Cae Growth Metrics (2009-2025) | CAE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 15,807.41%-98.37%13.54%7,621.55%26.09%16.16%27.48%21.14%2.51%0.34%-8.56%-0.13%7.51%9.99%-2.09%-4.00%-0.09%-3.34%3.47%0.23%11.11%11.23%13.06%10.60%17.81%23.42%24.37%18.25%17.44%-0.94%0.69%5.81%9.23%26.32%30.20%22.52%9.41%10.38%6.52%3.51%2.08%0.40%1.75%1.64%-5.46%-4.29%-5.81%3.15%7.09%6.78%8.51%
Assets Growth (3y) 485.38%15.17%13.64%353.74%7.81%8.64%5.81%1.17%0.16%-1.86%2.22%3.28%1.69%3.66%6.69%5.57%7.23%13.96%12.25%13.31%16.09%11.44%14.76%15.59%17.70%15.31%11.96%11.37%11.77%10.30%6.85%11.87%12.17%8.83%1.83%1.98%0.69%2.76%1.10%0.86%1.32%
Assets Growth (5y) 199.92%8.36%145.07%4.47%5.13%4.93%2.30%3.49%3.65%3.96%6.27%6.97%7.03%7.82%10.94%8.06%9.06%13.68%13.14%13.53%13.33%11.91%11.04%11.35%12.06%10.03%6.26%5.83%6.00%7.07%4.31%7.43%7.60%
Assets (QoQ) 1.42%6,951.03%8.52%-4.18%5.32%15.14%-0.03%5.16%0.08%-2.57%-2.15%-4.17%9.31%-1.96%-2.70%2.04%-5.87%-1.16%4.35%6.07%-1.85%-0.65%6.94%12.98%2.82%0.11%1.68%12.21%-13.27%1.76%6.85%15.84%0.29%4.88%0.55%3.44%1.19%1.22%-2.29%2.01%-0.48%2.58%-2.40%-5.12%0.75%0.96%6.88%-1.50%0.46%2.60%
Capital Expenditures Growth (1y) 7.69%-89.34%130.93%87.03%93.48%-358.41%-257.23%-3,903.03%-139.61%-62.85%0.04%88.93%-68.90%3.69%15.70%-564.89%21.10%-207.54%-607.16%-4.49%-1,100.44%47.29%90.85%35.88%26.41%-121.26%-1,270.05%291.50%-96.19%186.04%94.50%-18.07%12.72%-149.42%-111.15%61.61%-1,403.38%-282.16%-186.62%-119.52%95.69%76.25%79.82%-363.11%-19.22%-31.63%20.06%3.59%-144.62%-13.97%-360.42%216.36%4.37%-50.35%-46.26%0.38%43.21%-17.97%-11.63%13.95%-3.25%-1,176.68%
Capital Expenditures Growth (3y) 47.55%-34.78%21.37%16.86%35.85%-82.24%-49.25%-208.86%-47.25%-68.96%-81.30%8.38%-151.96%-16.01%18.29%-64.54%-91.02%-53.08%-106.98%48.63%-158.79%44.28%59.00%44.32%60.65%-23.37%44.07%41.66%52.80%-27.25%-32.94%28.07%-33.05%-17.34%-28.08%-51.26%8.26%-6.10%-28.86%-42.13%49.91%29.11%9.44%93.06%-40.76%-31.14%-75.26%46.22%-9.93%-26.44%-95.89%49.35%17.54%-182.91%
Capital Expenditures Growth (5y) 28.09%-27.19%-23.72%-31.91%-20.12%-53.67%-23.37%-81.58%-95.02%-41.26%-49.52%24.11%-87.37%37.82%16.30%55.15%40.52%-3.98%34.86%56.69%30.80%-20.91%15.58%11.68%7.51%-3.99%30.79%31.82%-7.21%36.18%-16.10%43.03%-29.11%-36.34%-16.56%10.38%-12.56%-15.40%-24.08%0.35%41.55%8.77%-3.93%51.36%-10.34%-102.41%
Capital Expenditures (QoQ) 154.22%-187.44%4.72%-104.34%106.26%153.84%-139.95%-2.77%-147.94%-54.45%-917.14%93.85%-68.51%5.19%-12.64%6.15%3.91%17.02%-788.44%88.86%-274.56%-90.82%-31.28%-27.94%83.55%66.87%-819.71%-46.84%50.55%-105.15%228.55%-250.43%121.69%-113.10%2,016.67%-128.99%14.29%807.25%-8.04%-369.71%78.21%-60.30%79.28%40.46%-20.08%-36.20%-375.57%84.67%-32.58%17.29%-473.59%61.11%38.23%-234.16%244.96%-131.96%2.89%-225.07%199.49%-118.08%-101.74%-207.59%201.56%-116.38%-2,394.38%
Cash & Equivalents Growth (1y) -8.76%18.08%-98.15%-15.17%-102.16%105,832.97%48.68%25.55%6,370.00%-100.12%-156.14%-98.50%14.46%101.87%-7,988,875.79%6,763.61%-5.01%5,271.51%100.09%-4.25%-3.44%-10.19%-212.99%74.76%32.48%15.80%191.23%-22.98%7.76%20.00%63.81%33.71%26.91%20.69%-10.58%-34.41%-30.67%-37.92%-56.30%-23.01%110.47%8.87%14.85%125.39%3.64%114.39%39.67%-22.67%-62.66%-71.24%-42.38%-61.61%-41.09%-29.60%-13.10%-35.21%-26.18%-7.96%-2.70%25.32%72.28%18.01%-1.45%83.80%
Cash & Equivalents Growth (3y) 7.33%-52.62%-26.32%-74.84%15.75%-70.93%-3,955.13%8.83%312.46%-89.24%241.07%-0.57%1.63%42.60%-330.63%386.09%6.71%282.28%26.01%8.83%11.29%7.67%19.08%21.64%21.91%18.81%49.43%-12.26%-1.76%-3.48%-13.82%-12.27%22.80%-6.56%-23.44%4.40%14.78%13.16%-11.17%10.30%-6.61%-12.44%-2.59%-12.54%-38.91%-24.28%-11.24%-42.28%-45.44%-42.88%-21.32%-32.20%-9.18%-8.55%-5.90%14.28%
Cash & Equivalents Growth (5y) 6.09%9.27%1.75%0.92%7.30%3.45%-132.99%16.62%145.52%-73.55%110.06%5.76%8.43%26.59%161.10%159.77%10.69%140.77%14.89%2.48%3.94%-1.33%-7.98%-1.90%21.46%2.54%21.71%3.23%15.64%15.98%0.53%3.31%-6.44%-12.84%-18.43%-19.51%-19.76%-21.75%-18.89%-19.71%-18.75%-15.33%-4.81%-11.49%-21.93%-13.96%-7.68%-15.03%
Cash & Equivalents (QoQ) -19.69%41.73%-5.32%-15.33%3.94%-97.78%4,243.29%-102.16%5,094,812.53%-100.00%3,567.42%7.71%-201.00%98.59%197.72%8,142.76%-98.35%-6,027,213.09%100.08%14.07%-6.94%-0.74%-9.13%15.03%-13.44%-224.88%240.54%-12.79%-24.34%-1.62%18.65%22.01%-15.74%34.30%-3.15%15.80%-19.88%-0.49%-28.97%22.41%-28.25%-29.96%25.15%234.65%-62.89%-26.11%145.60%53.88%-23.23%-51.86%35.98%-25.69%-40.87%-3.57%-9.40%14.03%-29.33%19.02%-32.45%29.92%-11.88%25.82%-13.00%78.60%-39.64%5.07%62.27%
Cash from Investing Activities Growth (1y) -205.26%15.85%-21.60%-28.49%271.80%-2.28%564.60%-491.11%-431.48%-815.74%-305.10%249.41%-47.65%84.09%83.38%-127.67%64.05%3.06%242.60%-1.05%19.76%65.83%-111.88%68.86%47.05%-260.02%1,098.41%-272.58%-155.70%54.01%-54.87%173.70%305.44%33.20%134.51%52.03%-458.38%-160.02%-112.71%-123.94%93.16%3.19%-5.56%-324.64%-6,879.99%35.37%-409.06%18.88%91.94%6.46%87.67%236.13%-197.66%629.19%-637.02%-19.87%120.30%-30.48%121.08%9.62%37.32%
Cash from Investing Activities Growth (3y) -99.95%-116.18%-126.29%137.21%-103.35%-46.01%-16.56%-34.69%-55.49%-45.87%-21.38%25.25%24.77%62.51%69.58%-27.79%46.55%-6.04%54.55%-5.44%-2.80%17.29%-18.80%41.86%75.46%100.01%103.60%122.02%50.90%-60.75%-1.23%23.68%9.24%-32.50%-49.82%-52.48%-167.30%-33.43%-38.95%-41.36%27.27%16.36%12.81%88.42%-155.89%73.24%-66.64%42.36%27.01%75.89%29.89%47.30%41.44%
Cash from Investing Activities Growth (5y) -38.96%-26.58%36.54%-25.97%-19.38%-18.82%23.14%5.12%-22.40%-27.41%-10.43%13.49%10.43%38.60%16.29%-24.89%25.61%24.71%32.12%42.13%30.38%-35.43%-3.78%9.65%-4.36%-8.01%-30.20%-3.71%-7.87%-65.13%8.28%-19.03%-20.83%-30.86%-23.07%11.28%-43.59%13.20%-21.25%-2.09%17.42%32.95%24.82%43.66%46.16%
Cash from Investing Activities (QoQ) -29.41%-184.52%-8.18%-63.09%177.69%-188.72%-14.31%318.07%-55.81%321.80%-245.44%-22.29%4.59%-20.87%205.95%-220.85%89.72%-26.28%-76.40%-57.01%72.28%285.76%-225.00%-24.67%88.20%35.40%-227.58%-112.00%19.75%279.14%-222.25%-45.49%85.57%275.78%99.64%13.97%251.50%194.45%-87.11%-368.66%41.13%37.65%75.72%23.29%-733.82%32.01%2.35%-1,160.86%92.28%-435.53%84.44%-25.36%10.46%29.38%271.74%-374.10%259.19%-198.35%118.67%-30.57%445.27%-70.18%-2.88%-13.03%
Cash from Operations Growth (1y) 147.53%152.45%-44.54%-311.26%-50.14%110.95%124.57%-96.66%22.98%-19.20%-45.03%213.76%-193.20%14.17%56.60%44.97%195.10%-96.93%-86.65%-32.77%-1,569.49%303.18%132.26%211.51%38.81%-9.45%-133.96%-3.85%4.48%266.11%15.23%-50.04%89.06%-167.07%133.71%46.92%-242.17%223.54%-26.18%-83.83%-64.74%-20.32%36.37%259.02%-21.43%70.33%-24.30%25.25%128.78%27.03%-12.78%19.55%-74.30%-11.60%87.41%40.82%17.08%30.83%-3.82%
Cash from Operations Growth (3y) 14.92%62.65%-11.86%67.82%-37.00%24.85%24.58%73.73%2.91%-69.53%-51.38%45.95%-35.98%-5.54%31.30%-20.50%-9.27%12.24%-96.30%75.24%30.01%38.02%15.43%-22.11%2.17%-39.99%6.85%-64.66%-1.53%-4.84%-85.93%-12.92%33.00%-5.16%-69.20%54.34%-8.66%-10.08%37.08%19.91%-3.43%75.18%27.85%24.13%7.36%28.23%27.78%13.68%16.28%
Cash from Operations Growth (5y) 6.11%-31.52%-32.21%35.73%-23.53%0.80%47.85%-14.26%-8.45%34.07%-17.02%2.38%16.45%-22.29%-3.71%-5.90%9.98%77.21%-43.85%20.73%-11.07%4.97%-4.00%-35.08%-6.06%4.19%-54.95%5.32%-2.31%9.12%7.39%9.21%5.01%-26.79%31.17%4.49%4.13%16.79%14.80%10.17%
Cash from Operations (QoQ) -70.51%522.32%-80.53%592.60%-69.92%36.71%-174.18%263.46%27.26%45.54%-164.96%202.22%-16.39%-0.98%34.43%-183.74%202.42%35.82%24.45%-45.07%-96.70%491.27%526.82%262.22%261.09%101.94%135.54%671.84%155.94%296.68%10.96%19.78%-64.14%-240.73%486.61%-24.70%-134.70%222.30%130.99%-83.51%-453.53%159.15%295.37%-56.58%-219.57%182.97%75.73%-28.16%-72.53%266.24%20.66%-1.53%-94.09%1,159.88%155.79%-26.01%-95.09%1,307.88%88.05%
Dividends Paid - Common Growth (1y) -19.52%-216.80%242.28%-4.20%-5.46%-18.30%-187.27%-225.67%-12.72%9.64%-14.81%62.81%6.28%-22.77%7.10%-216.99%-13.73%3.51%-126.64%-4.92%-304.33%-8.94%54.82%7.22%-10.32%-40.60%-225.41%260.77%-47.39%205.95%38.64%17.75%14.65%-6.27%-132.13%-206.44%-9.45%-25.76%-211.21%-2.69%
Dividends Paid - Common Growth (3y) -12.42%-48.10%-12.55%-8.06%-3.67%-9.48%-43.11%-56.58%-6.31%-2.29%-34.21%-7.34%-62.73%-8.87%1.65%-45.58%-71.83%-13.91%-49.36%52.76%-87.33%53.59%3.38%55.45%54.78%-28.50%15.27%35.10%-8.94%10.63%-35.28%29.42%-34.16%
Dividends Paid - Common Growth (5y) -8.65%-28.32%-24.59%-33.22%-38.65%-6.65%-24.18%-30.17%-39.90%-10.39%-28.87%30.91%-47.61%31.43%-13.69%50.96%30.57%-16.79%9.95%32.47%-14.64%-0.97%6.63%10.58%4.71%
Dividends Paid - Common (QoQ) 206.41%-204.99%-5.36%-1.54%-3.98%227.90%-177.16%-2.77%-16.64%5.65%-187.93%64.43%6.50%-19.89%6.74%10.35%-22.49%9.28%-218.19%67.83%-3.92%-113.09%-47.30%-23.96%72.00%11.64%-202.50%-47.40%64.31%-104.51%249.45%-235.13%125.65%-218.45%386.78%-209.79%13.29%212.92%-199.01%-12.90%0.37%0.14%
EBITDA Margin Growth (1y) -1864.00-116.00-450.00-192.001,684.00-98.00-311.00587.00-587.00-589.00345.00991.00422.00809.0087.00365.00369.00-1124.00-49.00-1695.00321.001,131.00-43.00745.00-1973.00209.00-143.00-665.00-9.00328.00873.00-67.00-253.0011.00-161.00-88.00160.00-915.00150.00-3240.00-951.00527.00-811.003,149.0081.00-224.00391.00-749.00722.00693.00-501.00825.00-310.00-354.00774.00-266.0073.00-5843.00-184.0084.001,181.006,613.00
EBITDA Margin Growth (3y) -768.00-803.00-415.001,385.001,519.00123.00122.001,943.00204.00-904.00384.00-339.001,113.00817.00-4.00-585.00-1283.00216.00-235.00-1615.001,331.00142.00953.00-597.00133.00-67.00219.001,215.00-164.00235.00-32.00-3395.00-1044.00-377.00-822.00-179.00-711.00-613.00-269.00-840.00-148.00996.00-921.003,226.00492.00115.00664.00-190.00484.00-5504.0089.00642.00943.00416.00
EBITDA Margin Growth (5y) 24.00-1117.00-377.0055.002,209.00130.0030.00992.00-1448.00436.00198.00-259.001,016.00181.00-377.0093.00140.00-159.00-732.00-437.001,176.0049.0048.00-608.00-3195.00-859.00-169.00554.00-255.00-635.00271.00-995.00-241.0092.00-932.00-102.00-299.00-273.003.00-281.00-386.00-5201.00-331.003,043.001,746.00885.00
EBITDA Margin (QoQ) -429.00501.00-1314.00-623.001,319.00168.00-1057.001,253.00-462.00-46.00-158.0079.00-464.00889.00487.00-489.00-77.00167.00765.00-486.00-1570.001,242.00-882.001,531.00-760.0067.00-94.00-1187.001,422.00-284.00-616.0053.00-71.00-19.00-30.00-133.00193.00-191.0044.00115.00-883.00874.00-3347.002,404.00596.00-464.00613.00-664.00291.00152.00-527.00806.00262.00-1043.00800.00-329.00218.0085.00-241.0010.00-5698.005,745.0026.001,107.00-265.00
EBIT Growth (1y) -5.40%61.34%18.77%20.68%28.41%19.43%6.17%12.14%14.01%-40.35%-8.59%14.01%-25.10%35.71%-3.23%-37.55%18.49%9.10%7.66%261.56%-9.10%-11.25%-68.34%15.59%-1.62%16.60%-1.67%34.51%7.44%12.45%-3.97%7.79%-4.28%8.56%25.23%37.06%11.68%-195.97%-77.62%-45.81%-54.53%188.15%47.15%-18.28%80.95%-55.93%151.39%101.46%-57.17%209.07%-6.91%-14.68%226.70%-16.87%18.79%-527.17%-20.51%7.35%120.35%145.10%
EBIT Growth (3y) 11.47%4.75%4.85%15.55%3.12%-1.12%-2.07%-7.23%0.39%-4.06%-1.61%37.05%10.41%-2.58%-10.59%4.66%-2.04%10.10%1.10%5.50%-26.53%8.52%8.31%10.53%6.28%17.39%16.65%-46.92%-35.43%-7.14%-21.38%-2.80%-25.56%-15.33%-2.78%-28.03%-6.10%-3.73%-29.37%47.37%51.01%11.99%36.29%4.23%40.61%-110.62%3.61%40.24%34.57%18.01%
EBIT Growth (5y) 4.21%11.22%3.73%28.35%-0.84%-2.14%-1.79%-1.48%-3.62%-1.02%8.87%4.12%-2.19%3.10%4.86%3.96%9.10%-1.21%4.75%7.15%-10.14%-27.21%-18.66%0.06%0.31%-11.83%-6.81%-14.57%-0.09%5.68%-17.74%4.58%-0.71%0.85%5.15%-0.86%-1.75%-39.34%-1.76%25.16%55.23%22.03%
EBIT Margin Growth (1y) -439.00532.0094.001,346.00502.00209.00-62.00-40.00-21.00-985.00-448.0080.00-812.00251.0087.00-450.00406.00170.00-49.00107.00-163.00-43.00-936.00209.00-143.0028.00-9.00328.00873.00-67.00-253.0011.00-161.00-88.00160.00-915.00150.00-3240.00-951.00527.00-811.003,149.0081.00-224.00391.00-749.00722.00693.00-501.00825.00-310.00-354.00774.00-266.0073.00-5843.00-184.0084.001,181.006,613.00
EBIT Margin Growth (3y) 43.00-244.00-415.001,385.00-330.00-525.00-422.00-410.00-427.00-563.00-409.00-263.00258.00-4.00-1278.00216.00-235.00-800.0037.00142.00-35.00133.00-67.00912.00-164.00235.00-32.00-3395.00-1044.00-377.00-822.00-179.00-711.00-613.00-269.00-840.00-148.00996.00-921.003,226.00492.00115.00664.00-190.00484.00-5504.0089.00642.00943.00416.00
EBIT Margin Growth (5y) -363.00177.00-377.001,043.00-518.00-514.00-1239.00-517.00-595.00-1170.00458.00181.00-377.0093.00140.00-159.0083.00-474.00-118.0049.00-939.00-3195.00-859.00523.00-255.00-635.00271.00-995.00-241.0092.00-932.00-102.00-299.00-273.003.00-281.00-386.00-5201.00-331.003,043.001,746.00885.00
EBIT Margin (QoQ) -853.00501.00-1314.001,226.00118.0064.00-62.00382.00-176.00-206.00-40.00402.00-1140.00330.00487.00-489.00-77.00167.00-50.00366.00-313.00-52.00106.0067.00-787.00-284.00-616.0053.00-71.00-19.00-30.00-133.00193.00-191.0044.00115.00-883.00874.00-3347.002,404.00596.00-464.00613.00-664.00291.00152.00-527.00806.00262.00-1043.00800.00-329.00218.0085.00-241.0010.00-5698.005,745.0026.001,107.00-265.00
EBIT (QoQ) -39.71%44.37%3.13%5.39%2.83%6.28%4.78%12.14%-4.36%-5.52%10.67%14.01%-49.96%44.78%38.03%-25.10%-9.33%3.24%-10.93%42.11%-16.51%1.88%199.13%-0.54%6.69%-15.35%26.46%15.79%1.02%-2.57%-1.33%-1.11%13.39%-13.49%11.91%14.07%24.10%-29.50%-196.17%126.60%200.49%-40.86%86.46%-55.59%66.87%30.96%-54.59%153.32%33.72%-72.16%227.73%-23.70%22.56%6.60%-16.61%9.03%-540.72%119.84%12.62%123.82%-9.80%
EBT Growth (1y) -7.75%63.22%5.65%5.16%13.21%0.00%5.65%15.97%15.18%-8.92%12.07%15.18%-31.69%-11.40%-27.77%-49.23%29.59%16.53%13.19%320.51%-11.97%-10.63%-68.07%20.72%-0.15%22.16%1.11%42.82%10.89%17.63%-5.62%6.60%-1.99%-11.18%13.75%26.13%-8.62%-284.61%-92.34%-57.51%-364.82%144.69%-36.48%-35.36%130.29%-94.64%1,297.21%182.78%-94.79%2,130.49%-19.04%-26.91%2,257.68%-22.81%26.63%-924.43%-26.20%8.90%213.11%131.39%
EBT Growth (3y) 6.35%14.13%7.75%11.99%-3.78%-6.90%-5.08%-12.14%0.65%-2.03%-2.87%34.98%-3.13%-9.93%-11.99%7.39%0.33%17.94%2.43%8.42%-24.37%12.82%10.41%13.03%1.85%15.31%14.24%-57.79%-56.51%-17.02%-63.51%-9.85%-61.89%-29.77%-9.83%-64.65%-12.07%-8.08%-65.31%36.33%92.97%10.14%33.36%-2.67%142.86%-167.02%-3.25%165.66%47.52%23.67%
EBT Growth (5y) 1.26%8.95%0.45%24.56%-3.71%-2.86%-1.86%-0.01%-3.95%-0.83%2.10%0.83%-1.58%5.15%8.05%6.36%14.16%-0.57%2.34%6.47%-10.27%-34.21%-34.86%-5.00%-2.71%-40.50%-16.35%-45.94%-6.10%0.87%-48.17%-2.63%-8.94%-6.46%-2.09%-5.32%-6.96%-46.20%-6.19%19.62%95.40%28.16%
EBT Margin Growth (1y) -448.00471.00-89.001,005.00232.00-89.00-55.0013.000.00-356.00-126.0078.00-750.00-176.00-243.00-563.00417.00189.0013.00223.00-154.00-26.00-716.00202.00-95.0040.0024.00319.00745.00-5.00-222.00-4.00-109.00-262.0029.00-790.00-79.00-3489.00-881.00238.00-3045.003,406.00-48.00-231.002,742.00-733.00665.00608.00-583.00684.00-254.00-341.00667.00-196.0071.00-5830.00-150.0054.001,151.006,636.00
EBT Margin Growth (3y) -215.0025.00-271.001,097.00-517.00-622.00-425.00-472.00-333.00-344.00-357.00-262.00-142.00-256.00-1056.00237.00-108.00-453.0071.00199.0069.00221.002.00781.00-243.00126.00-49.00-3755.00-1074.00-556.00-3233.00-344.00-900.00-783.00-382.00-815.00-264.00616.00-886.003,357.00363.0036.002,826.00-245.00481.00-5563.00-66.00541.00967.00465.00
EBT Margin Growth (5y) -548.0037.00-501.00756.00-588.00-437.00-965.00-296.00-478.00-938.0084.00-32.00-271.00173.00255.00-10.00288.00-352.00-195.005.00-725.00-3530.00-850.00229.00-325.00-802.00-41.00-1082.00-457.00-178.00-1074.00-393.00-489.00-516.00-298.00-327.00-447.00-5555.00-369.003,215.001,584.00842.00
EBT Margin (QoQ) -895.00471.00-1150.001,126.0024.00-89.00-55.00353.00-298.00-55.0013.00340.00-655.00175.00218.00-488.00-81.00108.00-102.00492.00-309.00-68.00108.0061.00-583.00-237.00-447.0059.00-22.00-43.001.00-158.00196.00-149.00-152.00133.00-622.00563.00-3562.002,741.00497.00-2720.002,890.00-714.00314.00252.00-585.00684.00257.00-939.00682.00-254.00170.0069.00-181.0013.00-5730.005,749.0023.001,110.00-246.00
EBT (QoQ) -45.01%48.67%4.75%7.72%-2.71%-3.76%4.26%15.97%-14.06%1.67%14.44%15.18%-32.04%25.10%17.62%-31.69%-11.85%1.99%-17.32%74.35%-20.73%-0.94%207.15%0.57%9.74%-16.82%34.27%17.49%4.26%-4.95%1.03%-5.74%17.77%-12.61%-8.43%20.71%30.59%-36.69%-284.98%105.01%624.27%-494.57%131.21%-92.88%637.10%84.90%-94.48%1,757.38%49.18%-96.60%2,265.11%-32.58%34.67%9.79%-22.57%10.61%-976.78%109.83%14.25%218.03%-12.10%
Enterprise Value Growth (1y) 8.76%-18.08%98.15%2.75%91.95%-4.56%-244.57%-15.27%-1,651.29%220.93%-6.99%94.40%-13.39%-104.95%1,808,888.53%-1,697.59%5.57%-2,087.37%-100.09%-1.49%-2.89%4.33%199.81%-68.61%-27.39%-12.51%-206.20%22.82%-7.40%-20.15%-61.74%-32.61%-23.92%-15.91%13.24%35.56%29.21%34.17%54.28%18.54%-107.07%-6.14%-16.06%-117.29%-4.49%-108.23%-35.72%23.08%61.03%68.46%39.12%60.94%42.41%30.87%15.92%28.85%26.93%13.35%4.84%-18.62%-78.05%-30.54%-3.39%-80.36%
Enterprise Value Growth (3y) -8.76%51.73%59.15%60.25%-16.93%60.28%3,955.10%-5.10%-165.67%-9.43%-161.21%-0.73%-3.28%-44.81%165.09%-213.33%-7.37%-186.61%-26.01%-9.71%-12.08%-8.95%-19.68%-19.95%-19.25%-16.15%-51.69%12.96%1.96%2.85%13.76%11.38%-22.02%6.78%22.79%-4.48%-15.27%-13.32%10.36%-10.83%5.53%11.33%1.38%13.25%38.34%23.14%11.43%40.21%45.27%42.62%21.32%30.92%9.17%7.87%6.13%-15.03%
Enterprise Value Growth (5y) -6.61%-10.10%-2.58%-2.76%-9.20%-5.56%129.23%-14.72%-89.72%-7.12%-79.99%-5.87%-8.55%-27.74%-95.50%-99.35%-10.50%-100.98%-14.89%-2.45%-4.31%0.27%7.42%1.96%-19.97%-1.83%-22.78%-3.14%-15.31%-15.17%-0.21%-3.07%5.86%11.86%17.58%19.28%19.23%20.51%18.09%17.67%18.72%16.02%5.16%11.24%21.14%12.48%7.33%14.49%
Enterprise Value (QoQ) 19.69%-41.73%5.32%15.33%-3.94%97.78%-4,879.06%92.99%-1,249.93%92.69%-1,565.67%-6.48%193.21%-106.47%12.77%-2,054.73%95.93%2,362,681.08%-100.09%-13.19%5.65%0.52%4.47%-14.75%12.27%203.79%-261.38%13.30%22.52%2.03%-17.28%-20.66%13.33%-31.87%3.84%-12.75%18.93%1.30%28.58%-23.87%24.61%31.45%-27.25%-214.88%61.35%25.05%-138.24%-51.42%22.98%51.15%-35.01%23.29%37.66%5.70%13.39%-13.11%25.16%-14.69%26.71%-16.17%11.25%-25.94%8.64%-74.37%34.93%0.25%-59.37%
EPS (Basic) Growth (1y) -3,085.52%-99.90%-17.55%-100.73%100.02%23.04%-99.80%123.59%4.77%-52.18%17.06%-6.27%1.91%-1.97%-11.32%45.70%9.63%40.38%-35.59%32.90%18,419.42%38,938.55%7,851.31%40.70%-25.22%-26.34%-7.51%-955.45%-29.57%
EPS (Basic) Growth (3y) -83.25%-91.69%-11.69%-89.54%34.55%530.33%-19.34%-16.93%21.91%-0.91%5.28%-1.48%12.62%513.17%615.54%387.49%615.17%
EPS (Basic) Growth (5y) 2.34%-77.10%-75.08%-68.49%-10.55%-72.07%19.81%-8.16%-11.66%21.42%202.42%213.75%-68.04%-68.82%
EPS (Basic) (QoQ) 270.67%-38.14%-3.69%-1,451.86%100.01%52,163.21%-100.85%127.91%-0.72%-13.56%-1.52%23.96%-54.68%-13.14%223.53%15,934.38%-99.79%-5.57%211.23%55.16%134.18%-28.81%383.22%50.06%-1.58%-4.85%0.12%-14.83%4.26%12.26%-26.11%6.95%-1,064.32%109.24%
EPS (Weighted Average and Diluted) Growth (1y) -2,209.70%36.13%-99.90%-100.00%107.35%104.82%68.64%10,876.76%-2.21%-52.18%
EPS (Weighted Average and Diluted) Growth (3y) 14.88%10.07%
EPS (Weighted Average and Diluted) (QoQ) -48.47%143,537.52%-3.69%-102.96%103.33%4.98%-101.54%13,761.53%-7.33%-13.56%-1.52%23.96%-54.68%
FCF Margin Growth (1y) 1,548.001,416.00-2539.00-1279.00-2981.001,433.002,122.001,706.00219.00-733.00-1842.001,482.00-3537.0079.001,027.003,187.003,169.00-1076.00-1037.00-4062.00737.00-1172.00-214.00773.00-781.002,083.001,853.00-1486.001,381.00-2754.00-1696.001,432.00738.0086.00-175.00-21.00-11.00-722.003,152.00-955.00-42.001,835.00-3401.00545.00-519.00863.00985.00-160.00870.00-1032.001,024.00500.00-62.00-519.00253.00-308.00-449.001,798.001,164.00-105.00430.002,566.00
FCF Margin Growth (3y) -1213.002,116.00-2258.001,909.00-6299.00779.001,307.006,375.00-149.00-1730.00-1853.00607.00369.00-2169.00-225.00-102.003,126.00-165.00601.00-4775.001,338.00-1844.00-58.00718.0067.00242.00-229.00-959.00-2037.00-1622.00535.00811.00-238.0033.00938.00-431.00-572.001,976.00736.00-570.00310.001,666.00-1392.00886.00290.00-688.002,262.0032.00360.00247.002,440.0087.00-81.003,845.00
FCF Margin Growth (5y) -1581.001,119.00-2269.001,034.00-2392.00-1470.0055.003,085.00-193.00-819.00-214.00-106.00970.00-2840.00-69.00-157.00-2181.00-1009.00-3518.00-1002.00-1126.0017.00-179.001,412.00-909.00189.00884.00-1209.00-2447.00-2182.003,233.00-1605.00148.00385.00769.00-91.00237.00424.002,012.00-378.00-201.002,945.0024.00473.00271.003,676.00
FCF Margin (QoQ) -3749.004,231.00-3639.004,705.00-3881.00276.00-2379.003,003.00532.00965.00-2795.001,517.00-420.00-143.00528.00-3503.003,196.00804.002,689.00-3520.00-1049.00843.00-336.001,279.00-2959.001,801.00651.00-275.00-94.001,570.00-2688.002,593.00-4230.002,629.00440.001,976.00180.00-1004.00-1172.001,986.00-531.002,870.00-5280.002,899.001,346.00-2367.00-1333.001,835.002,727.00-2245.00-2478.002,866.00825.00-188.00-3002.002,304.00367.00584.00-3563.002,163.002,615.00-51.00-4831.002,697.004,751.00
FCF Payout Ratio Growth (1y) 31.74%69.82%459.87%211.41%-169.03%51.74%-131.21%-504.56%11.77%-3.74%-95.85%89.01%228.23%-10.00%36.63%-53.44%-190.29%-136.64%-230.84%-28.83%-203.14%329.01%43.40%38.14%-49.91%-130.84%-27.77%609.85%24.87%-76.23%-22.10%-11.56%-233.91%13.36%-132.88%185.65%0.22%49.08%-123.79%-53.50%
FCF Payout Ratio Growth (3y) -17.45%46.74%-30.05%20.87%71.50%18.03%-33.65%-38.95%-0.71%-39.26%-60.13%39.88%-51.97%99.68%-5.87%-6.94%-82.75%-18.67%-33.75%82.35%-50.57%-7.56%4.06%68.56%-56.25%-10.57%-14.02%40.25%91.66%-1.82%-29.03%37.83%-31.17%
FCF Payout Ratio Growth (5y) -13.41%17.02%-35.76%0.41%-52.81%37.89%-22.20%-20.53%-35.94%-13.78%-24.32%21.84%-31.64%-26.50%-13.11%49.68%-57.96%-20.41%-3.39%40.36%40.93%5.26%14.13%23.00%-2.99%
FCF Payout Ratio (QoQ) -1,012.40%91.63%-215.04%76.72%-391.86%199.78%-2.47%-156.21%11.77%35.47%-1,164.16%87.74%-3.74%-21.82%29.04%242.99%-189.00%29.82%-71.82%15.86%-133.25%1.89%33.09%-97.98%276.21%-124.25%26.87%-379.78%63.75%-0.47%391.80%-170.69%14.97%30.39%311.36%81.94%19.80%345.57%140.78%-121.04%59.07%-14.74%
Free Cash Flow Growth (1y) 75.11%487.01%-60.46%-193.53%-60.80%145.13%179.63%180.50%27.75%-12.90%-41.38%238.24%-173.08%11.60%46.60%106.58%225.96%-59.23%-31.49%-18.56%33.38%-147.57%-20.18%49.98%-26.41%555.95%154.67%-68.47%96.19%-160.12%-49.74%33.14%65.66%22.66%-2.26%-24.27%9.69%146.95%367.40%-134.25%-26.31%-33.10%-82.81%11.55%-16.76%36.14%175.71%-54.92%79.92%-22.48%54.26%55.81%21.52%-8.38%26.45%-89.53%-15.97%79.47%32.10%-13.45%28.25%84.89%
Free Cash Flow Growth (3y) -4.28%117.32%-13.46%36.56%-33.25%33.57%33.94%96.83%5.55%-26.54%-16.19%78.53%7.08%-30.38%-7.10%36.14%47.92%-4.01%11.67%-27.24%24.41%-48.94%0.72%-14.29%2.00%16.22%-25.69%-15.00%-31.16%-12.23%47.57%13.53%0.02%-0.29%17.32%-37.06%-12.37%31.02%30.36%-47.51%3.34%-10.95%-9.91%15.40%22.09%-1.12%75.20%-9.07%22.48%8.42%37.09%1.69%9.41%44.87%
Free Cash Flow Growth (5y) -4.19%41.93%-8.23%33.78%-9.27%-19.75%5.61%54.74%2.91%-2.98%3.66%21.90%12.13%-21.00%0.52%1.16%-16.89%-3.01%-12.90%-9.63%-20.65%6.57%8.73%16.14%-22.33%4.88%-7.48%-13.17%-20.41%-16.14%23.96%-7.06%-6.49%8.23%11.25%-12.01%8.03%9.82%34.00%-21.87%2.42%3.03%4.08%-5.42%14.42%26.26%
Free Cash Flow (QoQ) -109.57%1,354.73%-66.56%336.24%-78.86%28.18%-179.12%282.84%32.20%46.22%-77.22%190.17%-9.87%-1.59%31.42%-162.70%237.63%29.28%85.19%-61.77%-55.45%117.20%120.15%-37.39%-115.89%464.43%313.66%-69.28%-1.55%103.55%-48.78%91.14%-130.17%270.17%35.68%707.90%8.11%-54.02%-141.12%636.55%143.41%-12.97%-120.61%268.79%120.99%-77.64%-206.04%258.86%261.43%-54.71%-159.58%284.49%55.72%-9.88%-117.07%607.30%17.40%24.37%-125.59%324.93%150.74%-8.46%-121.97%354.28%261.47%
Gross Margin Growth (1y) -75.00-6036.00-3477.00-5734.00-114.00-19.0010.00-185.00-439.00-304.0037.00-977.00-232.00-367.00-392.0079.00-81.00-203.00-353.00-23.00147.0099.00435.00155.00-1699.00114.00182.002,187.00-164.00-486.00-341.00-297.00-223.00130.00-1976.00303.00-756.00147.001,868.00-301.00879.0083.00107.00-360.00-495.00431.00-2.00205.00376.00-623.00-90.00168.00-269.00-222.00-265.00-65.00109.00396.00564.00
Gross Margin Growth (3y) -5994.00-6590.00-3800.00-6896.00-785.00-691.00-346.00-1084.00-752.00-875.00-709.00-336.00-423.00-646.00331.0099.00-1953.00526.00483.00587.00385.00-150.00147.00-272.00-175.00-130.00-1142.00-209.00-449.00-295.00-100.00360.00-1.00-358.00-372.00661.001,973.00-456.00759.00-109.0015.0013.00-388.00-414.00-358.00308.00216.00-448.00208.00
Gross Margin Growth (5y) -6893.00-6902.00-4371.00-889.00-747.00-600.00-340.00-573.00-2309.00214.00-87.00-158.00-52.00281.00-206.00-107.00-427.00139.00127.00-1729.00-593.00127.0039.00-149.0055.001,846.00-759.00304.00-344.00-451.00-219.00168.00-93.0015.00-265.00-184.001,617.00-353.00599.0065.00313.00
Gross Margin (QoQ) -489.00-2674.00-6450.00-114.00-19.00850.00-830.00-19.0010.00655.00-1084.00116.00351.00-359.00-339.00-20.00326.00112.00-498.00-142.00176.0028.00128.00-252.00-1726.00-185.00279.00-253.00-6.00-507.00425.00-209.0068.00-154.00-1681.002,070.00-990.00749.0040.00-99.00189.00-47.0064.00-567.0054.00879.00-369.00-359.00226.00-120.00164.00-101.00-212.00-73.00120.0099.00-37.00215.00287.00
Gross Profit Growth (1y) 19.77%-59.62%-44.98%-58.96%2.92%9.38%15.19%10.03%6.42%12.43%10.03%-7.18%-1.65%-20.55%-25.79%-7.99%-7.49%3.11%194.22%2.38%-2.68%-2.08%15.09%17.62%-58.91%2.77%10.85%23.80%11.90%-3.01%-4.45%-2.28%7.44%16.34%24.93%10.54%-57.24%-20.07%-20.48%3.06%123.30%26.15%9.57%-9.90%5.03%16.02%6.03%2.06%16.43%1.23%8.96%23.07%-4.19%0.48%-9.34%-8.39%3.10%15.61%39.06%
Gross Profit Growth (3y) -18.53%-23.81%-12.21%-25.16%2.51%-0.77%-2.03%-2.05%-1.07%-2.71%33.93%-2.34%-7.28%28.82%2.92%5.68%5.78%6.59%8.26%-20.73%9.79%8.14%-21.38%7.31%7.74%13.91%-19.89%-3.38%-1.72%3.64%0.86%5.46%2.87%0.87%0.10%5.37%-2.61%-1.77%39.77%14.00%8.18%4.21%5.42%5.68%1.56%4.79%4.77%5.55%11.16%
Gross Profit Growth (5y) -14.32%-16.64%-11.13%0.40%-0.40%22.06%2.67%1.06%-0.68%1.96%0.78%1.69%1.28%4.62%4.88%6.97%2.51%7.80%7.44%-9.88%-9.47%3.29%-13.55%3.36%4.75%5.19%3.81%5.71%1.98%0.47%4.64%6.62%4.69%5.21%2.27%3.54%-1.81%1.33%21.95%11.47%9.80%
Gross Profit (QoQ) -1.16%-27.30%-66.68%-0.95%7.94%15.19%-16.43%5.26%13.68%10.03%-19.17%11.20%11.25%-7.18%-14.35%-10.17%3.90%15.09%-13.88%0.12%196.50%-4.84%198.33%-2.74%4.21%4.90%16.39%-9.02%0.74%-9.08%14.67%-6.96%10.76%-1.54%23.13%-17.68%-57.15%84.02%22.50%6.69%-7.15%3.95%6.40%-12.26%8.23%14.84%-2.76%-15.55%23.46%-0.15%4.66%-4.61%-3.89%4.72%-5.57%-3.61%8.17%17.43%13.59%
Interest Coverage Ratio Growth (1y) 9.73%-1.49%12.69%3.30%-44.16%-14.24%3.30%-29.27%19.95%-14.38%-48.00%33.75%24.53%15.46%48.48%-7.89%1.61%4.48%13.93%1.52%-41.59%9.03%29.40%7.37%145.09%
Interest Coverage Ratio Growth (3y) -9.76%-10.23%-15.41%-0.76%-5.87%-5.36%-7.26%11.22%0.15%-6.91%9.33%6.00%-3.23%4.59%10.10%10.07%
Interest Coverage Ratio Growth (5y) -3.36%-3.23%-1.25%-2.63%-2.65%-13.41%11.32%5.70%6.08%8.88%
Interest Coverage Ratio (QoQ) 1.46%-1.49%12.69%-2.58%-8.91%12.69%3.30%-47.34%39.90%35.74%-29.27%-10.70%-0.15%-17.56%81.94%-16.86%-7.42%6.03%2.12%9.02%-9.01%-37.27%8.00%1.68%-8.48%
Net Cash Flow Growth (1y) -26.47%-41.22%-102.86%-538.77%101.02%151.24%22,067.87%-194.99%-243.96%-31.32%-88.79%377.36%-131.51%-48.18%-88.42%-100.75%13.49%-124.10%2,903.53%-392.68%59.63%-147.96%-54.19%519.68%29.84%277.22%268.14%-133.81%-132.79%-184.57%-35.10%927.66%248.48%-44.10%27.52%118.38%-438.30%-91.79%-60.32%-331.28%89.29%576.92%-70.81%54.20%-555.38%-64.18%-200.82%43.06%96.80%-115.12%112.16%309.56%-2,221.22%4,025.13%-3,638.45%-28.17%174.80%14.73%138.84%-31.45%111.68%-57.43%
Net Cash Flow Growth (3y) -60.42%0.48%-11.08%278.59%-105.67%-3.66%69.28%60.49%-69.66%-27.77%-26.95%53.13%6.84%-32.19%16.79%-46.19%37.43%1.94%270.00%-91.20%12.96%-54.90%3.06%139.53%61.67%10.12%52.81%119.21%39.97%-47.78%42.06%51.17%-95.74%-30.11%-10.84%-62.78%-63.56%-41.61%-28.40%-37.56%71.78%-33.26%-67.05%36.56%-69.50%28.59%-85.06%41.90%36.72%89.55%54.26%44.73%238.40%176.64%
Net Cash Flow Growth (5y) -44.33%-16.29%19.58%-14.18%-34.12%-20.44%110.39%26.78%-23.01%-17.73%-8.05%31.93%-5.72%-19.77%30.64%-15.30%5.87%79.00%137.63%34.59%69.64%-32.41%26.43%34.34%-62.24%-19.96%14.68%24.48%-37.44%-23.40%32.61%15.61%-14.36%-15.35%-15.31%22.52%-30.36%3.40%-20.14%-1.91%19.04%75.21%-13.23%17.81%57.56%0.76%
Net Cash Flow (QoQ) -0.97%-42.49%-125.85%599.41%-20.84%-102.79%-5,683.45%257.16%-1.06%144.27%-177.66%23.30%147.20%-60.14%1,821.81%-164.02%110.56%-91.09%-225.10%-7,248.93%97.06%1,209.89%-120.52%-502.16%81.92%305.05%87.99%-200.67%145.67%325.94%-117.26%-593.18%83.41%426.86%120.16%23.05%402.26%140.75%-85.32%-290.63%112.19%1,063.14%-185.55%91.17%870.29%-49.85%-234.25%-26.36%142.10%-241.17%24.18%92.90%-98.89%213.50%1,206.64%-178.69%436.32%-202.32%126.53%-18.06%415.85%-65.36%-53.18%153.05%3.75%
Net Income Growth (1y) -8.15%67.90%6.46%7.51%18.10%14.97%2.59%19.83%16.74%-13.91%18.51%16.74%-15.49%-97.73%-99.79%-95.21%-99.80%-308.30%759.83%-69.21%77.83%-701.31%-780.70%80.91%101.54%102.78%94.60%195.86%107.90%-467.48%13,800.45%74,527.07%30,406.49%11,031.18%4.05%-15.16%16.79%25.51%-12.72%-268.48%-89.43%-49.57%-414.08%148.50%127.60%-40.90%125.30%-92.46%159.81%-93.13%-90.49%-87.17%-95.38%-190.21%-89.55%332.13%2,347.91%1,151.50%9,441.23%2,358.79%209.60%575.45%
Net Income Growth (3y) 8.19%18.45%8.98%14.57%5.23%-71.77%-86.36%-59.37%-87.46%-26.84%-72.29%-74.17%-26.21%-28.22%-28.07%-29.15%-27.82%-7.29%-61.24%-83.31%26.84%-42.24%-39.16%417.48%127.51%136.12%113.25%747.58%804.80%695.91%401.88%-922.40%235.14%314.45%-69.30%-11.49%-34.51%-27.95%-11.48%-60.50%-14.51%-72.65%-57.72%26.09%-35.10%-26.76%26.04%-65.29%43.26%-13.32%-1.76%138.86%51.88%300.15%
Net Income Growth (5y) -70.75%-15.76%-52.88%-53.31%-14.99%-16.34%-16.44%-16.57%-14.89%-71.23%-68.19%-14.95%-71.38%-67.80%-14.99%2.66%129.07%247.32%87.86%258.60%94.29%132.99%148.82%-187.15%26.24%55.41%-84.02%246.29%181.93%172.50%151.62%108.09%194.78%36.90%-41.48%-63.25%-49.23%-15.13%-63.05%-49.10%-6.70%-27.95%-5.51%20.10%83.34%21.06%
Net Income (QoQ) -45.08%52.94%0.25%9.08%0.39%-3.02%1.24%19.83%-2.27%-13.47%18.25%16.74%-27.93%19.12%16.49%-15.49%-98.06%-89.06%2,574.06%-96.47%-2,119.02%145.15%-4.24%-1,124.69%-8.41%-29.63%98.89%198.87%95.46%-351.89%119.69%114.44%-445.49%9,491.07%7.26%-12.34%23.80%-10.61%-12.54%20.68%33.04%-37.84%-268.82%107.57%535.02%-487.15%126.07%-64.49%64.89%65.74%-92.23%1,123.28%-95.64%129.50%-89.52%340.87%-185.04%126.59%333.49%2,397.43%-63.47%141.25%11.71%214.46%-20.30%
Net Income towards Common Stockholders Growth (1y) -2,629.48%55.45%5.65%-101.66%104.24%23.04%2.31%7,784.24%16.92%-52.18%-7.15%16.92%-19.55%109.33%3.14%132.96%27.28%-14.08%7.01%-2.15%-5.81%33.52%-64.35%47.49%-29.52%17.56%94.60%-16.72%45.61%3.29%13,465.27%21.37%-14.11%11.98%3.38%-14.56%20.41%25.88%-12.10%-273.53%-93.02%-49.42%-296.70%134.88%1,121.48%33.95%148.65%49.97%-2.36%35.18%-70.34%9.72%42.96%-38.77%334.94%36.06%-42.16%-33.25%-16.55%-11.72%73.47%287.31%
Net Income towards Common Stockholders Growth (3y) 7.85%-2.93%0.12%14.21%26.82%7.19%-0.68%495.62%6.18%-4.90%0.82%38.65%19.21%13.80%-6.68%-29.33%6.08%0.24%-25.70%-26.14%4.98%11.07%-24.35%14.24%-4.12%10.79%111.50%-4.77%14.62%13.34%397.93%-56.04%-58.36%-10.66%-55.88%-19.73%0.88%-5.17%-5.60%-3.17%-5.93%-2.89%-34.28%37.05%157.39%3.50%37.99%30.82%-6.88%-17.94%2.49%9.64%12.78%16.55%
Net Income towards Common Stockholders Growth (5y) 5.14%10.47%2.07%27.70%-0.06%6.96%137.16%-16.58%3.63%-0.72%2.24%-14.95%15.78%8.63%-0.26%3.36%3.83%4.72%-13.86%-0.86%3.71%7.22%-9.40%-33.31%-40.58%-2.84%-66.77%-12.17%5.12%-0.27%159.74%-1.20%-2.95%5.24%-23.74%-3.17%7.46%-6.73%1.65%6.27%-7.20%-17.84%0.59%21.88%76.46%23.44%
Net Income towards Common Stockholders (QoQ) -45.08%52.94%0.25%-3,103.86%103.38%3.95%-101.57%7,784.24%-2.11%-13.56%18.18%16.92%-59.96%67.81%48.83%-19.55%4.18%-17.32%236.16%-56.05%-29.67%2.98%207.38%45.98%-17.92%-116.18%860.99%-30.24%36.90%-100.74%11,836.06%21.97%-2.89%-3.85%6.57%-13.69%26.61%-11.24%-11.92%21.64%32.36%-38.02%-273.88%104.89%859.26%-341.05%130.84%71.32%5.19%-12.45%-4.94%11.54%45.63%-80.79%251.68%45.33%-37.63%36.44%10.01%-38.22%-28.02%70.56%16.39%21.40%60.72%
Net Margin Growth (1y) -29515.00283.00-65.00-241.0029,396.00155.00-71.00992.0019.00-700.00-234.0073.00-431.00429.0098.001,861.00341.00-87.00-34.00-2058.00-70.00349.00-530.00360.00-407.0022.00140.00-171.00284.00564.00891.0025.00-260.0043.00-43.00-247.0066.00-655.00-96.00-2695.00-725.00291.00-2022.002,463.00662.00158.001,873.0081.00-21.00204.00-407.0050.00100.00-432.00523.00164.00-386.00-173.00-79.00-79.00322.00829.00
Net Margin Growth (3y) -101.00-262.00-370.00823.0028,984.00-116.00-207.002,925.00-71.00-358.00-170.00-124.00272.00413.00-728.00-960.00203.00-92.00-2567.00-1161.00119.00226.0055.00213.00-383.00628.00988.00-394.0090.00-49.00752.00-2917.00-919.00-322.00-2161.00-479.003.00-206.00-245.00-150.00-84.00653.00-556.002,595.00741.00-70.001,988.00295.00-307.00-401.0036.00135.0036.00224.00
Net Margin Growth (5y) -190.0079.00-305.00626.00-273.00109.00337.00-1372.00-68.00-228.00-633.00-1250.00460.00290.00-142.0071.0056.00-68.00-1960.00-313.00-104.0032.00-557.00-2729.00-1043.00264.00-1130.00-625.0027.00400.00603.00-373.00-278.0041.00-695.00-347.0082.00-434.00-129.0064.00-370.0048.00-113.002,680.00677.00587.00
Net Margin (QoQ) -634.00363.00-846.00-28398.0029,164.0015.00-1022.001,239.00-76.00-211.0040.00266.00-795.00255.00347.00-237.0064.00-76.002,110.00-1757.00-364.00-22.0085.00396.00-794.00-470.001,227.00-371.00-365.00-351.00915.0085.00-85.00-24.0049.00-200.00218.00-110.00-155.00113.00-503.00449.00-2754.002,083.00512.00-1863.001,731.00282.008.00-149.00-60.00180.00233.00-760.00397.00229.00-299.00195.0038.00-320.00-86.00289.0038.0081.00422.00
Operating Income Growth (1y) -5.40%61.34%18.77%20.68%28.41%10.43%6.17%12.14%14.01%-35.49%-8.59%14.01%-25.10%35.71%-3.23%-37.55%18.49%9.10%7.66%261.56%-9.10%-11.25%-68.34%15.59%-1.62%16.60%-1.67%34.51%7.44%12.45%-3.97%7.79%-4.28%8.56%25.23%37.06%11.68%-195.97%-77.62%-45.81%-54.53%188.15%47.15%-18.28%80.95%-55.93%151.39%101.46%-57.17%209.07%-6.91%-14.68%226.70%-16.87%18.79%-527.17%-20.51%7.35%120.35%145.10%
Operating Income Growth (3y) 11.47%4.75%4.85%15.55%3.12%-1.12%-2.07%-7.23%0.39%-1.52%-1.61%37.05%10.41%-2.58%-10.59%4.66%-2.04%10.10%1.10%5.50%-26.53%8.52%8.31%10.53%6.28%17.39%16.65%-46.92%-35.43%-7.14%-21.38%-2.80%-25.56%-15.33%-2.78%-28.03%-6.10%-3.73%-29.37%47.37%51.01%11.99%36.29%4.23%40.61%-110.62%3.61%40.24%34.57%18.01%
Operating Income Growth (5y) 4.21%11.22%3.73%28.35%-0.84%-2.14%-1.79%0.07%-3.62%-1.02%8.87%4.12%-2.19%3.10%4.86%3.96%9.10%-1.21%4.75%7.15%-10.14%-27.21%-18.66%0.06%0.31%-11.83%-6.81%-14.57%-0.09%5.68%-17.74%4.58%-0.71%0.85%5.15%-0.86%-1.75%-39.34%-1.76%25.16%55.23%22.03%
Operating Income (QoQ) -39.71%44.37%3.13%5.39%2.83%6.28%4.78%12.14%-11.57%2.18%10.67%14.01%-49.96%44.78%38.03%-25.10%-9.33%3.24%-10.93%42.11%-16.51%1.88%199.13%-0.54%6.69%-15.35%26.46%15.79%1.02%-2.57%-1.33%-1.11%13.39%-13.49%11.91%14.07%24.10%-29.50%-196.17%126.60%200.49%-40.86%86.46%-55.59%66.87%30.96%-54.59%153.32%33.72%-72.16%227.73%-23.70%22.56%6.60%-16.61%9.03%-540.72%119.84%12.62%123.82%-9.80%
Operating Margin Growth (1y) -439.00532.0094.001,346.00502.0064.00-62.00-40.00-21.00-840.00-448.0080.00-812.00251.0087.00-450.00406.00170.00-49.00107.00-163.00-43.00-936.00209.00-143.0028.00-9.00328.00873.00-67.00-253.0011.00-161.00-88.00160.00-915.00150.00-3240.00-951.00527.00-811.003,149.0081.00-224.00391.00-749.00722.00693.00-501.00825.00-310.00-354.00774.00-266.0073.00-5843.00-184.0084.001,181.006,613.00
Operating Margin Growth (3y) 43.00-244.00-415.001,385.00-330.00-525.00-422.00-410.00-427.00-419.00-409.00-263.00258.00-4.00-1278.00216.00-235.00-800.0037.00142.00-35.00133.00-67.00912.00-164.00235.00-32.00-3395.00-1044.00-377.00-822.00-179.00-711.00-613.00-269.00-840.00-148.00996.00-921.003,226.00492.00115.00664.00-190.00484.00-5504.0089.00642.00943.00416.00
Operating Margin Growth (5y) -363.00177.00-377.001,043.00-518.00-514.00-1239.00-373.00-595.00-1170.00458.00181.00-377.0093.00140.00-159.0083.00-474.00-118.0049.00-939.00-3195.00-859.00523.00-255.00-635.00271.00-995.00-241.0092.00-932.00-102.00-299.00-273.003.00-281.00-386.00-5201.00-331.003,043.001,746.00885.00
Operating Margin (QoQ) -853.00501.00-1314.001,226.00118.0064.00-62.00382.00-320.00-62.00-40.00402.00-1140.00330.00487.00-489.00-77.00167.00-50.00366.00-313.00-52.00106.0067.00-787.00-284.00-616.0053.00-71.00-19.00-30.00-133.00193.00-191.0044.00115.00-883.00874.00-3347.002,404.00596.00-464.00613.00-664.00291.00152.00-527.00806.00262.00-1043.00800.00-329.00218.0085.00-241.0010.00-5698.005,745.0026.001,107.00-265.00
Profit After Tax Growth (1y) -8.15%59.74%6.46%7.51%18.10%5.91%2.59%19.83%16.74%-44.93%-7.34%16.74%-15.49%104.60%1.74%-16.38%19.84%-14.11%-2.96%168.70%-5.14%48.88%10.43%48.66%-29.20%5.51%-15.35%47.31%50.69%21.94%-11.96%-71.57%4.05%-15.16%16.79%25.51%-12.72%-268.48%-92.08%-49.57%-291.34%148.50%203.47%-40.90%141.53%-92.46%159.81%161.58%-92.67%1,639.24%28.38%-26.34%1,738.42%-26.41%-11.86%-898.61%-29.64%6.48%209.60%128.59%
Profit After Tax Growth (3y) 8.19%-2.33%0.40%14.57%5.23%6.07%-1.11%5.36%5.74%-1.09%-2.92%37.91%18.57%13.70%35.38%6.59%0.76%46.29%6.08%15.80%20.64%15.34%-2.80%-23.25%-4.33%14.85%-18.68%-55.26%-56.65%-43.54%-55.19%-11.49%-34.51%-27.95%-11.48%-60.50%-14.51%-7.96%-61.24%38.14%116.32%4.43%36.79%-1.17%43.26%-159.07%-1.76%138.86%51.88%18.92%
Profit After Tax Growth (5y) 5.10%10.36%-0.01%27.57%-0.56%6.92%28.26%6.42%-0.72%25.03%15.97%8.92%31.58%2.66%4.57%5.81%6.05%-0.20%4.31%9.81%-8.93%-33.20%-38.93%-22.14%-6.47%-18.29%-30.66%-42.34%-8.47%-22.57%-44.45%-1.88%-1.30%-6.34%-1.34%-4.63%-6.70%-45.79%-5.51%20.10%94.20%21.06%
Profit After Tax (QoQ) -45.08%52.94%0.25%9.08%-4.49%1.93%1.24%19.83%-14.35%-1.27%18.25%16.74%-59.60%66.13%48.97%-15.49%-2.18%-17.39%22.43%21.12%-29.89%-6.66%239.01%46.50%151.46%-30.23%274.73%21.41%283.31%-75.57%7.26%-12.34%23.80%-10.61%-12.54%20.68%33.04%-37.84%-268.82%105.68%746.69%-335.85%142.80%-64.49%64.89%65.74%-92.23%1,123.28%66.02%-95.36%1,744.21%-9.70%-4.75%15.90%-26.18%8.16%-963.02%110.21%11.71%214.46%-20.30%
Property, Plant & Equipment (Net) Growth (1y) 5.28%4.52%4.97%5.76%11.33%10.26%14.82%5.30%-19.24%17.27%11.44%-19.42%14.41%-21.21%-21.80%19.88%7.30%6.47%9.08%-1.70%-2.95%-3.39%-6.42%-7.30%-9.18%-1.23%1.30%0.86%11.39%1.44%6.01%23.07%19.39%18.49%8.15%8.56%2.38%4.36%9.77%2.23%9.95%-1.59%-2.17%-2.44%-3.15%11.06%14.55%14.94%8.03%5.87%4.93%2.47%5.04%4.69%3.60%3.87%5.73%5.81%5.43%15.01%11.60%13.37%15.29%3.35%
Property, Plant & Equipment (Net) Growth (3y) -1.81%10.56%10.33%-3.55%0.94%0.62%0.02%0.57%-0.29%-0.55%-1.68%-1.71%6.01%-6.77%-7.24%2.99%-1.84%0.53%1.12%-2.77%-0.61%-1.08%0.16%4.79%6.50%5.89%5.11%10.46%10.84%7.85%7.97%10.95%10.36%6.76%5.12%2.68%2.92%4.48%7.15%4.66%4.78%4.99%5.55%4.74%3.20%7.17%7.59%6.95%6.26%5.46%4.65%6.97%7.42%7.89%7.99%7.28%
Property, Plant & Equipment (Net) Growth (5y) 3.05%2.54%2.76%1.12%1.38%0.94%0.42%-1.51%-2.66%-1.26%-2.06%-2.35%3.80%-4.08%-3.04%6.28%4.69%4.08%3.46%4.19%3.71%3.66%3.59%5.01%6.34%4.05%4.52%6.09%7.71%6.51%7.12%8.90%7.06%7.43%6.90%4.98%4.35%4.80%5.99%4.06%5.02%5.09%5.13%6.54%5.33%8.11%8.64%7.78%
Property, Plant & Equipment (Net) (QoQ) 3.48%1.01%1.98%-1.23%2.73%1.44%2.75%3.97%1.74%5.65%-5.78%-20.26%47.74%0.39%-31.87%13.22%1.74%-0.36%4.45%1.34%0.95%2.08%-5.87%0.05%0.50%-1.13%-6.75%-1.98%9.29%1.41%-7.16%8.25%-0.47%5.98%7.78%5.01%-1.21%-3.27%8.19%-0.97%0.70%1.74%0.76%6.51%-9.87%1.14%0.48%5.74%3.35%4.32%0.82%-0.62%1.29%3.39%-1.54%1.87%0.95%2.32%-1.28%3.69%1.03%1.95%7.69%0.62%2.63%3.68%-3.47%
Return on Assets Growth (1y) 5.00-6.00-1.00-1.00-1.00-1.00-2.00-4.00-5.00-1.000.000.000.000.000.001.003.001.000.00-1.00-1.00-2.00-3.00-4.00-7.00-3.00-2.00-1.004.002.002.002.00-1.000.00-1.00-1.00-1.00-1.000.001.001.002.002.00
Return on Assets Growth (3y) -311.00-2.00-6.00-6.00-5.00-5.00-2.000.001.005.005.004.004.00-4.00-3.00-4.00-6.00-3.00-3.00-3.00-3.00-3.00-1.00-1.000.003.001.001.002.000.001.001.00
Return on Assets Growth (5y) -317.00-6.00-6.00-4.00-1.001.003.004.004.004.000.00-2.00-1.002.00-1.00-2.00-3.00-5.00-4.00-4.00-3.00-3.00-3.000.002.00
Return on Assets (QoQ) -6.000.000.00-1.000.000.000.00-1.00-1.00-1.00-1.000.000.000.001.001.001.000.000.000.000.000.00-2.00-1.00-1.00-3.002.000.000.003.00-1.000.000.000.000.000.000.000.000.001.000.000.000.001.00
Return on Capital Employed Growth (1y) 33.00-39.00-2.00-4.00-4.003.004.00-1.000.000.000.00-3.00-1.00-2.00-2.00-1.000.00-3.00-4.00-7.00-8.00-1.000.001.003.00-1.000.001.000.002.001.000.002.001.001.00-7.00-8.00-8.00-7.00
Return on Capital Employed Growth (3y) -3.00-5.00-1.00-3.002.003.00-8.00-5.00-6.00-7.00-5.00-5.00-4.00-4.00-4.000.002.003.005.002.003.00-5.00-6.00-5.00-4.00
Return on Capital Employed Growth (5y) -8.000.000.000.001.00-1.000.00-6.00-2.00-5.00-4.00-4.00-5.00-2.00-2.00-2.00-11.00-11.00-7.00-4.00
Return on Capital Employed (QoQ) -38.006.000.00-7.000.004.00-1.000.000.00-1.000.000.000.001.00-2.00-1.000.001.000.00-4.00-1.00-1.00-1.003.000.000.001.00-1.001.001.00-1.001.000.000.001.000.000.00-8.000.000.002.00
Return on Equity Growth (1y) 1.001.003.00-16.00-38.00-31.00-21.00-10.00-1.000.00-1.00-1.00-2.00-4.00-2.000.002.004.003.001.005.009.0032.0044.0040.0033.0012.001.000.00-22.00-34.00-44.00-62.00-25.00-14.00-6.0024.0010.009.009.00-4.00-2.00-5.00-4.00-3.00-2.002.003.004.005.0010.00
Return on Equity Growth (3y) -34.00-17.00-25.00-19.00-27.00-41.00-35.00-24.00-11.00-1.000.000.000.005.009.0032.0045.0047.0046.0046.0047.0044.0020.0010.002.00-22.00-15.00-35.00-48.00-38.00-38.00-38.00-41.00-42.00-18.00-9.00-1.0018.005.006.008.00-3.001.007.00
Return on Equity Growth (5y) -38.00-20.00-25.00-18.00-26.00-35.00-22.0010.0034.0044.0042.0043.0046.0044.0020.0010.002.00-15.00-1.00-1.00-3.006.004.006.005.00-2.00-7.00-31.00-44.00-45.00-42.00-41.00-42.00-41.00-15.003.00
Return on Equity (QoQ) -17.007.008.0013.00-8.00-10.00-11.00-10.00-1.000.000.000.000.00-1.000.00-1.00-2.001.002.001.000.000.000.005.005.0022.0013.000.00-2.001.002.00-1.00-24.00-10.00-8.00-19.0012.002.000.0010.00-2.001.00-1.00-2.000.00-2.000.000.000.002.001.000.001.008.00
Return on Invested Capital Growth (1y) -18.00-73.00-53.0028.0060.0034.0019.00-60.00-74.00-7.00-2.00-2.00-16.0017.0030.0023.0010.000.00-4.00-11.0014.00-10.00-11.00-12.0012.00-2.00-30.00-23.000.00-1.0022.0019.003.003.00-1.006.001.00-6.00-20.00-72.00-18.00-2.00-11.0033.005.00-4.00-1.003.000.003.005.001.005.002.001.00-21.00-16.00-16.00-18.0044.00
Return on Invested Capital Growth (3y) -32.00-45.00-36.00-34.00-30.0045.0047.00-39.00-80.0011.0025.0010.0031.0016.001.001.00-2.00-23.00-28.00-21.00-12.00-43.0011.0018.00-27.00-2.0025.00-4.001.00-47.00-13.00-6.00-32.00-33.00-11.00-12.00-33.00-36.00-12.00-3.00-8.0037.0010.002.004.00-17.00-12.00-11.00-12.0024.00
Return on Invested Capital Growth (5y) -38.00-28.00-9.00-22.0058.0033.00-61.0012.0026.00-3.00-11.005.00-1.00-22.00-29.00-3.00-4.00-29.00-26.000.0013.00-46.00-10.00-48.00-36.00-33.00-13.00-10.00-12.00-11.00-8.00-6.00-29.00-29.00-6.00-7.00-27.00-55.00-24.00-16.00-25.0060.00
Return on Invested Capital (QoQ) -12.00-20.005.009.00-67.000.0085.0041.00-93.00-15.007.0027.00-25.00-11.007.0013.008.002.000.001.00-3.00-1.00-8.00-26.00-8.00-2.00-21.006.001.00-8.000.0028.00-1.00-24.000.0024.005.00-29.00-8.0010.00-46.0026.008.001.00-2.00-2.00-1.004.002.00-5.002.005.00-1.00-2.000.004.00-23.003.000.002.0039.00
Return on Sales Growth (1y) -3.004.00-1.007.002.001.00-1.000.000.00-3.000.001.00-4.00-8.00-9.00-10.00-9.00-1.000.00-1.000.000.00-1.000.00-1.000.001.000.001.000.000.000.009.0010.008.0010.000.00-3.000.00-7.00-1.00-27.00-7.003.00-29.0026.001.00-3.0026.00-6.003.00-3.00-5.000.00-5.000.000.000.004.002.005.005.0010.009.00
Return on Sales Growth (3y) -1.001.00-2.008.00-2.00-11.00-10.00-9.00-12.00-12.00-9.00-10.00-13.00-8.00-10.00-11.00-10.000.000.00-1.000.000.000.000.009.0010.009.0010.0010.007.008.003.008.00-20.001.006.00-30.00-3.00-6.00-6.00-4.00-7.00-3.00-3.00-7.0020.00-1.00-6.0021.00-6.002.00-2.000.004.009.0011.00
Return on Sales Growth (5y) -13.00-7.00-11.00-2.00-10.00-11.00-11.00-10.00-14.00-12.00-9.00-10.00-13.00-8.00-9.00-11.000.009.008.009.009.007.008.003.008.00-20.002.006.00-19.006.002.003.005.000.005.000.00-9.00-10.00-7.00-10.00-9.00-7.00-4.00-1.00-3.0025.0013.005.00
Return on Sales (QoQ) -6.004.00-8.008.000.00-1.00-1.003.00-1.00-2.000.003.00-4.001.002.00-2.00-8.000.001.00-1.000.001.000.000.000.00-1.001.00-1.001.000.000.000.000.000.000.009.001.00-2.002.00-1.00-2.001.00-5.005.00-28.0021.005.00-27.0027.00-4.001.002.00-5.005.00-5.000.000.000.000.000.000.004.00-3.003.000.009.00-3.00
Revenue Growth (1y) 20.68%11.16%12.47%-74.25%-2.40%6.45%10.01%14.85%15.15%22.59%23.80%8.83%23.09%6.92%-9.49%-15.97%-10.34%-4.59%11.70%233.99%-4.60%3.32%-8.22%-5.67%5.39%-1.64%10.98%10.09%11.21%-1.02%3.95%-60.84%8.21%18.14%16.38%6.94%8.67%16.25%10.44%304.70%-0.80%-40.77%-24.42%-74.49%14.74%54.23%22.42%5.45%4.28%27.22%0.52%6.12%-6.31%0.34%25.46%12.51%15.29%6.31%9.85%0.29%-6.09%-1.29%-0.90%13.46%
Revenue Growth (3y) 10.69%13.20%15.27%-31.47%11.42%11.74%7.22%1.65%8.31%7.74%7.77%45.09%1.73%1.77%-2.46%38.34%-3.40%-1.03%4.39%51.37%3.79%0.19%1.92%-25.91%8.24%4.77%10.32%-22.75%9.35%10.78%10.14%19.23%5.27%-6.65%-0.96%3.36%7.34%2.03%0.72%2.87%5.88%5.14%-2.39%-34.15%3.88%25.33%15.58%7.98%4.05%10.71%11.48%6.19%0.48%1.74%10.95%8.58%
Revenue Growth (5y) 8.40%8.15%9.14%-2.01%3.42%6.58%4.79%27.04%5.02%4.91%4.98%25.97%4.29%0.51%1.37%2.68%1.64%2.54%6.60%7.75%5.62%6.67%6.36%11.97%6.45%-4.56%2.30%-13.80%8.28%4.43%4.33%-14.54%6.89%9.80%3.63%4.32%3.86%6.28%5.20%5.39%5.10%4.39%5.09%-20.27%3.95%15.62%10.94%7.46%
Revenue (QoQ) 3.94%1.25%374.16%-75.82%-4.26%2.44%8.57%-8.34%4.41%5.88%13.34%-8.10%11.16%6.92%-0.37%3.95%-3.44%-9.49%-7.51%10.91%2.76%5.97%176.57%-68.32%11.29%-5.87%184.26%-64.61%3.86%6.22%181.98%-64.25%-7.56%11.55%6.23%-1.22%0.93%9.88%-2.38%0.38%7.97%4.39%257.72%-75.40%-35.53%33.20%20.74%10.66%-13.34%5.72%4.01%9.43%5.73%-16.47%9.80%-3.38%13.23%4.45%-1.53%-1.00%4.41%7.92%-10.10%-7.30%9.75%8.34%2.93%
Share-based Compensation Growth (1y) 98.91%133.62%-12.54%-626.56%526.73%-313.34%-11.99%150.72%-56.37%136.57%-88.81%-81.79%-69.78%-74.11%1,626.81%248.97%-481.24%1,678.73%-70.24%-22.04%144.48%18.09%49.80%
Share-based Compensation Growth (3y) 22.15%-55.84%-21.36%-6.16%-41.33%19.36%32.43%-35.77%54.44%-16.84%-20.87%-19.97%75.84%97.45%
Share-based Compensation Growth (5y) 53.03%-15.04%5.76%6.98%33.51%-5.39%
Share-based Compensation (QoQ) 401.51%-78.73%-40.92%270.64%87.75%-228.08%170.32%-226.17%177.45%-26.19%-39.51%5.76%-76.30%20.10%0.41%-9.42%1,480.91%-75.73%-209.69%522.61%-73.55%-36.41%-37.41%1,021.88%-66.45%
Shareholder's Equity Growth (1y) -100.00%4.59%1.44%7.54%-54.08%-53.60%-0.35%0.31%3.66%5.45%169.79%-3.78%-2.87%179.55%-3.49%-3.03%0.18%-65.99%15.56%236.38%-1.31%248.13%-65.08%19.61%6.27%-70.09%-1.80%-72.30%0.60%3.75%5.43%3.76%-1.31%0.91%75.22%136.36%154.63%244.39%96.69%46.61%40.15%-2.49%-6.35%-5.51%-4.67%-2.31%0.15%0.74%-0.60%-0.70%-0.20%107.42%1.51%2.23%
Shareholder's Equity Growth (3y) -98.78%346.62%-20.75%-20.82%42.46%-22.68%11.01%37.42%-2.18%0.29%0.08%44.37%46.41%-1.34%49.02%-26.97%57.42%1.66%-29.25%-26.55%3.67%1.80%2.61%-28.76%-29.95%1.80%-32.09%21.96%-12.10%36.23%53.34%53.74%53.20%52.15%50.20%47.78%48.49%50.40%48.59%22.64%11.75%9.92%-1.84%-2.18%25.45%-1.29%-0.28%
Shareholder's Equity Growth (5y) 63.29%-92.87%142.07%-13.50%-13.95%26.39%-14.49%10.12%0.93%30.36%1.13%0.86%0.63%0.78%0.53%0.54%-16.61%2.31%0.85%-18.00%-6.05%22.27%21.53%30.29%4.50%3.56%30.37%1.01%27.29%-1.21%27.56%27.99%27.79%27.90%27.26%26.87%26.39%46.91%27.97%27.20%
Shareholder's Equity (QoQ) 18,389.89%2.07%-55.88%-1.01%-53.23%-0.81%-0.03%0.05%0.44%-0.15%3.31%1.78%156.99%-64.39%4.29%192.92%-11.28%-64.22%7.75%-0.58%201.50%4.14%-68.39%250.72%-69.75%256.67%-71.91%-1.28%-0.71%0.60%2.03%1.81%0.89%-0.99%-2.95%4.10%75.19%33.55%4.55%40.79%0.05%-0.45%-0.06%-2.04%-3.91%0.45%0.82%0.39%-1.49%1.05%-0.52%0.28%-0.99%110.00%-51.32%0.99%
Tax Rate Growth (1y) 30.00-203.00-56.00-156.00-305.00-56.00212.00-237.00-100.00-575.00-409.00-100.00-1766.00-2125.00-762.00-4115.00707.002,124.00650.003,714.00-313.00-5307.00-855.00-1803.004,570.0078.001,642.00-256.00376.00-307.00556.00-234.00-504.00389.00-216.0041.00389.00724.00-3141.00-1577.00-1542.00-646.00-29524.00859.001,620.00-3351.0033,337.00909.00-3351.002,613.00-4025.00-563.002,613.00354.003,235.00-1779.00354.00191.0094.003,059.00
Tax Rate Growth (3y) -374.00-833.00-253.00-492.00-2170.00-2755.00-959.00-4451.00-1158.00-575.00-522.00-501.00-314.00-5420.00-1256.008.00-88.002,936.00-474.00-994.00-402.00-467.004,869.00220.001,725.0083.00183.00807.00-2802.00-1770.00-1657.00467.00-32881.00-677.00467.00-3273.00672.00191.00-3273.00-1384.00-212.001,205.00882.00-384.0032,547.00-1433.00-384.003,158.00-696.00717.00
Tax Rate Growth (5y) -1433.00-834.00-365.00-893.00-944.00-5617.00-1593.00-2691.00-1259.00-1278.00-474.00-1106.00-803.001,039.001,344.00212.003,078.00-172.00-391.00-654.00-594.00646.001,512.00-1316.001,803.00-32582.00-535.00-3190.001,012.00-2.00-3388.00-271.00-3569.00-331.00-271.00-306.00-118.00-2151.00-306.00-840.003,118.002,485.00
Tax Rate (QoQ) 9.00-203.00312.00-88.00-224.00-56.00212.00-237.0025.00212.00-237.00-100.00-450.00378.0072.00-1766.00-809.001,740.00-3280.003,056.00608.00266.00-216.00-4728.004,236.001,644.00-256.00-255.00376.0076.00-504.00608.00-413.00-194.00389.002.00-156.00154.00724.00-3863.001,408.00189.001,620.00-32741.0031,791.00949.00-3351.003,947.00-637.00-3310.002,613.00-2691.002,825.00-134.00354.00191.00-2190.001,999.00191.0094.00775.00
Total Debt Growth (1y) 22.61%1,802.17%-0.05%37.93%41.32%49.81%84.43%23.58%5.55%70.61%42.17%-12.52%50.81%-8.54%-14.07%53.88%-0.47%-4.06%11.12%-6.37%-2.44%0.14%-14.29%-6.81%-10.40%-7.50%2.05%-0.49%2.26%-7.11%-5.95%2.48%5.20%8.89%2.95%4.38%75.49%93.68%103.15%91.83%41.11%1.48%-2.75%-4.43%-24.80%-3.93%14.15%17.59%29.44%32.05%16.22%9.28%-0.03%-2.52%-3.63%-1.96%-5.10%-3.16%-5.27%10.98%6.01%2.76%2.78%-11.03%
Total Debt Growth (3y) 22.29%257.02%37.87%14.25%31.03%32.72%31.10%18.49%16.58%14.39%10.73%8.02%13.56%-4.22%-6.46%10.32%-4.53%-3.86%-0.95%-4.60%-3.67%-4.89%-6.30%-1.68%-1.22%-2.19%-0.40%2.10%23.59%25.13%25.30%27.07%37.60%28.87%26.70%24.15%23.03%23.60%31.14%29.18%11.16%8.78%8.86%7.09%-0.90%7.33%8.54%8.00%7.09%7.62%1.99%5.94%0.19%-1.01%-2.10%-1.08%
Total Debt Growth (5y) 22.38%109.31%20.14%16.53%16.91%17.57%16.50%7.74%6.73%6.76%3.49%3.17%6.06%-5.47%-4.71%6.49%-1.32%-2.11%-1.21%-1.47%10.54%12.66%11.46%13.73%19.01%12.96%14.32%14.31%14.91%13.82%16.91%18.19%20.46%22.11%21.96%19.72%19.23%19.44%20.36%18.23%5.44%3.98%3.33%5.97%-0.42%4.24%4.48%4.46%
Total Debt (QoQ) -107.36%1,750.04%2.12%-1.07%2.11%-3.11%40.92%1.36%8.25%19.28%-5.57%-13.43%74.97%-0.60%-41.90%49.24%6.11%-6.61%4.05%-3.47%2.28%8.17%-12.32%0.58%4.99%-7.43%-4.67%-3.30%8.39%2.13%-7.04%-0.63%-1.54%3.41%1.29%2.01%1.91%-2.23%2.70%71.50%12.48%2.55%-3.03%26.16%-19.11%-1.73%-4.70%-0.72%3.32%16.78%-1.83%9.28%5.41%2.77%-7.68%-0.04%2.78%1.61%-6.09%-3.24%4.89%-0.61%10.02%-7.57%1.68%-0.59%-4.77%