activities Growth (1y) 4.80%68.88%-114.54%30.48%675.03%-861.22%41.52%18.29%-175.64%-33.60%-144.68%-29.05%-1,149.85%64.45%51.38%-136.65%97.32%80.95%286.71%48.54%22.83%106.05%-137.85%-12.63%2,583.47%-6,889.47%442.79%-40.18%-101.56%-224.73%-108.97%-109.53%-246.41%82.10%0.26%-1,476.79%24.65%284.40%-179.22%101.30%80.65%-167.90%-32.93%-289.60%42.13%37.81%-8.40%30.02%-765.79%-57.53%20.34%34.49%20.67%-2.93%-12.16%-11.97%-17.11%16.16%-106.86%-21.68%0.55%-7.05%275.34%56.34%
Cash from Investing Activities Growth (3y) -60.58%-58.69%-45.33%9.83%-278.82%-65.89%11.39%-35.64%-31.10%55.10%61.61%-16.26%36.30%26.08%29.96%-11.10%35.97%7.84%64.14%6.69%33.07%-137.17%-28.39%-49.00%-10.40%-246.14%32.56%-259.12%-26.84%45.37%-31.03%34.45%20.36%39.25%-54.70%26.96%56.14%8.00%-59.05%74.14%1.03%-38.65%-4.71%-42.10%-58.40%-0.28%1.06%19.93%-100.36%-10.78%-22.72%3.72%2.60%2.60%82.40%15.90%
Cash from Investing Activities Growth (5y) -6.76%23.00%36.77%2.24%-2.37%15.47%13.24%-7.66%37.17%17.96%37.31%-19.93%36.85%2.01%36.20%-32.14%51.15%14.57%26.34%-93.09%4.79%44.98%-18.37%21.79%27.80%-119.90%-2.63%-2.73%-14.92%14.66%-18.74%10.59%-20.41%26.15%-26.17%29.14%10.34%-4.78%-29.16%58.25%2.07%-20.82%-21.64%-26.07%-35.86%1.97%40.69%22.88%
Cash from Investing Activities (QoQ) -23.67%-2.59%6.81%19.48%59.57%-607.20%69.80%766.02%-167.58%56.97%57.80%-516.51%-19.36%21.20%77.74%-5,870.97%96.61%-7.77%-8.33%32.38%75.86%1,156.05%-129.86%-1.41%101.89%-6,705.26%11.16%2,336.23%-105.17%433.49%-136.33%75.05%-974.10%90.79%-748.45%58.75%44.49%48.67%-13,312.99%98.03%235.85%-177.73%162.60%-129.27%-376.65%-52.18%10.71%91.07%-412.28%-165.24%42.35%-10.53%6.79%-34.13%52.59%-33.85%-20.95%-46.15%52.67%-40.00%13.41%-260.58%72.16%-14.43%6.80%690.59%-106.93%
Cash from Operations Growth (1y) -57.30%-37.78%-60.59%-48.51%38.73%21.04%189.61%-16.88%-53.37%-33.90%3.97%-12.53%4.04%131.29%-49.30%172.47%-287.68%146.03%40.64%-55.81%157.10%-50.74%-60.15%40.68%19.73%-31.87%250.05%-16.49%-21.27%-37.82%-56.58%29.08%38.55%-65.43%-33.07%-40.11%17.27%229.94%118.59%31.88%-3.11%153.55%37.44%16.51%10.35%-57.47%-50.86%-52.39%-7.21%6.68%88.63%-72.12%-17.31%-31.25%68.18%1,105.57%66.84%65.86%-39.44%18.12%-12.52%-28.62%-55.10%-56.63%
Cash from Operations Growth (3y) -34.87%-20.75%5.87%-27.93%-12.36%22.77%15.15%25.59%-42.78%55.52%-9.49%1.74%3.70%41.00%-34.25%19.21%8.67%-6.18%25.19%-19.63%36.41%-40.69%-15.39%14.89%9.31%-47.29%0.57%-13.57%8.55%-10.82%-14.04%0.64%16.33%42.47%26.21%-2.74%7.83%52.66%13.86%-9.90%-0.26%4.78%8.40%-46.32%-5.39%-32.18%15.95%16.97%8.58%6.75%24.32%58.35%6.47%-6.63%-22.95%83.47%
Cash from Operations Growth (5y) -20.49%23.15%-3.29%-14.73%-6.32%17.53%-3.07%4.25%-9.04%4.77%0.68%4.35%1.00%3.50%-15.46%12.80%6.96%-29.23%-10.63%-16.69%23.51%-24.96%-2.39%3.67%8.21%4.14%25.03%-0.16%6.46%-5.22%-15.57%-10.78%10.02%5.58%13.26%-34.33%-0.77%21.15%36.18%19.71%6.48%5.58%5.35%17.10%4.33%-18.06%-15.77%-3.90%
Cash from Operations (QoQ) -47.74%-49.58%47.92%9.57%-23.87%-68.07%93.29%195.20%-33.57%-23.59%-44.53%65.62%-5.84%20.18%-53.33%96.99%109.33%-73.66%150.81%-235.69%374.40%-84.94%-21.19%75.34%136.71%-87.82%178.20%49.23%34.70%-37.40%-33.63%40.68%6.38%-56.29%97.31%51.00%-73.46%-15.37%76.56%195.69%-25.32%-43.93%6.52%117.23%95.43%-69.61%-9.70%105.76%-24.69%-64.88%-12.52%301.06%-13.41%-37.91%-87.07%1,089.44%-28.01%51.88%-7.31%64.61%-28.43%-44.54%80.79%21.91%-41.60%-65.11%74.63%
Dividends Paid - Common Growth (1y) 4.35%4.47%4.12%4.39%13.08%10.14%6.55%8.53%-1.20%2.04%3.82%2.10%2.22%4.31%7.05%8.42%3.75%1.25%0.67%0.57%1.33%1.52%1.52%1.60%1.88%1.87%2.24%1.85%0.92%-21.01%-23.93%-19.65%-21.37%-1.74%-0.36%-5.66%0.70%21.99%24.46%24.13%19.26%0.29%0.19%0.39%29.98%28.41%27.63%44.41%11.53%12.79%13.55%5.80%5.27%5.00%4.93%5.49%6.02%6.29%
Dividends Paid - Common Growth (3y) 5.25%5.50%4.82%4.97%4.53%5.44%5.80%6.31%1.57%2.53%3.81%3.64%2.43%2.35%3.04%3.47%2.32%1.55%1.47%1.34%1.38%-6.52%-7.57%-5.97%-6.84%-7.53%-8.15%-8.26%-7.20%-1.81%-1.92%-2.01%-1.89%6.33%7.51%5.54%16.00%16.25%16.75%21.63%20.02%13.25%13.24%15.33%15.13%15.00%15.00%17.25%7.57%7.98%
Dividends Paid - Common Growth (5y) 4.34%4.40%4.42%4.75%3.73%3.80%3.89%4.19%1.58%2.19%3.03%2.87%2.02%-2.91%-3.18%-1.94%-3.20%-4.06%-4.56%-4.63%-3.78%-0.42%-0.42%-0.53%-0.59%-0.66%-0.68%-0.77%4.37%4.04%3.82%6.40%6.48%11.73%12.48%12.43%12.88%13.22%13.65%14.97%14.05%10.14%
Dividends Paid - Common (QoQ) 0.00%0.00%-0.94%5.34%0.11%-0.34%-0.68%14.11%-2.49%-3.58%1.17%3.88%0.71%-1.90%-0.51%4.00%2.76%0.67%0.76%-0.47%0.29%0.09%0.66%0.28%0.47%0.09%0.75%0.56%0.46%0.46%0.37%-0.36%-21.37%-3.25%6.00%-2.49%-1.74%-1.89%0.36%4.08%19.03%0.10%0.10%0.00%0.10%0.00%0.29%29.48%-1.12%-0.60%13.47%0.00%0.00%0.07%5.73%-0.50%-0.25%0.00%6.29%0.00%0.00%
EBITDA Margin Growth (1y) 182.00-630.00-71.00-145.0062.00844.00-251.00-136.0014.00-1334.00656.0069.00-590.005,075.00-583.00-23.00307.005,522.0038.00201.00254.00-1112.00-2895.00-381.00-452.00-9994.003,824.00316.00584.001,039.00-213.00435.00-132.00276.00410.00283.00539.00910.00-329.0011.00-56.00-4832.00672.00317.00248.00-1989.00-579.00-614.00-513.001,647.00-1686.00128.00132.006,427.001,757.00-261.00-33.00-1354.00-247.00-138.00-616.00-41.00-117.00-3266.00
EBITDA Margin Growth (3y) 259.00-1119.00335.00-212.00-513.004,586.00-177.00-90.00-268.009,264.00111.00247.00-29.009,486.00-3439.00-203.00110.00-5584.00967.00136.00386.00-10067.00716.00370.000.00-8679.004,021.001,034.00990.002,225.00-131.00729.00351.00-3645.00754.00611.00731.00-5911.00-235.00-286.00-321.00-5174.00-1593.00-170.00-133.006,084.00-508.00-747.00-414.006,720.00-176.00-271.00-517.005,032.001,393.00-3665.00
EBITDA Margin Growth (5y) -24.009,478.00-210.00-34.0048.008,996.00-3034.00-270.00-466.00-1842.001,041.00181.00103.00531.00172.00548.00561.00-4268.001,164.00854.00793.00-8880.00798.00664.00483.00-12600.004,365.001,362.001,182.00-4596.00-38.00432.0086.00-3988.00-1511.00125.00351.002,162.00-164.00-420.00-222.00-101.00-82.00-569.00-782.004,690.00-872.00-4151.00
EBITDA Margin (QoQ) -118.0042.00267.00-10.00-929.00601.00193.00198.00-148.00-494.00308.00348.00-1496.001,496.00-279.00-311.004,170.00-4162.00280.0020.009,384.00-9646.00443.0073.008,019.00-11429.002,957.002.00-1524.002,389.00-551.00270.00-1069.001,137.0097.00-298.00-660.001,271.00-30.00-42.00-289.0032.00309.00-108.00-5065.005,536.00-46.00-177.00-7302.006,946.00-81.00-76.00-5142.003,614.001,732.00-71.001,152.00-1056.00-286.00156.00-168.0051.00-177.00-322.00407.00-26.00-3326.00
EBIT Growth (1y) 14.52%-69.46%-9.69%-10.25%9.10%347.47%-21.51%-5.00%9.33%-122.26%120.75%16.72%-39.71%2,902.53%-39.25%10.58%49.77%85.65%-21.46%-10.18%-7.34%-29.53%-323.66%-49.41%-51.96%-105.24%170.13%24.24%57.00%136.96%-17.10%45.25%-9.07%102.68%30.69%29.93%94.89%242.47%7.14%19.04%-8.57%-382.89%61.65%24.56%24.07%-32.88%-27.12%-27.10%-22.24%26.57%-104.98%17.34%15.54%175.93%2,395.77%-18.40%-3.80%-50.55%-17.87%-10.23%-43.45%-7.10%-13.50%-248.44%
EBIT Growth (3y) 10.96%-32.08%16.10%-0.16%-10.41%203.37%1.72%7.03%-0.43%126.26%1.75%5.05%-5.77%238.15%-45.29%-20.50%-12.64%-27.41%7.20%-17.35%-11.26%-76.11%9.15%-2.99%-11.81%-66.02%40.27%32.85%40.65%65.90%5.09%30.97%17.45%-178.65%31.29%24.43%30.27%-145.92%8.07%2.63%-4.10%-68.22%-27.21%2.14%3.68%39.95%-5.91%-11.29%-4.74%31.53%-2.09%-4.92%-14.34%32.93%163.57%-45.61%
EBIT Growth (5y) 4.29%73.74%-5.68%-0.23%-0.04%105.36%-30.94%-11.04%-15.16%-19.41%10.56%-6.13%-8.80%22.06%-9.11%-1.94%-0.98%-44.78%5.94%1.28%4.37%-37.59%12.73%7.14%4.09%-18.94%27.09%28.30%25.84%-57.35%6.46%15.33%9.35%-84.12%-15.80%10.51%14.71%48.32%7.60%0.69%-0.39%0.72%2.03%-4.83%-9.52%18.54%-9.96%-23.99%
EBIT Margin Growth (1y) 182.00-630.00-71.00-145.0062.00844.00-251.00-136.0014.00-1334.00656.0069.00-590.005,075.00-583.00-23.00307.005,522.0038.00201.00254.00-1112.00-2895.00-381.00-452.00-9994.003,824.00316.00584.001,039.00-213.00435.00-132.00276.00410.00283.00539.00910.00-329.0011.00-56.00-4832.00672.00317.00248.00-1989.00-579.00-614.00-513.001,647.00-1686.00128.00132.006,427.001,757.00-261.00-33.00-1354.00-247.00-138.00-616.00-41.00-117.00-3266.00
EBIT Margin Growth (3y) 259.00-1119.00335.00-212.00-513.004,586.00-177.00-90.00-268.009,264.00111.00247.00-29.009,486.00-3439.00-203.00110.00-5584.00967.00136.00386.00-10067.00716.00370.000.00-8679.004,021.001,034.00990.002,225.00-131.00729.00351.00-3645.00754.00611.00731.00-5911.00-235.00-286.00-321.00-5174.00-1593.00-170.00-133.006,084.00-508.00-747.00-414.006,720.00-176.00-271.00-517.005,032.001,393.00-3665.00
EBIT Margin Growth (5y) -24.009,478.00-210.00-34.0048.008,996.00-3034.00-270.00-466.00-1842.001,041.00181.00103.00531.00172.00548.00561.00-4268.001,164.00854.00793.00-8880.00798.00664.00483.00-12600.004,365.001,362.001,182.00-4596.00-38.00432.0086.00-3988.00-1511.00125.00351.002,162.00-164.00-420.00-222.00-101.00-82.00-569.00-782.004,690.00-872.00-4151.00
EBIT Margin (QoQ) -118.0042.00267.00-10.00-929.00601.00193.00198.00-148.00-494.00308.00348.00-1496.001,496.00-279.00-311.004,170.00-4162.00280.0020.009,384.00-9646.00443.0073.008,019.00-11429.002,957.002.00-1524.002,389.00-551.00270.00-1069.001,137.0097.00-298.00-660.001,271.00-30.00-42.00-289.0032.00309.00-108.00-5065.005,536.00-46.00-177.00-7302.006,946.00-81.00-76.00-5142.003,614.001,732.00-71.001,152.00-1056.00-286.00156.00-168.0051.00-177.00-322.00407.00-26.00-3326.00
EBIT (QoQ) -17.60%3.05%38.32%-2.49%-78.02%204.67%37.46%18.54%-9.87%-46.56%66.37%36.43%-118.35%629.91%-12.03%-29.53%753.09%-88.51%60.12%-4.55%957.44%-95.14%83.11%-1.53%704.25%-115.42%141.42%-6.49%-187.67%306.53%-26.62%18.16%-79.36%363.21%28.57%-26.03%-53.99%198.68%27.82%10.96%-19.16%-6.56%42.02%-14.77%-350.14%153.39%9.44%-15.11%-367.90%129.29%9.46%-9.46%-352.98%98.01%2,680.28%-10.84%66.24%-39.97%-8.28%5.11%-14.55%-0.30%0.25%-33.78%40.36%-7.16%-272.02%
EBT Growth (1y) 17.60%-104.37%-16.01%-13.87%6.52%4,303.30%-33.09%-11.24%11.30%-143.53%170.18%18.87%-50.39%190.69%-57.10%-1.02%55.46%-94.44%-28.13%-7.90%-4.54%-1,248.81%89.45%-63.15%-65.56%-119.27%18.25%66.19%134.02%134.83%-4.36%78.35%1.42%21.30%-9.93%-61.98%29.85%110.07%-31.40%167.23%-11.41%26.84%172.43%37.48%37.46%-15.49%-30.44%-24.38%-22.42%40.19%-139.38%37.75%39.58%-40.82%472.40%-14.56%3.29%-460.36%-21.57%-11.08%-53.30%148.72%-11.86%-289.39%
EBT Growth (3y) 11.71%-40.95%14.94%-3.14%-16.22%164.92%-8.13%1.46%-4.97%-72.00%-5.91%2.71%-9.71%16.62%-16.41%-30.49%-20.05%-50.39%17.20%-17.38%-8.37%106.25%28.92%2.98%-6.50%43.04%0.62%4.06%45.53%42.40%-16.09%21.91%5.27%47.85%18.95%11.78%16.50%31.07%9.14%40.58%-1.87%14.54%-40.04%12.72%14.18%-11.16%0.66%-3.81%3.81%-70.88%4.77%1.53%-12.35%1.28%66.00%-50.94%
EBT Growth (5y) 1.46%-47.37%-14.09%-3.70%-2.68%-60.36%1.09%-18.74%-22.36%-20.62%13.29%-7.88%-9.91%19.56%-7.96%-0.09%3.94%-9.95%6.76%-17.49%0.26%86.16%5.77%2.10%-1.22%34.91%13.74%32.86%30.28%24.17%2.29%13.50%4.47%30.80%-19.74%7.79%11.36%13.31%13.77%26.74%6.38%-39.08%16.86%1.70%-6.41%4.24%-6.75%-28.47%
EBT Margin Growth (1y) 186.00-744.00-119.00-175.0029.001,221.00-288.00-176.0032.00-1676.00677.0073.00-628.00816.00-691.00-106.00251.00-310.00-15.00177.00220.00-330.00638.00-466.00-524.00-722.00294.00393.00700.001,427.007.00600.008.0059.00-154.00-941.00-50.00264.00-567.00628.00-67.006.00901.00332.00275.0010.00-456.00-379.00-342.00235.00-1462.00294.00306.00-408.001,827.00-162.0065.00-2633.00-267.00-130.00-669.003,125.00-75.00-3283.00
EBT Margin Growth (3y) 247.00-1199.00270.00-279.00-566.00361.00-302.00-210.00-345.00-1170.00-28.00143.00-157.00176.00-68.00-396.00-54.00-1362.00918.00103.00396.00375.00939.00526.00184.00763.00147.0052.00659.001,749.00-714.00287.00-109.00329.00180.0020.00158.00280.00-121.00582.00-134.00251.00-1016.00247.00239.00-163.00-90.00-247.0029.00-2806.0099.002.00-298.0084.001,485.00-3574.00
EBT Margin Growth (5y) -130.00-693.00-435.00-208.00-95.00-279.00322.00-499.00-649.00-2222.00904.0070.0019.00881.00233.00597.00655.00124.00770.00-238.00355.00697.00218.00214.0067.001,033.00481.001,012.00867.001,765.00-269.00240.00-175.00574.00-1737.00-66.00122.00107.00244.00714.00237.00-2790.00544.00-44.00-365.00330.00-432.00-3659.00
EBT Margin (QoQ) -159.00133.00276.00-64.00-1088.00757.00219.00141.00104.00-752.00331.00349.00-1604.001,602.00-273.00-352.00-161.0095.00311.006.00-722.00390.00503.0049.00-1271.001,358.00-602.00-9.00-1469.002,374.00-503.00298.00-743.00954.0090.00-293.00-692.00741.00-697.00598.00-379.00-89.00498.00-97.00-306.00806.00-71.00-154.00-571.00340.006.00-117.006.00-1356.001,761.00-105.00-708.00878.00-227.00121.00-3405.003,245.00-91.00-418.00389.0044.00-3298.00
EBT (QoQ) -23.69%16.72%42.45%-7.31%-102.84%2,341.76%46.08%14.63%11.97%-64.31%93.77%43.74%-143.79%321.50%-14.75%-40.01%-19.94%4.77%96.71%-5.78%-97.14%1,253.57%152.07%-2.34%-134.48%323.21%-50.97%-8.71%-319.50%220.37%-31.10%28.55%-67.33%230.53%28.49%-26.90%-60.93%145.41%-45.76%149.66%-36.79%-19.86%111.30%-17.23%-9.50%72.12%6.63%-17.25%-44.36%41.68%15.92%-15.09%0.53%-139.79%505.52%-13.97%-57.38%150.42%-6.96%4.01%-248.70%154.50%5.49%-45.38%55.13%-1.40%-326.67%
Enterprise Value Growth (1y) -790.70%-289.88%-188.54%-10.20%-11.51%-1.81%-30.19%-29.53%42.49%101.10%98.18%45.86%-23.70%-353.77%-376.26%79.25%81.66%20.07%73.70%82.32%78.92%-133.02%-33.87%164.03%-1,505.81%-1,330.94%-2,048.49%-15,407.87%-55.22%77.07%77.20%100.35%92.69%71.05%102.28%-7,664.58%-364.01%-230.88%224.32%68.74%90.13%-203.94%-3,105.00%108.37%86.57%100.08%103.30%-3.16%62.96%-2,300.00%-57.98%244.57%170.00%-159.09%-554.00%-72.56%-1,228.57%70.18%-466.96%-529.89%-525.32%-900.00%-442.42%-24.60%
Enterprise Value Growth (3y) -78.76%26.90%59.11%8.23%7.43%69.50%51.68%47.40%49.28%71.87%71.65%72.92%63.70%-88.77%-18.80%26.48%14.68%-198.70%-96.30%-158.80%-73.86%-97.01%-87.16%32.86%-22.13%1.69%28.29%-249.79%19.26%39.66%26.34%56.33%67.78%-42.80%-30.41%25.55%60.53%26.17%47.61%26.52%83.00%61.77%-25.31%31.60%26.72%63.75%60.22%-2.89%-43.03%-166.84%-134.01%-82.37%-266.92%-97.70%-421.24%-51.39%
Enterprise Value Growth (5y) -5.32%38.44%38.84%50.96%50.18%44.46%47.54%15.06%15.07%5.78%8.10%-14.26%-3.58%-77.28%-52.37%15.02%41.17%-12.09%15.32%-35.81%-12.25%-48.93%19.96%-52.19%3.56%-57.05%-61.13%1.31%62.95%14.88%15.06%14.95%72.19%44.32%15.22%45.87%15.05%13.69%-52.08%15.14%47.79%46.66%-66.32%19.91%-19.70%32.32%-14.12%-47.18%
Enterprise Value (QoQ) -175.74%-19.12%-69.21%-60.26%-20.70%11.84%35.38%-62.16%-10.21%-12.73%35.71%28.00%102.10%-286.79%-1,813.13%-64.52%95.68%-250.56%16.65%-45.42%81.19%-15.35%43.95%-73.38%-107.88%33.73%126.81%-4,448.31%-85.25%0.50%-91.00%55.91%72.63%1.09%102.95%-1,014.58%-8.43%107.77%-9,913.51%43.90%22.68%107.62%-1,045.83%82.29%-2,281.59%24.67%102.63%-128.42%114.81%2,875.00%-22.69%-110.87%-780.00%156.82%534.00%-97.79%-3,357.14%0.44%138.33%-190.80%13.92%-1,792.65%70.94%-32.09%-37.65%-926.62%93.32%
EPS (Basic) Growth (1y) 20.93%-28.21%-10.81%-14.81%3.85%121.43%-30.30%-6.52%25.93%-133.87%165.22%20.93%-57.35%319.05%-44.26%13.46%93.10%-267.39%235.29%-15.25%-498.21%163.64%-335.09%-28.00%120.63%-44.90%115.67%-22.22%-8.70%33.33%-11.90%96.43%116.67%-50.00%21.62%-43.64%-45.05%44.44%-20.00%70.97%-16.00%57.69%86.11%45.28%38.10%56.10%-26.87%-25.97%-22.41%-48.44%-132.65%40.35%60.00%-75.76%518.75%-25.00%-11.11%-1,575.00%44.78%0.00%-53.13%145.76%-64.95%-331.67%
EPS (Basic) Growth (3y) 16.51%-36.41%18.13%-1.25%-17.69%18.00%1.00%8.65%1.22%-48.00%70.50%5.16%-74.13%63.03%-85.60%-11.54%16.62%-16.27%7.30%-22.00%-9.14%35.13%-31.28%3.23%34.04%-28.38%29.42%-4.86%2.82%-1.25%-5.01%23.70%0.00%4.43%21.89%11.87%-13.94%52.63%2.88%22.51%-3.45%8.27%-34.71%14.71%19.68%-42.00%0.00%-7.98%3.34%-56.65%25.56%1.72%-12.64%17.84%60.38%-55.19%
EPS (Basic) Growth (5y) 5.43%-31.78%25.24%-1.53%-44.45%11.84%-58.87%-4.78%-3.16%-15.32%12.80%-8.22%-9.19%30.01%-9.52%1.13%25.70%-17.11%5.77%-12.08%-2.24%18.51%-20.59%1.17%16.96%-3.50%17.61%16.42%4.75%18.84%3.13%15.28%1.39%-1.73%-19.46%7.78%-4.58%-14.97%8.29%14.12%5.06%-45.58%21.93%2.51%-6.51%5.66%-12.69%-30.64%
EPS (Basic) (QoQ) -9.30%-5.13%45.95%-3.70%-46.15%17.86%39.39%17.39%14.81%-62.90%86.96%58.14%-130.88%390.48%-14.75%-44.23%58.62%-26.09%73.53%-5.08%-237.50%248.05%-56.14%-546.00%121.97%-646.94%113.43%27.78%-41.30%55.56%-33.33%50.00%-14.29%2.78%48.65%65.45%-80.22%150.00%-31.11%61.29%-48.00%38.46%47.22%-20.75%-2.38%63.41%14.93%-24.68%10.34%-23.44%16.33%-21.05%-26.67%-148.48%600.00%-10.00%-88.89%737.50%-10.45%6.67%-284.38%182.20%-38.14%-50.00%80.00%-37.04%-508.82%
EPS (Weighted Average and Diluted) Growth (1y) 18.60%-30.77%-10.81%-14.81%1.96%125.93%-33.33%-6.52%28.85%-134.43%177.27%18.60%-56.72%314.29%-44.26%13.73%89.66%-271.11%229.41%-15.52%-501.82%162.34%-336.61%-28.57%120.81%-43.75%115.85%-20.00%-10.87%33.33%-14.29%92.86%119.51%-50.00%25.00%-42.59%-44.44%44.44%-20.00%70.97%-16.00%57.69%86.11%45.28%38.10%56.10%-26.87%-25.97%-22.41%-48.44%-132.65%38.60%57.78%-75.76%518.75%-24.05%-9.86%-1,587.50%44.78%-1.67%-53.13%144.54%-64.95%-335.59%
EPS (Weighted Average and Diluted) Growth (3y) 15.93%-36.41%18.13%-1.89%-17.15%18.56%1.00%8.03%1.89%-48.31%72.03%4.45%-74.33%62.43%-85.12%-11.79%16.62%-15.66%7.30%-21.55%-9.33%35.13%-31.50%3.29%34.02%-27.89%29.46%-3.96%2.82%-1.25%-5.01%23.70%0.81%4.43%23.01%12.56%-13.62%52.63%2.88%22.51%-3.45%8.27%-34.71%14.23%19.13%-42.00%0.00%-7.98%3.34%-56.86%25.56%1.16%-12.64%17.11%60.38%-55.49%
EPS (Weighted Average and Diluted) Growth (5y) 5.05%-31.78%24.80%-1.92%-44.65%12.20%-58.59%-5.32%-2.42%-15.04%13.81%-8.22%-9.36%30.01%-10.01%1.15%25.42%-16.74%5.77%-11.78%-1.89%18.51%-20.31%1.58%16.97%-3.10%17.64%17.08%4.75%18.84%3.13%15.28%1.88%-1.73%-19.57%7.91%-4.63%-14.97%8.29%14.12%5.06%-45.75%21.93%2.17%-6.51%5.27%-12.69%-30.64%
EPS (Weighted Average and Diluted) (QoQ) -9.30%-5.13%45.95%-5.56%-47.06%22.22%39.39%13.04%17.31%-63.93%95.45%55.81%-131.34%390.48%-16.39%-43.14%55.17%-24.44%70.59%-5.17%-240.00%245.45%-56.25%-551.02%121.72%-652.08%113.21%31.43%-41.30%55.56%-33.33%46.43%-12.20%0.00%50.00%66.67%-80.00%150.00%-31.11%61.29%-48.00%38.46%47.22%-20.75%-2.38%63.41%14.93%-24.68%10.34%-23.44%16.33%-21.05%-26.67%-148.48%593.75%-10.13%-88.73%737.50%-10.45%6.67%-285.94%181.51%-39.18%-49.15%76.67%-35.85%-508.82%
FCF Margin Growth (1y) -1952.00-793.00-626.00-520.00461.00199.00779.00-88.00-922.00-402.00-13.00-127.00-114.00570.00-715.00394.00-2275.002,871.00539.00-215.002,593.00-1496.00-559.00688.00657.00-440.001,454.00-313.00-148.00-728.00-865.00165.00518.00-1106.00-501.00-409.00-404.00781.00373.005.00109.001,565.0099.00-106.00-62.00-1477.00-576.00-338.00-176.0062.00533.00-152.00-259.00-452.00557.001,149.00858.00733.00-72.00458.00168.00-154.00-503.00-813.00
FCF Margin Growth (3y) -2412.00-996.00141.00-734.00-575.00367.0051.00180.00-3311.003,039.00-189.0052.00204.001,945.00-735.00867.00975.00935.001,434.00160.003,101.00-2664.0030.00540.001,026.00-2274.0088.00-557.00-35.00-1052.00-993.00-239.00222.001,241.00-29.00-511.00-357.00869.00-104.00-439.00-129.00150.0056.00-596.00-497.00-1867.00514.00660.00422.00344.001,018.001,455.00767.00128.00-18.00794.00
FCF Margin Growth (5y) -4802.002,445.00-35.00-555.00-257.001,743.0031.00653.00-61.001,104.00706.00427.00712.00777.00-146.00719.001,344.00-898.0068.00-84.003,215.00-2988.00-98.00136.00731.0072.00560.00-659.0012.00-965.00-1470.00-683.00-16.00-175.00-72.00-1000.00-792.00479.00986.00559.00469.00431.00541.001,011.00528.00-1287.00-61.00305.00
FCF Margin (QoQ) -1525.00-955.00374.00154.00-366.00-788.00480.001,135.00-629.00-207.00-387.00301.00-109.00182.00-500.00313.00576.00-1104.00609.00-2356.005,722.00-3436.00-145.00452.001,633.00-2499.001,102.00421.00536.00-605.00-665.00586.00-43.00-742.00365.00938.00-1666.00-137.00457.00943.00-481.00-545.0088.001,047.00975.00-2011.00-117.001,092.00-441.00-1110.00121.001,253.00-202.00-639.00-563.001,145.00-395.00369.0029.00854.00-520.00-435.00559.00564.00-841.00-785.00249.00
FCF Payout Ratio Growth (1y) 201.85%110.76%-913.96%132.53%-23.53%-18.17%109.85%26.80%127.03%70.11%-0.58%55.41%10.95%-62.83%-3,205.75%-68.45%-128.88%-68.05%105.55%113.44%394.95%106.86%-1,810.26%-52.53%-25.01%88.93%103.25%63.25%24.50%36.27%105.99%-36.78%-43.74%551.70%1,045.86%55.97%-5.09%-82.49%-89.34%3.87%17.52%-69.60%-27.63%19.56%24.80%270.39%-1,274.90%782.60%20.28%0.24%112.40%-172.12%23.71%72.79%-51.61%108.95%-40.41%-48.35%
FCF Payout Ratio Growth (3y) 73.69%43.16%-7.27%66.10%24.42%-19.72%-44.91%-14.65%-39.72%-41.32%19.70%1.53%-1.86%-37.37%-215.81%-31.62%-13.88%7.68%26.64%18.26%68.14%74.63%4.56%-21.17%-19.32%156.01%40.37%17.20%-12.72%15.85%36.02%0.80%-14.39%-29.73%-4.02%24.66%11.66%-41.80%-42.71%122.14%20.83%4.12%1.77%-112.61%22.91%85.81%-11.00%-17.11%-3.93%-3.64%
FCF Payout Ratio Growth (5y) -29.76%-19.01%6.58%25.28%10.41%-19.32%-23.65%-8.83%9.98%-4.62%-0.98%-4.10%-2.47%-8.76%14.54%-19.89%-14.86%61.80%22.22%10.28%28.26%43.46%6.91%-4.52%-10.14%-2.23%15.54%14.86%-0.50%11.86%-87.86%60.97%-1.19%5.20%5.19%-70.32%15.68%-19.33%-44.14%-6.69%5.39%0.15%
FCF Payout Ratio (QoQ) 115.53%177.13%-45.03%-8.06%50.49%-1,170.26%115.70%-69.77%61.05%28.88%102.06%-45.87%20.68%-24.67%215.83%-61.35%-59.57%-6,393.94%103.21%-135.38%144.72%994.12%23.31%-51.11%-68.64%-9,146.09%103.42%-22.78%-20.98%55.38%72.18%-41.11%-13.51%134.88%-47.16%-47.59%901.85%312.97%-92.81%-68.11%84.82%151.44%-29.92%-63.92%-52.18%498.49%15.78%-62.34%41.91%-1,998.44%186.98%-94.87%18.27%134.79%-605.98%108.80%65.20%-34.24%-6.44%-41.37%43.20%
Free Cash Flow Growth (1y) -65.43%-50.43%-112.79%-55.10%47.88%34.59%1,181.28%-14.41%-56.48%-40.01%4.42%-34.30%-7.87%180.63%-103.45%243.63%-459.24%216.93%1,912.66%-52.88%134.36%-50.92%-105.94%114.03%35.86%-46.08%3,250.59%-37.61%-18.94%-42.03%-63.07%27.10%39.76%-84.92%-91.30%-39.52%6.10%596.69%1,067.44%19.50%1.48%229.86%38.45%-16.04%4.15%-65.33%-110.86%-83.64%-7.27%12.52%1,015.89%-246.70%-14.90%-39.23%116.85%1,278.89%77.92%105.78%-10.44%42.53%1.88%-14.81%-55.10%-56.63%
Free Cash Flow Growth (3y) -39.40%-26.31%13.03%-36.80%-15.99%31.34%26.99%24.55%-50.96%74.73%-13.27%2.08%4.37%63.43%-26.77%51.33%18.80%-5.70%229.88%-14.31%33.48%-46.47%-11.61%19.28%15.46%-63.88%44.41%-21.72%6.32%-15.24%-27.89%-2.79%14.59%51.32%12.01%-15.34%3.89%99.72%-55.44%-45.24%-0.67%8.77%11.27%-30.09%-6.33%-38.11%29.22%41.44%11.97%12.06%170.48%191.03%15.54%2.13%-4.46%110.20%
Free Cash Flow Growth (5y) -22.30%28.90%-2.03%-16.38%-6.05%28.65%15.98%14.27%-7.63%7.14%4.06%7.27%4.60%6.41%-15.47%22.41%13.69%-40.71%25.30%-13.52%20.69%-30.59%-6.86%4.17%10.63%1.61%78.95%-13.61%4.90%-6.98%-15.51%-33.90%7.76%6.21%6.94%-16.50%-2.42%40.36%103.47%23.21%8.21%9.98%21.75%27.63%8.30%-16.11%-2.80%11.83%
Free Cash Flow (QoQ) -53.60%-63.92%80.21%14.58%-33.48%-109.31%732.51%277.41%-39.46%-25.19%-49.93%91.90%-16.55%30.23%-68.50%169.11%154.19%-101.60%3,240.51%-381.34%324.26%-90.85%-18.37%105.13%220.35%-101.11%3,043.53%30.22%27.13%-35.35%-41.71%69.19%-9.09%-58.81%100.61%86.04%-90.19%-76.24%1,295.35%226.33%-35.60%-60.19%42.83%177.13%109.34%-83.29%-13.38%243.77%-30.32%-105.24%230.46%1,848.22%-15.45%-57.38%-120.90%1,230.10%-39.62%52.08%13.60%70.56%-30.17%-33.81%80.79%21.91%-41.60%-65.11%74.63%
Gross Margin Growth (1y) 203.00-78.00-79.00-263.00-31.00-626.00-403.00-217.00-222.00132.00711.00114.00-45.003,927.00-499.00-38.0067.004,791.0014.00141.00138.00-739.00-2344.00417.00342.00-7189.003,072.00269.00316.0025.004.00-72.00-132.0076.00-66.00-188.00-223.00-217.00-31.00-12.00-100.0097.00245.00139.0058.00-172.00-486.00-500.00-344.00-183.00-58.00316.00325.00183.00354.00-145.00114.00135.00-189.0011.00-331.00-228.00-212.00-314.00
Gross Margin Growth (3y) -50.00-572.00229.00-366.00-298.003,434.00-191.00-141.00-200.008,850.00226.00217.00160.007,979.00-2829.00520.00547.00-3137.00741.00827.00796.00-7903.00731.00614.00526.00-7089.003,009.009.00-39.00-116.00-93.00-272.00-456.00-44.00148.00-61.00-265.00-292.00-272.00-373.00-386.00-258.00-299.00-45.0039.00-172.00-190.00-329.0095.00135.00107.00182.00107.0091.00-47.00-448.00
Gross Margin Growth (5y) -28.008,146.00-256.00-264.00-93.007,486.00-2521.00417.00280.00922.00954.00903.00818.00815.00246.00717.00731.00-3037.00678.00567.00440.00-8044.00634.00414.00202.00-7208.003,223.00136.00-81.00-191.00-335.00-633.00-742.00-399.00-397.00-245.00-285.00-292.0024.00-202.0053.0061.00-134.00-179.00-178.00-264.00-591.00-631.00
Gross Margin (QoQ) 241.00-205.00276.00-109.00-40.00-206.0092.00124.00-635.0016.00278.00119.00-281.00595.00-319.00-40.003,691.00-3831.00142.0065.008,415.00-8608.00269.0062.007,539.00-10214.003,031.00-14.007.0047.00227.0034.00-284.0026.00152.00-27.00-76.00-116.0031.00-62.00-70.0070.0049.00-150.00128.00218.00-57.00-231.00-102.00-96.00-70.00-75.0059.0029.00304.00-66.00-83.00200.00-195.00193.00-62.00-125.005.00-150.0042.00-109.00-97.00
Gross Profit Growth (1y) 5.30%1.39%-5.49%-7.96%2.40%-20.72%-8.49%-0.79%-1.34%14.44%45.74%14.27%10.72%289.17%-8.81%11.40%5.99%56.47%-25.10%-21.10%-22.00%-26.48%-106.88%-11.79%-13.92%-81.47%1,434.80%-3.07%0.19%-8.52%-4.70%1.67%-3.57%8.42%-0.67%2.87%25.63%23.04%28.90%17.82%-9.03%30.34%21.93%11.40%10.81%-21.79%-16.88%-15.09%-8.07%-1.15%6.96%22.19%20.31%9.81%14.27%-8.21%2.38%2.74%-10.18%0.01%-17.29%-12.14%-13.35%-17.80%
Gross Profit Growth (3y) 2.08%-2.75%8.02%1.43%3.80%52.27%6.74%8.09%5.00%91.01%-0.15%0.15%-2.91%64.81%-26.97%-8.13%-10.72%-40.26%-11.74%-12.30%-12.38%-50.05%-4.36%-4.56%-5.96%-43.14%144.60%0.46%6.67%6.87%6.86%7.21%3.29%20.25%16.00%10.53%8.19%7.84%9.32%3.68%-2.50%0.25%2.72%4.95%7.02%-5.31%0.53%-1.61%4.23%3.70%3.16%3.90%0.62%-0.29%-3.83%-8.96%
Gross Profit Growth (5y) 4.54%41.14%-2.95%-1.71%-1.55%32.35%-15.58%-2.55%-4.91%-1.03%-1.79%-3.00%-4.62%-5.37%-9.79%-5.24%-7.22%-26.71%-8.23%-6.74%-4.01%-30.15%2.29%1.05%-1.01%-21.67%85.32%5.88%4.12%4.46%4.34%3.11%2.34%6.10%6.77%6.98%6.97%6.37%9.81%4.57%2.68%2.60%2.16%1.19%0.75%-5.18%-4.59%-4.77%
Gross Profit (QoQ) 2.80%-9.34%19.82%-5.70%-1.01%-15.49%16.69%4.91%-23.37%-2.45%26.51%4.32%-11.11%24.23%-0.81%1.08%212.45%-70.89%21.17%-3.82%361.25%-86.07%27.64%-4.93%334.75%-101.30%1,737.25%-7.22%-6.41%-6.12%18.89%-4.09%-14.54%-2.20%26.84%-9.04%-3.91%-10.41%31.37%11.09%-5.89%-6.14%20.08%-14.22%34.83%-12.20%9.71%-14.68%-4.84%-6.69%12.09%-7.63%2.32%0.97%28.04%-9.05%-6.60%5.07%2.86%1.44%-6.28%-8.15%14.53%-16.11%-0.44%-9.42%8.65%
Interest Coverage Ratio Growth (1y) 21.16%-59.69%0.23%7.85%-16.06%216.25%-44.66%-36.73%13.51%-124.06%136.87%10.60%-57.56%1,491.68%
Interest Coverage Ratio Growth (3y) 4.90%-32.13%9.53%-8.95%-26.05%119.59%
Interest Coverage Ratio (QoQ) -32.41%27.44%41.40%-0.52%-77.51%216.92%52.15%-22.58%-15.29%-44.54%73.93%38.90%-117.96%646.03%-18.78%-46.70%488.74%
Net Cash Flow Growth (1y) -61.12%-24.20%-768.32%-239.45%95.09%-211.87%134.36%-28.93%-118.49%-197.56%-87.57%194.11%328.54%-7.91%-28.39%-111.10%-464.37%271.55%-536.94%71.79%102.42%-75.92%8.04%-18.75%1,658.80%48.88%141.26%-819.55%-300.26%-268.17%-122.83%-40.39%106.44%99.64%-1,171.43%315.20%-423.88%-2,305.00%-220.79%-65.60%40.89%1,048.86%31.12%-391.97%114.50%-101.38%91.86%101.02%-37.50%126.98%-46.88%-821.05%255.29%1,088.24%85.82%-12.04%-40.07%-107.43%2,720.00%-191.21%-35.36%1,213.33%1,101.91%-628.52%
Net Cash Flow Growth (3y) -28.87%-65.38%-34.16%19.16%-6.24%-77.50%26.63%48.74%-52.40%95.82%-33.68%69.11%30.09%34.73%-69.59%-26.77%15.74%37.77%18.35%-45.51%5.19%-37.56%55.76%-148.42%31.40%-26.18%-6.19%209.97%-34.22%-28.97%-124.47%44.85%50.23%41.26%-204.00%-29.29%-34.77%-46.59%43.56%-78.25%27.11%26.73%56.50%-30.37%32.42%-64.63%74.31%56.43%10.00%38.02%95.38%-194.44%11.24%114.17%260.03%-187.53%
Net Cash Flow Growth (5y) -25.94%36.10%-23.67%-15.47%-40.81%8.21%34.25%46.19%-8.11%31.79%-31.80%20.29%-47.98%-2.22%-17.83%-19.92%-27.52%67.35%-46.77%62.43%29.21%-15.46%-28.71%67.91%-44.69%15.44%-21.48%-94.59%-48.62%-15.09%-20.32%15.22%15.00%14.90%-27.41%30.72%-9.23%64.65%48.16%-15.81%16.15%50.02%18.19%-22.01%16.27%-48.40%48.97%-11.91%
Net Cash Flow (QoQ) -74.11%-72.56%289.32%40.59%-49.53%-341.93%18.77%296.68%-128.94%174.31%-404.81%71.80%-365.76%103.10%2,207.74%-31.51%-319.92%102.06%-457.66%-2,148.61%203.54%-105.25%76.91%292.86%930.56%-120.04%70.18%2,956.39%-12.77%-94.45%-764.67%-522.08%26.75%99.25%-3,988.10%128.54%-104.08%-2,570.00%791.95%-142.95%69.69%-256.13%174.20%-173.80%586.57%-125.85%-214.49%103.66%-146.32%-52.38%139.58%123.68%-80.00%-929.41%-94.33%210.22%-33.11%-109.90%-1,435.00%158.96%-108.29%3,593.33%-270.61%113.09%42.74%3,671.26%-203.41%
Net Income Growth (1y) 450.00%-203.53%-9.09%-68.42%-237.66%86.07%-96.67%-500.00%3,550.00%4,300.00%2,060.00%37,300.00%2,719.57%-582.86%-10,887.04%-130.75%-420.23%139.05%111.58%1,132.61%107.34%-85.35%-99.48%-100.72%-100.33%-96.55%1,971.43%82.35%-575.00%-33.34%-30.88%-34.36%34.05%-158.79%35.11%70.78%-87.79%352.49%-14.03%5.86%-2,216.35%45.95%-0.59%-53.01%104.83%-64.77%-333.25%
Net Income Growth (3y) -28.49%-36.20%-59.81%26.12%66.31%312.13%44.53%165.06%1,472.85%-1,360.45%333.03%546.17%958.96%87.80%-34.88%-59.83%-26.47%-26.01%26.03%26.25%76.46%-26.49%925.88%862.35%161.81%760.58%408.76%-0.35%-7.06%5.87%-76.13%29.40%4.91%-5.29%-50.02%48.86%-58.65%
Net Income Growth (5y) 50.47%19.11%159.60%-155.43%-173.59%6.57%-234.27%165.53%71.25%122.70%291.01%5.59%19.14%96.10%-28.47%-15.38%17.71%35.10%14.04%-4.30%18.71%84.26%200.25%173.24%-235.07%283.75%82.27%154.13%173.36%-12.64%-31.02%
Net Income (QoQ) 2,128.57%-89.42%-42.42%305.26%-519.48%109.29%-80.00%-1,866.67%57.55%102.22%-150.00%150.00%-60.00%6,800.00%204.35%-74.29%592.59%420.19%-152.12%-474.46%98.03%-5,317.39%106.36%70.33%76.06%-61.52%-87.31%-93.97%-342.86%82.35%233.33%3,525.00%-102.07%10.27%-27.01%-26.75%13.06%14.34%-30.68%49.59%-149.59%362.75%-12.38%-89.30%925.32%-10.53%7.90%-313.83%170.71%-39.07%-49.00%-78.02%415.67%-503.40%
Net Income towards Common Stockholders Growth (1y) 450.00%-219.55%-160.61%-331.58%-327.27%69.17%-240.00%-54.55%-473.71%-739.13%94.12%85.29%0.30%-1.97%-18,225.00%-4,650.00%19.68%77.74%512.14%-508.00%-1,455.60%-388.58%-539.29%99.41%104.47%246.07%100.76%-3,929.41%-247.05%-156.75%-982.18%-29.05%9.37%9.02%11.90%8.26%-5.37%1.98%-33.34%-30.88%-34.36%34.05%-158.79%35.11%70.78%-87.79%352.49%-14.03%5.86%-2,216.35%45.95%-0.59%-53.01%104.83%-64.77%-333.25%
Net Income towards Common Stockholders Growth (3y) -319.29%-72.05%-28.49%-36.20%-146.62%-38.17%-232.17%-121.01%-66.24%-23.95%259.41%-248.90%-131.81%-3.50%-1,391.47%-19.35%36.77%53.10%28.82%-12.98%-0.74%-59.40%-31.90%32.61%60.95%8.97%61.04%-262.68%-50.43%-35.83%77.88%82.04%76.44%63.39%68.04%71.43%61.03%73.58%-0.35%-7.06%5.87%-76.13%29.40%4.91%-5.29%-50.02%48.86%-58.65%
Net Income towards Common Stockholders Growth (5y) -126.36%-21.99%146.79%-173.84%-177.46%-23.46%-266.75%17.32%39.03%73.21%28.37%-58.72%3.92%1.67%-194.82%-145.07%5.74%3.89%-1.38%-11.29%0.48%-29.28%17.54%191.84%36.01%4.05%84.43%41.12%32.46%37.31%-7.30%41.96%42.69%19.00%43.45%40.78%42.78%-52.87%-12.64%-31.02%
Net Income towards Common Stockholders (QoQ) 2,128.57%-89.42%-42.42%305.26%-584.42%94.64%-120.00%-297.73%34.29%40.87%0.00%-1,376.47%3.88%99.59%-150.00%-9,910.00%1.70%25.51%35.20%-69.26%72.76%1,479.45%-195.60%-333.07%91.44%-1,140.28%99.87%3,388.24%179.61%-93.54%-778.22%-20.00%-7.91%-0.45%0.79%15.72%-8.32%2.73%-3.31%3.21%-0.76%10.27%-27.01%-26.75%13.06%14.34%-30.68%49.59%-149.59%362.75%-12.38%-89.30%925.32%-10.53%7.90%-313.83%170.71%-39.07%-49.00%-78.02%415.67%-503.40%
Net Margin Growth (1y) 21.00-229.00-19.00-20.00-81.0087.00-15.00-6.00-240.00-245.0021.0017.0035.0065.00-196.00-110.0057.00160.001,290.00-808.00-4098.00-287.00-7557.00914.004,556.001,104.006,517.00-321.00-669.00-1238.00-547.00-79.0041.0066.0066.0067.0084.00108.00-395.00-385.00-353.00182.00-1248.00199.00359.00-773.001,538.00-113.0073.00-2377.00569.00-2.00-507.002,387.00-1046.00-3118.00
Net Margin Growth (3y) -300.00-388.00-13.00-9.00-287.00-93.00-190.00-99.00-148.00-19.001,114.00-901.00-4006.00-61.00-6463.00-5.00515.00977.00251.00-215.00-211.00-421.00-1586.00514.003,928.00-68.006,036.00-333.00-544.00-1064.001,701.001,597.001,313.001,106.001,240.001,146.00876.001,181.00-105.00-298.0079.00-2968.00858.0085.00-75.00-763.001,061.00-3232.00
Net Margin Growth (5y) -208.00-162.001,081.00-927.00-4327.00-220.00-6457.007.00310.00797.0075.00-308.00-119.00-196.00-493.00-404.00-112.00-195.00-231.00-228.00-86.00-247.007,671.001,197.00685.00-66.00759.001,134.001,001.001,354.0058.001,412.001,319.00515.001,530.001,232.001,308.00-1970.00-582.00-3418.00
Net Margin (QoQ) 103.00-96.00-5.0019.00-148.00115.00-7.00-42.0020.0014.002.00-276.0015.00280.00-1.00-258.0045.0018.0085.00-91.00148.001,148.00-2013.00-3381.003,960.00-6122.006,457.00261.00507.00-708.00-381.00-87.00-62.00-17.0087.0033.00-37.00-17.0088.0050.00-13.00-17.00-251.00-243.00116.00-7.00-219.00292.00-1314.001,441.00-60.00-840.00997.00-209.00126.00-3290.003,943.00-780.00-380.00-396.00510.00-2852.00
Operating Income Growth (1y) 14.52%-69.46%-9.69%-10.25%9.10%347.47%-21.51%-5.00%9.33%-122.26%120.75%16.72%-39.71%2,902.53%-39.25%10.58%49.77%85.65%-21.46%-10.18%-7.34%-29.53%-323.66%-49.41%-51.96%-105.24%170.13%24.24%57.00%136.96%-17.10%45.25%-9.07%102.68%30.69%29.93%94.89%242.47%7.14%19.04%-8.57%-382.89%61.65%24.56%24.07%-32.88%-27.12%-27.10%-22.24%26.57%-104.98%17.34%15.54%175.93%2,395.77%-18.40%-3.80%-50.55%-17.87%-10.23%-43.45%-7.10%-13.50%-248.44%
Operating Income Growth (3y) 10.96%-32.08%16.10%-0.16%-10.41%203.37%1.72%7.03%-0.43%126.26%1.75%5.05%-5.77%238.15%-45.29%-20.50%-12.64%-27.41%7.20%-17.35%-11.26%-76.11%9.15%-2.99%-11.81%-66.02%40.27%32.85%40.65%65.90%5.09%30.97%17.45%-178.65%31.29%24.43%30.27%-145.92%8.07%2.63%-4.10%-68.22%-27.21%2.14%3.68%39.95%-5.91%-11.29%-4.74%31.53%-2.09%-4.92%-14.34%32.93%163.57%-45.61%
Operating Income Growth (5y) 4.29%73.74%-5.68%-0.23%-0.04%105.36%-30.94%-11.04%-15.16%-19.41%10.56%-6.13%-8.80%22.06%-9.11%-1.94%-0.98%-44.78%5.94%1.28%4.37%-37.59%12.73%7.14%4.09%-18.94%27.09%28.30%25.84%-57.35%6.46%15.33%9.35%-84.12%-15.80%10.51%14.71%48.32%7.60%0.69%-0.39%0.72%2.03%-4.83%-9.52%18.54%-9.96%-23.99%
Operating Income (QoQ) -17.60%3.05%38.32%-2.49%-78.02%204.67%37.46%18.54%-9.87%-46.56%66.37%36.43%-118.35%629.91%-12.03%-29.53%753.09%-88.51%60.12%-4.55%957.44%-95.14%83.11%-1.53%704.25%-115.42%141.42%-6.49%-187.67%306.53%-26.62%18.16%-79.36%363.21%28.57%-26.03%-53.99%198.68%27.82%10.96%-19.16%-6.56%42.02%-14.77%-350.14%153.39%9.44%-15.11%-367.90%129.29%9.46%-9.46%-352.98%98.01%2,680.28%-10.84%66.24%-39.97%-8.28%5.11%-14.55%-0.30%0.25%-33.78%40.36%-7.16%-272.02%
Operating Margin Growth (1y) 182.00-630.00-71.00-145.0062.00844.00-251.00-136.0014.00-1334.00656.0069.00-590.005,075.00-583.00-23.00307.005,522.0038.00201.00254.00-1112.00-2895.00-381.00-452.00-9994.003,824.00316.00584.001,039.00-213.00435.00-132.00276.00410.00283.00539.00910.00-329.0011.00-56.00-4832.00672.00317.00248.00-1989.00-579.00-614.00-513.001,647.00-1686.00128.00132.006,427.001,757.00-261.00-33.00-1354.00-247.00-138.00-616.00-41.00-117.00-3266.00
Operating Margin Growth (3y) 259.00-1119.00335.00-212.00-513.004,586.00-177.00-90.00-268.009,264.00111.00247.00-29.009,486.00-3439.00-203.00110.00-5584.00967.00136.00386.00-10067.00716.00370.000.00-8679.004,021.001,034.00990.002,225.00-131.00729.00351.00-3645.00754.00611.00731.00-5911.00-235.00-286.00-321.00-5174.00-1593.00-170.00-133.006,084.00-508.00-747.00-414.006,720.00-176.00-271.00-517.005,032.001,393.00-3665.00
Operating Margin Growth (5y) -24.009,478.00-210.00-34.0048.008,996.00-3034.00-270.00-466.00-1842.001,041.00181.00103.00531.00172.00548.00561.00-4268.001,164.00854.00793.00-8880.00798.00664.00483.00-12600.004,365.001,362.001,182.00-4596.00-38.00432.0086.00-3988.00-1511.00125.00351.002,162.00-164.00-420.00-222.00-101.00-82.00-569.00-782.004,690.00-872.00-4151.00
Operating Margin (QoQ) -118.0042.00267.00-10.00-929.00601.00193.00198.00-148.00-494.00308.00348.00-1496.001,496.00-279.00-311.004,170.00-4162.00280.0020.009,384.00-9646.00443.0073.008,019.00-11429.002,957.002.00-1524.002,389.00-551.00270.00-1069.001,137.0097.00-298.00-660.001,271.00-30.00-42.00-289.0032.00309.00-108.00-5065.005,536.00-46.00-177.00-7302.006,946.00-81.00-76.00-5142.003,614.001,732.00-71.001,152.00-1056.00-286.00156.00-168.0051.00-177.00-322.00407.00-26.00-3326.00
Profit After Tax Growth (1y) 18.84%-48.20%-10.67%-15.44%-5.66%176.05%-36.71%-11.10%29.32%-134.47%166.63%17.43%-57.16%322.97%-42.30%17.53%95.25%-268.68%234.23%-12.06%-507.21%172.33%-339.29%-29.17%121.44%-49.85%116.13%-21.17%-12.17%30.61%-17.51%83.54%101.89%-54.04%16.02%-40.07%-33.13%79.18%-2.19%94.71%-15.62%59.21%89.21%45.12%37.62%53.87%-28.53%-27.30%-22.29%-49.11%-132.88%38.53%56.33%-76.73%512.77%-25.12%-9.76%-1,645.50%45.95%-0.59%-53.01%145.13%-64.77%-333.25%
Profit After Tax Growth (3y) 13.18%-35.59%14.66%-4.07%-19.45%28.49%-0.89%7.06%2.65%-48.82%72.60%6.67%-75.51%67.75%-87.72%-9.88%19.47%-15.10%8.87%-21.11%-8.46%35.24%-31.71%0.82%33.52%-32.98%29.15%-4.65%5.84%2.46%-2.18%28.90%4.44%9.45%29.01%19.19%-8.09%63.73%9.77%27.12%-3.37%7.63%-34.71%13.49%18.68%-43.31%-1.01%-8.98%3.11%-56.46%25.59%1.03%-12.81%17.53%60.35%-55.17%
Profit After Tax Growth (5y) 3.93%-30.97%23.79%-1.82%-43.83%20.95%-57.81%-5.24%-1.13%-14.01%14.70%-7.49%-8.49%30.48%-9.29%1.15%24.77%-18.15%4.31%-11.59%0.70%19.04%-18.42%3.64%17.23%-3.00%17.98%19.63%6.60%21.38%4.83%17.71%4.03%0.53%-20.16%11.27%-1.16%-12.27%12.41%16.34%4.94%-45.33%21.78%1.70%-6.65%4.91%-12.99%-30.25%
Profit After Tax (QoQ) -9.47%-5.15%44.48%-4.21%-60.54%63.58%36.77%6.86%15.47%-62.50%92.11%55.44%-130.77%390.14%-15.39%-43.29%60.17%-24.92%72.35%-5.79%-238.37%248.77%-54.65%-536.26%124.58%-592.15%113.42%32.09%-42.52%58.33%-34.43%47.17%-14.52%0.00%45.90%61.89%-80.54%152.41%-24.64%80.64%-47.86%37.79%50.03%-21.72%-1.61%63.75%15.07%-25.77%10.01%-23.94%17.06%-20.66%-27.96%-149.14%593.16%-10.47%-89.28%771.66%-10.53%7.90%-283.68%182.32%-39.07%-49.00%76.43%-35.74%-503.40%
Property, Plant & Equipment (Net) Growth (1y) 6.62%1.69%-0.66%-0.89%-3.53%2.60%-0.29%-2.35%0.53%2.69%5.55%7.26%43.59%37.04%40.27%40.82%0.33%-3.24%-6.10%-7.55%-6.28%-27.27%-27.50%-27.22%-26.10%-35.80%2.93%-36.91%-37.42%-3.81%-39.81%-1.64%-1.72%-2.67%-0.67%43.78%44.94%46.42%43.49%-1.64%-1.73%1.63%3.52%6.71%9.02%8.73%8.87%5.84%5.09%6.42%2.21%2.49%1.75%-0.03%7.76%7.00%6.47%3.09%-1.29%-1.95%-4.79%0.53%-2.13%-0.66%
Property, Plant & Equipment (Net) Growth (3y) 1.12%2.33%1.50%1.25%11.67%13.03%13.87%13.83%13.14%10.84%11.61%11.77%10.52%-1.20%-1.53%-1.78%-11.42%-23.27%-11.18%-24.84%-24.32%-23.42%-23.42%-23.27%-23.11%-15.61%-14.94%-3.73%-3.76%11.09%-4.98%11.63%11.86%13.14%13.85%14.70%15.80%17.40%17.38%3.57%4.03%5.55%4.83%5.00%5.25%4.98%6.24%5.10%4.42%3.13%2.83%2.45%1.04%1.19%1.35%1.39%
Property, Plant & Equipment (Net) Growth (5y) 8.30%7.28%6.61%6.21%5.54%0.32%0.10%-0.15%0.06%-8.66%0.74%-8.51%-8.99%-9.84%-9.97%-10.08%-15.63%-15.81%-15.97%-9.70%-9.19%-8.54%-8.53%-8.57%-8.33%-2.21%-1.78%-1.30%-0.92%8.66%-0.67%9.46%9.91%10.88%10.42%10.36%10.67%11.48%12.24%4.03%4.05%3.92%4.15%3.96%3.40%3.69%2.99%2.49%
Property, Plant & Equipment (Net) (QoQ) -0.19%4.06%1.01%1.64%-4.81%1.66%0.77%-1.07%1.23%-1.20%-1.31%1.84%3.41%1.55%0.29%36.34%-1.30%3.94%0.68%-2.86%-4.81%0.87%-0.88%-1.53%-26.13%0.54%-0.49%-0.01%-35.83%61.20%-39.01%-0.81%-1.37%0.87%-0.32%-0.90%-2.32%2.94%44.28%-0.09%-1.32%0.89%-1.10%-0.19%2.05%2.76%1.95%1.97%1.79%2.88%-0.88%1.25%3.08%-1.19%-0.61%0.51%1.27%6.51%-1.31%0.01%-1.94%1.99%-1.97%-2.88%3.54%-0.71%-0.50%
Return on Assets Growth (1y) -3.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.001.003.001.00-5.00-6.00-19.00-16.00-2.000.0020.0019.0010.007.00-4.00-4.00-3.00-1.000.000.000.000.000.001.003.001.00-1.00-1.00-2.00-1.000.00-2.002.001.001.00-1.00-2.00-2.00-3.003.001.00-3.00
Return on Assets Growth (3y) -3.000.000.000.000.000.000.001.001.003.002.00-5.00-6.00-16.00-15.00-7.00-6.004.004.003.000.00-3.00-1.005.006.0016.0015.007.006.00-4.001.003.004.005.004.004.004.004.002.003.001.000.00-4.00-3.00-2.00-3.001.001.00-4.00
Return on Assets Growth (5y) -3.002.001.00-5.00-6.00-16.00-15.00-7.00-6.004.004.003.001.000.000.000.000.000.000.000.00-1.00-3.0017.0018.0011.0011.000.000.001.003.002.003.003.002.004.004.004.001.002.002.00-5.00
Return on Assets (QoQ) -3.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.00-1.00-6.00-1.00-10.001.008.001.0010.000.00-1.00-2.00-1.000.000.000.000.000.000.000.000.002.001.001.00-1.00-1.000.000.00-2.000.001.00-1.002.000.000.00-3.001.000.00-1.003.00-1.00-5.00
Return on Capital Employed Growth (1y) 0.00-1.00-2.00-2.003.003.003.002.00-5.00-2.00-2.00-6.0010.006.007.0012.0011.0013.0013.0015.00-3.00-6.00-7.00-10.00-29.00-20.00-20.00-16.0012.005.005.004.002.003.00-3.00-4.00-4.00-5.001.002.00-7.00-6.00-6.00-5.001.00-1.00-3.00-4.000.00-2.00-1.000.009.0014.0013.0012.000.00-3.00-2.00-3.00-1.00-2.00-8.00
Return on Capital Employed Growth (3y) -2.000.00-1.00-6.008.007.008.007.0016.0017.0018.0020.0017.0013.0013.0016.00-21.00-13.00-13.00-12.00-20.00-21.00-21.00-23.00-15.00-12.00-17.00-17.0010.004.004.002.00-9.00-8.00-8.00-7.00-10.00-12.00-8.00-7.00-7.00-10.00-10.00-9.009.0011.009.008.008.009.0010.0010.007.009.003.00
Return on Capital Employed Growth (5y) 19.0019.0019.0021.0016.0014.0014.0012.00-16.00-9.00-8.00-7.001.00-2.00-1.003.00-7.00-5.00-11.00-12.00-22.00-23.00-22.00-25.00-25.00-22.00-22.00-20.004.00-4.00-6.00-8.00-9.00-11.00-12.00-11.00-1.000.004.005.002.002.001.000.008.006.00-1.00
Return on Capital Employed (QoQ) 1.001.000.00-2.000.000.000.003.000.000.000.00-5.003.000.00-4.0012.00-1.000.000.0011.001.000.002.00-7.00-2.000.00-2.00-26.007.001.002.003.000.001.000.001.001.00-5.00-1.001.000.001.000.00-8.001.001.001.00-2.00-1.00-1.00-1.002.00-2.000.000.0011.003.00-1.000.00-2.000.000.00-1.000.00-1.00-6.00
Return on Equity Growth (1y) -8.00-1.00-1.00-2.000.000.000.001.000.000.000.000.000.000.001.001.003.009.004.00-19.00-24.00-75.00-72.00-11.001.0080.0079.0037.0024.00-14.00-11.00-7.00-2.000.000.000.000.000.004.008.002.00-2.00-3.00-6.00-3.00-1.00-4.005.003.002.00-3.00-6.00-6.00-8.008.002.00-8.00
Return on Equity Growth (3y) -8.00-1.00-1.00-1.000.001.001.002.003.0010.005.00-18.00-22.00-65.00-68.00-29.00-21.0014.0010.007.000.00-9.00-5.0018.0022.0066.0068.0029.0021.00-14.004.008.0011.0013.0011.0010.009.0010.006.007.002.00-1.00-10.00-7.00-6.00-7.000.001.00-11.00
Return on Equity Growth (5y) -5.009.004.00-19.00-22.00-65.00-67.00-28.00-21.0015.0012.008.002.000.000.000.000.000.00-1.00-1.00-3.00-9.0069.0076.0040.0034.00-2.00-1.002.008.006.007.008.006.0011.0010.0010.003.005.003.00-12.00
Return on Equity (QoQ) -7.000.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.000.001.000.001.007.00-5.00-23.00-4.00-44.00-2.0039.008.0035.00-3.00-4.00-5.00-2.000.000.000.000.000.000.000.000.004.003.002.00-1.00-1.00-1.001.00-4.001.001.00-3.005.00-1.000.00-7.002.000.00-2.008.00-3.00-11.00
Return on Invested Capital Growth (1y) -4.00-7.00-7.00-7.001.002.002.002.00-3.00-1.00-1.00-6.006.004.004.0010.0013.0013.0013.0011.00-7.00-10.00-11.00-10.00-21.00-15.00-14.00-13.009.007.007.007.002.003.00-2.00-6.00-4.00-4.000.002.00-6.00-6.00-5.00-4.001.00-1.00-3.00-4.000.00-2.000.000.005.0010.009.009.00-2.00-1.000.000.003.00-4.00-15.00
Return on Invested Capital Growth (3y) -7.00-6.00-6.00-10.003.005.006.007.0016.0016.0017.0016.0012.007.007.0011.00-15.00-12.00-12.00-11.00-19.00-18.00-18.00-16.00-9.00-5.00-8.00-11.008.006.005.003.00-7.00-7.00-7.00-8.00-9.00-11.00-8.00-6.00-6.00-8.00-8.00-8.005.007.006.006.003.008.009.009.006.005.00-6.00
Return on Invested Capital Growth (5y) 13.0011.0011.0011.009.008.008.008.00-13.00-9.00-8.00-7.000.00-2.000.006.00-4.00-2.00-6.00-10.00-21.00-19.00-20.00-20.00-19.00-15.00-14.00-14.003.00-1.00-3.00-5.00-7.00-9.00-10.00-12.00-4.00-3.001.003.00-2.001.001.001.006.003.00-9.00
Return on Invested Capital (QoQ) 1.000.000.00-5.00-2.000.000.002.00-1.000.001.00-3.002.000.00-5.009.000.000.001.0012.000.000.000.00-7.00-3.000.000.00-18.003.001.002.004.000.001.002.00-1.002.00-4.00-3.001.001.000.000.00-6.001.001.001.00-2.00-1.00-1.00-1.002.00-2.000.000.006.003.000.000.00-4.004.000.000.00-1.00-3.00-11.00
Return on Sales Growth (1y) 0.00-2.000.000.00-1.001.000.000.000.000.000.000.000.000.000.001.000.002.0014.00-7.00-40.00-3.00-75.0010.0046.0012.0066.00-3.00-6.00-12.00-5.00-1.001.000.000.000.00-1.000.000.0012.00-4.00-4.00-4.002.00-12.002.004.00-8.0015.00-1.001.00-24.006.000.00-5.0024.00-10.00-31.00
Return on Sales Growth (3y) 0.00-1.000.000.000.001.000.001.001.002.0014.00-6.00-40.00-1.00-61.003.006.0012.004.000.000.00-2.00-14.006.0041.001.0061.00-3.00-6.00-12.00-5.0012.0012.009.007.008.008.006.009.00-4.00-1.00-3.001.00-30.009.001.00-1.00-8.0011.00-32.00
Return on Sales Growth (5y) 0.001.0014.00-7.00-40.000.00-61.003.006.0012.005.001.000.000.000.000.001.000.000.00-1.000.00-2.00-14.0073.009.003.00-5.003.007.006.009.00-4.0010.009.001.0011.009.0010.00-23.0017.00-6.00-34.00
Return on Sales (QoQ) 1.00-1.000.000.00-1.001.000.000.000.000.000.000.000.000.000.000.000.000.001.00-1.002.0012.00-21.00-34.0039.00-60.0064.003.005.00-7.00-4.00-1.000.000.000.001.00-1.000.000.000.000.000.000.00-3.00-2.001.000.00-2.003.00-13.0014.00-1.00-8.0010.00-2.001.00-33.0039.00-8.00-4.00-4.005.00-29.00
Revenue Growth (1y) -3.02%4.53%-2.26%2.09%3.66%5.33%10.73%9.03%8.11%7.01%6.34%8.61%12.89%32.85%12.52%13.25%2.96%-13.23%-25.57%-25.70%-26.35%-21.06%-25.76%-24.79%-24.35%-34.31%-7.67%-11.46%-9.92%-9.32%-4.82%4.07%0.67%5.61%1.67%9.68%35.73%32.91%30.33%18.34%-5.62%25.82%12.06%6.18%8.46%-16.68%-0.96%2.13%5.15%6.22%9.46%8.30%5.93%2.18%-0.01%-3.16%-1.74%-2.27%-3.76%-0.41%-6.33%-4.27%-5.81%-6.76%
Revenue Growth (3y) 2.81%5.62%4.80%6.53%8.15%14.41%9.84%10.28%7.91%7.24%-3.79%-2.95%-5.05%-3.10%-14.65%-14.14%-16.91%-23.38%-20.10%-20.91%-20.53%-22.24%-13.27%-11.51%-11.80%-14.32%-3.68%0.35%7.17%8.37%8.04%10.54%8.85%20.87%14.08%11.28%11.59%11.69%13.09%8.67%2.48%3.65%6.70%5.51%6.50%-3.30%2.73%2.32%3.05%1.99%1.75%1.46%-0.84%-1.49%-3.22%-3.48%
Revenue Growth (5y) 4.78%6.31%-0.73%0.34%-0.83%0.51%-6.05%-5.61%-6.88%-8.55%-9.40%-9.46%-10.22%-11.53%-11.39%-10.23%-12.25%-15.50%-13.17%-10.80%-7.27%-7.97%-2.87%-2.10%-2.55%1.02%5.47%4.89%4.73%5.94%6.96%7.93%8.02%9.34%9.99%8.80%9.13%8.62%9.62%6.12%2.30%2.15%3.17%2.52%2.14%-3.29%-0.35%-0.11%
Revenue (QoQ) -6.71%-1.58%7.46%-1.71%0.56%-7.98%12.24%-0.20%2.19%-3.26%10.51%-1.04%1.15%-3.86%12.87%2.86%19.03%-18.57%13.60%-6.49%0.31%-30.15%13.41%-7.30%7.51%-34.31%14.90%-6.76%-6.65%-7.67%10.17%-5.13%-6.03%-3.09%20.46%-8.23%-1.42%-6.70%29.94%13.57%-3.47%-8.51%17.99%-9.42%28.68%-18.52%11.81%-7.48%-1.14%-3.15%15.29%-4.75%-0.13%-0.20%14.07%-6.83%-3.67%-2.33%10.47%-5.46%-4.19%-3.82%14.32%-11.08%-2.08%-5.36%13.16%
Share-based Compensation Growth (1y) 40.95%13.49%-30.00%-2.72%-20.27%-27.97%46.43%-15.38%-8.47%-35.92%6.50%21.49%131.48%115.15%29.77%0.68%-45.20%-104.93%-14.71%22.30%-24.82%-1,271.43%-36.55%-58.56%24.27%228.13%-18.48%44.00%-23.44%-34.96%9.33%-12.04%-8.16%40.00%50.00%141.05%-306.67%0.00%-3.25%-44.98%150.00%126.79%46.22%15.87%11.83%-15.35%-85.06%-19.86%20.19%-103.26%784.62%207.69%-21.60%1,585.71%-88.26%-82.78%55.10%16.35%
Share-based Compensation Growth (3y) 0.94%-19.39%2.97%0.00%19.09%-0.23%26.49%1.15%5.10%-27.40%5.64%14.37%-1.57%-51.17%-11.11%-20.09%-20.00%-4.68%-23.87%-9.97%-10.57%137.69%-17.30%-19.34%-4.40%46.85%10.16%45.07%-51.15%-3.07%16.63%5.27%-1.73%46.98%28.50%15.40%4.94%24.28%-40.43%-20.06%38.77%-27.29%24.56%41.90%1.76%-25.74%-46.26%-24.84%13.48%-17.44%
Share-based Compensation Growth (5y) 5.46%-15.50%3.86%4.25%-6.99%-21.72%1.84%-12.11%1.64%3.61%-9.42%-2.25%-1.92%3.92%-8.94%-8.36%-18.48%-4.64%-6.27%9.12%-27.41%78.26%-3.88%-6.99%-2.02%35.96%13.59%14.25%-4.07%11.82%-19.09%1.61%4.99%-15.86%22.91%30.53%1.72%-1.47%-26.16%-23.00%23.02%1.56%
Share-based Compensation (QoQ) 20.00%-4.76%22.50%0.68%-3.38%-41.26%70.24%-17.48%-12.71%19.42%-1.63%-10.74%-38.89%98.48%12.21%70.07%-43.20%19.72%-12.94%-7.43%-105.11%2,171.43%24.83%-43.09%-193.20%195.83%-18.48%70.67%-3.91%-39.02%44.00%-9.26%-18.37%2.50%15.85%-5.26%24.44%9.82%86.18%-181.22%160.22%6.25%5.88%-26.19%173.12%-31.50%-16.09%-28.77%106.73%-87.91%350.00%6.84%-105.60%3,385.71%56.52%-72.78%6.12%-74.04%129.63%145.16%-20.39%
Shareholder's Equity Growth (1y) 5.63%4.44%2.34%-0.66%-10.44%-4.50%-3.70%-5.33%10.78%-3.01%-1.69%0.27%0.02%18.23%17.24%18.33%11.59%-0.15%5.44%1.68%-20.62%-13.92%-40.08%-37.85%-17.76%-17.68%10.31%28.80%15.32%7.46%2.18%-16.35%-11.49%-7.88%-1.74%92.88%95.60%98.68%97.03%5.30%5.53%6.52%9.08%10.13%5.92%8.56%5.33%3.39%6.28%2.67%-0.69%-0.22%0.96%-0.62%4.41%3.85%3.21%-3.36%-2.90%-3.01%-4.84%4.95%2.53%-8.07%
Shareholder's Equity Growth (3y) 1.57%-1.10%-1.05%-1.94%-0.26%3.08%3.54%3.95%7.33%4.62%6.71%6.45%-3.96%0.54%-9.52%-9.23%-10.02%-10.89%-11.34%-6.63%-9.03%-8.68%-12.26%-12.52%-5.67%-6.60%3.47%27.61%25.92%25.29%25.54%19.32%22.25%24.93%28.30%30.78%29.79%31.96%31.30%6.24%5.91%5.89%4.50%4.35%4.36%3.47%2.98%2.33%3.46%-0.47%0.23%0.17%-0.28%0.26%1.30%-2.53%
Shareholder's Equity Growth (5y) 3.18%2.69%3.67%2.56%-2.55%-1.20%-6.85%-6.63%-4.19%-4.09%-4.29%-0.70%-3.42%-2.11%-3.54%-4.23%-5.76%-6.87%-6.89%5.60%5.44%6.87%5.51%6.34%11.62%11.52%18.94%19.23%17.42%17.86%17.85%14.11%15.52%16.79%17.18%18.20%18.60%18.58%18.61%4.44%4.36%2.66%2.96%2.73%2.23%2.36%1.69%-0.91%
Shareholder's Equity (QoQ) -4.08%2.36%3.85%3.59%-5.16%0.31%0.81%-6.61%1.14%1.15%-0.90%9.28%-11.46%2.52%1.08%9.01%4.67%1.66%2.02%2.81%-6.34%7.34%-1.62%-19.74%1.57%-25.28%2.04%6.20%1.67%0.13%19.14%-4.92%-5.26%-4.79%-2.48%0.61%-1.39%1.55%91.44%2.03%0.16%0.71%2.31%2.25%1.10%3.12%3.30%-1.65%3.62%0.05%1.40%1.10%0.10%-3.22%1.88%2.30%-1.47%1.68%1.33%1.67%-7.74%2.17%1.21%-0.25%1.75%-0.19%-9.25%
Tax Rate Growth (1y) -174.0010,925.00-376.00105.00387.00-11086.00288.00110.00-638.00304.00-211.00-23.001,171.00-366.00-1530.00-83.00-1453.00-44786.001,964.00149.00927.0045,076.00155.00526.00-109.00114.002,697.00386.00-476.00-12011.00-1717.00-969.00-7005.0015,554.00-2310.00-1616.006,257.00-3481.00-3380.00762.00356.00-393.002,879.00-799.00190.00-2898.00329.00701.001,107.00415.00-3726.00143.00-1360.007,186.003,633.00-45.00-185.00-9104.00-6585.00-867.00-47.009,884.008,545.00-1904.00
Tax Rate Growth (3y) -425.00144.00-299.00191.00921.00-11148.00-1453.003.00-919.00-44848.00223.0043.00646.00-76.00589.00592.00-634.00404.004,816.001,061.00343.0033,179.001,135.00-57.00-7589.003,657.00-1330.00-2199.00-1224.0061.00-7407.00-1823.00-392.0011,680.00-2811.00-1653.006,803.00-6773.00-172.00665.001,653.00-2877.00-518.0045.00-63.004,702.00236.00799.00-439.00-1504.00-6679.00-769.00-1592.007,966.005,592.00-2817.00
Tax Rate Growth (5y) -707.00-45009.00135.00258.00395.00-10858.00667.00679.00-101.00342.003,075.00955.0061.00-11973.001,569.009.00-8115.003,947.00789.00-1524.00-405.0045,252.00-4555.00-911.00-976.00-218.00-1832.00-2236.00-677.00-3230.00-4199.00-1920.00905.009,196.00-6208.00-808.006,550.00827.00-266.00762.00108.00-4795.00-3471.00-867.00-295.005,482.002,195.00-1972.00
Tax Rate (QoQ) 206.0076.00-358.00-98.0011,306.00-11226.00123.00183.00-166.00148.00-55.00-564.00775.00-367.00132.00631.00-762.00-1531.001,579.00-739.00-44096.0045,219.00-235.0039.0054.00298.00135.00-596.00276.002,881.00-2176.00-1457.00-11259.0013,176.00-1428.00-7493.0011,299.00-4688.00-734.00380.001,561.00-4587.003,409.00-27.00812.00-1315.00-269.00962.00-2277.001,912.00103.001,368.00-2969.00-2228.003,972.00-135.005,577.00-5781.00294.00-275.00-3342.00-3263.006,012.00545.006,589.00-4602.00-4437.00
Total Debt Growth (1y) 2.99%0.22%-0.44%-7.53%-7.65%-7.68%-7.31%-11.24%-11.14%-11.10%-11.51%26.84%284.03%240.97%242.67%167.64%-11.76%-6.52%-16.05%-15.59%-15.49%-10.55%-0.89%-2.82%-31.88%-31.89%-38.09%-56.76%-47.32%-47.14%-41.60%0.47%12.24%20.57%20.78%248.17%251.02%213.54%207.23%-9.61%-10.15%-7.00%-6.44%-13.39%-8.30%-7.84%-3.93%2.42%-2.35%-2.08%-4.86%-0.85%-0.64%-2.25%-0.32%-5.82%-2.61%-2.05%-0.10%-12.67%-14.61%-13.75%-5.87%-2.65%
Total Debt Growth (3y) -5.45%-6.30%-6.53%1.35%46.61%40.92%41.12%44.43%44.40%41.51%36.54%42.04%42.01%41.80%41.80%29.97%-20.21%-17.11%-19.84%-29.21%-32.82%-31.46%-28.97%-24.98%-26.15%-24.28%-24.13%14.79%27.56%25.95%29.40%46.77%52.40%52.05%51.42%39.69%42.47%39.03%40.30%-7.10%-6.99%-5.67%-5.08%-4.19%-3.82%-4.10%-3.06%-1.47%-1.87%-2.13%-1.79%-6.57%-6.16%-6.18%-2.13%-7.14%
Total Debt Growth (5y) 23.42%21.26%18.63%18.65%18.64%18.54%18.52%19.84%11.63%11.54%9.33%3.79%0.55%0.52%0.61%-0.94%-21.38%-18.35%-18.33%4.41%3.62%4.01%5.86%5.85%4.90%4.82%4.65%3.44%11.33%11.36%14.26%22.91%25.95%25.97%25.98%22.58%22.92%20.80%21.23%-5.62%-4.88%-4.28%-3.16%-6.27%-5.85%-5.71%-3.05%-4.05%
Total Debt (QoQ) 2.77%0.22%-0.09%0.08%0.01%-0.44%-7.20%-0.05%-0.02%-0.04%-11.14%0.07%0.03%-0.51%27.38%202.96%-11.19%-0.01%-0.52%-0.11%-5.91%-10.21%0.02%0.00%-0.41%-0.52%-1.91%-29.90%-0.42%-9.57%-31.49%-14.61%-0.08%-0.09%17.87%-4.61%7.33%0.08%239.78%-3.83%-4.13%-1.94%-0.04%-4.40%-0.77%-1.33%-7.47%1.22%-0.27%2.85%-1.35%-3.49%0.00%-0.08%2.81%-3.29%-1.62%1.90%-2.85%0.00%-1.06%3.93%-15.08%-2.22%-0.06%13.43%-12.17%