|
Revenue
|
2,060.99M | 2,201.52M | 2,519.41M | 2,725.00M | 2,257.74M | 2,689.72M | 3,035.78M | 3,176.82M | 3,386.67M |
|
Cost of Revenue
|
1,442.81M | 1,517.01M | 1,801.50M | 1,910.03M | 1,678.52M | 1,927.40M | 2,215.63M | 2,320.45M | 2,451.43M |
|
Gross Profit
|
618.18M | 684.51M | 717.90M | 814.97M | 579.22M | 762.33M | 820.14M | 856.36M | 935.24M |
|
Research & Development
|
84.59M | 89.59M | 77.32M | 103.41M | 79.27M | 96.38M | 97.65M | 111.12M | 88.62M |
|
Selling, General & Administrative
|
277.69M | 296.92M | 316.59M | 329.04M | 302.03M | 390.22M | 379.60M | 396.84M | 406.73M |
|
Operating Expenses
|
362.28M | 386.50M | 393.91M | 432.46M | 381.30M | 486.60M | 477.25M | 507.96M | 495.35M |
|
Operating Income
|
277.92M | 360.85M | 366.46M | 403.95M | 36.65M | 226.74M | 352.73M | -137.52M | 524.56M |
|
EBIT
|
277.92M | 360.85M | 366.46M | 403.95M | 36.65M | 226.74M | 352.73M | -137.52M | 524.56M |
|
Interest & Investment Income
|
8.84M | 10.68M | 12.35M | 8.65M | 9.92M | 10.21M | 10.14M | 12.98M | 15.25M |
|
Other Non Operating Income
|
9.68M | 29.16M | 17.00M | 12.64M | -69.43M | 29.52M | 16.96M | -20.70M | 9.57M |
|
Non Operating Income
|
-55.17M | -60.19M | -61.69M | -108.60M | -102.67M | -104.20M | -131.40M | -152.06M | -155.02M |
|
EBT
|
222.75M | 300.66M | 304.78M | 295.35M | -66.02M | 122.55M | 221.33M | -289.58M | 369.53M |
|
Tax Provisions
|
26.82M | 24.09M | 45.45M | 55.50M | -30.06M | 2.87M | 47.38M | -54.00M | 71.00M |
|
Profit After Tax
|
195.93M | 276.56M | 259.33M | 239.84M | -35.96M | 119.67M | 175.53M | -235.58M | 298.53M |
|
Equity Income
|
39.40M | 33.68M | 25.47M | 20.68M | 2.04M | 38.69M | 40.27M | 53.56M | 63.52M |
|
Income from Non-Controlling Interests
|
3.89M | 6.78M | 7.70M | 5.64M | -0.23M | 6.62M | 6.96M | 5.71M | 6.98M |
|
Income from Continuing Operations
|
195.93M | 276.56M | 259.33M | 239.84M | -35.96M | 119.67M | 173.94M | -235.58M | 298.53M |
|
Consolidated Net Income
|
-0.38M | 276.56M | 259.33M | 239.84M | -35.96M | 119.67M | 1.59M | 15.80M | 298.53M |
|
Income towards Parent Company
|
191.66M | 269.78M | 251.63M | 234.20M | -35.74M | 113.05M | 168.57M | -225.50M | 291.56M |
|
Net Income towards Common Stockholders
|
191.66M | 269.78M | 251.63M | 234.20M | -35.74M | 113.05M | 168.57M | -225.50M | 291.56M |
|
EPS (Basic)
|
0.71 | 1.01 | 0.94 | 0.88 | -0.13 | 0.36 | 0.53 | -0.71 | 0.91 |
|
Shares Outstanding (Weighted Average)
|
268.40M | 268.40M | 267.74M | 265.45M | 265.62M | 316.98M | 317.86M | 318.30M | 320.27M |
|
EBITDA
|
277.92M | 360.85M | 366.46M | 403.95M | 36.65M | 226.74M | 352.73M | -137.52M | 524.56M |
|
Tax Rate
|
12.04% | 8.01% | 14.91% | 18.79% | 45.53% | 2.34% | 21.41% | 18.65% | 19.21% |