Blaize Holdings Income Statement (2024-2025) | BZAI

Income Statement Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 0.55M0.22M0.78M0.00M1.01M1.98M11.87M23.78M
Gross Profit (Quarter) 0.24M-0.03M0.30M0.46M0.68M1.18M1.78M2.56M
Operating items
Amortization - Deferred Charges (Quarter) 0.46M
Research & Development (Quarter) 4.09M5.87M0.97M23.51M2.42M9.61M1.50M37.33M
Wages, Salaries and Other (Quarter) 5.70M8.17M7.52M19.08M15.24M17.18M
Selling, General & Administrative (Quarter) 3.99M5.00M5.55M7.69M13.36M12.99M14.32M-40.01M
Other Operating Expenses (Quarter) -5.80M0.48M5.15M-13.75M23.25M-16.05M8.54M26.59M
Operating Expenses (Quarter) 2.28M11.36M11.67M17.46M39.03M6.55M24.36M23.91M
Operating Income (Quarter) -8.14M-11.13M-11.37M-16.96M-38.02M-21.88M-22.59M-21.35M
EBIT (Quarter) -8.14M-11.13M-11.37M-16.96M-38.02M-21.88M-22.59M-21.35M
Non-operating items
Interest & Investment Income (Quarter) 0.63M0.63M0.64M0.57M
Other Non Operating Income (Quarter) -0.05M-0.04M1.27M-0.47M-0.03M-0.04M0.24M0.84M
Non Operating Income (Quarter) -0.23M0.63M-14.18M24.73M-0.02M-7.67M-3.65M-103.00M
Net income details
EBT (Quarter) -16.58M-12.02M-25.55M-7.99M-147.60M-29.55M-26.24M-3.30M
Tax Provisions (Quarter) 0.16M0.13M0.10M-1.25M0.16M0.04M0.02M-0.01M
Profit After Tax (Quarter) -16.74M-12.15M-25.61M-6.70M-147.80M-29.59M-26.26M-3.30M
Income from Continuing Operations (Quarter) -16.74M-12.15M-25.65M-6.74M-147.76M-29.59M-26.26M-3.30M
Consolidated Net Income (Quarter) -16.74M-12.15M-25.65M-6.74M-147.76M-29.59M-26.26M-3.30M
Income towards Parent Company (Quarter) -16.74M-12.15M-25.65M-6.74M-147.76M-29.59M-26.26M-3.30M
Net Income towards Common Stockholders (Quarter) -0.01M-0.43M-0.62M-0.75M-147.76M-29.59M-26.26M-3.30M
Additional items
EPS (Basic) (Quarter) -1.23-0.89-1.47-0.38-1.61-0.28-0.250.05
EPS (Weighted Average and Diluted) (Quarter) -1.23-0.89-1.47-0.38-1.61-0.28-0.250.05
Shares Outstanding (Weighted Average) (Quarter) 13.61M13.62M17.47M17.48M91.75M104.59M100.13M104.28M
Shares Outstanding (Diluted Average) (Quarter) 13.61M13.62M17.48M17.48M91.75M104.59M103.59M104.28M
EBITDA (Quarter) -8.14M-11.13M-11.37M-16.96M-38.02M-21.88M-22.59M-21.35M
Shares Outstanding (Quarter) 34.71M34.71M48.35M48.38M98.82M98.88M106.75M122.04M
Tax Rate (Quarter) -0.98-1.09-0.3915.67-0.11-0.13-0.080.15