Blaize Holdings Income Statement (2021-2026) | BZAI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 0.55M0.22M0.78M0.00M1.01M1.98M11.87M23.78M2.74M
Cost of Revenue (Quarter) 0.31M0.26M0.48M-0.46M0.33M0.80M10.09M21.22M1.16M
Gross Profit (Quarter) 0.24M-0.03M0.30M0.46M0.68M1.18M1.78M2.56M1.58M
Operating items
Depreciation & Amortization - Total (Quarter) 0.19M0.19M
Research & Development (Quarter) 0.36M5.87M5.80M23.51M13.12M9.61M1.50M37.33M9.68M
Selling, General & Administrative (Quarter) 3.99M5.00M5.55M-14.44M0.24M12.99M14.32M-40.01M0.03M
Other Operating Expenses (Quarter) 0.13M0.22M0.28M0.73M0.70M0.51M0.68M1.15M4.34M0.48M-8.39M8.38M25.15M-16.05M-10.55M83.28M15.07M
Operating Expenses (Quarter) 0.13M0.22M0.28M0.73M0.70M0.51M0.68M1.15M8.69M11.36M2.95M17.46M38.70M6.55M5.26M80.60M24.96M
Operating Income (Quarter) -0.13M-0.22M-0.40M-0.78M-0.90M-0.56M-0.73M-1.20M-8.14M-11.13M-11.37M-16.96M-38.02M-21.88M-22.59M-21.35M-23.40M
EBIT (Quarter) -0.13M-0.22M-0.40M-0.78M-0.90M-0.56M-0.73M-1.20M-8.14M-11.13M-11.37M-16.96M-38.02M-21.88M-22.59M-21.35M-23.40M
Non-operating items
Interest & Investment Income (Quarter) 0.03M0.39M1.32M2.25M3.08M0.82M0.91M0.94M0.63M0.63M0.64M0.57M
Other Non Operating Income (Quarter) -0.23M-0.04M1.27M0.06M-0.05M-0.07M-0.09M1.15M0.56M
Non Operating Income (Quarter) 0.03M0.39M1.32M2.25M3.08M0.82M0.91M0.94M-8.44M-0.89M-14.18M9.00M-109.58M-7.67M-3.65M18.05M0.83M
Net income details
EBT (Quarter) -0.10M0.17M0.91M1.47M2.18M0.27M0.18M-0.26M-16.58M-12.02M-25.55M-7.99M-147.60M-29.55M-26.24M-3.30M-22.55M
Tax Provisions (Quarter) 0.08M0.25M0.46M0.61M0.17M0.18M0.07M0.16M0.10M0.06M-1.30M0.16M0.04M0.02M0.02M0.10M
Profit After Tax (Quarter) -0.10M0.09M0.66M1.02M1.57M0.10M0.00M-0.34M-16.70M-12.15M-25.61M-6.69M-147.76M-29.59M-26.26M-3.30M-22.65M
Income from Continuing Operations (Quarter) -0.10M0.09M0.66M1.02M1.57M0.10M0.00M-0.34M-16.74M-12.12M-25.61M-6.69M-147.76M-29.59M-26.26M-3.32M-22.65M
Consolidated Net Income (Quarter) -0.10M0.09M0.66M1.02M1.57M0.10M0.00M-0.34M-16.74M-12.12M-25.61M-6.69M-147.76M-29.59M-26.26M-3.32M-22.65M
Income towards Parent Company (Quarter) -0.10M0.09M0.66M1.02M1.57M0.10M0.00M-0.34M-16.74M-12.12M-25.61M-6.69M-147.76M-29.59M-26.26M-3.32M-22.65M
Net Income towards Common Stockholders (Quarter) -0.00M0.00M0.02M0.38M0.06M0.05M256.00-0.04M-0.01M-0.43M-0.62M1.06M-147.76M-29.59M-26.26M-3.32M-22.65M
Additional items
EPS (Basic) (Quarter) 0.000.000.000.010.000.000.000.000.00-0.03-0.040.06-1.61-0.28-0.25-0.03-0.19
EPS (Diluted) (Quarter) 0.00-0.03-0.040.06-1.61-0.28-0.25-0.03-0.19
Shares Outstanding (Quarter) 29.65M29.65M29.65M29.65M29.65M29.65M29.65M29.65M29.65M13.61M13.62M17.48M17.48M91.75M104.59M103.59M104.28M122.38M
Shares Outstanding (Diluted) (Quarter) 13.61M13.62M17.48M17.48M91.75M104.59M103.59M104.28M122.38M
EBITDA (Quarter) -0.13M-0.22M-0.40M-0.78M-0.90M-0.56M-0.73M-1.20M-8.14M-11.13M-11.37M-16.96M-37.83M-21.88M-22.59M-21.35M-23.21M
Interest Expenses (Quarter) 0.01M0.29M13.80M8.44M-8.20M0.33M-0.33M109.58M56.44M68.32M-0.64M
Tax Rate (Quarter) 46.37%27.63%31.10%27.76%63.04%98.16%-28.41%-0.98%-0.83%-0.22%16.27%-0.11%-0.13%-0.08%-0.51%-0.44%