Blaize Holdings Income Statement (2021-2025) | BZAI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 0.55M0.22M0.78M0.00M1.01M1.98M11.87M23.78M
Gross Profit (Quarter) 0.24M-0.03M0.30M0.46M0.68M1.18M1.78M2.56M
Operating items
Amortization - Deferred Charges (Quarter) 0.46M
Research & Development (Quarter) 0.36M5.87M0.97M23.51M2.42M1.28M9.68M10.12M
Wages, Salaries and Other (Quarter) 5.70M8.17M7.52M19.08M15.24M17.18M
Selling, General & Administrative (Quarter) 3.99M5.00M5.55M-14.44M13.36M12.99M14.32M-40.01M
Other Operating Expenses (Quarter) 0.13M0.22M0.28M0.73M0.70M0.51M0.68M1.15M-2.07M0.48M5.15M8.38M1.85M9.60M0.36M110.49M
Operating Expenses (Quarter) 0.13M0.22M0.28M0.73M0.70M0.51M0.68M1.15M2.28M11.36M11.67M17.46M17.62M23.86M24.36M80.60M
Operating Income (Quarter) -0.13M-0.22M-0.40M-0.78M-0.90M-0.56M-0.73M-1.20M-8.14M-11.13M-11.37M-17.00M-38.02M-21.88M-22.59M-21.35M
EBIT (Quarter) -0.13M-0.22M-0.40M-0.78M-0.90M-0.56M-0.73M-1.20M-8.14M-11.13M-11.37M-17.00M-38.02M-21.88M-22.59M-21.35M
Non-operating items
Interest & Investment Income (Quarter) 0.03M0.39M1.32M2.25M3.08M0.82M0.91M0.94M0.63M0.63M0.64M0.57M
Other Non Operating Income (Quarter) -0.05M-0.04M1.27M1.27M-0.03M-0.04M0.24M1.15M
Non Operating Income (Quarter) 0.03M0.39M1.32M2.25M3.08M0.82M0.91M0.94M-8.44M-0.89M-14.18M-16.19M-109.58M-0.07M-3.65M18.05M
Net income details
EBT (Quarter) -0.10M0.17M0.91M1.47M2.18M0.27M0.18M-0.26M-16.58M-12.02M-25.55M-7.99M-147.60M-29.55M-26.24M-3.30M
Tax Provisions (Quarter) 0.08M0.25M0.46M0.61M0.17M0.18M0.07M0.20M0.10M0.10M-1.25M0.20M0.04M0.02M-0.01M
Profit After Tax (Quarter) -0.10M0.09M0.66M1.02M1.57M0.10M0.00M-0.34M-16.74M-12.15M-25.61M-6.69M-147.80M-29.59M-26.26M-3.30M
Income from Continuing Operations (Quarter) -0.10M0.09M0.66M1.02M1.57M0.10M0.00M-0.34M-16.78M-12.12M-25.65M-6.74M-147.80M-29.59M-26.26M-3.30M
Consolidated Net Income (Quarter) -0.10M0.09M0.66M1.02M1.57M0.10M0.00M-0.34M-16.78M-12.12M-25.65M-6.74M-147.80M-29.59M-26.26M-3.30M
Income towards Parent Company (Quarter) -0.10M0.09M0.66M1.02M1.57M0.10M0.00M-0.34M-16.78M-12.12M-25.65M-6.74M-147.80M-29.59M-26.26M-3.30M
Net Income towards Common Stockholders (Quarter) -0.00M0.00M0.16M-0.10M0.06M0.05M0.00M0.56M-0.01M-0.43M-0.62M-0.75M-147.80M-29.59M-26.26M-3.30M
Additional items
EPS (Basic) (Quarter) 0.000.000.020.020.050.010.00-0.01-1.23-0.89-1.47-0.38-1.61-0.28-0.250.05
EPS (Weighted Average and Diluted) (Quarter) 0.000.000.020.020.050.010.00-0.01-1.23-0.89-1.47-0.38-1.61-0.28-0.250.05
Shares Outstanding (Weighted Average) (Quarter) 8.32M9.49M9.49M1.33M9.49M1.33M9.49M9.49M9.07M13.61M13.62M17.47M17.48M91.75M98.37M103.59M104.28M
Shares Outstanding (Diluted Average) (Quarter) 8.32M9.49M28.75M1.33M9.49M1.33M6.63M1.33M1.80M13.61M13.62M17.47M17.48M91.75M98.37M100.13M104.28M
EBITDA (Quarter) -0.13M-0.22M-0.40M-0.78M-0.90M-0.56M-0.73M-1.20M-8.14M-11.13M-11.37M-17.00M-38.02M-21.88M-22.59M-21.35M
Shares Outstanding (Quarter) 1.33M1.33M1.33M9.49M9.49M1.33M9.49M9.49M48.33M48.33M34.71M48.35M48.38M98.82M98.88M106.75M122.04M
Tax Rate (Quarter) 46.3727.6331.1027.7663.0498.16-28.41-1.21-0.83-0.3915.67-0.14-0.13-0.080.15