|
Gross Margin
|
99.69% | 94.80% | 68.07% | | 98.94% | 34.44% | 33.30% | 33.11% | 41.60% | 33.30% | 33.11% | 33.20% | 39.75% | 28.91% | 30.06% | 33.57% | 29.98% | 26.59% | 26.39% | 29.65% | 30.76% | 25.78% | 24.36% | 26.12% | | 25.55% | 25.83% | 27.11% | | 29.90% | 27.38% | 10.12% | | 31.04% | 29.19% | 31.99% | 29.46% | 29.40% | 24.33% | 28.58% | 26.49% | 27.17% | 25.63% | 8.82% | 29.52% | 19.62% | 27.10% | 27.50% | 26.51% | 28.40% | 27.93% | 28.57% | 22.91% | 23.45% | 32.24% | 28.55% | 24.95% | 27.21% | 26.01% | 27.65% | 26.64% | 24.52% | 23.79% | 24.99% | 25.99% | 25.61% | 27.76% | 30.63% |
|
EBT Margin
|
19.00% | 10.05% | 14.76% | 3.26% | 14.52% | 14.76% | 13.87% | 13.32% | 16.85% | 13.87% | 13.32% | 13.45% | 16.85% | 10.30% | 12.05% | 14.23% | 9.35% | 8.54% | 9.62% | 8.60% | 13.52% | 10.43% | 9.75% | 10.83% | | 8.88% | 9.49% | 3.66% | | 10.90% | 8.54% | 4.07% | | 11.14% | 11.73% | 11.51% | 11.08% | 11.09% | 9.51% | 11.48% | 9.99% | 8.47% | 9.80% | 3.58% | 9.21% | -26.41% | 0.99% | 5.96% | -21.25% | 7.65% | 0.52% | 3.65% | 6.17% | 0.32% | 7.16% | 9.73% | 0.34% | 7.16% | 4.62% | 6.32% | 7.01% | 5.20% | 5.33% | -51.98% | 5.51% | 5.74% | 16.84% | 14.38% |
|
EBIT Margin
|
20.30% | 11.78% | 16.79% | 3.65% | 15.91% | 17.09% | 17.73% | 17.11% | 20.94% | 19.18% | 17.11% | 16.71% | 20.73% | 9.33% | 12.64% | 17.51% | 12.61% | 11.84% | 13.51% | 13.01% | 16.67% | 13.54% | 13.02% | 14.08% | | 11.92% | 12.59% | 4.73% | | 14.00% | 11.16% | 5.01% | | 13.91% | 14.44% | 13.73% | 13.55% | 13.24% | 11.92% | 13.84% | 11.93% | 12.37% | 13.51% | 4.69% | 13.43% | -20.04% | 4.00% | 9.96% | 5.32% | 11.45% | 4.81% | 7.72% | 9.24% | 3.97% | 12.03% | 14.65% | 4.22% | 12.22% | 8.93% | 11.11% | 11.96% | 9.55% | 9.65% | -47.32% | 10.13% | 10.39% | 21.46% | 18.81% |
|
EBITDA Margin
|
16.07% | 11.78% | 16.79% | 3.65% | -2.58% | 10.62% | 12.29% | 1.73% | 14.26% | 9.64% | 9.18% | 7.60% | 8.39% | 3.75% | 12.64% | 17.51% | 12.61% | 11.84% | 13.51% | 21.16% | 16.30% | 0.60% | 13.02% | 4.21% | 19.52% | 11.92% | 12.59% | 11.65% | -0.21% | 14.00% | 11.16% | 5.01% | | 13.91% | 14.44% | 13.73% | 13.55% | 13.24% | 11.92% | 13.84% | 11.93% | 12.37% | 13.51% | 4.69% | 13.43% | -20.04% | 4.00% | 9.96% | 5.32% | 11.45% | 4.81% | 7.72% | 9.24% | 3.97% | 12.03% | 14.65% | 4.22% | 12.22% | 8.93% | 11.11% | 11.96% | 9.55% | 9.65% | -47.32% | 10.13% | 10.39% | 21.46% | 18.81% |
|
Operating Margin
|
20.30% | 11.78% | 16.79% | 3.65% | 15.91% | 17.09% | 17.73% | 17.11% | 20.94% | 17.73% | 17.11% | 16.71% | 20.73% | 9.33% | 12.64% | 17.51% | 12.61% | 11.84% | 13.51% | 13.01% | 16.67% | 13.54% | 13.02% | 14.08% | | 11.92% | 12.59% | 4.73% | | 14.00% | 11.16% | 5.01% | | 13.91% | 14.44% | 13.73% | 13.55% | 13.24% | 11.92% | 13.84% | 11.93% | 12.37% | 13.51% | 4.69% | 13.43% | -20.04% | 4.00% | 9.96% | 5.32% | 11.45% | 4.81% | 7.72% | 9.24% | 3.97% | 12.03% | 14.65% | 4.22% | 12.22% | 8.93% | 11.11% | 11.96% | 9.55% | 9.65% | -47.32% | 10.13% | 10.39% | 21.46% | 18.81% |
|
Net Margin
|
13.44% | 7.10% | 10.73% | 2.27% | -281.71% | 9.93% | 10.08% | -0.15% | 12.24% | 11.48% | 9.37% | 9.77% | 12.43% | 4.48% | 7.03% | 10.50% | 8.13% | 8.77% | 8.01% | 29.11% | 11.54% | 7.90% | 7.67% | 8.53% | | 7.20% | 11.16% | 3.22% | -1.47% | 10.79% | 7.09% | 3.44% | -0.07% | 9.08% | 9.93% | 9.08% | 8.84% | 9.33% | 7.33% | 9.51% | 8.41% | 6.86% | 7.99% | 2.96% | 7.45% | -20.09% | 0.74% | 5.86% | -12.77% | 4.54% | 7.36% | 7.45% | 5.96% | 5.36% | 7.15% | 9.49% | 1.89% | 5.86% | 8.15% | 5.16% | 7.11% | 7.50% | 4.29% | 3.44% | 6.32% | 6.70% | 7.51% | 11.73% |
|
FCF Margin
|
34.33% | -3.16% | 39.15% | 2.76% | 49.81% | 11.00% | 13.76% | -10.03% | 20.01% | 25.33% | 34.98% | 7.03% | 22.20% | 18.00% | 16.56% | 21.85% | -13.18% | 18.78% | 26.83% | 53.72% | 18.52% | 8.03% | 16.46% | 13.10% | 25.89% | -3.70% | 14.31% | 20.83% | 18.08% | 17.14% | 32.84% | 5.97% | 31.89% | -10.41% | 15.88% | 20.28% | | -3.03% | 16.74% | 18.53% | 8.49% | -3.23% | 16.62% | 11.31% | 40.01% | -12.79% | 16.21% | 29.66% | 5.99% | -7.33% | 11.02% | 38.29% | 15.85% | -8.93% | 19.72% | 27.97% | 26.09% | -3.93% | 19.10% | 22.78% | 28.62% | -7.01% | 14.62% | 40.76% | 40.25% | -8.06% | 18.91% | 66.43% |
|
Inventory Average
|
0.19B | 0.10B | 0.11B | 0.13B | 0.13B | 0.06B | 0.07B | 0.13B | 0.13B | 0.14B | 0.15B | 0.14B | 0.14B | 0.15B | 0.16B | 0.16B | 0.16B | 0.18B | 0.19B | 0.21B | 0.21B | 0.21B | 0.23B | 0.22B | 0.20B | 0.19B | 0.19B | 0.20B | 0.20B | 0.23B | 0.29B | 0.31B | 0.36B | 0.36B | 0.32B | 0.31B | 0.35B | 0.42B | 0.43B | 0.45B | 0.43B | 0.42B | 0.44B | 0.45B | 0.46B | 0.47B | 0.51B | 0.53B | 0.52B | 0.48B | 0.44B | 0.43B | 0.42B | 0.42B | 0.43B | 0.44B | 0.44B | 0.46B | 0.49B | 0.47B | 0.43B | 0.44B | 0.46B | 0.44B | 0.42B | 0.43B | 0.44B | 0.40B |
|
Assets Average
|
0.01B | | | | | 2.54B | | | | 1.47B | 3.03B | 3.08B | 3.10B | 3.42B | 3.66B | 3.75B | 3.85B | 3.80B | 3.71B | 3.60B | 3.68B | | | 3.91B | 3.82B | | | 3.83B | 3.75B | | | 3.90B | 3.96B | | | | 4.44B | 4.53B | 4.47B | 4.61B | 5.08B | 5.46B | 5.54B | 5.59B | 5.98B | 5.91B | 5.54B | 5.78B | 6.44B | 6.92B | 7.10B | 7.29B | 7.44B | 7.61B | 7.70B | 7.66B | 7.64B | 7.70B | 7.78B | 7.79B | 7.49B | 7.33B | 7.39B | 7.68B | 7.87B | 7.83B | 7.95B | |
|
Equity Average
|
| | | | | | | | | 0.49B | 0.99B | 0.72B | | | 1.01B | 0.74B | 0.47B | 0.47B | 0.47B | 0.47B | 0.47B | 0.48B | 0.49B | 0.88B | 0.86B | 0.46B | 0.93B | 1.30B | 0.83B | 0.46B | 0.47B | 0.94B | 1.45B | 0.97B | 1.05B | 1.06B | 1.13B | 1.13B | 0.49B | 0.49B | 0.49B | 0.49B | 0.50B | 0.51B | 0.51B | 0.50B | 0.50B | 0.70B | 1.05B | 1.23B | 1.51B | 1.76B | 1.76B | 1.76B | 1.74B | 1.69B | 1.66B | 1.67B | 1.68B | 1.67B | 1.66B | 1.67B | 1.67B | 1.66B | 2.56B | 2.58B | 1.70B | |
|
Invested Capital
|
0.14B | 0.04B | 0.05B | 0.06B | 0.05B | 256,568.00B | 0.05B | 0.07B | 0.09B | 1.15B | 1.12B | 0.58B | 0.12B | 1.26B | 1.23B | 0.59B | 0.54B | 0.51B | 0.51B | 0.51B | 0.52B | 0.53B | 0.54B | 1.31B | 0.50B | 0.56B | 1.47B | 1.27B | 0.53B | 0.56B | 0.56B | 1.51B | 2.42B | 0.50B | 1.67B | 0.54B | 2.76B | 0.59B | 0.59B | 0.66B | 2.24B | 0.65B | 0.68B | 0.61B | 2.62B | 0.65B | 0.68B | 1.12B | 2.79B | 1.44B | 1.93B | 1.92B | 3.86B | 1.93B | 1.91B | 1.81B | 3.73B | 1.83B | 2.00B | 2.09B | 3.55B | 1.89B | 2.02B | 1.89B | 5.34B | 1.87B | 1.92B | 0.17B |
|
Asset Utilization Ratio
|
160.80 | | | | | 1.04 | | | | 1.04 | 0.52 | 0.53 | 0.55 | 0.52 | 0.51 | 0.51 | 0.52 | 0.54 | 0.54 | 0.53 | 0.51 | | | 0.74 | 0.75 | | | 0.72 | 0.74 | | | 0.76 | 0.76 | | | | 0.49 | 0.50 | 0.53 | 0.52 | 0.48 | 0.47 | 0.47 | 0.80 | 0.75 | 0.71 | 0.73 | 0.38 | 0.35 | 0.36 | 0.37 | 0.36 | 0.36 | 0.37 | 0.37 | 0.38 | 0.37 | 0.37 | 0.39 | 0.40 | 0.43 | 0.44 | 0.45 | 0.43 | 0.42 | 0.42 | 0.41 | |
|
Interest Coverage Ratio
|
| | | | | 4.21 | 4.27 | 4.21 | 4.74 | 4.62 | 4.21 | 4.74 | 4.90 | 2.58 | 3.61 | 4.90 | 3.47 | 3.10 | 3.09 | 2.55 | 4.64 | 3.85 | 3.57 | 3.78 | | 3.55 | 3.63 | 3.95 | | 4.05 | 3.68 | 2.31 | | 4.41 | 4.76 | | 4.66 | 4.74 | | | | | | | | | | | | | | | | | | | | | | | | | | -9.42 | | | 4.64 | 4.25 |
|
Debt to Equity
|
9.55 | | | | | 0.00 | | | 126.96 | 0.74 | 0.87 | 1.86 | | 1.21 | 1.22 | 1.51 | 2.28 | 2.42 | 2.25 | 2.34 | 2.26 | 2.24 | 2.38 | 0.81 | 2.29 | 2.30 | 0.73 | 0.78 | 2.12 | 2.13 | 2.19 | 0.67 | 0.64 | 2.00 | 0.59 | 1.98 | 0.57 | 2.05 | 2.03 | 2.10 | 3.58 | 3.95 | 3.98 | 3.83 | 4.87 | 4.06 | 3.84 | 2.09 | 1.55 | 1.53 | 1.27 | 1.25 | 1.37 | 1.44 | 1.52 | 1.46 | 1.45 | 1.48 | 1.49 | 1.42 | 1.36 | 1.44 | 1.43 | 1.58 | 0.70 | 1.46 | 1.43 | |
|
Debt Ratio
|
24.38 | | | | 0.19 | 0.19 | | | 16.26 | 0.25 | 0.27 | 0.27 | 0.22 | 0.34 | 0.34 | 0.19 | 0.28 | 0.30 | 0.29 | 0.31 | 0.28 | | 0.30 | 0.27 | 0.27 | | 0.27 | 0.25 | 0.25 | | 0.26 | 0.25 | 0.23 | | | 0.23 | 0.22 | 0.23 | 0.22 | 0.21 | 0.32 | 0.36 | 0.36 | 0.35 | 0.39 | 0.36 | 0.35 | 0.31 | 0.27 | 0.28 | 0.31 | 0.30 | 0.32 | 0.33 | 0.34 | 0.32 | 0.31 | 0.32 | 0.32 | 0.31 | 0.31 | 0.33 | 0.32 | 0.33 | 0.31 | 0.31 | 0.30 | |
|
Equity Ratio
|
2.55 | | | | | 0.00B | | | 0.13 | 0.34 | 0.32 | 0.15 | | 0.28 | 0.28 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 | | 0.13 | 0.33 | 0.12 | | 0.36 | 0.32 | 0.12 | | 0.12 | 0.37 | 0.36 | | | 0.11 | 0.39 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.15 | 0.17 | 0.18 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 0.21 | 0.22 | 0.21 | 0.22 | 0.23 | 0.23 | 0.22 | 0.21 | 0.44 | 0.22 | 0.21 | |
|
Times Interest Earned
|
| | | | | 4.21 | 4.27 | 4.21 | 4.74 | 4.62 | 4.21 | 4.74 | 4.90 | 2.58 | 3.61 | 4.90 | 3.47 | 3.10 | 3.09 | 2.55 | 4.64 | 3.85 | 3.57 | 3.78 | | 3.55 | 3.63 | 3.95 | | 4.05 | 3.68 | 2.31 | | 4.41 | 4.76 | | 4.66 | 4.74 | | | | | | | | | | | | | | | | | | | | | | | | | | -9.42 | | | 4.64 | 4.25 |
|
FCF Payout Ratio
|
-0.06 | -0.63 | -0.05 | -0.17 | -0.04 | -0.19 | 0.19 | 0.18 | -0.10 | -0.09 | -0.06 | -0.75 | -0.09 | -0.09 | -0.12 | -0.08 | 0.12 | -0.10 | -0.07 | -0.13 | -0.11 | -0.25 | -0.24 | -0.16 | -0.32 | 0.57 | -0.14 | -0.10 | -0.48 | -0.17 | -0.18 | 0.51 | -0.36 | -0.31 | -0.21 | 0.45 | | -1.03 | -0.19 | -0.15 | 0.37 | 0.88 | -0.19 | -0.08 | -0.09 | | | -0.12 | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.21B | -0.17B | -0.23B | -0.22B | -0.19B | -0.20B | -0.00B | -0.22B | -0.02B | -0.20B | -0.01B | -0.25B | -0.26B | 0.25B | -0.02B | -0.01B | -0.30B | -0.01B | 288.77B | -0.25B | -0.28B | -0.27B | -0.27B | -0.25B | -0.29B | -0.26B | 0.27B | -0.43B | -0.37B | -0.29B | -0.28B | -0.33B | -0.40B | -0.35B | -0.46B | -0.44B | -0.49B | -0.40B | -0.40B | -0.28B | -0.35B | -0.26B | -0.18B | -0.23B | -0.72B | -0.28B | -0.21B | -0.50B | -0.76B | -0.58B | -0.28B | -0.38B | -0.30B | -0.18B | -0.17B | -0.15B | -0.17B | -0.13B | -0.15B | -0.11B | -0.12B | -0.11B | -0.14B | -0.13B | -0.22B | -0.14B | -0.14B | -0.23B |
|
Return on Sales
|
0.13% | 0.07% | 0.11% | 0.02% | 0.10% | 0.11% | 0.10% | 0.09% | 0.12% | 0.12% | 0.09% | 0.10% | 0.13% | 0.08% | 0.09% | 0.11% | 0.09% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.09% | 0.10% | 0.08% | 0.10% | 0.09% | 0.07% | 0.08% | 0.03% | 0.08% | -0.20% | 0.01% | 0.06% | -0.21% | 0.06% | 0.02% | 0.03% | 0.05% | 0.00% | 0.05% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.04% | 0.02% | 0.05% | 0.05% | 0.14% | 0.11% |
|
Return on Capital Employed
|
| | | | | 0.13% | | | | 0.46% | 0.08% | 0.13% | 0.14% | 0.06% | 0.06% | 0.10% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | | | 0.09% | | | | 0.08% | | | | 0.06% | | | | | 0.09% | 0.09% | 0.09% | 0.10% | 0.09% | 0.08% | 0.08% | 0.09% | 0.08% | 0.05% | 0.03% | 0.02% | 0.01% | 0.04% | 0.04% | 0.03% | 0.04% | 0.03% | 0.04% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | -0.02% | -0.02% | -0.02% | 0.00% | |
|
Return on Invested Capital
|
0.85% | 0.73% | 0.53% | 0.58% | 0.67% | 0.00% | 0.00% | 0.85% | 1.27% | 0.34% | 0.19% | 0.26% | 0.53% | 0.27% | 0.17% | 0.24% | 0.37% | 0.45% | 0.47% | 0.46% | 0.47% | 0.44% | 0.43% | 0.35% | | 0.58% | 0.33% | 0.25% | | 0.46% | 0.44% | 0.23% | | 0.16% | 0.22% | 0.23% | 0.15% | 0.16% | 0.44% | 0.42% | 0.18% | 0.18% | 0.43% | 0.48% | 0.20% | 0.12% | 0.22% | -0.24% | 0.02% | 0.10% | 0.11% | 0.10% | 0.07% | 0.06% | 0.10% | 0.12% | 0.07% | 0.09% | 0.15% | 0.14% | 0.12% | 0.12% | 0.16% | -0.07% | -0.04% | -0.04% | -0.02% | 0.36% |
|
Return on Assets
|
3.17% | | | | | 0.06% | | | | 0.11% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.04% | 0.03% | 0.01% | 0.00% | | | 0.00% | 0.00% | | | 0.00% | 0.00% | | | 0.00% | 0.00% | | | | 0.01% | 0.02% | 0.03% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.02% | 0.01% | 0.00% | -0.03% | -0.01% | -0.01% | -0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | |
|
Return on Equity
|
| | | | | | | | | 0.34% | 0.17% | 0.25% | | | 0.18% | 0.26% | 0.39% | 0.31% | 0.21% | 0.10% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.02% | -0.04% | -0.03% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.09% | 0.32% | 0.44% | 0.45% | 0.43% | 0.43% | 0.46% | 0.44% | 0.20% | 0.10% | 0.02% | -0.17% | -0.05% | -0.04% | -0.04% | 0.06% | 0.04% | 0.06% | 0.05% | 0.03% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.03% | 0.04% | 0.05% | 0.13% | |