|
Cash & Equivalents (Quarter)
|
1.54M | 0.93M | | | 0.02M | 1.17M | 1.27M | 358.00 | | 7.04M | 87.36M | 68.64M | 50.24M | 45.00M | 28.60M | 24.00M | 45.80M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 1.01M | 1.31M | 10.22M | 37.25M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | 33.40M | 0.50M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 34.41M | 1.81M | 10.22M | 37.25M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | 7.41M | 7.58M | 0.78M | 7.43M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | 0.09M | 0.05M | 0.19M | 0.90M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | 8.56M | 8.38M | 8.23M | 8.78M | 10.13M |
|
Prepaid Assets (Quarter)
|
0.33M | 0.26M | 0.30M | 0.25M | 0.19M | 0.20M | 0.13M | 0.06M | | 0.10M | 0.05M | 0.06M | 0.15M | 5.84M | 6.94M | 8.42M | 0.33M |
|
Current Assets (Quarter)
|
1.87M | 1.19M | 0.93M | 0.73M | 0.21M | 1.38M | 1.40M | 0.06M | 25.70M | 0.28M | 0.18M | 0.19M | 71.67M | 93.54M | 47.41M | 54.78M | 96.61M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 2.08M | 2.05M | 1.60M | 1.26M | 1.23M |
|
Long-Term Investments (Quarter)
|
291.81M | 291.84M | 292.24M | 293.55M | 295.80M | 69.43M | 69.89M | 70.80M | 71.43M | 47.87M | 48.89M | 49.92M | 47.56M | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | 2.16M | 2.17M | 2.21M | 2.36M | 2.12M |
|
Other Non-Current Assets (Quarter)
|
0.06M | 0.14M | 0.08M | 0.03M | | | | | | | | | 0.81M | 0.81M | 1.14M | 0.80M | 0.74M |
|
Non-Current Assets (Quarter)
|
291.88M | 291.98M | 292.32M | 293.59M | 295.80M | 69.43M | 69.89M | 70.80M | 46.89M | 47.87M | 48.89M | 49.92M | 6.83M | 6.66M | 6.42M | 6.12M | 5.60M |
|
Assets (Quarter)
|
293.74M | 293.18M | 293.25M | 294.32M | 296.01M | 70.81M | 71.28M | 70.85M | 72.59M | 48.15M | 49.07M | 50.11M | 78.50M | 100.20M | 53.83M | 60.90M | 102.21M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 17.11M | 16.53M | 15.11M | 22.84M |
|
Notes Payables (Quarter)
|
0.14M | 0.09M | | | | 0.10M | 0.10M | 0.10M | 0.81M | 1.50M | 1.50M | 1.50M | | | | | 1.50M |
|
Payables (Quarter)
|
0.14M | 0.09M | | | | 0.10M | 0.10M | 0.10M | 0.81M | 1.50M | 1.50M | 1.50M | | 17.11M | 16.53M | 15.11M | 24.34M |
|
Accumulated Expenses (Quarter)
|
0.54M | 0.14M | 0.13M | 0.14M | 0.30M | 0.75M | 0.91M | 1.19M | 2.12M | 2.22M | 2.53M | 3.12M | 14.30M | 11.52M | 1.85M | 10.54M | 6.70M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 0.42M | 1.06M | 2.16M | | 2.90M | 2.90M | 2.90M | |
|
Short term Debt (Quarter)
|
0.01M | 0.01M | | | | | | | | | 0.36M | 0.45M | | | | | 1.50M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 0.58M | 0.54M | 0.50M | 0.68M | 0.64M |
|
Current Taxes (Quarter)
|
0.01M | | 0.08M | 0.15M | 0.79M | 1.40M | 0.10M | 0.95M | 1.03M | 0.16M | 0.10M | 0.41M | 2.11M | 2.54M | 2.35M | 2.52M | |
|
Total Current Liabilities (Quarter)
|
0.70M | 0.23M | 0.21M | 0.62M | 1.30M | 4.57M | 4.95M | 4.52M | 31.38M | 6.94M | 8.46M | 10.38M | 186.12M | 38.44M | 39.61M | 36.80M | 43.39M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | 6.90M | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
10.06M | 10.06M | 10.06M | 10.06M | 10.06M | 10.06M | 10.06M | 10.06M | 10.06M | 10.06M | 10.06M | 10.06M | 10.06M | | | | |
|
Preferred Stock Liabilities (Quarter)
|
291.81M | 291.81M | 292.11M | 293.06M | 294.80M | 69.30M | 69.90M | 70.58M | 46.99M | 47.79M | 48.64M | 49.50M | 47.60M | 33.06M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 1.17M | 1.05M | 0.93M | 0.95M | 0.80M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 1.44M | 1.33M | 1.29M | 8.93M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | 188.96M | 49.00M | 57.30M | 58.31M | 54.28M |
|
Total Liabilities (Quarter)
|
10.76M | 10.29M | 10.27M | 10.69M | 11.36M | 14.63M | 15.01M | 14.58M | 41.44M | 17.01M | 18.53M | 20.44M | 188.96M | 50.43M | 58.64M | 59.60M | 63.21M |
|
Total Debt (Quarter)
|
0.01M | 0.01M | | | | | | | | | 0.36M | 0.45M | | | | | 1.50M |
|
Common Equity (Quarter)
|
-8.83M | -8.93M | -9.14M | -9.42M | -10.14M | -13.12M | -13.63M | -14.31M | -53.21M | -69.62M | -81.38M | -106.59M | -110.46M | 0.01M | -4.81M | 1.31M | 39.00M |
|
Shareholder's Equity (Quarter)
|
-8.83M | -8.93M | -9.14M | -9.42M | -10.14M | -13.12M | -13.63M | -14.31M | -53.21M | -69.62M | -81.38M | -106.59M | -110.46M | 0.01M | -4.81M | 1.31M | 39.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
293.74M | 293.18M | 293.25M | 294.32M | 296.01M | 70.81M | 71.28M | 70.85M | 72.59M | 48.15M | 49.07M | 50.11M | 78.50M | 100.20M | 53.83M | 60.90M | 102.21M |
|
Retained Earnings (Quarter)
|
-8.83M | -8.93M | -9.14M | -9.42M | -10.15M | -13.13M | -13.63M | -14.31M | -15.84M | -16.65M | -18.10M | -19.83M | -429.25M | -577.00M | -606.60M | -632.86M | -636.15M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 3.83M | -0.10M | -0.10M | | 3.63M | 1.15M | 11.95M | 10.76M | 9.36M |
|
Shares Outstanding (Quarter)
|
9.49M | 9.49M | 9.49M | 1.33M | 1.33M | 9.49M | 1.33M | 9.49M | 48.33M | 34.71M | 34.71M | 48.35M | 48.38M | 98.82M | 98.88M | 106.75M | 122.04M |