|
Provisions
|
6.97M | 10.35M | 12.65M | 18.80M | 20.71M | 56.68M | 1.46M | 23.88M | 32.22M | 28.29M |
|
Revenue
|
97.47M | 5.67M | 9.60M | 228.18M | 271.83M | 277.04M | 310.64M | 322.64M | 386.94M | 406.90M |
|
Interest income - Loans
|
69.62M | 83.15M | 120.41M | 184.97M | 235.50M | 208.79M | 222.99M | 273.41M | 440.98M | 502.35M |
|
Interest income - Investments
|
35.55M | 26.21M | 24.60M | 23.98M | 24.54M | 19.18M | 13.49M | | | |
|
Interest Income - Debt Securities
|
12.80M | 14.17M | 14.89M | 19.04M | 25.23M | 25.89M | 19.69M | 21.95M | 27.40M | 39.75M |
|
Other interest income
|
0.19M | 0.39M | 0.87M | 1.85M | 2.29M | 1.57M | 2.33M | 2.76M | 7.69M | 20.36M |
|
Interest Income - Total
|
83.26M | 98.36M | 136.80M | 206.95M | 264.81M | 239.23M | 248.93M | 301.56M | 479.48M | 565.93M |
|
Interest Expense - Deposits
|
4.31M | 4.58M | 7.74M | 19.33M | 36.33M | 16.62M | 4.50M | 19.80M | 121.44M | 192.37M |
|
Interest Expense - Debt
|
0.02M | 0.71M | 3.29M | 2.71M | 2.95M | 4.31M | 6.37M | 7.11M | 10.26M | 11.85M |
|
Interest Expense - Fed Funds
|
0.02M | 0.71M | 3.29M | 6.16M | 8.96M | | | | | |
|
Interest Expense - Others
|
2.29M | 2.46M | 2.86M | 6.30M | 9.26M | 3.32M | 1.66M | 9.32M | 17.16M | 13.67M |
|
Interest Expenses
|
6.63M | 7.75M | 13.89M | 28.35M | 48.53M | 24.25M | 12.54M | 36.23M | 148.86M | 217.88M |
|
Interest Income - Net
|
76.63M | 90.62M | 122.91M | 178.60M | 216.28M | 214.98M | 236.39M | 265.33M | 330.62M | 348.05M |
|
Interest Income - Total
|
69.67M | 80.27M | 110.26M | 159.81M | 195.58M | 158.30M | 235.41M | 241.45M | 298.97M | 321.00M |
|
Financial Services Fees
|
| 1.91M | 3.66M | | 10.70M | 11.32M | 12.69M | 13.48M | 13.50M | 12.90M |
|
Service Charges
|
5.80M | 5.67M | 5.29M | | 6.46M | 6.47M | 7.25M | 8.15M | 9.21M | 10.21M |
|
Investment Gain (Loss)
|
3.06M | 3.23M | 0.01M | 0.16M | 1.15M | 5.30M | 1.44M | 0.05M | | -0.70M |
|
Investment Banking Income
|
3.15M | 4.32M | 33.06M | 31.55M | 31.84M | 33.35M | 46.27M | 31.90M | 22.80M | 24.54M |
|
Other Non-Interest Income
|
2.72M | 4.93M | 8.20M | 11.80M | -15.86M | -23.35M | 15.66M | 11.99M | 27.60M | 36.35M |
|
Non-Interest Income
|
20.84M | 25.90M | 49.03M | 49.58M | 55.55M | 62.06M | 74.25M | 57.31M | 56.31M | 58.85M |
|
Amortization - Intangibles
|
2.98M | 3.00M | 3.07M | 5.63M | 7.74M | 7.62M | 7.07M | 6.67M | 6.01M | 5.38M |
|
Depreciation & Amortization - Total
|
2.36M | 2.03M | 2.47M | 2.42M | 3.10M | 3.56M | 4.06M | 3.79M | 4.48M | 4.02M |
|
Research & Development
|
7.03M | 8.16M | 9.54M | 18.24M | 13.73M | 10.90M | 11.78M | 13.36M | 19.51M | 16.87M |
|
Wages, Salaries and Other
|
45.96M | 50.59M | 67.27M | 80.38M | 95.31M | 89.76M | 101.22M | 118.05M | 126.98M | 140.12M |
|
Rent Expense
|
15.99M | 14.33M | 14.08M | 15.83M | 16.67M | 19.40M | 16.55M | 13.20M | 14.03M | 14.69M |
|
Other Operating Expenses
|
-1.44M | 82.25M | 34.32M | 61.36M | 57.80M | 134.84M | 153.06M | 97.72M | 120.25M | 183.21M |
|
Operating Expenses
|
105.17M | 100.69M | 118.50M | 153.94M | 173.83M | 168.69M | 185.46M | 184.08M | 209.60M | 218.78M |
|
EBIT
|
-8.04M | 13.23M | 54.69M | 83.79M | 125.82M | 75.92M | 136.75M | 150.91M | 294.54M | 378.96M |
|
EBT
|
-14.67M | 5.48M | 40.79M | 55.44M | 77.30M | 51.67M | 124.21M | 114.68M | 145.68M | 161.08M |
|
Tax Provisions
|
0.31M | -61.24M | 19.10M | 14.25M | 21.18M | 23.30M | 31.49M | 26.73M | 37.80M | 42.87M |
|
Profit After Tax
|
-14.97M | 66.73M | 21.70M | 41.19M | 57.00M | 37.47M | 92.78M | 87.95M | 107.88M | 120.76M |
|
Equity Income
|
| | | | 1.42M | 0.73M | -0.06M | -0.60M | 1.07M | 1.12M |
|
Income from Continuing Operations
|
-14.97M | 66.73M | 21.70M | 41.19M | 56.12M | 28.37M | 92.72M | 87.95M | 107.88M | 118.20M |
|
Consolidated Net Income
|
-14.97M | 66.73M | 21.70M | 41.19M | 56.12M | 28.37M | 92.72M | 87.95M | 107.88M | 118.20M |
|
Income towards Parent Company
|
-14.97M | 66.73M | 21.70M | 41.19M | 56.12M | 28.37M | 92.72M | 87.95M | 107.88M | 118.20M |
|
Preferred Dividend Payments
|
| | 11.28M | 0.78M | 0.78M | 0.78M | 0.78M | 0.20M | | |
|
Net Income towards Common Stockholders
|
-14.97M | 66.73M | 10.42M | 40.41M | 56.22M | 36.68M | 92.00M | 87.76M | 107.88M | 120.76M |
|
EPS (Basic)
|
-0.86 | 3.31 | 0.39 | 1.21 | 1.51 | 0.96 | 2.45 | 2.37 | 2.69 | 2.78 |
|
EPS (Weighted Average and Diluted)
|
-0.86 | 3.27 | 0.38 | 1.18 | 1.48 | 0.96 | 2.40 | 2.34 | 2.67 | 2.75 |
|
Shares Outstanding (Weighted Average)
|
| 29.25M | 29.40M | | | | | | | |
|
Tax Rate
|
| | 46.82% | 25.70% | 27.40% | 45.10% | 25.35% | 23.31% | 25.95% | 26.62% |