|
Cash & Equivalents
|
28.55M | 51.66M | 150.48M | 67.84M | 35.99M | 35.69M | 38.28M | 18.43M | 27.21M | 16.84M | 68.34M | 22.22M | 16.25M | 13.60M | 13.41M | 16.65M | 19.23M | 20.15M | 21.82M | 15.57M | 51.73M | 39.85M | 69.72M | 96.11M | 88.16M | 210.38M | 208.69M | 231.52M | 246.11M | 280.14M | 52.22M | 16.11M | 29.65M | 10.74M | 11.49M | 105.19M | 67.12M | 89.81M | 97.08M | 61.37M | 15.79M | 29.51M |
|
Cash Due from Bank
|
4.82M | 5.40M | 5.43M | 2.58M | 7.66M | 7.29M | 7.72M | 1.52M | 2.58M | 2.38M | 2.17M | 3.42M | 2.54M | 2.30M | 3.33M | 4.12M | 3.12M | 2.59M | 4.94M | 3.02M | 26.62M | 14.70M | 44.74M | 71.11M | 70.60M | 41.73M | 39.70M | 38.42M | 37.92M | 37.92M | 12.63M | 7.46M | 8.43M | 6.19M | 5.03M | 5.46M | 6.04M | 6.24M | 3.23M | 2.25M | 2.04M | 1.96M |
|
Cash & Current Investments
|
28.55M | 51.66M | 150.48M | 67.84M | 35.99M | 35.69M | 38.28M | 18.43M | 27.21M | 16.84M | 68.34M | 22.22M | 16.25M | 13.60M | 13.41M | 16.65M | 19.23M | 20.15M | 21.82M | 15.57M | 51.73M | 39.85M | 69.72M | 96.11M | 88.16M | 210.38M | 208.69M | 231.52M | 246.11M | 280.14M | 52.22M | 16.11M | 29.65M | 10.74M | 11.49M | 105.19M | 67.12M | 89.81M | 97.08M | 61.37M | 15.79M | 29.51M |
|
Interest Deposits
|
| | | 65.26M | | | | 16.91M | 24.62M | 14.46M | 66.18M | 18.80M | 13.71M | 11.29M | 10.08M | 12.53M | 16.11M | 17.56M | 16.88M | 12.55M | 25.11M | 25.15M | 24.98M | 25.00M | 17.56M | 168.65M | 168.98M | 193.10M | 208.18M | 242.22M | 39.59M | 8.65M | 21.22M | 4.55M | 6.46M | 99.73M | 61.09M | 83.57M | 93.85M | 59.11M | 13.75M | 27.56M |
|
Fed Funds Sold
|
23.73M | 46.27M | 145.05M | 2.57M | 28.34M | 28.41M | 30.56M | 2.57M | 2.83M | 2.92M | 2.92M | 2.92M | 2.92M | 2.92M | 2.92M | 2.92M | 2.92M | 2.92M | 2.92M | 2.92M | 3.51M | 3.59M | 3.59M | 3.43M | 3.43M | 2.90M | 2.71M | 2.57M | 2.22M | 1.47M | 1.47M | 5.54M | 7.30M | 9.06M | 9.13M | 10.16M | 10.29M | 10.29M | 10.29M | 9.64M | 4.62M | 3.76M |
|
Collateral
|
1.20M | 0.78M | 0.73M | 0.72M | 0.71M | 0.64M | 0.64M | 0.63M | 0.62M | 0.54M | 0.53M | 0.53M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
16.49M | 15.65M | 14.80M | 14.14M | 15.21M | 15.45M | 14.34M | 13.20M | 12.55M | 12.03M | 11.47M | 17.49M | 16.69M | 15.98M | 15.24M | 14.72M | 14.52M | 14.11M | 13.67M | 11.01M | 10.71M | 10.19M | 10.37M | 10.70M | 10.02M | 158.83M | 157.63M | 156.40M | 170.31M | 238.30M | 332.75M | 328.75M | 329.03M | 322.52M | 316.43M | 316.95M | 293.24M | 261.45M | 238.49M | 203.86M | 185.94M | 177.98M |
|
Loans - Gross
|
280.19M | 202.08M | 204.83M | 309.00M | 324.42M | 345.81M | 349.33M | 384.06M | 366.13M | 354.55M | 324.74M | 338.92M | 350.40M | 368.99M | 358.45M | 358.49M | 367.94M | 356.11M | 357.62M | 401.03M | 384.55M | 377.63M | 365.01M | 363.34M | 365.74M | 618.01M | 645.86M | 653.75M | 658.29M | 650.68M | 727.86M | 773.44M | 783.35M | 832.54M | 843.11M | 920.01M | 934.79M | 947.43M | 975.75M | 1,008.67M | 1,002.09M | 987.14M |
|
Loans - Loss Allowance
|
7.67M | 6.92M | 6.73M | 4.83M | 4.53M | 4.54M | 4.60M | 4.60M | 4.39M | 4.25M | 4.21M | 4.07M | 4.18M | 4.18M | 3.18M | 2.93M | 2.93M | 2.77M | 2.82M | 3.18M | 3.21M | 3.21M | 3.21M | 3.21M | 3.21M | 3.30M | 3.66M | 3.39M | 3.54M | 2.96M | 3.98M | 4.39M | 6.29M | 6.97M | 6.90M | 7.61M | 7.80M | 8.38M | 8.53M | 8.36M | 10.26M | 9.88M |
|
Loans - Net
|
272.51M | 195.15M | 198.10M | 304.17M | 319.88M | 341.26M | 344.73M | 379.45M | 361.74M | 350.31M | 320.52M | 334.85M | 346.22M | 364.81M | 355.27M | 355.56M | 365.01M | 353.34M | 354.80M | 397.85M | 381.33M | 374.42M | 361.79M | 360.13M | 362.52M | 614.72M | 642.20M | 648.51M | 653.38M | 646.87M | 722.68M | 768.05M | 806.91M | 855.61M | 866.50M | 911.63M | 957.38M | 970.14M | 998.51M | 999.96M | 991.59M | 977.06M |
|
Loans
|
19.81M | 81.98M | 27.95M | | | | | | 33.76M | 39.04M | 22.52M | 22.40M | 5.43M | 1.08M | 19.09M | 6.23M | 5.15M | 26.09M | 8.18M | | 45.48M | 49.72M | 40.65M | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
2.65M | 2.63M | 2.61M | 2.57M | 2.52M | 2.47M | 2.43M | 2.48M | 2.49M | 2.51M | 2.46M | 2.41M | 2.35M | 2.33M | 2.30M | 2.24M | 3.33M | 3.14M | 2.96M | 2.78M | 2.73M | 2.73M | 2.71M | 2.54M | 2.37M | 9.16M | 9.22M | 10.34M | 10.38M | 10.35M | 10.53M | 10.29M | 10.12M | 10.00M | 9.91M | 9.19M | 9.73M | 9.61M | 9.47M | 8.90M | 8.81M | 8.72M |
|
Long-Term Investments
|
| | | 49.48M | | | | 47.75M | | | | 50.59M | | | | 51.22M | | | | 50.59M | | | | 49.42M | | | | 131.54M | | | | 192.98M | | | | 200.64M | | | | 205.74M | | |
|
Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | 25.90M | 26.00M | 26.00M | 25.86M | 25.86M | 25.86M | 25.86M | 25.86M | 25.86M | 25.86M | 25.86M | 25.86M | 25.86M | 25.86M | 25.86M | 25.86M | 25.86M |
|
Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.07M | 2.94M | 2.83M | 2.72M | 2.61M | 2.50M | 2.40M | 2.31M | | 2.11M | 2.03M | 1.94M | 1.86M | 1.77M | 1.70M | 1.62M |
|
Goodwill & Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | | 25.90M | 29.06M | 28.93M | 28.68M | 28.58M | 28.47M | 28.36M | 28.26M | 28.16M | 25.86M | 27.97M | 27.89M | 27.80M | 27.72M | 27.63M | 27.55M | 27.48M |
|
Long-Term Deferred Tax
|
| | | 9.26M | 4.60M | 4.53M | 4.60M | 6.91M | 6.40M | 6.00M | 5.70M | 5.11M | 5.12M | 5.20M | 4.90M | 5.04M | 4.90M | 5.00M | 5.13M | 5.22M | 5.20M | 5.40M | 5.31M | 5.63M | 7.10M | 5.51M | 5.64M | 6.10M | 8.31M | 9.01M | 11.87M | 11.87M | 10.90M | 11.97M | 12.62M | 9.62M | 9.90M | 9.93M | 8.50M | 8.88M | 9.29M | 8.64M |
|
Other Non-Current Assets
|
2.50M | 2.13M | 2.04M | 1.78M | 1.67M | 1.53M | 1.65M | 1.19M | 3.02M | 1.82M | 1.66M | 0.86M | 1.02M | 0.74M | 0.84M | 0.67M | 0.72M | 0.56M | 0.66M | 0.55M | 0.81M | 0.89M | 0.53M | 0.49M | 1.69M | 3.87M | 1.97M | 1.87M | 5.39M | 2.91M | 2.26M | 2.87M | 2.82M | 3.46M | 3.13M | 4.20M | 13.40M | 7.67M | 2.21M | 2.79M | 2.68M | 2.37M |
|
Assets
|
354.04M | 359.22M | 403.91M | 402.91M | 387.28M | 408.39M | 413.37M | 429.08M | 454.13M | 435.50M | 440.65M | 413.70M | 401.50M | 412.06M | 419.47M | 409.40M | 421.15M | 429.84M | 414.62M | 440.37M | 506.04M | 491.30M | 499.22M | 483.38M | 479.59M | 1,041.00M | 1,063.56M | 1,093.51M | 1,131.12M | 1,224.22M | 1,169.63M | 1,184.29M | 1,235.99M | 1,262.44M | 1,269.02M | 1,406.65M | 1,401.42M | 1,398.77M | 1,404.86M | 1,334.88M | 1,258.78M | 1,247.52M |
|
Accounts Payables
|
222.09M | 232.15M | 274.92M | 272.61M | 257.41M | 279.77M | 285.10M | 287.43M | 296.56M | 273.85M | 294.92M | 291.29M | 280.33M | 271.27M | 278.88M | 281.41M | 286.65M | 295.80M | 280.07M | 297.72M | 333.15M | 315.78M | 325.34M | 315.63M | 312.31M | 705.04M | 749.64M | 788.05M | 839.71M | 816.18M | 768.51M | 686.92M | 657.54M | 646.06M | 671.47M | 682.63M | 695.49M | 687.37M | 672.25M | 745.40M | 776.54M | 798.92M |
|
Notes Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | 14.00M | 14.00M | 14.00M | 14.00M | 14.00M | 14.00M | 14.00M | 14.00M | 14.00M | 14.00M | | | | | | |
|
Payables
|
222.09M | 232.15M | 274.92M | 272.61M | 257.41M | 279.77M | 285.10M | 287.43M | 296.56M | 273.85M | 294.92M | 291.29M | 280.33M | 271.27M | 278.88M | 281.41M | 286.65M | 295.80M | 280.07M | 297.72M | 333.15M | 315.78M | 325.34M | 315.63M | 312.31M | 719.04M | 763.64M | 802.05M | 853.71M | 830.18M | 782.51M | 700.92M | 671.54M | 660.06M | 685.47M | 696.63M | 695.49M | 687.37M | 672.25M | 745.40M | 776.54M | 798.92M |
|
Accumulated Expenses
|
3.07M | 3.78M | 4.24M | 6.37M | 5.58M | 5.63M | 4.59M | 5.20M | 4.08M | 4.00M | 4.98M | 3.51M | 3.03M | 3.48M | 3.95M | 3.39M | 4.88M | 4.10M | 4.57M | 4.43M | 4.25M | 4.61M | 3.90M | 0.08M | 8.64M | 8.97M | 12.59M | 12.44M | 12.07M | 9.07M | 11.25M | 11.91M | 13.90M | 12.18M | 13.63M | 13.88M | 12.54M | 15.55M | 15.85M | 10.79M | 8.42M | 9.63M |
|
Non-Current Debt
|
84.50M | 77.50M | 77.50M | 72.00M | 72.00M | 70.00M | 70.00M | 85.00M | 101.00M | 104.00M | 86.00M | 65.00M | 65.00M | 84.00M | 82.00M | 70.00M | 75.00M | 75.00M | 75.00M | 84.00M | 115.00M | 116.50M | 115.50M | 110.50M | 110.50M | 96.02M | 91.10M | 85.95M | 73.00M | 67.30M | 65.41M | 128.34M | 70.94M | 71.38M | 75.81M | 73.50M | 71.68M | 72.66M | 89.80M | 195.53M | 80.80M | 63.80M |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.06M | 0.10M | 0.12M | 0.12M | 0.15M | 0.17M | 0.19M | 0.20M | 0.19M | 0.19M | 0.17M | 0.18M | 0.20M | 0.22M | 0.22M | 0.21M |
|
Non-Current Deferred Tax Liability
|
| | | 2.13M | | | | 1.69M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | 5.05M | | | | 12.44M | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | | | | | | | | | 429.44M | | | | 939.96M | | | | | | | | | | | | | | |
|
Total Liabilities
|
315.43M | 319.57M | 363.26M | 356.75M | 340.39M | 361.17M | 365.85M | 383.56M | 407.24M | 387.95M | 392.54M | 365.97M | 354.05M | 364.76M | 371.45M | 360.96M | 372.19M | 380.83M | 365.76M | 391.52M | 456.96M | 441.78M | 449.85M | 434.49M | 434.52M | 897.50M | 920.18M | 952.40M | 994.79M | 939.47M | 892.05M | 904.64M | 956.30M | 985.14M | 994.05M | 1,124.74M | 1,120.13M | 1,116.49M | 1,118.47M | 1,049.69M | 974.99M | 962.63M |
|
Total Debt
|
84.50M | 77.50M | 77.50M | 72.00M | 72.00M | 70.00M | 70.00M | 85.00M | 101.00M | 104.00M | 86.00M | 65.00M | 65.00M | 84.00M | 82.00M | 70.00M | 75.00M | 75.00M | 75.00M | 84.00M | 115.00M | 116.50M | 115.50M | 110.50M | 110.50M | 96.02M | 91.10M | 85.95M | 73.00M | 67.30M | 65.41M | 128.34M | 70.94M | 71.38M | 75.81M | 73.50M | 71.68M | 72.66M | 89.80M | 195.53M | 80.80M | 63.80M |
|
Common Equity
|
38.61M | 39.65M | 40.65M | 46.16M | 46.89M | 47.22M | 47.52M | 45.53M | 46.89M | 47.54M | 48.12M | 47.73M | 47.45M | 47.30M | 48.01M | 48.44M | 48.95M | 49.02M | 48.86M | 48.85M | 49.08M | 49.52M | 49.37M | 48.88M | 45.08M | 143.50M | 143.38M | 141.10M | 136.34M | 284.76M | 277.58M | 279.65M | 279.50M | 277.10M | 274.78M | 281.91M | 281.29M | 282.28M | 286.19M | 285.19M | 283.78M | 284.89M |
|
Shareholder's Equity
|
38.61M | 39.65M | 40.65M | 46.16M | 46.89M | 47.22M | 47.52M | 45.53M | 46.89M | 47.54M | 48.12M | 47.73M | 47.45M | 47.30M | 48.01M | 48.44M | 48.95M | 49.02M | 48.86M | 48.85M | 49.08M | 49.52M | 49.37M | 48.88M | 45.08M | 143.50M | 143.38M | 141.10M | 136.34M | 284.76M | 277.58M | 279.65M | 279.50M | 277.10M | 274.78M | 281.91M | 281.29M | 282.28M | 286.19M | 285.19M | 283.78M | 284.89M |
|
Liabilities and Shareholders Equity
|
354.04M | 359.22M | 403.91M | 402.91M | 387.28M | 408.39M | 413.37M | 429.08M | 454.13M | 435.50M | 440.65M | 413.70M | 401.50M | 412.06M | 419.47M | 409.40M | 421.15M | 429.84M | 414.62M | 440.37M | 506.04M | 491.30M | 499.22M | 483.38M | 479.59M | 1,041.00M | 1,063.56M | 1,093.51M | 1,131.12M | 1,224.22M | 1,169.63M | 1,184.29M | 1,235.99M | 1,262.44M | 1,269.02M | 1,406.65M | 1,401.42M | 1,398.77M | 1,404.86M | 1,334.88M | 1,258.78M | 1,247.52M |
|
Treasury Shares
|
0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 0.05M | 0.04M | 0.13M | 0.12M | 0.11M | 0.23M | 0.18M | 0.45M | 0.43M | 0.42M | 0.41M |
|
Retained Earnings
|
-5.24M | -4.09M | -3.11M | 2.53M | 3.17M | 3.48M | 3.81M | 6.01M | 7.25M | 7.78M | 8.28M | 7.82M | 7.73M | 7.61M | 8.36M | 8.63M | 8.91M | 8.77M | 8.49M | 8.43M | 8.39M | 8.61M | 8.36M | 7.78M | 4.30M | 5.00M | 5.15M | 3.67M | -6.40M | -9.90M | -18.47M | -17.47M | -15.03M | -17.42M | -19.33M | -13.53M | -14.10M | -13.47M | 12.98M | 12.73M | -9.51M | 9.29M |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.00M | 3.00M | | 150.00M | 150.00M | 150.00M | 150.00M | 150.00M | 150.00M | 150.00M | 150.00M | 150.00M | 150.00M | 150.00M | 150.00M | 150.00M |
|
Shares Outstanding
|
| | | 29.18M | | | | | | | | | | | | 30.04M | | | | 30.49M | | | | 30.66M | 27.90M | | | | | | | | | | | | | | | | | |