|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 647.36M | 673.30M | 736.82M | 779.01M | 650.74M | 703.55M | 690.36M | 781.68M | 816.42M | 879.53M | 795.92M | 831.01M | 896.82M | 806.26M | 747.44M | 820.30M | 888.97M | 914.57M | 801.11M | 893.97M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 466.56M | 480.92M | 425.45M | 549.35M | 551.75M | 503.46M | 518.08M | 540.70M | 570.86M | 581.68M | 539.00M | 580.38M | 619.80M | 632.67M | 553.21M | 610.21M | 642.20M | 634.41M | 576.29M | 663.14M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.81M | 192.38M | 168.79M | 182.67M | 209.78M | 200.09M | 172.28M | 212.69M | 212.37M | 222.27M | 212.02M | 203.77M | 213.39M | 243.10M | 194.23M | 210.09M | 246.77M | 280.17M | 224.81M | 230.83M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.39M | 25.15M | 18.55M | 31.92M | 24.69M | 25.71M | 30.11M | 27.32M | 24.84M | 27.99M | 27.24M | 26.25M | 27.27M | 20.54M | 25.02M | 26.85M | 20.85M | 15.35M | 26.76M | 26.75M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.00M | 93.22M | 83.61M | 113.81M | 98.14M | 105.79M | 107.33M | 92.09M | 98.69M | 103.50M | 91.80M | 97.61M | 93.54M | 100.36M | 93.04M | 92.09M | 101.87M | 117.67M | 116.24M | 107.21M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.91M | 37.45M | 9.63M | 16.86M | 17.33M | 26.52M | 15.90M | 11.17M | 28.27M | 17.26M | 11.13M | 18.72M | 22.65M | 39.37M | 17.84M | 22.30M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.30M | 155.81M | 111.79M | 162.59M | 140.16M | 158.02M | 153.34M | 130.58M | 151.80M | 148.74M | 130.17M | 142.57M | 143.46M | 160.28M | 135.90M | 141.24M | 122.73M | 133.02M | 143.00M | 133.96M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.22M | 84.25M | 77.68M | 71.14M | 86.41M | 105.13M | 45.05M | 92.83M | 116.96M | 142.06M | 95.21M | 71.43M | 69.93M | -381.55M | 718.03M | 107.54M | 138.06M | 185.58M | 107.78M | 112.27M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.22M | 84.25M | 77.68M | 71.14M | 86.41M | 105.13M | 45.05M | 92.83M | 116.96M | 142.06M | 95.21M | 71.43M | 69.93M | -381.55M | 718.03M | 107.54M | 138.06M | 185.58M | 107.78M | 112.27M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.97M | | | -52.75M | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.26M | -5.00M | -4.50M | -1.88M | -2.45M | -15.40M | -1.78M | -1.04M | -1.64M | -3.53M | -1.04M | -0.66M | -1.98M | -0.07M | -0.63M | -1.95M | -0.07M | -6.88M | | -3.90M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.80M | 27.37M | 22.58M | 28.39M | 31.67M | 23.94M | 26.78M | 39.53M | 35.13M | 38.49M | 39.41M | 36.19M | 38.78M | 40.52M | 34.50M | 38.18M | 41.13M | 40.52M | 39.81M | 41.13M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34M | 24.59M | 45.47M | 2.51M | 46.62M | 44.79M | 2.37M | 55.98M | 37.74M | 50.83M | 55.81M | 43.21M | 47.80M | 147.46M | 41.19M | 47.06M | 149.69M | 131.51M | 57.75M | 71.14M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.33M | 2.06M | 8.13M | -0.39M | 11.12M | 2.73M | -0.37M | 5.88M | -6.19M | 6.02M | 5.86M | 6.07M | 7.62M | 24.91M | 5.78M | 7.51M | 25.29M | 32.41M | 13.85M | 16.12M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.66M | 22.53M | 37.34M | 2.90M | 35.50M | 42.07M | 2.74M | 50.47M | 45.58M | 43.41M | 50.32M | 37.14M | 40.17M | 122.55M | 35.40M | 39.55M | 124.40M | 99.10M | 43.90M | 55.01M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 1.75M | 0.71M | 1.57M | 1.38M | 1.47M | 1.48M | 1.86M | 2.01M | 1.91M | 1.86M | 1.83M | 1.69M | 1.86M | 1.74M | 1.66M | 1.89M | 1.65M | 2.19M | 1.59M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.66M | 22.53M | 37.34M | 2.90M | 35.50M | 42.07M | 2.74M | 50.10M | 43.94M | 44.81M | 49.94M | 37.14M | 40.17M | 122.55M | 35.40M | 39.55M | 124.40M | 99.10M | 43.90M | 55.01M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.66M | 22.53M | 37.34M | 2.90M | 35.50M | 1.55M | -24.40M | 4.02M | 1.64M | -1.40M | 0.37M | 1.61M | 40.17M | 14.67M | 35.40M | 39.55M | 124.40M | 99.10M | 43.90M | 55.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.12M | 20.79M | 36.63M | 1.33M | 34.12M | 40.59M | 98.40M | 48.61M | 43.56M | 41.50M | 48.46M | 35.31M | 38.49M | 120.69M | 33.66M | 37.89M | 122.51M | 97.45M | 41.71M | 53.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.66M | 50.14M | 43.89M | 41.73M | 46.54M | 67.78M | 106.10M | 45.78M | 64.97M | 77.93M | 56.62M | 62.29M | 38.49M | 27.70M | 47.25M | 54.99M | 66.78M | 107.28M | 49.22M | 53.42M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18 | 0.18 | 0.14 | 0.13 | 0.15 | 0.21 | 0.33 | 228.92 | 0.27 | 0.27 | 0.18 | 366.43 | 213.81 | 32.98 | 0.15 | 343.72 | 0.21 | 0.34 | 0.15 | 0.17 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15 | 0.16 | 0.14 | 0.13 | 0.15 | 0.21 | 0.33 | 0.14 | 0.20 | 0.24 | 0.18 | 0.20 | 0.12 | 0.09 | 0.15 | 0.17 | 0.21 | 0.33 | 0.15 | 0.17 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.70M | 285.20M | 311.02M | 316.50M | 316.90M | 317.00M | 317.66M | 0.20M | 240.00M | 290.00M | 318.19M | 0.17M | 0.18M | 0.84M | 319.07M | 0.16M | 319.00M | 320.00M | 321.08M | 321.08M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 318.70M | 318.50M | 312.90M | 318.70M | 318.70M | 318.50M | 318.42M | 319.20M | 319.10M | 318.70M | 318.19M | 319.20M | 319.10M | 321.10M | 319.72M | 322.20M | 322.70M | 323.20M | 322.16M | 322.16M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.70M | 285.20M | 317.02M | 316.50M | 316.90M | 317.00M | 317.91M | 0.20M | 240.00M | 290.00M | 318.31M | 0.17M | 0.18M | 0.84M | 320.27M | 0.16M | 319.00M | 320.00M | 321.73M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.22M | 84.25M | 77.68M | 71.14M | 86.41M | 105.13M | 45.05M | 92.83M | 116.96M | 142.06M | 95.21M | 71.43M | 69.93M | -381.55M | 718.03M | 107.54M | 138.06M | 185.58M | 107.78M | 112.27M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -309.52% | 8.39% | 17.88% | -15.62% | 23.85% | 6.09% | -15.63% | 10.51% | -16.40% | 11.85% | 10.51% | 14.04% | 15.95% | 16.89% | 14.04% | 15.95% | 16.89% | 24.65% | 23.99% | 22.66% |