|
Cash & Equivalents (Quarter)
|
| | | 632.71M | 1,717.46M | 1,669.36M | 1,773.96M | 1,791.47M | 1,817.55M | 1,711.41M | 1,371.15M | 1,419.98M | 377.97M | 335.06M | 343.46M | 380.48M | 477.82M | 401.30M | 355.43M | 384.53M | 441.05M | 659.94M | 578.76M |
|
Short-term Investments (Quarter)
|
| | | | 95.98M | 183.87M | 138.42M | 168.56M | 121.26M | 388.61M | 374.72M | 1,048.63M | | | 488.03M | 530.93M | 762.67M | 858.64M | 924.31M | 1,007.26M | 1,030.65M | 1,298.18M | 1,332.41M |
|
Cash & Current Investments (Quarter)
|
| | | 632.71M | 1,813.44M | 1,853.23M | 1,912.38M | 1,957.72M | 1,938.81M | 2,100.02M | 1,745.86M | 2,468.60M | 377.97M | 335.06M | 831.50M | 911.41M | 1,240.49M | 1,259.94M | 1,279.74M | 1,391.79M | 1,457.56M | 1,947.64M | 1,911.18M |
|
Receivables - Net (Quarter)
|
| | | | 0.40M | 0.12M | 0.16M | 0.24M | 0.30M | 0.63M | 1.39M | 1.93M | 2.10M | 2.26M | 2.32M | 3.55M | 4.11M | 4.15M | 5.67M | 0.26M | | | 4.67M |
|
Receivables - Other (Quarter)
|
| | | | | | 1.03M | | 15.29M | 18.38M | 0.36M | | | | 1.79M | | | | 1.01M | | | | 1.30M |
|
Receivables (Quarter)
|
| | | | 0.40M | 0.12M | 1.19M | 0.24M | 15.59M | 19.02M | 1.74M | 1.93M | 2.10M | 2.26M | 4.11M | 3.55M | 4.11M | 4.15M | 6.68M | 0.26M | | | 5.97M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | 0.36M | 0.38M | 0.41M | 0.42M | 0.39M | 0.38M | 0.36M | 0.34M |
|
Prepaid Assets (Quarter)
|
| | | | 40.79M | 93.53M | 113.33M | 91.97M | 77.72M | 77.20M | 5.96M | 69.32M | 60.26M | 87.09M | 61.49M | 93.98M | 73.69M | 72.19M | 51.27M | 116.44M | 78.37M | 95.43M | 51.49M |
|
Current Assets (Quarter)
|
| | | | 1,856.04M | 1,947.97M | 2,026.90M | 2,053.66M | 2,018.26M | 2,036.53M | 1,944.03M | 2,032.24M | 1,827.60M | 1,844.47M | 1,857.35M | 1,747.12M | 2,044.21M | 2,158.45M | 2,102.21M | 2,160.90M | 2,321.16M | 2,800.75M | 2,869.95M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.44M | 6.36M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 36.50M | 42.31M | 57.73M | 66.81M | 81.53M | 77.44M | 97.16M | 109.12M | 123.12M | 163.73M | 249.09M | 273.41M | 262.71M | 257.15M | 241.37M | 221.84M | 211.36M | 199.55M | 175.54M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | 269.22M | 329.70M | 343.49M | 396.62M | 135.80M | 176.10M | 266.53M | 252.54M | 262.32M | 250.70M | 267.63M |
|
Goodwill (Quarter)
|
| | | | | | | | | | 0.80M | 0.83M | 0.79M | 0.78M | 0.79M | 0.90M | 0.90M | 0.93M | 0.91M | 0.90M | 0.91M | 0.92M | 0.92M |
|
Intangibles (Quarter)
|
| | | | 0.08M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 1.44M | 1.41M | 1.26M | 1.18M | 1.57M | 38.76M | 37.26M | 37.29M | 35.16M | 33.55M | 32.72M | 14.83M | 14.23M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 0.08M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 2.24M | 2.24M | 2.05M | 1.96M | 2.36M | 39.66M | 38.16M | 38.22M | 36.07M | 34.45M | 33.31M | 15.66M | 15.15M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | 1.87M | | | | | | | | | | | | 2.56M |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.62M | 0.62M | 9.98M | 0.63M | 0.60M | 0.56M | 0.56M | 0.58M | 0.55M | 0.55M | 8.78M | 98.91M | 99.97M | | 10.19M | 106.65M | 101.54M | 102.58M | 7.66M |
|
Non-Current Assets (Quarter)
|
| | | | 65.92M | 83.00M | 106.78M | 112.96M | 127.52M | 121.70M | 140.69M | 152.64M | 431.69M | 529.93M | 634.30M | 845.16M | 592.96M | 522.44M | 586.14M | 648.62M | 636.00M | 592.50M | 593.96M |
|
Assets (Quarter)
|
| | | | 1,921.95M | 2,030.96M | 2,133.68M | 2,166.61M | 2,145.78M | 2,158.23M | 2,084.72M | 2,184.88M | 2,259.29M | 2,374.40M | 2,491.65M | 2,592.28M | 2,637.17M | 2,680.89M | 2,688.35M | 2,809.52M | 2,957.17M | 3,393.25M | 3,463.91M |
|
Accounts Payables (Quarter)
|
| | | | 15.80M | 5.17M | 0.36M | 16.59M | 20.20M | 7.28M | 1.53M | 15.86M | 23.92M | 46.73M | 2.75M | 64.37M | 23.49M | 11.61M | 2.91M | 12.77M | 13.61M | 11.07M | 16.91M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 77.80M | |
|
Payables (Quarter)
|
| | | | 15.80M | 5.17M | 0.36M | 16.57M | 20.20M | 7.28M | 1.53M | 15.86M | 23.92M | 46.73M | 2.75M | 64.37M | 23.49M | 11.61M | 2.91M | 12.77M | 13.48M | 88.39M | 16.91M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 58.39M | | | | 51.52M | | | | 108.20M | | | | 59.80M | | | | 129.90M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 1.93M | | | | 7.85M | | | | 2.48M | | | | 5.01M | | | | 4.07M |
|
Short term Debt (Quarter)
|
| | | | | | 4.26M | | 5.67M | 1.84M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | 12.95M | 15.52M | 19.95M | 20.33M | 21.82M | 21.16M | 21.29M | 21.91M | 20.54M | 18.67M | 21.53M | 20.09M | 25.55M | 27.37M | 25.17M | 20.79M | 18.15M | 14.68M | 13.26M |
|
Current Taxes (Quarter)
|
| | | | | | 34.16M | | | | 21.46M | | | | 16.20M | | | | 16.04M | | | | 29.82M |
|
Current Deferred Revenue (Quarter)
|
| | | | 289.70M | 291.73M | 306.34M | 333.19M | 295.46M | 286.59M | 289.77M | 354.26M | 353.70M | 355.52M | 388.06M | 435.02M | 436.89M | 437.69M | 429.46M | 460.47M | 460.87M | 449.91M | 456.25M |
|
Total Current Liabilities (Quarter)
|
| | | | 376.22M | 380.73M | 435.48M | 442.24M | 421.70M | 404.85M | 426.19M | 449.27M | 469.87M | 502.15M | 605.18M | 617.89M | 570.49M | 568.53M | 583.60M | 607.24M | 591.57M | 669.34M | 616.32M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | -0.00M | | | | 13.29M | 12.30M | | | 7.09M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | 1.60M | 3.95M | 3.56M | 3.58M | 3.95M | 3.97M | 3.63M | 3.35M | 4.80M | 4.67M | 5.55M | 6.30M | 7.29M |
|
Operating Leases (Quarter)
|
| | | | 15.22M | 24.56M | 28.68M | 25.72M | 24.83M | 23.03M | 20.19M | 18.20M | 16.24M | 14.89M | 17.37M | 15.51M | 29.07M | 23.72M | 16.89M | 12.44M | 9.69M | 8.62M | 9.03M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 15.22M | 24.56M | 28.68M | 25.72M | 24.83M | 23.03M | 21.79M | 22.14M | 19.80M | 18.47M | 21.32M | 19.48M | 32.70M | 27.07M | 21.69M | 17.11M | 15.25M | 14.92M | 16.32M |
|
Total Liabilities (Quarter)
|
| | | | 391.44M | 405.29M | 464.16M | 467.96M | 446.52M | 427.88M | 447.98M | 471.41M | 489.68M | 520.63M | 626.50M | 637.37M | 603.19M | 595.60M | 605.29M | 624.35M | 606.82M | 684.26M | 632.63M |
|
Total Debt (Quarter)
|
| | | | | | 4.26M | | 5.67M | 1.84M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | 1,669.52M | | | | 1,636.74M | | | | 1,865.15M | | | | 2,069.77M | | | | 2,831.28M |
|
Shareholder's Equity (Quarter)
|
| | | | 1,530.51M | 1,625.67M | 1,669.52M | 1,698.66M | 1,699.25M | 1,730.36M | 1,636.74M | 1,713.47M | 1,769.62M | 1,853.77M | 1,865.15M | 1,954.92M | 2,033.98M | 2,085.29M | 2,083.06M | 2,185.18M | 2,350.35M | 2,708.99M | 2,831.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 1,921.95M | 2,030.96M | 2,133.68M | 2,164.06M | 2,145.78M | 2,158.23M | 2,084.72M | 2,184.88M | 2,259.29M | 2,374.40M | 2,491.65M | 2,592.28M | 2,637.17M | 2,680.89M | 2,688.35M | 2,809.52M | 2,928.74M | 3,375.10M | 3,463.91M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.55M | | | | 2.93M | | | | 5.48M | | | | 4.39M | | | | 5.03M |
|
Retained Earnings (Quarter)
|
| | | | -652.41M | -609.34M | -577.64M | -584.50M | -537.15M | -478.12M | -504.27M | -517.48M | -447.40M | | -346.14M | | | | 146.81M | -54.96M | | | 118.81M |