|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 448.96M | 489.54M | 388.80M | 368.17M | 279.98M | 255.72M | 215.15M | 202.73M | 160.73M | 239.63M | 190.29M | 210.73M | 201.52M | 226.64M | 153.63M | 149.09M | 152.88M | 166.65M | 152.77M | 165.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 18.99M | 25.79M | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 448.96M | 489.54M | 388.80M | 368.17M | 284.66M | 274.71M | 240.94M | 202.73M | 160.73M | 239.63M | 190.29M | 210.73M | 201.52M | 226.64M | 153.63M | 149.09M | 152.88M | 166.65M | 152.77M | 165.60M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.19M | 55.99M | 56.25M | 50.15M | 63.07M | 61.47M | 74.38M | 46.15M | 74.61M | 86.33M | 93.97M | 60.53M | 66.05M | 58.45M | 57.74M | 47.99M | 57.53M | 60.43M | 58.58M | 50.37M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.80M | 7.96M | 39.40M | 14.53M | 16.33M | 17.15M | 45.80M | 9.38M | 12.31M | 20.32M | 26.01M | 16.28M | 17.59M | 16.60M | 17.31M | 12.91M | 13.98M | 15.65M | 16.01M | 6.90M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.98M | 63.95M | 95.65M | 64.68M | 79.41M | 78.62M | 120.18M | 55.53M | 86.93M | 106.65M | 119.98M | 76.81M | 83.64M | 75.05M | 75.05M | 60.90M | 71.51M | 76.09M | 74.59M | 57.26M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.14M | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 33.05M | 3.33M | 3.19M | 39.31M | 61.25M | 57.17M | 81.31M | 7.88M | 3.77M | 58.12M | 4.15M | 3.33M | 2.88M | 1.95M | 85.34M | 3.20M | 73.44M | 3.37M | 84.39M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 554.21M | 598.80M | 500.95M | 467.38M | 396.02M | 381.57M | 346.70M | 330.19M | 314.94M | 394.38M | 342.38M | 347.31M | 338.75M | 335.07M | 279.24M | 282.42M | 287.38M | 300.52M | 306.58M | 300.36M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,753.56M | 1,801.37M | 1,854.10M | 1,602.49M | 1,631.25M | 1,659.77M | 1,701.76M | 1,724.66M | 1,736.27M | 1,747.47M | 1,791.12M | 1,784.85M | 1,785.77M | 1,790.76M | 1,789.95M | 1,786.17M | 1,780.17M | 1,780.42M | 1,784.20M | 1,780.77M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 697.53M | 699.11M | 727.57M | 1,177.33M | 1,173.64M | 1,161.47M | 1,167.48M | 1,148.85M | 1,135.35M | 1,057.06M | 1,038.02M | 1,016.27M | 1,014.22M | | 815.81M | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 944.87M | 944.87M | 967.91M | 927.98M | 928.95M | 928.90M | 928.95M | 928.95M | 928.90M | 928.90M | 928.95M | 928.95M | 928.90M | 929.40M | 929.61M | 929.60M | 840.83M | 840.83M | 840.83M | 840.80M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,840.70M | 2,097.21M | 2,146.81M | 801.38M | 794.61M | 797.64M | 2,666.59M | 2,648.43M | 2,630.28M | 2,612.12M | 2,595.89M | 2,579.97M | 2,563.43M | 2,549.42M | 2,532.86M | 2,517.30M | 2,004.50M | 1,989.43M | 1,974.36M | 1,947.09M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,785.57M | 3,042.08M | 3,114.72M | 1,729.36M | 1,723.56M | 1,726.55M | 3,595.53M | 3,577.38M | 3,559.18M | 3,541.02M | 3,524.84M | 3,508.92M | 3,492.33M | 3,478.82M | 3,462.46M | 3,446.89M | 2,845.33M | 2,830.26M | 2,815.18M | 2,787.89M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 3.50M | 2.58M | 2.54M | 6.80M | 2.23M | 74.68M | 55.91M | 79.44M | 101.67M | 63.15M | 81.89M | 82.39M | 56.01M | 178.43M | 156.33M | 130.00M | 131.55M | 68.54M | 70.61M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,275.79M | 6,301.80M | 994.58M | 6,492.04M | 6,487.18M | 6,526.21M | 1,772.13M | 6,506.80M | 6,510.28M | 6,447.27M | 1,796.60M | 6,391.93M | 6,374.75M | 6,325.61M | 2,384.45M | 6,140.96M | 5,486.21M | 5,393.87M | 2,464.37M | 5,229.27M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,830.00M | 6,900.60M | 6,953.99M | 6,959.42M | 6,883.20M | 6,907.79M | 6,886.15M | 6,836.98M | 6,825.23M | 6,841.65M | 6,759.51M | 6,739.24M | 6,713.49M | 6,660.68M | 6,525.90M | 6,423.38M | 5,773.58M | 5,694.39M | 5,588.35M | 5,529.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.59M | 239.11M | 203.39M | 182.25M | 164.78M | 193.50M | 164.52M | 145.85M | 146.95M | 171.97M | 156.65M | 140.59M | 142.30M | 314.88M | 167.27M | 154.22M | 156.89M | 164.51M | 143.06M | 131.56M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 240.59M | 239.11M | 203.39M | 182.25M | 164.78M | 193.50M | 164.52M | 145.85M | 146.95M | 171.97M | 156.65M | 140.59M | 142.30M | 314.88M | 167.27M | 154.22M | 156.89M | 164.51M | 143.06M | 131.56M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.57M | 48.13M | 34.73M | 24.83M | 32.84M | 31.68M | 26.52M | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.08M | 17.21M | 17.21M | 23.20M | 17.20M | 17.50M | 15.61M | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.52M | 34.57M | 38.84M | 43.10M | 47.37M | 51.66M | 55.93M | 18.92M | 19.02M | 19.02M | 19.02M | 19.02M | 18.90M | 153.48M | 18.71M | 593.62M | 593.57M | 593.55M | 593.53M | 18.20M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.57M | 23.97M | 26.85M | 23.96M | 23.11M | 23.61M | 23.71M | 24.35M | 28.21M | 27.26M | 27.20M | 27.08M | 26.27M | 25.96M | 27.90M | 27.63M | 26.44M | 23.10M | 22.73M | 21.46M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 298.69M | 297.65M | 269.07M | 249.31M | 235.27M | 268.77M | 244.16M | 189.13M | 194.18M | 218.25M | 202.84M | 186.69M | 187.47M | 359.79M | 213.87M | 775.47M | 776.91M | 781.17M | 759.32M | 171.22M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,816.15M | 3,810.32M | 3,799.50M | 3,788.76M | 3,778.18M | 3,767.68M | 3,752.59M | 3,784.25M | 3,731.93M | 3,679.62M | 3,626.93M | 3,574.12M | 3,521.45M | 3,468.82M | 3,571.54M | 2,952.84M | 2,883.91M | 2,687.11M | 2,600.39M | 3,088.09M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 806.63M | 822.58M | 854.16M | 896.37M | 912.59M | 927.67M | 960.14M | 954.08M | 958.20M | 956.29M | 1,001.24M | 950.95M | 941.36M | 916.54M | 914.04M | 890.83M | 747.48M | 767.45M | 769.92M | 769.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.88M | 148.86M | 156.54M | 21.39M | | | 192.35M | 198.80M | 216.08M | 236.83M | 169.56M | 174.61M | 182.96M | 30.93M | 30.41M | 28.77M | 27.89M | 26.88M | 25.07M | 22.42M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,046.28M | 5,020.52M | 685.79M | 5,001.88M | 4,986.66M | 5,029.14M | 859.73M | 4,927.45M | 4,884.31M | 4,854.16M | 952.39M | 4,711.76M | 4,650.27M | 4,745.15M | 1,405.92M | 4,619.14M | 4,408.30M | 4,235.72M | 1,631.05M | 1.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,149.16M | 5,169.38M | 5,160.90M | 5,023.27M | 4,986.66M | 5,029.14M | 5,149.23M | 5,126.26M | 5,100.39M | 5,090.99M | 4,950.24M | 4,886.36M | 4,833.23M | 4,776.08M | 4,729.86M | 4,647.92M | 4,436.19M | 4,262.60M | 4,154.72M | 4,050.83M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,850.67M | 3,844.89M | 3,838.34M | 3,831.87M | 3,825.55M | 3,819.34M | 3,808.52M | 3,803.17M | 3,750.95M | 3,698.64M | 3,645.95M | 3,593.13M | 3,540.35M | 3,622.30M | 3,590.25M | 3,546.46M | 3,477.48M | 3,280.66M | 3,193.93M | 3,106.29M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,680.85M | 1,731.22M | 1,793.10M | 1,936.15M | 1,896.54M | 1,878.65M | 1,736.91M | 1,710.72M | 1,724.84M | 1,750.66M | 1,809.27M | 1,852.87M | 1,880.26M | 1,884.60M | 1,796.03M | 1,775.46M | 1,337.39M | 1,431.80M | 1,433.64M | 1,478.80M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,680.85M | 1,731.22M | 1,793.10M | 1,936.15M | 1,896.54M | 1,878.65M | 1,736.91M | 1,710.72M | 1,724.84M | 1,750.66M | 1,809.27M | 1,852.87M | 1,880.26M | 1,884.60M | 1,796.03M | 1,775.46M | 1,337.39M | 1,431.80M | 1,433.64M | 1,478.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,830.00M | 6,900.60M | 6,953.99M | 6,959.42M | 6,883.20M | 6,907.79M | 6,886.15M | 6,836.98M | 6,825.23M | 6,841.65M | 6,759.51M | 6,739.24M | 6,713.49M | 6,660.68M | 6,525.90M | 6,423.38M | 5,773.58M | 5,694.39M | 5,588.35M | 5,529.63M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.23M | 0.04M | 0.48M | 0.53M | 0.56M | 0.14M | | 0.56M | 0.56M | 0.16M | | 0.55M | 0.54M | 0.54M | 0.50M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,372.72M | 1,408.35M | -82.80M | 1,611.36M | 1,655.21M | 1,699.63M | 1,603.35M | 1,633.44M | 1,661.34M | 1,674.94M | 1,761.67M | 1,782.19M | 1,803.23M | 1,830.42M | 1,708.24M | 33.11M | 1,255.64M | 19.91M | 19.45M | 1,370.33M |