|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,739.50M | 2,653.30M | 3,058.90M | 2,913.70M | 2,910.00M | 2,904.30M | 3,312.90M | 3,086.50M | 2,973.30M | 2,904.00M | 3,208.10M | 3,032.90M | 2,905.90M | 2,794.90M | 3,195.10M | 2,841.00M | 2,781.80M | 2,632.60M | 2,979.10M | 2,787.80M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,017.80M | 1,979.90M | 2,304.10M | 2,216.50M | 2,196.60M | 2,184.00M | 2,390.60M | 2,247.70M | 2,189.90M | 2,080.90M | 2,361.50M | 2,174.10M | 2,101.00M | 2,055.60M | 2,348.40M | 2,130.70M | 2,074.60M | 1,992.00M | 2,283.10M | 2,130.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 721.70M | 673.40M | 754.80M | 697.20M | 713.40M | 720.30M | 922.30M | 838.80M | 783.40M | 823.10M | 846.60M | 858.80M | 804.90M | 739.30M | 846.70M | 710.30M | 707.20M | 640.60M | 696.00M | 657.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.60M | 64.60M | 59.00M | 64.90M | 53.10M | 741.60M | 106.50M | 90.90M | 1,151.00M | 334.10M | 94.80M | 387.40M | 1,249.00M | 335.40M | 425.20M | 443.70M | 333.00M | 335.60M | 325.10M | 377.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.20M | -2.30M | | -27.20M | | 42.40M | -0.20M | -0.50M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.60M | 64.60M | 59.00M | 64.90M | 53.10M | 741.60M | 106.50M | 90.90M | 1,151.00M | 334.10M | 94.80M | 387.40M | 1,249.00M | 335.40M | 425.20M | 443.70M | 333.00M | 335.60M | 325.10M | 377.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1461.10M | 427.90M | 468.40M | 424.10M | -1072.90M | -21.30M | 815.80M | 747.90M | -367.60M | 489.00M | 751.80M | 471.40M | -444.10M | 401.60M | 402.60M | 239.40M | 321.00M | 347.40M | -597.60M | 280.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1461.10M | 427.90M | 468.40M | 424.10M | -1072.90M | -21.30M | 815.80M | 747.90M | -367.60M | 489.00M | 751.80M | 471.40M | -444.10M | 401.60M | 402.60M | 239.40M | 321.00M | 347.40M | -597.60M | 280.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.30M | 0.50M | 1.00M | 0.90M | 0.60M | 1.10M | 1.30M | 1.10M | 0.80M | 1.40M | 2.40M | 0.90M | 0.60M | 0.40M | 0.60M | 2.60M | 3.80M | 0.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.30M | 285.20M | 330.60M | 280.70M | 282.20M | -112.30M | 455.40M | 391.80M | 167.00M | 418.20M | 389.10M | 404.70M | -601.80M | 328.00M | 346.00M | 189.00M | 293.20M | 289.10M | -655.30M | 229.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.70M | 0.10M | 84.20M | 109.90M | -10.60M | 14.40M | 122.50M | 100.10M | 135.80M | 98.30M | 102.90M | 95.90M | -34.60M | -138.90M | 61.50M | 43.90M | 261.30M | 124.60M | 8.30M | 29.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 311.60M | 235.40M | 275.50M | 218.40M | 157.70M | -77.50M | 381.90M | 341.70M | 37.10M | 319.70M | 286.20M | 308.60M | -567.20M | 466.80M | 284.50M | 145.10M | 256.10M | 164.50M | -663.60M | 199.80M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.40M | 20.20M | 29.50M | 48.10M | 47.50M | 49.20M | 49.30M | 50.50M | 63.00M | 35.50M | 54.30M | 41.20M | 46.60M | 29.10M | 48.50M | 47.40M | 57.40M | 29.40M | 32.20M | 36.50M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.30M | 0.40M | 0.50M | -1.20M | | 0.30M | 0.50M | -1.20M | 0.20M | | 0.20M | 0.10M | 0.10M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.60M | 285.10M | 246.40M | 170.80M | 292.80M | -126.70M | 332.90M | 291.70M | 31.20M | 319.90M | 286.20M | 308.80M | -567.20M | 466.90M | 284.50M | 145.10M | 31.90M | 164.50M | -663.60M | 199.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.60M | 285.10M | 246.40M | 170.80M | 292.80M | -126.70M | 332.90M | 291.70M | 31.20M | 319.90M | 286.20M | 308.80M | -567.20M | 466.90M | 284.50M | 145.10M | 31.90M | 164.50M | -663.60M | 199.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.60M | 285.10M | 246.40M | 170.80M | 292.80M | -126.70M | 332.90M | 291.70M | 31.20M | 319.90M | 286.20M | 308.80M | -567.20M | 466.90M | 284.50M | 145.10M | 31.90M | 164.50M | -663.60M | 199.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 190.60M | 285.10M | 246.40M | 170.80M | 292.80M | -126.70M | 332.90M | 291.70M | 31.20M | 319.90M | 286.20M | 308.80M | -567.20M | 466.90M | 284.50M | 145.10M | 31.90M | 164.50M | -663.60M | 199.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64 | 0.49 | 0.57 | 0.45 | 0.33 | -0.16 | 0.80 | 0.72 | 0.08 | 0.67 | 0.60 | 0.64 | -1.18 | 0.97 | 0.60 | 0.30 | 0.54 | 0.34 | -1.39 | 0.42 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64 | 0.49 | 0.57 | 0.45 | 0.33 | -0.16 | 0.79 | 0.71 | 0.08 | 0.67 | 0.60 | 0.64 | -1.19 | 0.97 | 0.59 | 0.30 | 0.53 | 0.34 | -1.39 | 0.42 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 485.80M | 480.40M | 480.20M | 480.30M | 480.30M | 480.60M | 480.00M | 477.50M | 478.90M | 478.20M | 478.70M | 478.80M | 478.60M | 478.80M | 478.00M | 478.40M | 478.30M | 478.70M | 478.80M | 478.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.90M | 482.10M | 482.20M | 482.20M | 480.60M | 1.60M | 1.70M | 480.70M | 479.80M | 479.80M | 1.20M | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1461.10M | 427.90M | 468.40M | 424.10M | -1072.90M | -21.30M | 815.80M | 747.90M | -367.60M | 489.00M | 751.80M | 471.40M | -444.10M | 401.60M | 402.60M | 239.40M | 321.00M | 347.40M | -597.60M | 280.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.90M | | | | 21.30M | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.32% | 0.04% | 25.47% | 39.15% | -3.76% | -12.82% | 26.90% | 25.55% | 81.32% | 23.51% | 26.45% | 23.70% | 5.75% | -42.35% | 17.77% | 23.23% | 89.12% | 43.10% | -1.27% | 12.98% |