|
Assets Growth (1y)
|
| | | | | 10.84% | | 0.36% | -1.19% | 1.59% | 3.33% | 54.63% | 56.39% | 55.14% | 55.52% | 4.87% | 4.74% | 4.47% | 18.54% | 14.42% | 15.01% | 36.84% | 25.69% | 46.83% | 46.72% | 42.40% | 64.70% | 82.45% | 80.32% | 54.93% | 28.11% | 0.78% | 0.10% | -0.98% | -1.76% | -0.84% | -0.96% | -1.84% | -1.43% | -1.64% | -2.65% | -3.46% | -4.69% | -14.00% | -14.51% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 20.44% | | 17.63% | 17.41% | 18.08% | 23.96% | 22.88% | 23.51% | 30.41% | 32.33% | 20.78% | 20.90% | 26.74% | 34.88% | 45.27% | 44.91% | 44.53% | 38.42% | 39.25% | 38.35% | 29.76% | 27.50% | 22.17% | 21.37% | 14.62% | 7.45% | -0.57% | -1.17% | -2.10% | -2.64% | -5.69% | -6.24% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 20.09% | | 22.29% | 22.26% | 26.26% | 31.57% | 37.81% | 37.89% | 37.38% | 37.35% | 26.50% | 26.12% | 25.58% | 25.30% | 25.09% | 24.71% | 24.03% | 20.76% | 21.37% | 20.62% | 15.67% | 14.26% | 9.05% | 8.27% |
|
Assets (QoQ)
|
| | | | 2.35% | -0.17% | -1.51% | -0.27% | 0.77% | 2.64% | 0.17% | 49.25% | 1.92% | 1.82% | 0.42% | 0.64% | 1.79% | 1.56% | 13.94% | -2.85% | 2.31% | 20.84% | 4.65% | 13.49% | 2.23% | 17.29% | 21.03% | 25.73% | 1.03% | 0.77% | 0.08% | -1.10% | 0.36% | -0.31% | -0.71% | -0.17% | 0.24% | -1.20% | -0.30% | -0.38% | -0.79% | -2.02% | -1.57% | -10.12% | -1.37% |
|
Capital Expenditures Growth (1y)
|
| | | | -33.83% | 109.83% | -13.59% | 0.17% | -12.20% | -45.78% | 31.11% | 7.67% | 99.09% | 27.99% | 14.20% | 23.04% | 30.35% | 15.96% | 13.67% | 28.11% | -3.61% | 46.82% | 38.88% | 23.17% | 13.28% | -12.55% | 10.96% | 13.54% | 62.06% | 46.09% | 38.40% | 20.13% | -16.83% | -2.79% | -3.36% | -24.03% | -22.58% | 8.20% | -31.44% | -12.16% | -1.09% | -37.80% | 7.96% | -4.49% | -6.76% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 4.97% | 13.34% | 8.97% | 9.89% | 31.59% | -6.99% | 19.40% | 19.28% | 35.75% | 29.64% | 21.71% | 24.75% | 12.48% | 14.19% | 20.55% | 21.46% | 20.95% | 23.33% | 28.72% | 18.88% | 15.15% | 7.49% | 14.07% | 1.19% | 1.43% | 15.39% | -2.85% | -7.11% | -13.96% | -13.19% | -10.57% | -13.94% | -10.62% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.76% | 19.91% | 15.36% | 15.93% | 20.00% | 0.65% | 21.27% | 18.87% | 35.64% | 22.72% | 22.59% | 21.50% | 13.91% | 16.15% | 18.56% | 10.33% | 2.64% | 14.56% | 7.16% | 2.31% | 3.17% | -3.52% | 1.90% | -2.76% | -0.77% |
|
Capital Expenditures (QoQ)
|
| -23.39% | -8.65% | 18.49% | -20.20% | 142.93% | -62.38% | 37.35% | -30.05% | 50.00% | -9.03% | 12.80% | 29.34% | -3.56% | -18.83% | 21.53% | 37.02% | -14.21% | -20.43% | 36.96% | 3.09% | 30.67% | -24.73% | 21.47% | -5.19% | 0.88% | -4.50% | 24.30% | 35.32% | -9.06% | -9.52% | 7.88% | -6.31% | 6.30% | -10.05% | -15.19% | -4.53% | 48.56% | -43.00% | 8.66% | 7.51% | -6.58% | -1.08% | -3.87% | 4.96% |
|
Cash & Equivalents Growth (1y)
|
| | | 1,367.85% | 2,298.84% | 1,759.58% | 1,071.86% | -2.58% | -14.40% | 15.81% | 63.31% | -12.60% | -4.04% | 17.18% | 6.93% | 126.66% | 99.58% | 63.28% | 1.11% | -49.74% | -38.44% | -52.57% | 28.97% | 528.21% | 328.76% | 358.93% | 535.53% | -30.13% | -21.72% | -32.37% | -76.05% | -37.64% | -47.76% | -44.66% | -44.93% | -42.59% | -6.29% | -11.56% | 3.95% | 25.37% | -5.42% | -19.26% | -29.25% | -24.14% | -26.47% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 132.06% | 170.10% | 193.31% | 173.53% | 24.50% | 17.91% | 30.37% | 20.87% | -0.15% | 5.64% | -3.18% | 11.72% | 92.70% | 74.00% | 52.61% | 102.37% | 30.18% | 27.37% | 13.76% | 25.21% | 39.89% | 20.58% | 19.76% | -5.72% | -36.99% | -27.37% | -30.83% | -48.44% | -23.43% | -22.64% | -26.62% | -26.02% | -18.27% | -13.30% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 70.09% | 89.15% | 81.22% | 92.87% | 43.54% | 34.04% | 36.98% | 70.65% | 34.31% | 31.67% | 23.01% | 16.24% | 25.54% | 16.59% | 5.87% | 1.79% | -4.61% | 0.23% | -6.35% | 2.36% | 14.53% | 9.22% | 4.17% | -9.23% | -24.96% | -23.24% |
|
Cash & Equivalents (QoQ)
|
-16.16% | 6.41% | 41.40% | 1,063.56% | 37.02% | -17.51% | -10.89% | -3.27% | 20.40% | 11.59% | 25.66% | -48.24% | 32.19% | 36.27% | 14.68% | 9.72% | 16.40% | 11.49% | -28.99% | -45.47% | 42.59% | -14.11% | 93.10% | 165.63% | -2.68% | -8.06% | 167.40% | -70.80% | 9.04% | -20.58% | -5.31% | -23.95% | -8.66% | -15.86% | -5.77% | -20.72% | 49.09% | -20.59% | 10.74% | -4.37% | 12.47% | -32.21% | -2.96% | 2.54% | 9.01% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -154.55% | -27.65% | -24.48% | 21.75% | 5.33% | 32.68% | 42.05% | -2,555.04% | -75.47% | -22.55% | -69.05% | 93.99% | -33.85% | -23.03% | -787.72% | -31.71% | 3.11% | -933.57% | 81.23% | -67.72% | -97.03% | -7.99% | 12.26% | -1,898.20% | 4.12% | 62.01% | -64.39% | 94.83% | 14.07% | 46.65% | 8.15% | 6.36% | 87.11% | 2.50% | 30.52% | 6.12% | -513.31% | -149.06% | 19.17% | 20.19% | 165.71% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -42.71% | -1.74% | -6.84% | -7.67% | -30.52% | -0.50% | -105.65% | -28.08% | -31.54% | -149.78% | -41.23% | 48.99% | -36.71% | -139.46% | -13.50% | -253.42% | -22.33% | -61.85% | 35.31% | -20.14% | -17.53% | 39.74% | -9.83% | 1.07% | 52.64% | 41.75% | -1.61% | 64.30% | 12.09% | -9.01% | 19.80% | 11.14% | 36.07% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -26.00% | -68.02% | -15.24% | -22.49% | -33.53% | -62.49% | -7.45% | -134.18% | -33.87% | -44.92% | -32.37% | 32.78% | -16.06% | -22.72% | -17.16% | -16.42% | 27.32% | -17.14% | 29.61% | -8.80% | -5.11% | 11.88% | 5.74% | 6.22% | 19.41% |
|
Cash from Investing Activities (QoQ)
|
| -186.15% | 17.42% | 1.07% | 22.48% | -101.58% | 19.47% | 37.81% | 6.21% | -43.34% | 30.68% | -2,749.07% | 93.80% | -0.11% | 4.37% | -1.27% | -38.08% | 7.99% | -589.99% | 84.97% | -1.57% | -881.51% | 87.47% | -34.25% | -19.32% | -437.95% | 89.82% | -2,957.46% | 94.27% | -113.14% | 55.94% | 3.76% | 4.92% | -32.32% | 24.14% | 1.88% | 86.91% | -900.94% | 45.94% | -32.58% | 14.50% | -306.48% | 82.46% | -30.91% | 170.39% |
|
Cash from Operations Growth (1y)
|
| | | | 105.79% | 6.52% | 39.03% | -21.84% | -12.26% | 10.73% | 0.93% | 9.49% | 30.79% | 64.75% | 21.00% | 93.75% | 24.84% | -4.34% | 10.23% | 6.09% | 10.52% | 56.32% | 13.53% | 42.16% | 3.34% | 12.03% | 38.39% | 19.48% | 44.07% | -0.76% | 15.08% | -10.49% | 18.64% | -3.34% | -14.27% | 3.16% | -16.87% | -9.85% | 1.83% | -8.27% | -2.19% | 10.52% | -29.39% | -6.82% | -11.17% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 33.17% | 24.79% | 19.30% | 18.36% | 12.73% | 20.40% | 10.42% | 31.05% | 21.75% | 35.06% | 14.83% | 42.96% | 12.55% | 18.77% | 20.09% | 21.69% | 18.06% | 20.23% | 21.82% | 14.99% | 20.88% | 2.43% | 10.94% | 3.33% | 12.42% | -4.73% | 0.15% | -5.38% | -1.19% | -1.25% | -14.89% | -4.11% | -10.28% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 26.65% | 23.78% | 16.27% | 20.12% | 10.35% | 25.04% | 16.16% | 30.76% | 21.85% | 22.33% | 19.25% | 25.59% | 19.50% | 9.95% | 11.31% | 10.72% | 10.17% | 8.65% | 9.56% | 7.55% | 7.51% | 1.38% | -0.37% | -1.17% | 4.30% |
|
Cash from Operations (QoQ)
|
| 43.08% | 3.52% | 10.22% | 26.07% | -25.94% | 35.11% | -38.04% | 41.53% | -6.53% | 23.15% | -32.79% | 69.07% | 17.73% | -9.56% | 7.62% | 8.93% | -9.79% | 4.22% | 3.58% | 13.48% | 27.60% | -24.31% | 29.70% | -17.51% | 38.34% | -6.50% | 11.98% | -0.53% | -4.71% | 8.42% | -12.90% | 31.84% | -22.36% | -3.84% | 4.81% | 6.24% | -15.81% | 8.62% | -5.59% | 13.28% | -4.87% | -30.60% | 24.59% | 7.99% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | 101.94% | -1.32% | -0.27% | 16.94% | 17.00% | 16.97% | 16.53% | 13.85% | 13.71% | 13.55% | 14.18% | 12.59% | 12.78% | 12.37% | 19.26% | 17.29% | 17.23% | 17.83% | 10.80% | 10.37% | 10.36% | 10.44% | 8.81% | 0.18% | -0.81% | -0.98% | -0.53% | 0.22% | 1.59% | 2.01% | 4.70% | 1.98% | 1.01% | 2.39% | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | 26.53% | 9.44% | 9.89% | 14.45% | 14.48% | 14.28% | 16.64% | 14.56% | 14.56% | 14.56% | 14.70% | 13.38% | 13.42% | 13.50% | 12.87% | 9.05% | 8.67% | 8.82% | 6.24% | 3.48% | 3.61% | 3.71% | 4.26% | 0.79% | 0.59% | 1.13% | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.26% | 11.65% | 11.89% | 14.18% | 14.19% | 14.20% | 13.85% | 10.70% | 10.48% | 10.45% | 10.31% | 7.91% | 8.01% | 8.11% | 8.41% | 5.80% | 5.66% | 6.12% | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | 101.97% | -0.98% | -0.44% | 0.00% | 0.09% | 0.08% | 16.74% | 0.05% | 0.07% | -0.30% | 14.05% | -0.07% | -0.07% | 0.25% | 12.46% | 0.09% | -0.44% | 6.40% | 10.61% | 0.04% | 0.07% | 0.06% | 10.18% | 0.03% | 0.14% | -1.42% | 1.44% | -0.95% | -0.04% | -0.96% | 2.20% | 0.40% | 0.38% | 1.65% | -0.45% | -0.56% | 1.75% | | |
|
EBITDA Margin Growth (1y)
|
| | | -2708.00 | -2576.00 | -2411.00 | 243.00 | 243.00 | 38.00 | -144.00 | 216.00 | -144.00 | 201.00 | 4,355.00 | -18.00 | 475.00 | 211.00 | -4037.00 | -1183.00 | -1546.00 | -664.00 | 839.00 | -823.00 | 1,532.00 | 1,363.00 | 1,217.00 | 4,111.00 | 627.00 | -691.00 | -1917.00 | 1,729.00 | 131.00 | 1,339.00 | -3686.00 | -4684.00 | -819.00 | -1612.00 | 3,628.00 | 697.00 | -606.00 | -831.00 | -3722.00 | -1701.00 | -12708.00 | 1,887.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -2610.00 | -2338.00 | 1,800.00 | 440.00 | 574.00 | 449.00 | 175.00 | -985.00 | -1216.00 | -253.00 | 1,157.00 | -2025.00 | 461.00 | 909.00 | -1980.00 | 2,105.00 | 612.00 | 7.00 | 139.00 | 5,017.00 | 2,290.00 | 2,011.00 | -4385.00 | 1,156.00 | -62.00 | -964.00 | -1974.00 | -2259.00 | -1294.00 | -1104.00 | -3779.00 | -5689.00 | -14133.00 | -556.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3681.00 | -2792.00 | -1398.00 | -1566.00 | 559.00 | 1,148.00 | 2,231.00 | 2,303.00 | 943.00 | 419.00 | 458.00 | 3,815.00 | 1,218.00 | 1,557.00 | -7583.00 | -851.00 | -76.00 | -266.00 | 82.00 | 1,029.00 | 865.00 | -432.00 | -4479.00 | 151.00 | -13375.00 | 92.00 |
|
EBITDA Margin (QoQ)
|
-210.00 | 247.00 | -2713.00 | -32.00 | -78.00 | 412.00 | -59.00 | -32.00 | -284.00 | 231.00 | 301.00 | -392.00 | 61.00 | 4,385.00 | -4073.00 | 102.00 | -203.00 | 138.00 | -1219.00 | -262.00 | 679.00 | 1,641.00 | -2881.00 | 2,093.00 | 510.00 | 1,495.00 | 13.00 | -1392.00 | -808.00 | 270.00 | 3,658.00 | -2989.00 | 400.00 | -4755.00 | 2,659.00 | 876.00 | -393.00 | 486.00 | -272.00 | -426.00 | -618.00 | -2406.00 | 1,749.00 | -11433.00 | 13,978.00 |
|
EBIT Growth (1y)
|
| | | -17.62% | 6.55% | 14.90% | 35.41% | 40.09% | 10.12% | -8.62% | 20.39% | 14.67% | 41.85% | 27.30% | 10.39% | 22.91% | 3.95% | 16.70% | 4.70% | 4.88% | 26.55% | 27.78% | 36.97% | 22.39% | 19.96% | 114.43% | 10.37% | 27.23% | 22.23% | -36.08% | 47.75% | 4.89% | 8.97% | 14.31% | -12.64% | 11.55% | 3.51% | -8.26% | -9.27% | -18.44% | -16.77% | -20.16% | -20.18% | -544.29% | -14.12% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 9.79% | 18.51% | 10.15% | 21.63% | 25.46% | 17.54% | 10.72% | 11.64% | 13.91% | 23.11% | 23.82% | 16.55% | 16.42% | 16.43% | 47.32% | 16.54% | 17.76% | 22.89% | 20.54% | 30.72% | 17.77% | 16.91% | 16.15% | 12.52% | 14.18% | 11.30% | -12.48% | 5.41% | -1.55% | -2.09% | -5.75% | -14.15% | -82.14% | -9.56% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.28% | 16.97% | 14.79% | 20.88% | 20.44% | 19.78% | 30.05% | 16.03% | 18.14% | 22.30% | 21.08% | 20.89% | 16.06% | 16.02% | 18.50% | 15.36% | 13.83% | 15.92% | 12.93% | 12.10% | 8.24% | 6.60% | 2.79% | 0.63% | -49.20% | -0.29% |
|
EBIT Margin Growth (1y)
|
| | | -352.00 | 135.00 | 304.00 | 628.00 | 685.00 | 122.00 | -253.00 | 425.00 | -65.00 | 311.00 | 48.00 | -391.00 | 247.00 | -40.00 | 264.00 | -3.00 | -38.00 | 451.00 | 210.00 | 457.00 | 168.00 | 24.00 | 2,859.00 | 112.00 | 110.00 | -105.00 | -2831.00 | 545.00 | -51.00 | 284.00 | 455.00 | -412.00 | 363.00 | 138.00 | -170.00 | -167.00 | -393.00 | -350.00 | -466.00 | -451.00 | -15633.00 | -283.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 268.00 | 567.00 | 99.00 | 662.00 | 867.00 | 393.00 | 59.00 | 31.00 | 144.00 | 723.00 | 521.00 | 63.00 | 377.00 | 436.00 | 3,332.00 | 566.00 | 240.00 | 371.00 | 238.00 | 1,114.00 | 227.00 | 203.00 | 482.00 | 244.00 | 422.00 | 317.00 | -2546.00 | -34.00 | -81.00 | 72.00 | -181.00 | -1030.00 | -15662.00 | -495.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 477.00 | 979.00 | 573.00 | 1,116.00 | 997.00 | 869.00 | 3,127.00 | 600.00 | 422.00 | 642.00 | 549.00 | 720.00 | 436.00 | 615.00 | 956.00 | 698.00 | 552.00 | 793.00 | 523.00 | 535.00 | 198.00 | -9.00 | -153.00 | -373.00 | -15604.00 | -317.00 |
|
EBIT Margin (QoQ)
|
-285.00 | 371.00 | -433.00 | -5.00 | 202.00 | 541.00 | -109.00 | 52.00 | -362.00 | 166.00 | 568.00 | -438.00 | 14.00 | -97.00 | 130.00 | 200.00 | -273.00 | 206.00 | -137.00 | 165.00 | 217.00 | -35.00 | 110.00 | -124.00 | 73.00 | 2,799.00 | -2636.00 | -126.00 | -142.00 | 73.00 | 739.00 | -722.00 | 193.00 | 244.00 | -128.00 | 54.00 | -32.00 | -63.00 | -125.00 | -173.00 | 11.00 | -179.00 | -110.00 | -15354.00 | 15,360.00 |
|
EBIT (QoQ)
|
-15.75% | 21.33% | -19.08% | -0.40% | 8.96% | 30.84% | -4.64% | 3.04% | -14.35% | 8.58% | 25.63% | -1.85% | 5.95% | -2.56% | 8.94% | 9.29% | -10.40% | 9.39% | -2.26% | 9.48% | 8.12% | 10.45% | 4.77% | -2.18% | 5.98% | 97.42% | -46.07% | 12.76% | 1.81% | 3.25% | 24.65% | -19.95% | 5.77% | 8.31% | -4.74% | 2.22% | -1.86% | -4.00% | -5.79% | -8.11% | 0.15% | -7.90% | -5.81% | -611.44% | 119.36% |
|
EBT Growth (1y)
|
| | | -19.77% | -72.01% | 4.08% | 12.32% | 24.02% | 29.80% | -16.30% | 27.07% | 5.09% | 16.13% | 22.39% | -1.37% | 24.69% | 4.64% | 19.75% | 1.68% | -18.78% | 32.97% | 27.65% | 47.43% | 64.79% | 24.63% | 106.18% | 14.62% | 30.18% | -21.55% | -40.09% | 140.83% | -1.59% | 44.12% | -126.71% | -54.00% | -7.56% | -25.81% | 771.41% | -20.03% | -16.92% | 18.56% | -92.77% | -22.30% | -817.28% | 65.37% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 1.50% | -25.00% | 2.16% | 12.07% | 17.57% | 16.41% | 7.05% | 8.42% | 2.10% | 17.35% | 23.22% | 13.92% | 18.61% | 20.14% | 46.62% | 19.77% | 20.33% | 9.14% | 16.40% | 59.66% | 28.28% | 12.11% | -32.57% | 8.29% | 5.80% | -5.69% | 2.42% | -3.95% | -8.91% | 8.22% | -49.39% | -34.13% | -95.82% | 13.30% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.15% | -10.11% | 10.26% | 16.11% | 16.81% | 21.19% | 26.42% | 16.58% | 17.95% | 9.58% | 18.24% | 32.48% | 16.41% | 14.41% | -20.15% | 13.74% | 9.65% | 6.81% | 23.11% | 8.41% | 10.15% | 4.38% | -30.67% | -4.63% | -55.38% | 10.46% |
|
EBT Margin Growth (1y)
|
| | | -398.00 | -4021.00 | 66.00 | 219.00 | 393.00 | 397.00 | -392.00 | 482.00 | -228.00 | -118.00 | -33.00 | -569.00 | 225.00 | -18.00 | 258.00 | -57.00 | -499.00 | 463.00 | 166.00 | 514.00 | 698.00 | 110.00 | 2,114.00 | 186.00 | 147.00 | -922.00 | -2313.00 | 2,357.00 | -193.00 | 686.00 | -2571.00 | -2621.00 | -146.00 | -545.00 | 4,358.00 | -377.00 | -226.00 | 435.00 | -3516.00 | -332.00 | -15918.00 | 1,511.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -233.00 | -3741.00 | -359.00 | 132.00 | 390.00 | 261.00 | -167.00 | -144.00 | -502.00 | 327.00 | 391.00 | -112.00 | 424.00 | 555.00 | 2,538.00 | 643.00 | 346.00 | -348.00 | -34.00 | 3,057.00 | 652.00 | -126.00 | -2770.00 | -78.00 | -192.00 | -781.00 | -527.00 | -642.00 | -565.00 | 575.00 | -1729.00 | -3331.00 | -16290.00 | 1,400.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -507.00 | -3296.00 | 65.00 | 590.00 | 589.00 | 834.00 | 2,112.00 | 556.00 | 343.00 | -485.00 | 191.00 | 2,431.00 | 378.00 | 319.00 | -2347.00 | 379.00 | 7.00 | -208.00 | 1,753.00 | 59.00 | 280.00 | -236.00 | -1929.00 | -788.00 | -16336.00 | 1,164.00 |
|
EBT Margin (QoQ)
|
3,483.00 | -3443.00 | -387.00 | -52.00 | -139.00 | 644.00 | -234.00 | 122.00 | -135.00 | -145.00 | 640.00 | -588.00 | -25.00 | -61.00 | 105.00 | 206.00 | -269.00 | 216.00 | -211.00 | -236.00 | 694.00 | -82.00 | 138.00 | -52.00 | 106.00 | 1,922.00 | -1790.00 | -91.00 | -963.00 | 530.00 | 2,880.00 | -2641.00 | -84.00 | -2727.00 | 2,830.00 | -165.00 | -483.00 | 2,176.00 | -1905.00 | -14.00 | 177.00 | -1774.00 | 1,278.00 | -15600.00 | 17,606.00 |
|
EBT (QoQ)
|
157.58% | -61.14% | -17.34% | -3.03% | -10.14% | 44.50% | -10.80% | 7.07% | -5.95% | -6.82% | 35.43% | -11.45% | 3.93% | -1.81% | 9.14% | 11.95% | -12.78% | 12.37% | -7.33% | -10.58% | 42.79% | 7.88% | 7.03% | -0.05% | 7.99% | 78.47% | -40.50% | 13.52% | -34.92% | 36.31% | 139.16% | -53.61% | -4.70% | -125.26% | 511.96% | -6.78% | -23.52% | 128.60% | -50.93% | -3.16% | 9.14% | -86.06% | 427.34% | -993.98% | 125.16% |
|
Enterprise Value Growth (1y)
|
| | | -1,367.85% | -2,298.84% | -1,759.58% | -1,071.86% | 2.58% | 14.40% | -15.81% | -63.31% | 12.60% | 4.04% | -17.18% | -6.93% | -126.66% | -99.58% | -63.28% | -1.11% | 49.74% | 38.44% | 52.57% | -28.97% | -528.21% | -328.76% | -358.93% | -535.53% | 30.13% | 21.72% | 32.37% | 76.05% | 36.60% | 43.88% | 38.03% | 44.93% | 43.54% | 12.77% | 21.02% | -3.95% | -25.37% | 5.42% | 19.26% | 29.25% | 24.14% | 26.47% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -132.06% | -170.10% | -193.31% | -173.53% | -24.50% | -17.91% | -30.37% | -20.87% | 0.15% | -5.64% | 3.18% | -11.72% | -92.70% | -74.00% | -52.61% | -102.37% | -30.18% | -27.37% | -13.76% | -25.21% | -40.66% | -23.50% | -24.36% | 5.72% | 36.99% | 27.37% | 30.83% | 48.44% | 23.43% | 22.64% | 26.62% | 26.02% | 18.72% | 15.35% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -70.09% | -89.15% | -81.22% | -92.87% | -43.54% | -34.04% | -36.98% | -70.65% | -34.31% | -31.67% | -23.01% | -16.24% | -25.96% | -18.27% | -8.30% | -1.79% | 4.61% | -0.23% | 6.35% | -2.36% | -14.53% | -9.22% | -4.17% | 9.23% | 24.96% | 23.24% |
|
Enterprise Value (QoQ)
|
16.16% | -6.41% | -41.40% | -1,063.56% | -37.02% | 17.51% | 10.89% | 3.27% | -20.40% | -11.59% | -25.66% | 48.24% | -32.19% | -36.27% | -14.68% | -9.72% | -16.40% | -11.49% | 28.99% | 45.47% | -42.59% | 14.11% | -93.10% | -165.63% | 2.68% | 8.06% | -167.40% | 70.80% | -9.04% | 20.58% | 5.31% | 22.68% | 3.50% | 12.29% | 15.86% | 20.72% | -49.09% | 20.59% | -10.74% | 4.37% | -12.47% | 32.21% | 2.96% | -2.54% | -9.01% |
|
EPS (Basic) Growth (1y)
|
| | | -20.22% | -72.04% | 7.14% | 17.72% | 25.07% | 29.00% | -9.02% | 27.19% | 6.97% | 27.40% | 498.52% | 25.97% | 56.82% | 24.08% | -72.48% | -4.21% | -16.75% | 29.93% | 27.75% | 78.18% | 67.24% | 25.88% | 88.76% | -6.24% | 64.65% | -21.38% | -39.62% | 149.69% | -29.66% | 37.07% | -199.09% | -71.39% | -37.09% | -54.61% | 326.76% | -18.40% | -13.06% | 45.56% | -75.24% | -93.08% | -1,244.33% | 95.04% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 2.20% | -22.84% | 80.02% | 23.56% | 28.02% | 26.81% | 14.44% | 15.35% | 11.78% | 27.11% | 28.15% | 29.07% | 29.73% | 26.61% | -12.77% | 16.97% | 31.85% | 8.74% | 13.34% | 60.97% | 24.65% | 10.70% | -46.27% | -12.51% | -10.02% | -21.21% | 10.70% | -16.47% | -27.27% | -3.25% | -17.75% | -74.73% | -102.13% | 8.82% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.86% | -5.83% | 15.45% | 26.35% | 23.91% | 27.24% | 29.30% | 20.72% | 30.91% | 15.24% | 19.12% | 38.16% | 20.38% | 16.94% | -19.11% | 2.71% | 0.28% | -4.36% | 26.75% | -0.53% | 1.16% | -2.17% | -8.71% | -48.06% | -56.03% | 6.79% |
|
EPS (Basic) (QoQ)
|
157.39% | -61.13% | -17.87% | -2.91% | -9.81% | 48.97% | -9.75% | 3.15% | -6.97% | 5.06% | 26.17% | -13.25% | 10.79% | 393.54% | -73.44% | 7.99% | -12.34% | 9.48% | -7.58% | -6.15% | 36.82% | 7.65% | 28.91% | -11.91% | 2.99% | 61.41% | -35.97% | 54.69% | -50.82% | 23.96% | 164.78% | -56.43% | -4.16% | -189.62% | 176.44% | -4.17% | -30.86% | 347.73% | -72.49% | 2.11% | 15.76% | -23.83% | -92.32% | -16,991.30% | 119.73% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -20.22% | -72.13% | 6.96% | 17.46% | 24.52% | 28.79% | -9.30% | 26.13% | 6.13% | 26.35% | 494.36% | 26.43% | 57.73% | 24.77% | -72.35% | -4.24% | -16.99% | 29.55% | 27.36% | 77.73% | 67.40% | 26.27% | 89.11% | -7.14% | 56.91% | -24.00% | -41.99% | 139.95% | -30.51% | 33.29% | -197.07% | -70.76% | -34.95% | -52.36% | 326.43% | -17.71% | -12.73% | 43.29% | -75.25% | -92.88% | -1,280.85% | 91.56% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 1.78% | -23.17% | 79.32% | 23.27% | 27.74% | 26.63% | 14.23% | 15.15% | 11.59% | 26.88% | 27.91% | 29.10% | 29.90% | 26.85% | -12.68% | 16.48% | 29.67% | 7.53% | 11.79% | 58.21% | 22.21% | 8.55% | -45.26% | -13.31% | -10.82% | -21.56% | 8.43% | -16.73% | -26.66% | -3.10% | -18.37% | -74.22% | -105.70% | 9.36% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.66% | -6.02% | 15.22% | 26.10% | 23.70% | 27.13% | 29.12% | 20.31% | 29.56% | 14.41% | 18.08% | 36.82% | 19.04% | 15.64% | -18.89% | 2.09% | -0.29% | -4.62% | 25.16% | -0.96% | 0.71% | -2.67% | -9.81% | -47.96% | -56.24% | 5.79% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
157.39% | -61.13% | -17.87% | -2.91% | -10.08% | 49.17% | -9.80% | 2.93% | -7.00% | 5.05% | 25.43% | -13.39% | 10.72% | 394.15% | -73.32% | 8.05% | -12.42% | 9.50% | -7.58% | -6.34% | 36.69% | 7.65% | 28.96% | -11.78% | 3.10% | 61.22% | -36.67% | 49.06% | -50.06% | 23.05% | 161.95% | -56.83% | -4.21% | -189.61% | 178.90% | -3.95% | -29.84% | 325.87% | -71.33% | 1.86% | 15.20% | -26.44% | -91.75% | -16,991.30% | 118.69% |
|
FCF Margin Growth (1y)
|
| | | | 2,780.00 | -1710.00 | 1,286.00 | -670.00 | -370.00 | 1,923.00 | -431.00 | -8.00 | -588.00 | 938.00 | -22.00 | 1,438.00 | 153.00 | -562.00 | 53.00 | -390.00 | 403.00 | 673.00 | -400.00 | 736.00 | -455.00 | 761.00 | 1,027.00 | 62.00 | -104.00 | -1491.00 | -608.00 | -1018.00 | 1,299.00 | -40.00 | -535.00 | 746.00 | -301.00 | -567.00 | 888.00 | 52.00 | 87.00 | 1,596.00 | -1258.00 | -119.00 | -268.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,822.00 | 1,150.00 | 833.00 | 760.00 | -805.00 | 2,299.00 | -400.00 | 1,040.00 | -33.00 | 1,048.00 | -368.00 | 1,784.00 | 101.00 | 872.00 | 680.00 | 408.00 | -156.00 | -57.00 | 19.00 | -219.00 | 741.00 | -770.00 | -116.00 | -209.00 | 894.00 | -2098.00 | -255.00 | -219.00 | 1,085.00 | 989.00 | -904.00 | 679.00 | -482.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2,378.00 | 1,261.00 | 487.00 | 1,106.00 | -857.00 | 3,733.00 | 227.00 | 1,839.00 | -591.00 | 319.00 | 51.00 | 829.00 | 1,297.00 | -659.00 | -463.00 | 137.00 | 842.00 | -664.00 | 372.00 | 579.00 | 527.00 | 259.00 | -486.00 | -276.00 | 714.00 |
|
FCF Margin (QoQ)
|
| 1,335.00 | 235.00 | -7.00 | 1,218.00 | -3156.00 | 3,231.00 | -1963.00 | 1,518.00 | -863.00 | 877.00 | -1540.00 | 938.00 | 663.00 | -82.00 | -80.00 | -347.00 | -52.00 | 533.00 | -524.00 | 446.00 | 218.00 | -539.00 | 612.00 | -745.00 | 1,434.00 | -274.00 | -352.00 | -911.00 | 46.00 | 609.00 | -762.00 | 1,406.00 | -1293.00 | 114.00 | 520.00 | 358.00 | -1559.00 | 1,569.00 | -317.00 | 393.00 | -50.00 | -1284.00 | 822.00 | 245.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | -98.75% | 16.86% | -14.07% | 33.41% | -48.01% | -7.72% | -72.95% | -2.63% | 48.21% | 5.53% | 34.32% | -15.41% | -33.55% | 20.74% | -29.66% | 27.74% | -17.45% | -31.27% | -11.85% | -6.76% | 72.32% | 13.99% | 79.81% | -46.71% | 3.62% | 34.58% | -35.52% | 13.79% | 72.94% | -32.23% | 9.81% | 5.16% | -61.94% | 123.94% | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | -78.75% | 4.40% | -32.16% | 3.19% | -20.00% | 5.55% | -36.54% | 1.70% | -6.67% | -4.33% | -5.92% | 0.25% | -1.86% | -1.84% | 3.69% | -14.07% | 13.81% | 1.78% | 0.73% | -17.31% | 45.62% | 1.31% | 8.38% | -13.93% | -11.97% | 26.88% | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -64.98% | -1.14% | -27.99% | 5.53% | -6.14% | -1.63% | -16.53% | -12.17% | 7.74% | 6.08% | -0.70% | -9.39% | 11.12% | -2.91% | -4.62% | -5.36% | -0.60% | 9.86% | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | -99.39% | 376.84% | -75.12% | 73.14% | -43.11% | 250.63% | -61.38% | -32.53% | 0.99% | 2.79% | 39.01% | 2.71% | -28.09% | 30.83% | -12.46% | -19.31% | 30.66% | -23.79% | 58.98% | -47.85% | 8.78% | -2.25% | 68.16% | -3.62% | -28.04% | 54.19% | -50.17% | 87.42% | -6.55% | -26.13% | -12.06% | 184.86% | -63.38% | 19.69% | -15.78% | 3.10% | 115.47% | | |
|
Free Cash Flow Growth (1y)
|
| | | | 721.33% | -180.50% | 108.34% | -56.44% | -12.29% | 255.95% | -15.56% | 16.07% | -12.34% | 125.05% | 26.76% | 330.75% | 16.93% | -23.28% | 7.60% | -14.99% | 33.11% | 69.72% | -6.94% | 69.55% | -8.18% | 42.01% | 71.45% | 25.70% | 18.38% | -35.95% | -3.11% | -39.48% | 88.01% | -4.27% | -26.43% | 54.27% | -11.93% | -41.26% | 50.52% | -4.66% | -3.03% | 165.37% | -54.28% | -8.80% | -14.60% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 89.24% | 41.37% | 30.65% | 29.62% | -3.49% | 67.42% | 4.82% | 61.98% | 10.91% | 43.10% | 8.27% | 83.79% | 12.64% | 22.74% | 19.74% | 21.91% | 13.10% | 15.57% | 15.62% | 8.85% | 26.90% | -4.51% | 6.92% | 5.48% | 25.15% | -28.85% | 2.38% | -3.81% | 17.10% | 14.27% | -20.30% | 10.29% | -9.98% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 56.66% | 29.76% | 17.43% | 25.71% | 1.90% | 53.38% | 12.94% | 55.38% | 8.20% | 21.66% | 16.09% | 36.41% | 26.04% | 2.54% | 4.12% | 11.08% | 19.09% | -2.79% | 11.35% | 13.66% | 11.78% | 6.30% | -3.40% | 0.41% | 10.18% |
|
Free Cash Flow (QoQ)
|
| 350.70% | 25.54% | -0.68% | 98.77% | -132.48% | 424.91% | -79.23% | 300.19% | -42.24% | 75.93% | -71.46% | 202.24% | 48.28% | -0.91% | -3.00% | -17.96% | -2.71% | 38.97% | -23.37% | 28.47% | 24.05% | -23.80% | 39.62% | -30.42% | 91.84% | -8.00% | 2.37% | -34.48% | 3.79% | 39.17% | -36.06% | 103.57% | -47.15% | 6.97% | 34.07% | 16.21% | -64.75% | 174.09% | -15.08% | 18.20% | -3.55% | -52.77% | 69.39% | 10.69% |
|
Gross Margin Growth (1y)
|
| | | -352.00 | 135.00 | 304.00 | 4,461.00 | 4,535.00 | 4,353.00 | -261.00 | 438.00 | 212.00 | 59.00 | 4,183.00 | -234.00 | 68.00 | 192.00 | 169.00 | 172.00 | 70.00 | 98.00 | 156.00 | 95.00 | 120.00 | 164.00 | 292.00 | 325.00 | 433.00 | 338.00 | 182.00 | 175.00 | 37.00 | -9.00 | 125.00 | 140.00 | 99.00 | 228.00 | 66.00 | 24.00 | -23.00 | -49.00 | 2.00 | 11.00 | -3.00 | 104.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 4,394.00 | 4,547.00 | 4,225.00 | 4,664.00 | 4,815.00 | 4,605.00 | 4,090.00 | 376.00 | 349.00 | 350.00 | 4,508.00 | 32.00 | 258.00 | 455.00 | 618.00 | 592.00 | 623.00 | 600.00 | 630.00 | 594.00 | 591.00 | 493.00 | 599.00 | 639.00 | 569.00 | 556.00 | 373.00 | 339.00 | 113.00 | 170.00 | 192.00 | 175.00 | 73.00 | 283.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,532.00 | 4,837.00 | 4,550.00 | 4,931.00 | 5,005.00 | 4,867.00 | 4,539.00 | 795.00 | 903.00 | 852.00 | 4,982.00 | 532.00 | 728.00 | 783.00 | 924.00 | 906.00 | 759.00 | 818.00 | 821.00 | 758.00 | 667.00 | 672.00 | 667.00 | 674.00 | 544.00 | 612.00 |
|
Gross Margin (QoQ)
|
-285.00 | 371.00 | -433.00 | -5.00 | 202.00 | 541.00 | 3,723.00 | 69.00 | 20.00 | -4074.00 | 4,423.00 | -157.00 | -133.00 | 50.00 | 6.00 | 145.00 | -8.00 | 26.00 | 9.00 | 43.00 | 20.00 | 84.00 | -53.00 | 68.00 | 64.00 | 213.00 | -20.00 | 177.00 | -31.00 | 56.00 | -27.00 | 39.00 | -78.00 | 190.00 | -12.00 | -2.00 | 51.00 | 29.00 | -54.00 | -49.00 | 25.00 | 79.00 | -45.00 | -62.00 | 132.00 |
|
Gross Profit Growth (1y)
|
| | | -17.62% | 6.55% | 14.90% | 251.70% | 260.12% | 233.12% | -8.97% | 9.47% | 21.77% | 24.66% | 256.72% | 23.61% | 12.54% | 8.88% | 7.47% | 7.64% | 7.55% | 7.82% | 20.92% | 16.94% | 17.01% | 21.87% | 10.23% | 11.40% | 30.20% | 33.20% | 31.77% | 28.15% | 7.36% | -1.41% | 0.06% | 0.79% | 0.17% | 2.12% | -2.35% | -3.85% | -7.26% | -6.99% | -5.95% | -5.73% | -3.43% | -3.11% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 53.44% | 64.17% | 55.10% | 68.21% | 70.26% | 65.36% | 51.68% | 13.36% | 13.80% | 13.53% | 66.74% | 15.88% | 12.30% | 12.68% | 12.72% | 11.93% | 17.89% | 20.51% | 20.65% | 18.63% | 17.82% | 16.97% | 13.27% | 12.89% | 11.87% | 10.28% | 8.79% | 7.49% | -0.09% | -2.17% | -2.78% | -2.97% | -3.56% | -2.73% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.32% | 39.03% | 37.13% | 43.05% | 44.09% | 42.81% | 35.99% | 13.67% | 17.56% | 18.89% | 46.43% | 17.31% | 14.64% | 13.44% | 13.56% | 12.61% | 12.00% | 12.00% | 11.40% | 10.10% | 8.73% | 8.74% | 5.94% | 5.46% | 4.63% | 3.86% |
|
Gross Profit (QoQ)
|
-15.75% | 21.33% | -19.08% | -0.40% | 8.96% | 30.84% | 147.68% | 1.98% | 0.79% | -64.25% | 197.87% | 13.44% | 3.18% | 2.31% | 3.22% | 3.28% | -0.18% | 0.99% | 3.38% | 3.19% | 0.07% | 13.26% | -0.02% | 3.26% | 4.22% | 2.44% | 1.04% | 20.68% | 6.63% | 1.34% | -1.73% | 1.10% | -2.08% | 2.85% | -1.01% | 0.48% | -0.18% | -1.65% | -2.54% | -3.08% | 0.12% | -0.55% | -2.30% | -0.72% | 0.45% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | -81.50% | 14.14% | -12.22% | 19.58% | -26.53% | -23.82% | -28.22% | -42.97% | -3.15% | -5.74% | 2.77% | -14.82% | -15.30% | 21.68% | 2.55% | 32.73% | 36.39% | 9.85% | 96.66% | -12.59% | -26.97% | -29.62% | -56.39% | 15.83% | -5.35% | -8.68% | 36.42% | -29.40% | -7.62% | -2.29% | -36.90% | -5.62% | -9.64% | -6.22% | -10.42% | -17.12% | -558.16% | -8.24% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | -49.13% | -6.41% | -13.48% | -16.56% | -15.53% | -4.40% | -8.88% | -13.61% | 3.81% | 8.01% | 27.50% | -0.39% | -5.51% | -2.01% | -4.19% | 10.35% | -1.95% | -10.96% | 5.37% | -10.59% | -13.89% | -14.36% | -27.86% | -8.27% | -7.55% | -5.77% | -8.30% | -17.96% | -79.92% | -5.62% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -31.38% | 1.84% | 5.49% | -7.59% | -9.70% | -7.54% | -8.29% | -8.18% | -5.01% | -4.13% | 4.28% | -4.17% | -5.90% | -3.44% | -5.41% | -2.19% | -4.68% | -8.34% | -7.94% | -10.98% | -35.95% | -11.58% |
|
Interest Coverage Ratio (QoQ)
|
| | | | -86.08% | 40.09% | -8.00% | 3.13% | -14.12% | 7.73% | 25.33% | -36.64% | -10.96% | 1.51% | -0.43% | 7.61% | -13.34% | 10.68% | -17.48% | 7.00% | 24.51% | -6.72% | 6.81% | 9.95% | 0.27% | 67.01% | -52.53% | -8.14% | -3.36% | 3.48% | 26.08% | -24.94% | -6.76% | 54.59% | -34.75% | -1.78% | -1.38% | -0.17% | -2.40% | -5.96% | 2.35% | -4.64% | -9.70% | -619.86% | 120.50% |
|
Net Cash Flow Growth (1y)
|
| | | | 3,462.70% | -6,656.22% | -589.15% | -103.61% | -46.31% | 156.66% | 372.89% | -2,307.19% | 37.92% | 200.24% | -32.99% | 121.55% | 15.47% | -36.79% | -422.45% | -572.99% | 30.52% | -175.62% | 252.34% | 569.84% | -139.53% | -145.05% | 725.21% | -371.64% | 335.61% | -99.78% | -102.14% | 91.90% | -159.79% | 59.73% | 39.82% | 52.38% | 425.23% | -21.63% | 264.63% | 78.06% | -68.16% | -47.96% | -122.22% | 141.11% | -45.18% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 199.63% | 381.35% | 107.59% | -42.81% | -5.09% | 45.42% | -80.67% | -190.57% | 27.62% | -50.88% | 48.76% | 89.35% | -37.43% | -46.92% | 243.52% | -296.57% | 6.72% | -78.65% | 35.40% | -1.13% | -36.74% | -25.39% | -28.19% | -28.16% | 87.40% | 0.72% | -72.30% | 79.62% | -14.77% | 10.17% | 39.62% | 26.89% | 36.94% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 108.63% | -123.13% | 113.10% | 32.97% | -19.54% | -14.78% | 137.86% | -215.60% | 14.12% | -55.27% | -20.89% | -1.06% | -23.21% | -24.09% | -20.33% | -34.06% | 18.77% | -30.70% | 17.79% | 35.92% | -10.43% | -28.82% | -15.31% | -60.63% | 22.86% |
|
Net Cash Flow (QoQ)
|
| 133.25% | 587.56% | 3,532.29% | -59.50% | -164.82% | 48.70% | 73.22% | 702.99% | -31.59% | 147.07% | -336.19% | 134.55% | 48.92% | -44.85% | -24.06% | 85.14% | -18.48% | -381.32% | -11.39% | 151.09% | -147.23% | 666.76% | 243.55% | -104.30% | -192.82% | 2,008.63% | -213.09% | 103.73% | -348.29% | 79.51% | -327.35% | 72.49% | -67.23% | 69.39% | -238.20% | 287.86% | -162.54% | 141.43% | -145.07% | 372.63% | -390.61% | 93.78% | 183.38% | 263.60% |
|
Net Income Growth (1y)
|
| | | -20.22% | -71.95% | 7.34% | 22.33% | 24.25% | 7.53% | -10.74% | 18.74% | 4.61% | 48.05% | 491.90% | 26.59% | 57.16% | 23.97% | -72.45% | -4.71% | -16.88% | 30.07% | 27.63% | 78.96% | 71.84% | 33.01% | 95.59% | -0.25% | 71.45% | -22.84% | -39.12% | 142.51% | -30.74% | 38.03% | -198.41% | -53.65% | -1.84% | -27.26% | 317.40% | -23.60% | -17.06% | 27.49% | -75.36% | 0.36% | -789.72% | 66.11% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 1.22% | -23.56% | 78.33% | 22.51% | 26.88% | 25.44% | 13.32% | 12.73% | 10.97% | 33.65% | 27.67% | 29.24% | 30.94% | 28.96% | -11.74% | 19.37% | 34.79% | 10.11% | 14.97% | 62.98% | 26.84% | 12.31% | -46.93% | 3.89% | 5.24% | -8.16% | 9.21% | -4.95% | -17.38% | 8.58% | -19.22% | -29.17% | -96.74% | 15.49% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.26% | -6.36% | 14.80% | 25.68% | 23.88% | 27.84% | 29.43% | 20.65% | 32.12% | 19.63% | 19.90% | 39.18% | 21.66% | 17.96% | -19.25% | 13.84% | 10.73% | 6.03% | 26.59% | 8.92% | 10.69% | 5.61% | -8.89% | -2.98% | -54.02% | 10.41% |
|
Net Income (QoQ)
|
157.58% | -61.14% | -17.79% | -3.04% | -9.44% | 48.70% | -6.31% | -1.52% | -21.62% | 23.43% | 24.64% | -13.24% | 10.93% | 393.46% | -73.34% | 7.70% | -12.50% | 9.64% | -7.78% | -6.05% | 36.93% | 7.58% | 29.31% | -9.79% | 5.99% | 58.19% | -34.06% | 55.06% | -52.30% | 24.82% | 162.70% | -55.71% | -4.95% | -188.99% | 223.73% | -6.22% | -29.56% | 165.96% | -56.52% | 1.81% | 8.28% | -48.60% | 77.08% | -799.74% | 126.08% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -20.22% | -71.95% | 7.34% | 22.33% | 24.25% | 7.53% | -10.74% | 18.74% | 4.61% | 48.05% | 491.90% | 26.59% | 57.16% | 23.97% | -72.45% | -4.71% | -16.88% | 30.07% | 27.63% | 78.96% | 71.84% | 33.01% | 95.59% | -0.25% | 71.45% | -22.84% | -39.12% | 142.51% | -30.74% | 38.03% | -198.41% | -53.65% | -1.84% | -27.26% | 317.40% | -23.60% | -17.06% | 27.49% | -75.36% | 0.36% | -789.72% | 66.11% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 1.22% | -23.56% | 78.33% | 22.51% | 26.88% | 25.44% | 13.32% | 12.73% | 10.97% | 33.65% | 27.67% | 29.24% | 30.94% | 28.96% | -11.74% | 19.37% | 34.79% | 10.11% | 14.97% | 62.98% | 26.84% | 12.31% | -46.93% | 3.89% | 5.24% | -8.16% | 9.21% | -4.95% | -17.38% | 8.58% | -19.22% | -29.17% | -96.74% | 15.49% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.26% | -6.36% | 14.80% | 25.68% | 23.88% | 27.84% | 29.43% | 20.65% | 32.12% | 19.63% | 19.90% | 39.18% | 21.66% | 17.96% | -19.25% | 13.84% | 10.73% | 6.03% | 26.59% | 8.92% | 10.69% | 5.61% | -8.89% | -2.98% | -54.02% | 10.41% |
|
Net Income towards Common Stockholders (QoQ)
|
157.58% | -61.14% | -17.79% | -3.04% | -9.44% | 48.70% | -6.31% | -1.52% | -21.62% | 23.43% | 24.64% | -13.24% | 10.93% | 393.46% | -73.34% | 7.70% | -12.50% | 9.64% | -7.78% | -6.05% | 36.93% | 7.58% | 29.31% | -9.79% | 5.99% | 58.19% | -34.06% | 55.06% | -52.30% | 24.82% | 162.70% | -55.71% | -4.95% | -188.99% | 223.73% | -6.22% | -29.56% | 165.96% | -56.52% | 1.81% | 8.28% | -48.60% | 77.08% | -799.74% | 126.08% |
|
Net Margin Growth (1y)
|
| | | -252.00 | -2486.00 | 84.00 | 244.00 | 244.00 | 36.00 | -173.00 | 215.00 | -146.00 | 202.00 | 4,672.00 | -18.00 | 475.00 | 211.00 | -4361.00 | -139.00 | -357.00 | 320.00 | 125.00 | 768.00 | 631.00 | 207.00 | 1,432.00 | -132.00 | 764.00 | -767.00 | -1638.00 | 1,904.00 | -938.00 | 473.00 | -2952.00 | -2087.00 | -12.00 | -440.00 | 4,793.00 | -374.00 | -186.00 | 442.00 | -2447.00 | 97.00 | -12476.00 | 1,229.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -154.00 | -2248.00 | 4,583.00 | 440.00 | 574.00 | 449.00 | 138.00 | 57.00 | -28.00 | 733.00 | 436.00 | 610.00 | 749.00 | 738.00 | -2804.00 | 497.00 | 1,038.00 | -239.00 | -81.00 | 2,539.00 | 457.00 | -87.00 | -3158.00 | -316.00 | -186.00 | -734.00 | 203.00 | -557.00 | -1136.00 | 475.00 | -607.00 | -2364.00 | -12674.00 | 1,230.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -36.00 | -1717.00 | 347.00 | 1,069.00 | 847.00 | 976.00 | 1,695.00 | 693.00 | 1,367.00 | 173.00 | 229.00 | 2,382.00 | 575.00 | 445.00 | -7394.00 | 313.00 | 88.00 | -207.00 | 1,760.00 | 78.00 | 259.00 | -85.00 | -813.00 | -593.00 | -12848.00 | 937.00 |
|
Net Margin (QoQ)
|
2,156.00 | -2131.00 | -245.00 | -32.00 | -78.00 | 440.00 | -85.00 | -32.00 | -286.00 | 231.00 | 302.00 | -392.00 | 61.00 | 4,700.00 | -4388.00 | 102.00 | -203.00 | 129.00 | -166.00 | -116.00 | 475.00 | -67.00 | 476.00 | -253.00 | 51.00 | 1,158.00 | -1087.00 | 643.00 | -1480.00 | 287.00 | 2,454.00 | -2199.00 | -69.00 | -3139.00 | 3,319.00 | -123.00 | -498.00 | 2,095.00 | -1848.00 | 64.00 | 131.00 | -794.00 | 697.00 | -12509.00 | 13,836.00 |
|
Operating Income Growth (1y)
|
| | | -17.62% | 6.55% | 14.90% | 35.41% | 40.09% | 10.12% | -8.62% | 20.39% | 14.67% | 41.85% | 27.30% | 10.39% | 22.91% | 3.95% | 16.70% | 4.70% | 4.88% | 26.55% | 27.78% | 36.97% | 22.39% | 19.96% | 114.43% | 10.37% | 27.23% | 22.23% | -36.08% | 47.75% | 4.89% | 8.97% | 14.31% | -12.64% | 11.55% | 3.51% | -8.26% | -9.27% | -18.44% | -16.77% | -20.16% | -20.18% | -544.29% | -14.12% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 9.79% | 18.51% | 10.15% | 21.63% | 25.46% | 17.54% | 10.72% | 11.64% | 13.91% | 23.11% | 23.82% | 16.55% | 16.42% | 16.43% | 47.32% | 16.54% | 17.76% | 22.89% | 20.54% | 30.72% | 17.77% | 16.91% | 16.15% | 12.52% | 14.18% | 11.30% | -12.48% | 5.41% | -1.55% | -2.09% | -5.75% | -14.15% | -82.14% | -9.56% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.28% | 16.97% | 14.79% | 20.88% | 20.44% | 19.78% | 30.05% | 16.03% | 18.14% | 22.30% | 21.08% | 20.89% | 16.06% | 16.02% | 18.50% | 15.36% | 13.83% | 15.92% | 12.93% | 12.10% | 8.24% | 6.60% | 2.79% | 0.63% | -49.20% | -0.29% |
|
Operating Income (QoQ)
|
-15.75% | 21.33% | -19.08% | -0.40% | 8.96% | 30.84% | -4.64% | 3.04% | -14.35% | 8.58% | 25.63% | -1.85% | 5.95% | -2.56% | 8.94% | 9.29% | -10.40% | 9.39% | -2.26% | 9.48% | 8.12% | 10.45% | 4.77% | -2.18% | 5.98% | 97.42% | -46.07% | 12.76% | 1.81% | 3.25% | 24.65% | -19.95% | 5.77% | 8.31% | -4.74% | 2.22% | -1.86% | -4.00% | -5.79% | -8.11% | 0.15% | -7.90% | -5.81% | -611.44% | 119.36% |
|
Operating Margin Growth (1y)
|
| | | -352.00 | 135.00 | 304.00 | 628.00 | 685.00 | 122.00 | -253.00 | 425.00 | -65.00 | 311.00 | 48.00 | -391.00 | 247.00 | -40.00 | 264.00 | -3.00 | -38.00 | 451.00 | 210.00 | 457.00 | 168.00 | 24.00 | 2,859.00 | 112.00 | 110.00 | -105.00 | -2831.00 | 545.00 | -51.00 | 284.00 | 455.00 | -412.00 | 363.00 | 138.00 | -170.00 | -167.00 | -393.00 | -350.00 | -466.00 | -451.00 | -15633.00 | -283.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 268.00 | 567.00 | 99.00 | 662.00 | 867.00 | 393.00 | 59.00 | 31.00 | 144.00 | 723.00 | 521.00 | 63.00 | 377.00 | 436.00 | 3,332.00 | 566.00 | 240.00 | 371.00 | 238.00 | 1,114.00 | 227.00 | 203.00 | 482.00 | 244.00 | 422.00 | 317.00 | -2546.00 | -34.00 | -81.00 | 72.00 | -181.00 | -1030.00 | -15662.00 | -495.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 477.00 | 979.00 | 573.00 | 1,116.00 | 997.00 | 869.00 | 3,127.00 | 600.00 | 422.00 | 642.00 | 549.00 | 720.00 | 436.00 | 615.00 | 956.00 | 698.00 | 552.00 | 793.00 | 523.00 | 535.00 | 198.00 | -9.00 | -153.00 | -373.00 | -15604.00 | -317.00 |
|
Operating Margin (QoQ)
|
-285.00 | 371.00 | -433.00 | -5.00 | 202.00 | 541.00 | -109.00 | 52.00 | -362.00 | 166.00 | 568.00 | -438.00 | 14.00 | -97.00 | 130.00 | 200.00 | -273.00 | 206.00 | -137.00 | 165.00 | 217.00 | -35.00 | 110.00 | -124.00 | 73.00 | 2,799.00 | -2636.00 | -126.00 | -142.00 | 73.00 | 739.00 | -722.00 | 193.00 | 244.00 | -128.00 | 54.00 | -32.00 | -63.00 | -125.00 | -173.00 | 11.00 | -179.00 | -110.00 | -15354.00 | 15,360.00 |
|
Profit After Tax Growth (1y)
|
| | | -20.22% | -71.95% | -3.03% | 16.64% | 23.04% | 25.91% | -6.05% | 24.53% | 5.64% | 26.45% | 488.98% | 26.59% | 57.16% | 23.97% | -70.89% | -4.71% | -16.88% | 30.07% | 27.63% | 78.96% | 71.84% | 33.01% | 98.16% | -0.25% | 69.74% | -21.17% | -39.47% | 147.98% | -30.04% | 35.12% | -224.07% | -54.67% | -1.84% | -27.27% | 271.18% | -23.60% | -17.06% | 27.49% | -75.36% | 0.36% | -824.37% | 66.11% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 1.22% | -23.56% | 75.07% | 22.51% | 26.88% | 25.44% | 17.22% | 14.53% | 11.33% | 26.81% | 29.83% | 29.24% | 30.94% | 28.96% | -9.70% | 19.37% | 34.34% | 10.90% | 15.25% | 64.19% | 26.84% | 12.32% | -51.66% | 3.89% | 5.24% | -8.16% | 8.73% | -4.95% | -17.11% | 7.81% | -19.41% | -29.69% | -99.14% | 15.49% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.26% | -6.36% | 14.80% | 25.68% | 23.88% | 27.84% | 32.43% | 21.81% | 32.12% | 16.41% | 21.29% | 39.80% | 21.66% | 17.97% | -20.62% | 13.84% | 10.73% | 6.03% | 26.59% | 8.92% | 10.69% | 5.61% | -8.89% | -2.98% | -55.20% | 10.41% |
|
Profit After Tax (QoQ)
|
157.58% | -61.14% | -17.79% | -3.05% | -9.43% | 34.34% | -1.11% | 2.27% | -7.33% | 0.24% | 31.08% | -13.24% | 10.93% | 366.89% | -71.83% | 7.70% | -12.50% | 9.64% | -7.78% | -6.05% | 36.93% | 7.58% | 29.31% | -9.79% | 5.99% | 60.27% | -34.91% | 53.51% | -50.77% | 23.06% | 166.66% | -56.69% | -4.93% | -213.00% | 197.43% | -6.22% | -29.56% | 165.96% | -56.52% | 1.81% | 8.28% | -48.60% | 77.08% | -834.90% | 124.83% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 3.95% | | 3.66% | 2.82% | 0.37% | -2.52% | 26.47% | 30.02% | 29.39% | 32.96% | 2.04% | 3.31% | 1.93% | 17.73% | 19.23% | 19.10% | 41.66% | 25.37% | 26.19% | 24.78% | 5.34% | 5.67% | 42.17% | 44.77% | 46.52% | 25.30% | -6.98% | -7.86% | -8.22% | 7.62% | 6.44% | 5.28% | 5.25% | 3.49% | 2.85% | 2.48% | -0.07% | 0.07% | -0.31% | -0.58% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 10.52% | | 10.18% | 11.36% | 9.80% | 15.13% | 15.45% | 16.96% | 23.17% | 25.20% | 15.36% | 15.36% | 15.01% | 15.97% | 28.85% | 29.10% | 29.79% | 18.40% | 18.62% | 18.51% | 12.31% | 12.53% | 12.07% | 11.99% | 12.28% | 11.75% | 0.61% | -0.20% | -1.17% | 3.68% | 2.95% | 2.37% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 14.28% | | 15.02% | 15.47% | 14.59% | 15.12% | 22.52% | 23.65% | 23.59% | 21.04% | 15.22% | 15.42% | 15.39% | 16.03% | 16.20% | 15.86% | 16.13% | 13.08% | 12.81% | 12.42% | 8.30% | 8.10% | 7.61% | 7.43% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -1.08% | 5.67% | -1.23% | 0.40% | -1.88% | 3.15% | -4.07% | 30.26% | 0.87% | 2.65% | -1.43% | -0.03% | 2.13% | 1.29% | 13.85% | 1.24% | 2.02% | 20.47% | 0.75% | 1.91% | 0.88% | 1.70% | 1.07% | 37.11% | 2.73% | 2.93% | -13.57% | 1.79% | 1.75% | 2.53% | 1.35% | 0.67% | 0.65% | 2.50% | -0.35% | 0.05% | 0.28% | -0.04% | -0.21% | -0.34% | 0.01% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | 4.00 | 4.00 | 6.00 | 7.00 | -4.00 | -5.00 | -6.00 | -6.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -1.00 | -1.00 | 1.00 | -1.00 | -3.00 | -3.00 | -3.00 | 1.00 | 2.00 | 2.00 | 3.00 | -2.00 | -1.00 | -9.00 | -9.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 6.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | -4.00 | -5.00 | -6.00 | -7.00 | -3.00 | -1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -5.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -9.00 | -9.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | -8.00 | -9.00 | -10.00 | -10.00 | -2.00 | -2.00 | -1.00 | -2.00 | -3.00 | -3.00 | -11.00 | -10.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 6.00 | 0.00 | 1.00 | 0.00 | -5.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -8.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 3.00 | 2.00 | 1.00 | -2.00 | -4.00 | -3.00 | -3.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -5.00 | -3.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -11.00 | -11.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 0.00 | -2.00 | -4.00 | -3.00 | -3.00 | -4.00 | -2.00 | -1.00 | 0.00 | -2.00 | -4.00 | -4.00 | -6.00 | -4.00 | -4.00 | -4.00 | -3.00 | -3.00 | -3.00 | -2.00 | -4.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | -11.00 | -12.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -1.00 | -4.00 | -6.00 | -7.00 | -8.00 | -8.00 | -5.00 | -3.00 | -3.00 | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 | -4.00 | -5.00 | -5.00 | -4.00 | -14.00 | -14.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | -3.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -11.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 3.00 | 1.00 | 0.00 | -2.00 | -1.00 | 18.00 | 15.00 | 16.00 | 15.00 | -19.00 | -16.00 | -18.00 | -16.00 | 0.00 | 4.00 | 2.00 | -3.00 | -1.00 | -6.00 | -1.00 | 1.00 | -5.00 | 1.00 | -3.00 | 0.00 | -3.00 | -12.00 | -9.00 | -12.00 | 5.00 | 8.00 | 7.00 | 9.00 | -7.00 | -5.00 | -33.00 | -33.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 16.00 | 1.00 | -1.00 | -4.00 | -2.00 | 0.00 | 3.00 | 0.00 | -4.00 | -19.00 | -17.00 | -17.00 | -18.00 | -5.00 | 0.00 | -2.00 | -2.00 | -8.00 | -16.00 | -13.00 | -11.00 | -2.00 | -2.00 | -5.00 | -2.00 | -5.00 | -9.00 | -35.00 | -35.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -3.00 | 0.00 | -3.00 | -3.00 | -4.00 | -5.00 | -1.00 | -3.00 | -3.00 | -27.00 | -27.00 | -29.00 | -30.00 | -3.00 | -4.00 | -4.00 | -5.00 | -10.00 | -13.00 | -39.00 | -34.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 1.00 | 2.00 | 0.00 | -2.00 | 0.00 | 0.00 | 1.00 | 18.00 | -4.00 | 1.00 | 0.00 | -16.00 | -1.00 | -1.00 | 1.00 | 0.00 | 3.00 | -3.00 | -3.00 | 2.00 | -1.00 | 2.00 | -2.00 | -3.00 | 4.00 | -2.00 | 1.00 | -6.00 | -5.00 | 0.00 | -1.00 | 11.00 | -2.00 | -1.00 | 1.00 | -5.00 | 0.00 | -29.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -8.00 | -2.00 | 0.00 | -3.00 | -4.00 | 5.00 | 5.00 | 9.00 | 10.00 | -6.00 | -7.00 | -8.00 | -8.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -4.00 | -1.00 | -1.00 | -1.00 | 2.00 | 0.00 | -1.00 | -1.00 | 2.00 | 3.00 | 1.00 | 1.00 | -1.00 | 0.00 | -10.00 | -10.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | -3.00 | -1.00 | -3.00 | -1.00 | -2.00 | -2.00 | 1.00 | 1.00 | -6.00 | -8.00 | -10.00 | -10.00 | -4.00 | -3.00 | -3.00 | -4.00 | -2.00 | -3.00 | -4.00 | -4.00 | 0.00 | 1.00 | -1.00 | -1.00 | 3.00 | 3.00 | -9.00 | -10.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -10.00 | -3.00 | -3.00 | -4.00 | -4.00 | -5.00 | -4.00 | -2.00 | -1.00 | -8.00 | -9.00 | -12.00 | -12.00 | 0.00 | 0.00 | -3.00 | -4.00 | 0.00 | 0.00 | -12.00 | -13.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -6.00 | -3.00 | 1.00 | 0.00 | 0.00 | 0.00 | -3.00 | -1.00 | 8.00 | 0.00 | 1.00 | 0.00 | -8.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 2.00 | -1.00 | -2.00 | 0.00 | 5.00 | 0.00 | -3.00 | 0.00 | 3.00 | 0.00 | -12.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -3.00 | -25.00 | 1.00 | 2.00 | 2.00 | 0.00 | -2.00 | 2.00 | -1.00 | 2.00 | 47.00 | 0.00 | 5.00 | 2.00 | -44.00 | -1.00 | -4.00 | 3.00 | 1.00 | 8.00 | 6.00 | 2.00 | 14.00 | -1.00 | 8.00 | -8.00 | -16.00 | 19.00 | -9.00 | 5.00 | -30.00 | -21.00 | 0.00 | -4.00 | 48.00 | -4.00 | -2.00 | 4.00 | -24.00 | 1.00 | -125.00 | 12.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -2.00 | -22.00 | 46.00 | 4.00 | 6.00 | 4.00 | 1.00 | 1.00 | 0.00 | 7.00 | 4.00 | 6.00 | 7.00 | 7.00 | -28.00 | 5.00 | 10.00 | -2.00 | -1.00 | 25.00 | 5.00 | -1.00 | -32.00 | -3.00 | -2.00 | -7.00 | 2.00 | -6.00 | -11.00 | 5.00 | -6.00 | -24.00 | -127.00 | 12.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | -17.00 | 3.00 | 11.00 | 8.00 | 10.00 | 17.00 | 7.00 | 14.00 | 2.00 | 2.00 | 24.00 | 6.00 | 4.00 | -74.00 | 3.00 | 1.00 | -2.00 | 18.00 | 1.00 | 3.00 | -1.00 | -8.00 | -6.00 | -128.00 | 9.00 |
|
Return on Sales (QoQ)
|
22.00 | -21.00 | -2.00 | 0.00 | -1.00 | 4.00 | -1.00 | 0.00 | -3.00 | 2.00 | 3.00 | -4.00 | 1.00 | 47.00 | -44.00 | 1.00 | -2.00 | 1.00 | -2.00 | -1.00 | 5.00 | -1.00 | 5.00 | -3.00 | 1.00 | 12.00 | -11.00 | 6.00 | -15.00 | 3.00 | 25.00 | -22.00 | -1.00 | -31.00 | 33.00 | -1.00 | -5.00 | 21.00 | -18.00 | 1.00 | 1.00 | -8.00 | 7.00 | -125.00 | 138.00 |
|
Revenue Growth (1y)
|
| | | -1.18% | -0.74% | 0.98% | -0.05% | 0.92% | 3.69% | 1.61% | 2.28% | 17.81% | 23.50% | 24.66% | 28.12% | 11.38% | 5.69% | 4.72% | 4.83% | 6.42% | 6.23% | 18.12% | 15.29% | 14.93% | 18.94% | 5.65% | 6.25% | 22.37% | 26.93% | 28.45% | 25.04% | 6.80% | -1.28% | -1.64% | -1.13% | -1.18% | -1.03% | -3.22% | -4.17% | -6.97% | -6.37% | -5.97% | -5.86% | -3.39% | -4.46% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 5.52% | 8.33% | 8.55% | 9.41% | 9.81% | 10.61% | 9.87% | 11.17% | 11.77% | 11.51% | 15.53% | 15.69% | 10.86% | 10.12% | 9.33% | 8.69% | 14.39% | 17.05% | 17.04% | 15.27% | 14.53% | 14.22% | 10.11% | 9.52% | 8.90% | 7.44% | 6.94% | 5.81% | -0.61% | -2.93% | -3.63% | -3.74% | -3.88% | -3.98% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.85% | 7.37% | 9.61% | 9.62% | 10.12% | 11.33% | 10.61% | 10.97% | 14.45% | 15.92% | 15.91% | 15.52% | 12.23% | 10.84% | 10.55% | 9.68% | 9.58% | 9.40% | 8.82% | 7.73% | 6.67% | 6.67% | 3.97% | 3.45% | 3.03% | 2.10% |
|
Revenue (QoQ)
|
-2.64% | 0.89% | 0.72% | -0.10% | -2.21% | 2.64% | -0.31% | 0.86% | 0.48% | 0.58% | 0.34% | 16.18% | 5.33% | 1.52% | 3.13% | 1.00% | -0.05% | 0.59% | 3.24% | 2.53% | -0.23% | 11.85% | 0.77% | 2.21% | 3.25% | -0.65% | 1.33% | 17.72% | 7.09% | 0.55% | -1.36% | 0.55% | -1.02% | 0.19% | -0.85% | 0.50% | -0.87% | -2.03% | -1.82% | -2.44% | -0.23% | -1.61% | -1.71% | 0.12% | -1.33% |
|
Share-based Compensation Growth (1y)
|
| | | 700.00% | 133.33% | 2,775.00% | 915.33% | -15.00% | 52.38% | -9.63% | -20.32% | -29.41% | -3.13% | 8.62% | -3.67% | 4.42% | -22.00% | 14.25% | 29.21% | 22.98% | 26.47% | -2.64% | 6.62% | 11.16% | 26.46% | 29.91% | 28.13% | 54.09% | 40.37% | 28.00% | 26.12% | 12.73% | 7.96% | 5.33% | 7.30% | 0.81% | 74.66% | 38.25% | 33.66% | 18.54% | -18.36% | 15.54% | 51.52% | 41.30% | 34.99% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 68.69% | 51.02% | 204.45% | 98.26% | -14.43% | 4.81% | 3.89% | -0.27% | -3.22% | -1.50% | 6.51% | 9.89% | 12.60% | 7.65% | 13.06% | 20.85% | 28.19% | 30.94% | 17.42% | 19.88% | 24.52% | 24.21% | 20.54% | 20.14% | 20.53% | 38.33% | 23.07% | 21.84% | 10.44% | 15.47% | 18.93% | 29.53% | 19.08% | 24.40% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 43.87% | 27.71% | 99.23% | 60.76% | -3.05% | 12.99% | 7.24% | 6.26% | 9.20% | 11.15% | 14.98% | 16.49% | 19.92% | 13.58% | 14.27% | 19.02% | 19.07% | 33.45% | 18.71% | 19.83% | 18.20% | 22.27% | 22.85% | 28.56% | 24.01% | 23.88% |
|
Share-based Compensation (QoQ)
|
80.00% | -88.89% | 200.00% | 1,233.33% | -47.50% | 36.90% | 5.95% | 11.62% | -5.88% | -18.81% | -6.58% | -1.11% | 29.17% | -8.97% | -17.15% | 7.19% | -3.51% | 33.33% | -6.30% | 2.02% | -0.78% | 2.65% | 2.61% | 6.36% | 12.87% | 5.46% | 1.20% | 27.91% | 2.82% | -3.83% | -0.29% | 14.33% | -1.53% | -6.18% | 1.58% | 7.41% | 70.61% | -25.74% | -1.79% | -4.74% | 17.51% | 5.10% | 28.80% | -11.17% | 12.26% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -47.56% | | 4.27% | 1.73% | 4.54% | 13.90% | 16.54% | 20.11% | 42.96% | 45.56% | 42.29% | 41.80% | 14.62% | 9.88% | 6.56% | 3.95% | 8.54% | 5.44% | 73.49% | 78.69% | 77.68% | 97.39% | 27.00% | 25.05% | 19.92% | 20.96% | 12.83% | 8.52% | -3.13% | -11.64% | -9.05% | -6.81% | 4.17% | 8.31% | 9.01% | 7.65% | -0.73% | -4.18% | -28.87% | -24.03% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -7.80% | | 20.03% | 20.11% | 19.65% | 22.13% | 20.90% | 20.97% | 21.16% | 19.03% | 38.04% | 38.10% | 30.27% | 31.75% | 32.91% | 32.43% | 32.24% | 36.04% | 35.47% | 34.35% | 27.32% | 28.25% | 9.23% | 8.14% | 6.56% | 5.00% | 3.81% | 2.87% | 0.05% | -2.85% | -10.99% | -8.66% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -0.50% | | 26.17% | 26.33% | 27.00% | 30.54% | 31.24% | 31.66% | 30.53% | 32.13% | 30.39% | 29.01% | 20.76% | 19.57% | 19.23% | 18.62% | 18.47% | 19.23% | 19.77% | 19.46% | 16.37% | 16.97% | 0.21% | 0.68% |
|
Shareholder's Equity (QoQ)
|
| | | | 3.90% | 5.21% | -6.73% | 2.26% | 1.36% | 8.12% | 1.62% | 4.64% | 4.47% | 28.69% | 3.47% | 2.29% | 4.11% | 4.03% | -0.82% | -0.80% | 1.55% | 8.62% | -3.65% | 63.22% | 4.60% | 8.01% | 7.05% | 5.01% | 3.00% | 3.57% | 7.98% | -2.05% | -0.94% | -7.54% | -1.51% | 0.83% | 1.50% | 3.35% | 2.41% | 1.48% | 0.23% | -4.70% | -1.15% | -24.67% | 7.06% |
|
Tax Rate Growth (1y)
|
| | | 34.00 | -14.00 | -194.00 | -548.00 | -11.00 | 1,064.00 | -424.00 | 439.00 | 28.00 | -1412.00 | -26115.00 | -1776.00 | -1598.00 | -1211.00 | 25,349.00 | 505.00 | -182.00 | 169.00 | 2.00 | -1611.00 | -338.00 | -511.00 | 389.00 | 1,187.00 | -2618.00 | 134.00 | -115.00 | -56.00 | 3,220.00 | 337.00 | -19596.00 | -61.00 | -473.00 | 148.00 | 18,186.00 | 361.00 | 14.00 | -564.00 | -20970.00 | -2250.00 | 312.00 | -36.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 51.00 | -362.00 | -26733.00 | -1885.00 | -1581.00 | -1559.00 | -1190.00 | -832.00 | -1751.00 | -2454.00 | -764.00 | -2883.00 | -2118.00 | -1552.00 | 25,740.00 | 81.00 | -3137.00 | -208.00 | 275.00 | -480.00 | 265.00 | -40.00 | -19322.00 | 1,070.00 | 130.00 | 619.00 | -1525.00 | 244.00 | 2,761.00 | -79.00 | -22380.00 | -1950.00 | -147.00 | -452.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1729.00 | -1403.00 | -1382.00 | -2992.00 | -2101.00 | -1900.00 | -799.00 | -1256.00 | -4707.00 | -2831.00 | -490.00 | -1751.00 | -1515.00 | -1082.00 | 6,029.00 | -36.00 | -390.00 | 277.00 | -1135.00 | -180.00 | -195.00 | -456.00 | -22107.00 | -818.00 | 456.00 | 19.00 |
|
Tax Rate (QoQ)
|
0.00 | 0.00 | 33.00 | 1.00 | -48.00 | -181.00 | -321.00 | 538.00 | 1,027.00 | -1669.00 | 542.00 | 127.00 | -413.00 | -26371.00 | 24,881.00 | 305.00 | -26.00 | 189.00 | 37.00 | -381.00 | 325.00 | 21.00 | -1576.00 | 891.00 | 153.00 | 921.00 | -778.00 | -2913.00 | 2,904.00 | 672.00 | -718.00 | 363.00 | 20.00 | -19260.00 | 18,816.00 | -49.00 | 641.00 | -1223.00 | 992.00 | -396.00 | 63.00 | -21629.00 | 19,712.00 | 2,165.00 | -284.00 |
|
Total Debt Growth (1y)
|
| | | | | | | -99.09% | -98.98% | -0.39% | 12,157.87% | 23,474.16% | 20,822.36% | 118.76% | 118.77% | -0.79% | -0.92% | -1.05% | 20.21% | 10.98% | 11.08% | 49.73% | 30.08% | 33.19% | 32.96% | 24.95% | 67.08% | 122.78% | 123.24% | 76.46% | 25.01% | -0.65% | -0.66% | -0.78% | -0.75% | -1.95% | -3.16% | -4.27% | -5.52% | -5.61% | -2.06% | -1.53% | -1.30% | -1.78% | -9.43% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | 28.59% | 28.49% | 29.19% | 585.67% | 537.89% | 512.94% | 47.99% | 50.68% | 13.61% | 13.53% | 22.79% | 37.73% | 48.77% | 48.84% | 48.90% | 39.54% | 43.38% | 43.40% | 29.82% | 27.51% | 29.47% | 29.02% | 18.79% | 5.44% | -2.76% | -1.97% | -2.20% | -2.55% | -3.13% | -4.94% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 25.74% | 25.66% | 32.17% | 270.76% | 277.84% | 268.94% | 48.19% | 48.18% | 26.55% | 26.55% | 26.51% | 26.52% | 26.25% | 25.97% | 25.68% | 20.57% | 22.23% | 22.83% | 15.58% | 14.09% | 15.01% | 13.75% |
|
Total Debt (QoQ)
|
| | | | -0.06% | -1.90% | -99.19% | 14.29% | 12.50% | 9,449.08% | -0.16% | 119.79% | -0.15% | -0.16% | -0.16% | -0.32% | -0.28% | -0.29% | 21.30% | -7.98% | -0.19% | 34.39% | 5.39% | -5.79% | -0.36% | 26.29% | 40.92% | 25.62% | -0.15% | -0.17% | -0.17% | -0.16% | -0.16% | -0.28% | -0.14% | -1.37% | -1.39% | -1.42% | -1.45% | -1.47% | 2.31% | -0.88% | -1.22% | -1.94% | -5.66% |