|
Net Income (Quarter)
|
| | | | -0.22B | 0.05B | 0.05B | 0.00B | 0.02B | 0.04B | -36.11B | 11.20B | 48.08B | 67.67B | 52.80B | 0.00B | 83.55B | 82.08B | 85.72B | 0.09B | 125.16B | 156.46B | 145.96B | 248.85B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | |
|
Share-based Compensation (Quarter)
|
| | | | 0.23B | 0.02B | 0.02B | | | 0.02B | 0.03B | | | | | 0.04B | | | | 0.03B | | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | | | | -0.00B | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Gains from Investment Securities (Quarter)
|
| | | | 1.72B | 1.67B | 1.78B | 1.79B | 1.82B | 1.57B | 1.41B | 0.91B | 0.38B | 0.34B | 0.35B | 0.38B | 0.48B | 0.40B | 0.35B | 0.38B | 0.44B | 0.66B | 0.59B | 0.49B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | 1.21B | | | | 0.00B | | | | 0.01B | 0.03B | | | 0.01B | 0.07B | | | 0.00B | |
|
Cash from Operations (Quarter)
|
| | | | 0.10B | 0.04B | 0.08B | 0.05B | 0.03B | 0.05B | 0.02B | 0.08B | 0.11B | 0.11B | 0.13B | 0.13B | 0.12B | 0.12B | 0.13B | 0.14B | 0.15B | 0.16B | 0.19B | 0.17B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | 0.00B | 0.01B | | | 0.01B | 0.01B | | | | | 0.01B | | | | 0.01B | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | 0.00B | 0.00B | | | 0.01B | 0.01B | | | | | 0.02B | | | | 0.02B | | | | |
|
Change in Receivables (Quarter)
|
| | | | | 0.00B | -0.00B | | | -0.00B | 0.00B | | | | | -0.00B | | | | 0.00B | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | -0.00B | | | | 0.00B | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | -0.01B | 0.00B | | | -0.00B | 0.00B | | | | | 0.00B | | | | 0.00B | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | 0.01B | 0.03B | | | -0.00B | 0.01B | | | | | -0.01B | | | | 0.01B | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | -0.00B | 0.04B | | | -0.01B | 0.05B | | | | | -0.03B | | | | -0.00B | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | 772.90 | 0.00B | | | 0.00B | -281.21 | | | | | 0.00B | | | | 0.00B | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | -0.02B | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | 0.10B | 0.13B | | | 0.07B | 0.11B | | | | | 0.16B | | | | 0.32B | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | -0.01B | -0.10B | 0.03B | -0.04B | 0.02B | -0.28B | -0.11B | -0.58B | -0.61B | -0.15B | -0.07B | -0.07B | -0.01B | -0.10B | -0.10B | -0.09B | -0.12B | -0.23B | -0.21B | -0.23B |
|
Shares Issued (Quarter)
|
| | | | 0.99B | | 0.00B | | | 0.01B | 0.00B | | | | | 0.00B | | | | 0.00B | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | -0.00B | 0.17B | | | | | -0.02B | | | | -0.01B | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | 1.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.01B | -0.09B | 0.01B | 0.00B | -0.01B | -0.06B | -0.01B | -0.01B | -0.11B | -0.07B | -0.01B | 0.02B | 0.29B | -0.07B | -0.05B |
|
Exchange Rate Effect (Quarter)
|
| | | | -0.00B | 0.01B | -0.03B | -0.01B | 0.09B | 0.08B | -0.03B | -0.02B | 0.02B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Change in Cash (Quarter)
|
| | | | 1.08B | -0.05B | 0.09B | 0.00B | 0.12B | -0.14B | -0.20B | -0.51B | -0.48B | -0.04B | 0.00B | 0.04B | 0.10B | -0.09B | -0.04B | 0.03B | 0.05B | 0.22B | -0.08B | -0.11B |
|
Beginning Cash Balance (Quarter)
|
| | | | 0.64B | 1.72B | 1.69B | 1.79B | 1.70B | 1.71B | 1.62B | 1.42B | 0.86B | 0.38B | 0.34B | 0.34B | 0.38B | 0.49B | 0.39B | 0.35B | 0.39B | 0.44B | 0.67B | 0.60B |
|
Free Cash Flow (Quarter)
|
| | | | 0.10B | 0.04B | 0.04B | 0.05B | 0.03B | 0.06B | -0.03B | 0.08B | 0.11B | 0.11B | 0.13B | 0.15B | 0.12B | 0.11B | 0.13B | 0.14B | 0.15B | 0.16B | 0.19B | 0.17B |
|
Net Cash Flow (Quarter)
|
| | | | 1.08B | -0.06B | 0.12B | 0.01B | 0.04B | -0.22B | -0.17B | -0.49B | -0.50B | -0.04B | -0.00B | 0.04B | 0.10B | -0.09B | -0.04B | 0.03B | 0.05B | 0.22B | -0.08B | -0.10B |