|
Revenue (Quarter)
|
| | | | 0.18B | 0.19B | 0.17B | 0.18B | 0.17B | 0.17B | 0.15B | 0.19B | 212.39B | 0.22B | 0.22B | 238,263.47B | 263.75B | 272.40B | 249.83B | 264.58B | 293.49B | 303.87B | 297.23B | 299.91B |
|
Cost of Revenue (Quarter)
|
| | | | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 29.34B | 36.13B | 37.28B | 36.99B | 38.17B | 41,316.04B | 43.56B | 44.75B | 42.98B | 42.76B | 42.92B | 43.23B | 44.20B | 43.23B |
|
Gross Profit (Quarter)
|
| | | | 0.16B | 0.16B | 0.15B | 0.15B | 0.14B | 0.14B | -29.19B | -35.94B | 175.12B | -36.77B | -37.95B | 196,947.43B | 220.20B | 227.65B | 206.85B | 221.82B | 248.16B | 259.25B | 253.03B | 255.62B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | |
|
Research & Development (Quarter)
|
| | | | -0.04B | -0.03B | -0.03B | -0.05B | -0.05B | -0.04B | -42.63B | -48.69B | -50.46B | -57.29B | -59.74B | -0.00B | -61.06B | -66.14B | -60.33B | -0.06B | -58.08B | -57.31B | -58.05B | -61.44B |
|
Selling, General & Administrative (Quarter)
|
| | | | -0.26B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -35.90B | -24.06B | -27.99B | -30.34B | -31.22B | -0.00B | -35.94B | -40.82B | -37.79B | -0.04B | -43.41B | -51.53B | -36.62B | -32.19B |
|
Other Operating Expenses (Quarter)
|
| | | | -0.10B | 0.00B | 0.00B | -0.11B | 0.87B | -1.57B | 0.00B | -128.05B | -0.24B | -100.21B | -98.37B | 0.00B | 1.17B | -119.17B | 1.84B | 0.00B | -100.56B | -97.99B | -4.70B | -115.56B |
|
Operating Expenses (Quarter)
|
| | | | -0.40B | -0.14B | -0.13B | -0.18B | -0.16B | -0.15B | -206.77B | -200.79B | -180.77B | -187.84B | -189.34B | -0.00B | -215.58B | -226.13B | -199.51B | -0.21B | -203.02B | -207.36B | -194.44B | -209.66B |
|
Operating Income (Quarter)
|
| | | | -0.22B | 0.05B | 0.04B | -0.00B | 0.01B | 0.02B | -49.37B | -11.30B | 24.14B | 36.08B | 30.87B | 14,487.09B | 49.34B | 47.05B | 52.14B | 60.50B | 90.91B | 96.52B | 98.09B | 90.41B |
|
EBIT (Quarter)
|
| | | | -0.22B | 0.05B | 0.04B | -0.00B | 0.01B | 0.02B | -49.37B | -11.30B | 24.14B | 36.08B | 30.87B | 14,487.09B | 49.34B | 47.05B | 52.14B | 60.50B | 90.03B | 96.00B | 98.09B | 90.03B |
|
Interest & Investment Income (Quarter)
|
| | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 9.16B | 18.62B | 20.28B | 61.29B | 84.27B | 0.00B | 42.64B | 66.81B | 85.66B | 0.02B | 42.78B | 75.07B | 100.95B | 113.21B |
|
Other Non Operating Income (Quarter)
|
| | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 12.08B | -0.16B | 0.54B | -0.07B | -0.17B | | 0.01B | -0.00B | -0.02B | -0.00B | 0.09B | 0.53B | 1.04B | 0.11B |
|
Non Operating Income (Quarter)
|
| | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 1.12B | 0.82B | -0.15B | 4.49B | -0.56B | | -0.04B | 5.26B | -0.26B | -0.00B | -0.08B | 4.04B | -1.23B | 2.81B |
|
EBT (Quarter)
|
| | | | -0.22B | 0.05B | 0.04B | 0.00B | 0.02B | 0.03B | -31.45B | 7.99B | 45.39B | 63.26B | 52.84B | 0.00B | 70.48B | 74.96B | 73.29B | 0.08B | 112.83B | 133.11B | 122.44B | 206.54B |
|
Tax Provisions (Quarter)
|
| | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 4.66B | -3.21B | -2.69B | -4.41B | -6.84B | -0.00B | -13.07B | -8.87B | -12.43B | -0.01B | -13.55B | -24.19B | -23.52B | -43.34B |
|
Profit After Tax (Quarter)
|
| | | | -0.22B | 0.04B | 0.04B | -0.00B | 0.02B | 0.03B | -26.79B | 0.00B | 42.70B | 0.06B | 0.05B | 0.00B | 57.41B | 66.09B | 60.86B | 0.07B | 99.28B | 108.92B | 98.92B | 163.20B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | 0.00B | 0.45B | 0.62B | 0.65B | 0.74B | 0.83B | 0.73B | 4.38B | 0.34B | 4.48B |
|
Income from Continuing Operations (Quarter)
|
| | | | -0.22B | 0.05B | 0.05B | 0.00B | 0.02B | 0.04B | -36.11B | 11.20B | 48.08B | 67.67B | 59.68B | 0.00B | 83.55B | 83.83B | 85.72B | 0.09B | 125.16B | 156.46B | 145.96B | 248.85B |
|
Consolidated Net Income (Quarter)
|
| | | | -0.22B | 0.05B | 0.05B | 0.00B | 0.02B | 0.04B | -36.11B | 11.20B | 48.08B | 67.67B | 59.68B | 0.00B | 83.55B | 83.83B | 85.72B | 0.09B | 125.16B | 156.46B | 145.96B | 248.85B |
|
Income towards Parent Company (Quarter)
|
| | | | -0.22B | 0.05B | 0.05B | 0.00B | 0.02B | 0.04B | -36.11B | 11.20B | 48.08B | 67.67B | 59.68B | 0.00B | 83.55B | 83.83B | 85.72B | 0.09B | 125.16B | 156.46B | 145.96B | 248.85B |
|
Preferred Dividend Payments (Quarter)
|
| | | | -0.01B | -0.05B | 0.05B | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -0.23B | 0.04B | 0.04B | -0.00B | 0.02B | 0.03B | -26.79B | 0.04B | 42.70B | 0.06B | 0.05B | 33.92B | 58.03B | 66.74B | 61.59B | 71.40B | 100.00B | 113.31B | 99.27B | 167.69B |
|
EPS (Basic) (Quarter)
|
| | | | -1.45 | 0.05 | 0.04 | 0.00 | 0.02 | 0.03 | -0.03 | 0.01 | 0.05 | 0.07 | 0.05 | 0.04 | 0.07 | 0.08 | 0.07 | 0.08 | 0.11 | 0.12 | 0.11 | 0.18 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | -1.45 | 0.05 | 0.04 | -0.01 | 0.02 | 0.03 | -0.03 | 0.01 | 0.05 | 0.06 | 0.05 | 0.04 | 0.06 | 0.07 | 0.07 | 0.08 | 0.11 | 0.12 | 0.10 | 0.18 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 0.02B | 0.13B | 0.08B | 0.87B | 0.13B | 0.13B | 0.12B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.92B | 0.13B | 0.93B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 0.02B | 539.49 | 0.08B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.13B | 0.13B | 0.95B |
|
EBITDA (Quarter)
|
| | | | -0.22B | 0.05B | 0.01B | -0.01B | 0.10B | 0.12B | -55.87B | -11.30B | 117.68B | 36.08B | 30.87B | 0.04B | 0.06B | 47.05B | 52.14B | 0.07B | 0.10B | 96.00B | 98.09B | 90.03B |
|
Tax Rate (Quarter)
|
| | | | | -9.51% | -11.22% | -3,198.39% | -1.43% | -11.59% | -14.81% | -40.22% | -5.93% | -6.97% | -12.94% | -6.58% | -18.54% | -11.83% | -16.96% | -12.92% | -12.01% | -18.17% | -19.21% | -20.98% |