Cable One Balance Sheet (2014-2026) | CABO

Balance Sheet Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
448.96M489.54M388.80M368.17M279.98M255.72M215.15M202.73M160.73M239.63M190.29M210.73M201.52M226.64M153.63M149.09M152.88M166.65M152.77M165.60M
Short-term Investments (Quarter)
4.68M18.99M25.79M
Cash & Current Investments (Quarter)
448.96M489.54M388.80M368.17M284.66M274.71M240.94M202.73M160.73M239.63M190.29M210.73M201.52M226.64M153.63M149.09M152.88M166.65M152.77M165.60M
Receivables - Net (Quarter)
55.19M55.99M56.25M50.15M63.07M61.47M74.38M46.15M74.61M86.33M93.97M60.53M66.05M58.45M57.74M47.99M57.53M60.43M58.58M50.37M
Receivables - Other (Quarter)
7.80M7.96M39.40M14.53M16.33M17.15M45.80M9.38M12.31M20.32M26.01M16.28M17.59M16.60M17.31M12.91M13.98M15.65M16.01M6.90M
Receivables (Quarter)
62.98M63.95M95.65M64.68M79.41M78.62M120.18M55.53M86.93M106.65M119.98M76.81M83.64M75.05M75.05M60.90M71.51M76.09M74.59M57.26M
Inventory (Quarter)
5.14M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
2.47M33.05M3.33M3.19M39.31M61.25M57.17M81.31M7.88M3.77M58.12M4.15M3.33M2.88M1.95M85.34M3.20M73.44M3.37M84.39M
Current Assets (Quarter)
554.21M598.80M500.95M467.38M396.02M381.57M346.70M330.19M314.94M394.38M342.38M347.31M338.75M335.07M279.24M282.42M287.38M300.52M306.58M300.36M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1,753.56M1,801.37M1,854.10M1,602.49M1,631.25M1,659.77M1,701.76M1,724.66M1,736.27M1,747.47M1,791.12M1,784.85M1,785.77M1,790.76M1,789.95M1,786.17M1,780.17M1,780.42M1,784.20M1,780.77M
Long-Term Investments (Quarter)
697.53M699.11M727.57M1,177.33M1,173.64M1,161.47M1,167.48M1,148.85M1,135.35M1,057.06M1,038.02M1,016.27M1,014.22M815.81M
Goodwill (Quarter)
944.87M944.87M967.91M927.98M928.95M928.90M928.95M928.95M928.90M928.90M928.95M928.95M928.90M929.40M929.61M929.60M840.83M840.83M840.83M840.80M
Intangibles (Quarter)
2,840.70M2,097.21M2,146.81M801.38M794.61M797.64M2,666.59M2,648.43M2,630.28M2,612.12M2,595.89M2,579.97M2,563.43M2,549.42M2,532.86M2,517.30M2,004.50M1,989.43M1,974.36M1,947.09M
Goodwill & Intangibles (Quarter)
3,785.57M3,042.08M3,114.72M1,729.36M1,723.56M1,726.55M3,595.53M3,577.38M3,559.18M3,541.02M3,524.84M3,508.92M3,492.33M3,478.82M3,462.46M3,446.89M2,845.33M2,830.26M2,815.18M2,787.89M
Other Non-Current Assets (Quarter)
2.92M3.50M2.58M2.54M6.80M2.23M74.68M55.91M79.44M101.67M63.15M81.89M82.39M56.01M178.43M156.33M130.00M131.55M68.54M70.61M
Non-Current Assets (Quarter)
6,275.79M6,301.80M994.58M6,492.04M6,487.18M6,526.21M1,772.13M6,506.80M6,510.28M6,447.27M1,796.60M6,391.93M6,374.75M6,325.61M2,384.45M6,140.96M5,486.21M5,393.87M2,464.37M5,229.27M
Assets (Quarter)
6,830.00M6,900.60M6,953.99M6,959.42M6,883.20M6,907.79M6,886.15M6,836.98M6,825.23M6,841.65M6,759.51M6,739.24M6,713.49M6,660.68M6,525.90M6,423.38M5,773.58M5,694.39M5,588.35M5,529.63M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
240.59M239.11M203.39M182.25M164.78M193.50M164.52M145.85M146.95M171.97M156.65M140.59M142.30M314.88M167.27M154.22M156.89M164.51M143.06M131.56M
Notes Payables (Quarter)
Payables (Quarter)
240.59M239.11M203.39M182.25M164.78M193.50M164.52M145.85M146.95M171.97M156.65M140.59M142.30M314.88M167.27M154.22M156.89M164.51M143.06M131.56M
Accumulated Expenses (Quarter)
42.57M48.13M34.73M24.83M32.84M31.68M26.52M
Other Accumulated Expenses (Quarter)
22.08M17.21M17.21M23.20M17.20M17.50M15.61M
Short term Debt (Quarter)
34.52M34.57M38.84M43.10M47.37M51.66M55.93M18.92M19.02M19.02M19.02M19.02M18.90M153.48M18.71M593.62M593.57M593.55M593.53M18.20M
Current Taxes (Quarter)
Current Deferred Revenue (Quarter)
23.57M23.97M26.85M23.96M23.11M23.61M23.71M24.35M28.21M27.26M27.20M27.08M26.27M25.96M27.90M27.63M26.44M23.10M22.73M21.46M
Total Current Liabilities (Quarter)
298.69M297.65M269.07M249.31M235.27M268.77M244.16M189.13M194.18M218.25M202.84M186.69M187.47M359.79M213.87M775.47M776.91M781.17M759.32M171.22M
Non-Current Liabilities
Capital Leases (Quarter)
Non-Current Debt (Quarter)
3,816.15M3,810.32M3,799.50M3,788.76M3,778.18M3,767.68M3,752.59M3,784.25M3,731.93M3,679.62M3,626.93M3,574.12M3,521.45M3,468.82M3,571.54M2,952.84M2,883.91M2,687.11M2,600.39M3,088.09M
Non-Current Deffered Revenue (Quarter)
Non-Current Deferred Tax Liability (Quarter)
806.63M822.58M854.16M896.37M912.59M927.67M960.14M954.08M958.20M956.29M1,001.24M950.95M941.36M916.54M914.04M890.83M747.48M767.45M769.92M769.10M
Other Non-Current Liabilities (Quarter)
102.88M148.86M156.54M21.39M192.35M198.80M216.08M236.83M169.56M174.61M182.96M30.93M30.41M28.77M27.89M26.88M25.07M22.42M
Total Non-Current Liabilities (Quarter)
5,046.28M5,020.52M685.79M5,001.88M4,986.66M5,029.14M859.73M4,927.45M4,884.31M4,854.16M952.39M4,711.76M4,650.27M4,745.15M1,405.92M4,619.14M4,408.30M4,235.72M1,631.05M1.10M
Total Liabilities (Quarter)
5,149.16M5,169.38M5,160.90M5,023.27M4,986.66M5,029.14M5,149.23M5,126.26M5,100.39M5,090.99M4,950.24M4,886.36M4,833.23M4,776.08M4,729.86M4,647.92M4,436.19M4,262.60M4,154.72M4,050.83M
Shareholder's Equity
Total Debt (Quarter)
3,850.67M3,844.89M3,838.34M3,831.87M3,825.55M3,819.34M3,808.52M3,803.17M3,750.95M3,698.64M3,645.95M3,593.13M3,540.35M3,622.30M3,590.25M3,546.46M3,477.48M3,280.66M3,193.93M3,106.29M
Common Equity (Quarter)
1,680.85M1,731.22M1,793.10M1,936.15M1,896.54M1,878.65M1,736.91M1,710.72M1,724.84M1,750.66M1,809.27M1,852.87M1,880.26M1,884.60M1,796.03M1,775.46M1,337.39M1,431.80M1,433.64M1,478.80M
Shareholder's Equity (Quarter)
1,680.85M1,731.22M1,793.10M1,936.15M1,896.54M1,878.65M1,736.91M1,710.72M1,724.84M1,750.66M1,809.27M1,852.87M1,880.26M1,884.60M1,796.03M1,775.46M1,337.39M1,431.80M1,433.64M1,478.80M
Liabilities and Shareholders Equity (Quarter)
6,830.00M6,900.60M6,953.99M6,959.42M6,883.20M6,907.79M6,886.15M6,836.98M6,825.23M6,841.65M6,759.51M6,739.24M6,713.49M6,660.68M6,525.90M6,423.38M5,773.58M5,694.39M5,588.35M5,529.63M
Treasury Shares (Quarter)
0.03M0.03M0.03M0.04M0.04M0.23M0.04M0.48M0.53M0.56M0.14M0.56M0.56M0.16M0.55M0.54M0.54M0.50M
Retained Earnings (Quarter)
1,372.72M1,408.35M-82.80M1,611.36M1,655.21M1,699.63M1,603.35M1,633.44M1,661.34M1,674.94M1,761.67M1,782.19M1,803.23M1,830.42M1,708.24M33.11M1,255.64M19.91M19.45M1,370.33M