|
Gross Margin
|
| | | | | | | | 66.94% | 39.00% | 69.23% | | 56.52% | 21.62% | 41.82% | | 68.03% | 71.30% | 64.66% | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
36.23% | 31.78% | 26.57% | 32.38% | 239.62% | 10.49% | 10.32% | -0.86% | 1,442.15% | 956.00% | 672.65% | 225.93% | -110.43% | -163.06% | 984.55% | 84.96% | 261.48% | -228.70% | -392.24% | -110.14% | -57.64% | -137.23% | -160.22% | -773.03% | -6,084.95% | 7,105.56% | 338.16% | -4,640.91% | 2,101.56% | 12,428.57% | 8,952.38% | 5,856.41% | 3,303.28% | 860.53% | 309.52% | 9,963.16% | -567.50% | 1,044.74% | 2,066.67% | 4,524.39% | -8,786.05% | 2,541.46% |
|
EBIT Margin
|
62.60% | 58.40% | 51.63% | 63.65% | 595.85% | 41.15% | 41.45% | 32.58% | -2,447.93% | -2,629.00% | -2,543.59% | 1,199.07% | -2,580.00% | -2,611.71% | -2,504.55% | 1,398.23% | -2,440.16% | -2,556.52% | -2,645.69% | 1,034.78% | 1,104.17% | 1,497.87% | 1,126.88% | 426.97% | -5,082.80% | 10,058.33% | 1,546.05% | -2,740.91% | 3,412.50% | 14,633.33% | 11,904.76% | 10,007.69% | 8,701.64% | 13,439.47% | 13,569.05% | 25,105.26% | 18,642.50% | 22,107.89% | 25,063.89% | 24,548.78% | 6,925.58% | 18,741.46% |
|
EBITDA Margin
|
37.76% | 28.38% | 26.92% | 169.74% | 273.21% | 10.66% | 9.05% | 67.39% | 1,014.88% | 539.00% | 429.91% | -412.04% | -246.96% | -162.16% | 618.18% | 351.33% | 340.16% | -20.87% | -201.72% | -74.64% | 62.50% | 345.74% | -292.47% | -671.91% | -3,868.82% | 3,980.56% | -365.79% | -5,277.27% | -7,639.06% | -7,852.38% | -34,519.05% | 6,412.82% | 6,295.08% | -5,676.32% | -4,316.67% | 22,118.42% | -1,812.50% | 2,131.58% | 11,008.33% | -3,375.61% | -4,009.30% | 2,324.39% |
|
Operating Margin
|
| | | | | | | | -2,447.93% | -2,629.00% | -2,543.59% | | -2,580.00% | -2,611.71% | -2,504.55% | | -2,440.16% | -2,556.52% | -2,645.69% | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
36.18% | 31.62% | 26.35% | 173.65% | 238.87% | 10.49% | 10.32% | 72.57% | 1,018.18% | 533.00% | 429.91% | -369.44% | -73.04% | -114.41% | 682.73% | 390.27% | 227.05% | -117.39% | -240.52% | -50.00% | -22.92% | 229.79% | -262.37% | -652.81% | -3,749.46% | 2,038.89% | 271.05% | -3,186.36% | 1,534.38% | 8,823.81% | 6,409.52% | 3,910.26% | 2,286.89% | 615.79% | 223.81% | 6,852.63% | -385.00% | 497.37% | -650.00% | 1,368.29% | -7,997.67% | 4.88% |
|
FCF Margin
|
-352.31% | -61.89% | 154.59% | 714.34% | -224.91% | 23.52% | -5.30% | 27.00% | -28,714.88% | -2,748.00% | 24,084.62% | -1,013.89% | -663.48% | 4,954.05% | -15,377.27% | 10,916.81% | 167.21% | -9,093.04% | 16,172.41% | -10.87% | -32,158.33% | -3,376.60% | 9,911.83% | 29,543.82% | -2,229.03% | -1,536.11% | 8,521.05% | -9,918.18% | -2,929.69% | 4,442.86% | 25,971.43% | 3,817.95% | 6,226.23% | -4,460.53% | 4,300.00% | 9,150.00% | -29,297.50% | 25,626.32% | 16,908.33% | -6,953.66% | -10,146.51% | 7,312.20% |
|
Assets Average
|
| 356.63M | 381.56M | 403.41M | 395.10M | 397.84M | 410.88M | 421.23M | 441.61M | 444.81M | 438.07M | 427.18M | 407.60M | 406.78M | 415.76M | 414.43M | 415.27M | 425.50M | 422.23M | 427.49M | 473.20M | 498.67M | 495.26M | 491.30M | 481.49M | 760.30M | 1,052.28M | 1,078.53M | 1,112.32M | 1,177.67M | 1,196.93M | 1,176.96M | 1,210.14M | 1,249.21M | 1,265.73M | 1,337.84M | 1,404.04M | 1,400.10M | 1,401.82M | 1,369.87M | 1,296.83M | 1,253.15M |
|
Equity Average
|
| 39.13M | 40.15M | 43.41M | 46.53M | 47.06M | 47.37M | 46.52M | 46.21M | 47.22M | 47.83M | 47.92M | 47.59M | 47.37M | 47.66M | 48.22M | 48.69M | 48.98M | 48.94M | 48.85M | 48.96M | 49.30M | 49.44M | 49.13M | 46.98M | 94.29M | 143.44M | 142.24M | 138.72M | 210.55M | 281.17M | 278.62M | 279.57M | 278.30M | 275.94M | 278.35M | 281.60M | 281.79M | 284.24M | 285.69M | 284.49M | 284.34M |
|
Invested Capital
|
38.61M | 39.65M | 40.65M | 46.16M | 46.89M | 47.22M | 47.52M | 45.53M | 46.89M | 47.54M | 48.12M | 47.73M | 47.45M | 47.30M | 48.01M | 48.44M | 48.95M | 49.02M | 48.86M | 48.85M | 49.08M | 49.52M | 49.37M | 48.88M | 45.08M | 143.50M | 143.38M | 141.10M | 136.34M | 284.76M | 277.58M | 279.65M | 279.50M | 277.10M | 274.78M | 281.91M | 281.29M | 282.28M | 286.19M | 480.72M | 371.20M | 284.89M |
|
Asset Utilization Ratio
|
| | | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Interest Coverage Ratio
|
2.37 | 2.19 | 2.06 | 2.04 | 1.67 | 1.34 | 1.33 | 0.97 | -2.80 | -2.32 | -2.69 | 1.23 | -3.02 | -2.73 | -1.97 | 1.06 | -1.91 | -1.81 | -1.89 | 0.90 | 0.95 | 0.92 | 0.88 | 0.36 | -5.07 | 3.41 | 1.28 | -1.44 | 2.60 | 6.64 | 4.03 | 2.41 | 1.61 | 1.07 | 1.02 | 1.66 | 0.97 | 1.05 | 1.09 | 1.23 | 0.44 | 1.16 |
|
Debt to Equity
|
2.19 | 1.95 | 1.91 | 1.56 | 1.54 | 1.48 | 1.47 | 1.87 | 2.15 | 2.19 | 1.79 | 1.36 | 1.37 | 1.78 | 1.71 | 1.45 | 1.53 | 1.53 | 1.53 | 1.72 | 2.34 | 2.35 | 2.34 | 2.26 | 2.45 | 0.67 | 0.64 | 0.61 | 0.54 | 0.24 | 0.24 | 0.46 | 0.25 | 0.26 | 0.28 | 0.26 | 0.25 | 0.26 | 0.31 | 0.69 | 0.28 | 0.22 |
|
Debt Ratio
|
0.24 | 0.22 | 0.19 | 0.18 | 0.19 | 0.17 | 0.17 | 0.20 | 0.22 | 0.24 | 0.20 | 0.16 | 0.16 | 0.20 | 0.20 | 0.17 | 0.18 | 0.17 | 0.18 | 0.19 | 0.23 | 0.24 | 0.23 | 0.23 | 0.23 | 0.09 | 0.09 | 0.08 | 0.06 | 0.05 | 0.06 | 0.11 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.15 | 0.06 | 0.05 |
|
Equity Ratio
|
0.11 | 0.11 | 0.10 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.14 | 0.13 | 0.13 | 0.12 | 0.23 | 0.24 | 0.24 | 0.23 | 0.22 | 0.22 | 0.20 | 0.20 | 0.20 | 0.20 | 0.21 | 0.23 | 0.23 |
|
Times Interest Earned
|
2.37 | 2.19 | 2.06 | 2.04 | 1.67 | 1.34 | 1.33 | 0.97 | -2.80 | -2.32 | -2.69 | 1.23 | -3.02 | -2.73 | -1.97 | 1.06 | -1.91 | -1.81 | -1.89 | 0.90 | 0.95 | 0.92 | 0.88 | 0.36 | -5.07 | 3.41 | 1.28 | -1.44 | 2.60 | 6.64 | 4.03 | 2.41 | 1.61 | 1.07 | 1.02 | 1.66 | 0.97 | 1.05 | 1.09 | 1.23 | 0.44 | 1.16 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.30 | | | -0.01 | | | | | | | | | 0.01 | 0.12 | -0.26 | -0.17 | 0.25 |
|
Enterprise Value
|
7.80M | -11.83M | -111.52M | -10.67M | 21.29M | 15.19M | 7.66M | 30.93M | 26.52M | 51.52M | -5.21M | 34.92M | 40.51M | 46.72M | 25.25M | 22.39M | 19.82M | 19.44M | 21.09M | 23.13M | -14.99M | 19.31M | -22.61M | -26.64M | -18.69M | -17.41M | 29.64M | -116.14M | -131.87M | -202.10M | 33.95M | 58.31M | 50.64M | 60.74M | 61.44M | -42.03M | -15.82M | -42.70M | -38.07M | 1.27M | 60.38M | 36.82M |
|
Market Capitalization
|
36.35M | 39.84M | 38.96M | 57.17M | 57.28M | 50.88M | 45.94M | 49.36M | 53.72M | 68.35M | 63.14M | 57.14M | 56.75M | 60.32M | 38.66M | 39.05M | 39.05M | 39.59M | 42.92M | 38.69M | 36.73M | 59.16M | 47.11M | 69.47M | 69.47M | 192.94M | 238.27M | 115.28M | 114.11M | 77.91M | 86.02M | 74.24M | 80.10M | 71.29M | 72.74M | 62.97M | 51.13M | 46.94M | 58.81M | 62.42M | 75.96M | 66.12M |
|
Return on Sales
|
| | | 0.64% | 0.77% | 0.74% | 0.71% | 0.37% | 0.44% | 0.67% | 1.33% | 4.19% | 1.26% | -0.24% | 0.32% | 2.18% | 2.94% | 2.90% | 0.65% | -0.42% | -1.01% | -0.34% | -0.28% | -1.53% | -11.10% | -11.50% | -10.64% | -15.86% | 2.36% | 8.00% | 18.53% | 39.35% | 43.25% | 28.46% | 18.16% | 24.31% | 17.47% | 17.61% | 21.26% | 12.61% | -3.49% | -0.39% |
|
Return on Invested Capital
|
| | | | | | | | | | | -0.08% | -0.05% | | -0.02% | | | | | -0.06% | -0.03% | 0.01% | 0.03% | 0.06% | -0.02% | 0.00% | 0.00% | -0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.06% | 0.05% | 0.04% |
|
Return on Assets
|
| | | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | 0.21% | 0.18% | 0.16% | 0.15% | 0.07% | 0.09% | 0.09% | 0.09% | 0.04% | 0.01% | 0.00% | 0.00% | 0.02% | 0.03% | 0.03% | 0.01% | 0.00% | -0.01% | 0.00% | 0.00% | -0.01% | -0.09% | -0.04% | -0.02% | -0.03% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% |