Cable One Cash Flow Statement (2014-2025) | CABO

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 26.87M69.20M31.17M22.11M21.43M19.41M35.65M27.04M26.63M20.87M80.16M32.11M27.86M30.91M152.50M40.65M43.78M38.31M42.01M38.74M36.40M49.84M64.33M69.33M62.54M66.29M104.86M69.15M107.23M51.14M63.84M167.70M77.18M73.66M-62.82M77.73M72.90M51.35M136.58M59.39M60.46M65.47M33.66M59.60M-417.02M108.75M30.16M
Depreciation and Depletion (Quarter) 33.80M34.40M32.20M36.40M35.40M36.10M36.50M34.70M34.70M36.20M42.10M39.50M45.90M43.60M44.60M46.00M46.00M47.40M46.50M49.70M50.60M44.50M52.60M54.10M54.50M59.80M51.80M58.00M65.90M69.30M71.10M67.10M67.60M66.40M65.40M
Share-based Compensation (Quarter) 0.50M0.90M0.48M0.27M4.00M2.10M2.91M3.00M3.40M3.20M2.65M2.43M1.60M0.90M2.82M2.34M2.50M2.40M3.22M3.02M1.85M3.06M3.14M3.22M2.68M0.80M4.08M4.13M5.28M0.77M5.22M5.21M5.95M5.86M5.50M5.58M6.00M10.23M7.60M7.46M7.11M8.36M8.78M11.31M10.05M11.28M9.94M
Deferred Taxes (Quarter) 2.01M0.78M-5.58M-5.88M-11.92M11.30M-2.67M-0.66M3.89M0.93M-0.20M6.92M3.10M77.40M-5.71M-3.85M-9.07M-16.35M-7.10M-4.54M-11.06M-27.30M-20.11M-10.72M-17.00M-39.36M-7.13M18.03M-12.58M-27.31M-23.79M-2.89M0.18M-35.20M0.65M2.78M7.80M-5.85M5.75M9.33M15.01M10.33M18.57M140.22M-20.89M-3.81M
Gains from Sales and Divestitures (Quarter) 0.00M0.01M284.000.00M0.00M0.00M0.02M0.02M0.03M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Gains from Investment Securities (Quarter) 0.02M0.02M-0.96M-0.42M750.000.04M0.61M-0.41M0.00M5.003.81M0.33M0.10M0.00M57.09M7.20M0.10M0.20M1.33M0.00M13.001.00M-7.29M5.80M-0.99M-1.51M5.24M0.12M-1.06M-3.38M-15.83M0.00M-2.17M0.47M18.55M43.39M0.10M0.10M0.08M2.65M20.00M0.10M-30.65M2.27M0.10M0.30M
Asset Writedowns and Impairment (Quarter) 0.00M6.18M0.49M1.64M3.30M-3.34M586.02M
Cash from Operations (Quarter) 37.65M53.88M55.77M61.47M77.49M57.39M77.54M48.04M67.99M63.55M78.26M52.60M88.93M104.70M94.69M101.91M111.02M100.15M104.38M108.12M122.69M156.56M118.50M153.69M126.78M175.39M163.99M183.63M182.66M174.06M188.72M164.37M216.71M168.25M161.79M169.56M180.15M151.67M164.75M155.55M176.21M167.62M116.33M144.94M156.52M145.53M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter) 0.40M0.41M0.42M0.41M0.40M0.80M1.00M0.99M0.97M1.00M1.10M1.11M1.12M1.30M1.10M1.15M1.11M1.10M1.10M0.97M1.43M2.88M2.42M-1.13M2.37M1.30M1.30M-1.82M1.30M1.20M1.10M1.10M2.22M1.10M1.10M2.30M2.44M1.20M1.20M1.20M
Depreciation & Amortization (CF) (Quarter) 33.80M34.42M32.17M36.38M35.44M36.11M36.58M34.69M34.69M36.22M42.24M39.54M48.02M46.71M47.35M48.78M49.03M50.41M49.51M53.84M54.84M48.74M59.27M65.28M65.58M71.42M63.37M68.53M84.92M92.60M92.98M87.92M67.60M66.40M86.90M85.43M69.10M64.80M87.31M85.64M68.80M68.60M85.64M85.47M70.60M68.30M83.62M
Change in Working Capital
Change in Receivables (Quarter) 0.42M5.00M-3.85M3.90M0.62M4.30M-4.97M1.35M-0.12M1.96M-2.01M-0.25M8.27M-24.16M-4.45M8.80M-6.11M1.78M-2.83M1.93M0.59M3.83M-3.07M5.96M8.37M-11.41M-8.42M6.84M0.81M-18.89M-19.43M19.05M-12.12M9.78M-28.23M28.46M11.72M7.64M-33.44M5.52M-7.80M-0.71M-9.76M9.54M2.91M-1.86M
Change in Accured Expenses (Quarter) 6.37M-3.22M-0.43M8.74M16.34M-9.23M2.47M-7.45M11.41M-2.38M-7.98M-6.10M7.46M13.49M-11.66M-3.78M1.00M-13.42M1.44M3.56M3.72M7.73M-13.79M10.40M5.27M9.90M-3.04M12.83M-5.57M-27.40M-0.45M-6.27M31.83M-25.26M-14.00M4.38M16.86M-17.90M-9.91M3.56M17.33M8.91M-16.65M8.73M7.12M-19.50M
Change in Taxes (Quarter) 0.09M-0.52M15.78M-13.28M11.77M-11.79M-2.92M-2.99M-4.55M16.54M1.59M3.20M-4.55M-7.77M-0.45M2.15M-6.05M-1.97M-0.93M0.39M13.88M-1.76M28.76M-1.78M-26.13M1.91M3.20M3.25M-16.14M5.61M-10.52M-1.47M
Other Working Capital Changes (Quarter) -5.48M3.77M1.05M-0.97M0.65M-2.49M4.95M-3.56M-1.85M3.08M0.53M0.72M-1.13M12.83M2.77M-2.13M5.15M-1.85M3.36M1.07M-0.25M-5.61M1.25M3.61M-3.43M-4.39M2.91M-0.39M4.63M-4.61M13.41M-14.39M-8.03M8.62M26.22M-21.71M-6.35M4.07M2.50M7.63M-11.38M17.84M5.89M-7.34M13.16M-16.87M
Investing Activities
Capital Expenditures (Quarter) 45.30M34.70M31.70M37.56M29.98M72.82M27.39M37.63M26.32M39.48M35.92M40.51M52.40M50.53M41.02M49.85M68.30M58.60M46.63M63.86M65.84M86.03M64.76M78.66M74.58M75.23M71.85M89.31M120.86M109.91M99.45M107.29M100.52M106.84M96.11M81.51M77.81M115.60M65.89M71.59M76.97M71.91M71.13M68.37M71.77M73.98M
Sales of Property, Plant and Equipment (Quarter) 0.50M0.98M0.01M0.01M0.29M0.61M0.20M0.26M-0.08M0.95M10.07M0.84M0.42M0.64M0.23M1.34M0.26M-0.36M6.33M0.67M0.05M-0.01M0.52M0.10M0.11M0.15M0.08M0.05M0.43M0.25M0.07M3.29M0.02M0.14M0.56M0.36M0.17M2.43M0.57M0.13M-3.14M0.23M0.25M0.03M-0.51M
Change in Intangibles (Quarter) 2.75M0.62M
Acquisitions (Quarter) -0.84M356.92M526.52M38.30M112.34M
Divestments (Quarter) -9.23M56.73M-56.73M45.21M11.10M-0.40M0.03M
Cash from Investing Activities (Quarter) 52.59M-45.30M-37.41M-37.01M-28.69M-57.83M-46.56M-28.96M-27.16M-38.93M-26.98M-768.82M-47.66M-47.71M-45.62M-46.20M-63.79M-58.69M-404.97M-60.85M-61.80M-606.62M-76.02M-102.06M-121.77M-655.07M-66.70M-2039.27M-116.76M-248.85M-109.65M-105.53M-100.33M-132.76M-100.71M-98.82M-12.93M-129.44M-69.97M-92.77M-79.31M-322.39M-56.56M-74.04M52.12M-75.70M
Financing Activities
Other financing activities (Quarter) -104.65M4.37M-11.62M-25.46M4.28M-9.87M0.33M14.89M-16.24M7.20M-0.13M2.41M0.13M-2.89M0.03M0.04M0.09M7.74M0.18M0.00M0.05M0.10M7.90M0.20M1.59M
Cash from Financing Activities (Quarter) -91.40M-8.19M-15.71M71.94M-9.76M-24.87M-43.96M-22.56M-19.87M-10.28M-15.85M632.55M-12.37M-13.94M-25.33M-37.68M-13.85M-14.25M224.04M-132.54M-17.32M429.49M74.14M349.02M-22.23M429.25M865.09M767.30M-25.33M-25.94M-99.71M-147.03M-140.63M-76.06M-73.49M-112.75M-88.32M-71.57M-74.33M-72.00M-71.77M81.76M-64.32M-67.12M-194.86M-83.71M
Dividend Payments
Dividends Paid - Common (Quarter) -441.22M8.69M8.61M8.57M8.57M8.58M8.59M10.02M10.03M10.04M10.01M11.41M11.40M11.39M11.42M12.85M12.86M12.80M13.62M15.07M15.08M15.09M15.10M16.63M16.64M16.66M16.43M16.66M16.50M16.50M16.34M16.70M16.77M16.83M17.11M17.03M16.93M17.23M
Additional items
Change in Cash (Quarter) -1.16M0.39M2.65M96.40M39.04M-25.31M-12.98M-3.48M20.96M14.34M35.43M-83.67M28.91M43.05M23.74M18.03M33.38M27.21M-76.55M-85.28M43.56M-20.58M116.62M400.66M-17.22M-50.42M962.39M-1088.33M40.57M-100.73M-20.64M-88.19M-24.26M-40.57M-12.42M-42.00M78.90M-49.34M20.44M-9.21M25.12M-73.01M-4.54M3.79M13.77M-13.88M
Free Cash Flow (Quarter) -7.65M19.17M24.07M23.90M47.51M-15.43M50.14M10.41M41.67M24.07M42.34M12.09M36.53M54.16M53.67M52.06M42.71M41.56M57.75M44.26M56.85M70.53M53.74M75.04M52.21M100.16M92.14M94.32M61.80M64.14M89.27M57.08M116.19M61.40M65.68M88.06M102.33M36.07M98.86M83.96M99.24M95.72M45.20M76.57M84.75M71.55M
Net Cash Flow (Quarter) -1.16M0.39M2.65M96.40M39.04M-25.31M-12.98M-3.48M20.96M14.34M35.43M-83.67M28.91M43.05M23.74M18.03M33.38M27.21M-76.55M-85.28M43.56M-20.58M116.62M400.66M-17.22M-50.42M962.39M-1088.33M40.57M-100.73M-20.64M-88.19M-24.26M-40.57M-12.42M-42.00M78.90M-49.34M20.44M-9.21M25.12M-73.01M-4.54M3.79M13.77M-13.88M