|
EBITDA Margin Growth (1y)
|
| | | 6,270.00 | 2,251.00 | 2,084.00 | -6315.00 | -539.00 | -681.00 | -289.00 | -436.00 | -27.00 | 198.00 | -160.00 | 151.00 | -594.00 | -417.00 | -194.00 | -88.00 | 399.00 | 111.00 | 203.00 | 19.00 | 256.00 | -98.00 | 144.00 | -31.00 | 425.00 | 183.00 | -1095.00 | -232.00 | -497.00 | 135.00 | 1,033.00 | 362.00 | -114.00 | -163.00 | -80.00 | 17.00 | 292.00 | -50.00 | 140.00 | 102.00 | 157.00 | -459.00 | -238.00 | -537.00 | -395.00 | 354.00 | 9.00 | 345.00 | 169.00 | 193.00 | 30.00 | -139.00 | -463.00 | -254.00 | -128.00 | -158.00 | 12.00 | -303.00 | -245.00 | -89.00 | -59.00 | -5.00 | -159.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 5,704.00 | 1,768.00 | 1,635.00 | -6600.00 | -1160.00 | -899.00 | -642.00 | -373.00 | -222.00 | -107.00 | -150.00 | 82.00 | 62.00 | -403.00 | 154.00 | -101.00 | 1,080.00 | 197.00 | -747.00 | -244.00 | 184.00 | 221.00 | 82.00 | 99.00 | -186.00 | 156.00 | -142.00 | 147.00 | -318.00 | -78.00 | 1,093.00 | 481.00 | 336.00 | -672.00 | -178.00 | -418.00 | 54.00 | -155.00 | -89.00 | -91.00 | -69.00 | 89.00 | -200.00 | -331.00 | -689.00 | 293.00 | -90.00 | 48.00 | -281.00 | -364.00 | -344.00 | -386.00 | -509.00 | -563.00 | -532.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,510.00 | 1,463.00 | 1,645.00 | -6669.00 | -504.00 | -885.00 | -294.00 | -385.00 | 459.00 | -21.00 | -1100.00 | -182.00 | -11.00 | -84.00 | 92.00 | 30.00 | 469.00 | 170.00 | 205.00 | 135.00 | 363.00 | 8.00 | 142.00 | 218.00 | 264.00 | -353.00 | -240.00 | -288.00 | -557.00 | -182.00 | 864.00 | 289.00 | 110.00 | -124.00 | -140.00 | -212.00 | -240.00 | -216.00 | -188.00 | -387.00 | -520.00 | -469.00 | -573.00 | -578.00 | -736.00 | -16.00 | -494.00 |
|
EBITDA Margin (QoQ)
|
4,381.00 | -123.00 | 8,246.00 | -6234.00 | 362.00 | -290.00 | -153.00 | -457.00 | 220.00 | 102.00 | -300.00 | -49.00 | 445.00 | -256.00 | 11.00 | -794.00 | 622.00 | -33.00 | 116.00 | -306.00 | 334.00 | 59.00 | -68.00 | -69.00 | -19.00 | 301.00 | -244.00 | 387.00 | -261.00 | -977.00 | 619.00 | 122.00 | 372.00 | -80.00 | -52.00 | -354.00 | 322.00 | 3.00 | 46.00 | -79.00 | -20.00 | 193.00 | 7.00 | -23.00 | -636.00 | 414.00 | -292.00 | 119.00 | 114.00 | 68.00 | 44.00 | -57.00 | 138.00 | -95.00 | -124.00 | -381.00 | 346.00 | 31.00 | -154.00 | -211.00 | 31.00 | 89.00 | 3.00 | -181.00 | 84.00 | -65.00 |
|
EBIT Margin Growth (1y)
|
| | | 6,270.00 | 2,251.00 | 2,084.00 | -6315.00 | -539.00 | -681.00 | -289.00 | -436.00 | -27.00 | 198.00 | -160.00 | 151.00 | -594.00 | -417.00 | -194.00 | -88.00 | 399.00 | 111.00 | 203.00 | 19.00 | 256.00 | -98.00 | 144.00 | -31.00 | 425.00 | 183.00 | -1095.00 | -232.00 | -497.00 | 135.00 | 1,033.00 | 362.00 | -114.00 | -163.00 | -80.00 | 17.00 | 292.00 | -50.00 | 140.00 | 102.00 | 157.00 | -459.00 | -238.00 | -537.00 | -395.00 | 354.00 | 9.00 | 345.00 | 169.00 | 193.00 | 30.00 | -139.00 | -463.00 | -254.00 | -128.00 | -158.00 | 12.00 | -303.00 | -245.00 | -89.00 | -59.00 | -5.00 | -159.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 5,704.00 | 1,768.00 | 1,635.00 | -6600.00 | -1160.00 | -899.00 | -642.00 | -373.00 | -222.00 | -107.00 | -150.00 | 82.00 | 62.00 | -403.00 | 154.00 | -101.00 | 1,080.00 | 197.00 | -747.00 | -244.00 | 184.00 | 221.00 | 82.00 | 99.00 | -186.00 | 156.00 | -142.00 | 147.00 | -318.00 | -78.00 | 1,093.00 | 481.00 | 336.00 | -672.00 | -178.00 | -418.00 | 54.00 | -155.00 | -89.00 | -91.00 | -69.00 | 89.00 | -200.00 | -331.00 | -689.00 | 293.00 | -90.00 | 48.00 | -281.00 | -364.00 | -344.00 | -386.00 | -509.00 | -563.00 | -532.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,510.00 | 1,463.00 | 1,645.00 | -6669.00 | -504.00 | -885.00 | -294.00 | -385.00 | 459.00 | -21.00 | -1100.00 | -182.00 | -11.00 | -84.00 | 92.00 | 30.00 | 469.00 | 170.00 | 205.00 | 135.00 | 363.00 | 8.00 | 142.00 | 218.00 | 264.00 | -353.00 | -240.00 | -288.00 | -557.00 | -182.00 | 864.00 | 289.00 | 110.00 | -124.00 | -140.00 | -212.00 | -240.00 | -216.00 | -188.00 | -387.00 | -520.00 | -469.00 | -573.00 | -578.00 | -736.00 | -16.00 | -494.00 |
|
EBIT Margin (QoQ)
|
4,381.00 | -123.00 | 8,246.00 | -6234.00 | 362.00 | -290.00 | -153.00 | -457.00 | 220.00 | 102.00 | -300.00 | -49.00 | 445.00 | -256.00 | 11.00 | -794.00 | 622.00 | -33.00 | 116.00 | -306.00 | 334.00 | 59.00 | -68.00 | -69.00 | -19.00 | 301.00 | -244.00 | 387.00 | -261.00 | -977.00 | 619.00 | 122.00 | 372.00 | -80.00 | -52.00 | -354.00 | 322.00 | 3.00 | 46.00 | -79.00 | -20.00 | 193.00 | 7.00 | -23.00 | -636.00 | 414.00 | -292.00 | 119.00 | 114.00 | 68.00 | 44.00 | -57.00 | 138.00 | -95.00 | -124.00 | -381.00 | 346.00 | 31.00 | -154.00 | -211.00 | 31.00 | 89.00 | 3.00 | -181.00 | 84.00 | -65.00 |
|
EBT Margin Growth (1y)
|
| | | 5,918.00 | 1,867.00 | 1,661.00 | -6263.00 | -439.00 | -400.00 | 103.00 | -385.00 | -9.00 | 229.00 | -261.00 | 300.00 | -349.00 | -322.00 | -87.00 | -54.00 | 517.00 | 262.00 | 498.00 | 203.00 | 473.00 | 13.00 | 252.00 | 165.00 | 602.00 | 258.00 | -1042.00 | -68.00 | -440.00 | 369.00 | 1,269.00 | 528.00 | 48.00 | -86.00 | -50.00 | 12.00 | 292.00 | -47.00 | 153.00 | 171.00 | 187.00 | -729.00 | -504.00 | -896.00 | -581.00 | 502.00 | 182.00 | 612.00 | 339.00 | 332.00 | 90.00 | -192.00 | -672.00 | -455.00 | -303.00 | -331.00 | -208.00 | -405.00 | -435.00 | -217.00 | -103.00 | -154.00 | -225.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 5,471.00 | 1,695.00 | 1,502.00 | -6348.00 | -797.00 | -493.00 | -246.00 | -140.00 | 160.00 | 170.00 | 149.00 | 448.00 | 642.00 | -46.00 | 662.00 | 313.00 | 1,593.00 | 534.00 | -293.00 | 299.00 | 636.00 | 641.00 | 479.00 | 624.00 | 210.00 | 542.00 | 177.00 | 471.00 | -100.00 | 236.00 | 1,373.00 | 711.00 | 527.00 | -863.00 | -401.00 | -712.00 | -102.00 | -275.00 | -169.00 | -113.00 | -55.00 | 104.00 | -232.00 | -476.00 | -914.00 | 378.00 | -30.00 | 89.00 | -541.00 | -528.00 | -647.00 | -740.00 | -983.00 | -1014.00 | -963.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,639.00 | 1,636.00 | 1,912.00 | -6200.00 | 194.00 | -217.00 | 503.00 | 227.00 | 1,235.00 | 441.00 | -641.00 | 544.00 | 804.00 | 582.00 | 889.00 | 772.00 | 1,201.00 | 818.00 | 927.00 | 839.00 | 976.00 | 508.00 | 583.00 | 807.00 | 690.00 | -235.00 | -173.00 | -253.00 | -493.00 | 8.00 | 1,051.00 | 427.00 | 285.00 | -29.00 | -128.00 | -293.00 | -435.00 | -398.00 | -381.00 | -635.00 | -935.00 | -756.00 | -969.00 | -1024.00 | -1225.00 | -181.00 | -690.00 |
|
EBT Margin (QoQ)
|
4,445.00 | -148.00 | 7,931.00 | -6309.00 | 393.00 | -353.00 | 7.00 | -486.00 | 432.00 | 149.00 | -481.00 | -109.00 | 669.00 | -341.00 | 80.00 | -757.00 | 697.00 | -106.00 | 113.00 | -186.00 | 442.00 | 129.00 | -182.00 | 85.00 | -18.00 | 367.00 | -269.00 | 523.00 | -362.00 | -933.00 | 704.00 | 151.00 | 448.00 | -33.00 | -37.00 | -328.00 | 313.00 | 3.00 | 25.00 | -49.00 | -26.00 | 204.00 | 42.00 | -33.00 | -942.00 | 428.00 | -349.00 | 282.00 | 140.00 | 109.00 | 81.00 | 9.00 | 133.00 | -133.00 | -202.00 | -470.00 | 350.00 | 20.00 | -230.00 | -348.00 | 153.00 | -10.00 | -12.00 | -234.00 | 102.00 | -81.00 |
|
Enterprise Value Growth (1y)
|
| | | -710.03% | -730.15% | -651.28% | 0.00% | 40.62% | 56.01% | 17.05% | -317.57% | 21.98% | -123.53% | -10.42% | 52.33% | -47.96% | 7.57% | -41.46% | -168.15% | -41.30% | 32.00% | 46.32% | 21.99% | 5.72% | -31.83% | -64.21% | 58.94% | 6.97% | 57.72% | 113.62% | 363.24% | 131.76% | 119.83% | -9.48% | -2.50% | 3.33% | 1,466.14% | 992.27% | -21.55% | 532.48% | -29.82% | -15.21% | 25.16% | -52.33% | -108.89% | -119.46% | -101.41% | 10.58% | 1,418.80% | 388.97% | 838.64% | -80.30% | -85.96% | -65.18% | -103.55% | -206.56% | -538.07% | -172.88% | -12,713.29% | 92.64% | 99.15% | -246.08% | 23.27% | 1,256.46% | 1,914.92% | 60.81% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -55.40% | -101.36% | -90.21% | -25.79% | 11.82% | 3.13% | -9.02% | -74.76% | -17.72% | -12.00% | 5.70% | 0.10% | -25.38% | 6.07% | -7.63% | 4.94% | -7.41% | 27.63% | 28.46% | 41.67% | 31.59% | 28.27% | 30.11% | 45.08% | 32.10% | 49.07% | 49.58% | 58.92% | 59.74% | 61.08% | 103.14% | -1.44% | 46.05% | -43.86% | -56.08% | -26.28% | 49.38% | -6.28% | -21.87% | -49.30% | -53.00% | -45.19% | -41.93% | -26.07% | -30.69% | -100.92% | 9.83% | -222.78% | -26.32% | -26.10% | -42.25% | -76.45% | -3.21% | -12.24% | -44.04% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -50.99% | -38.69% | -39.19% | -33.01% | 1.80% | 4.01% | -2.69% | -11.32% | -7.43% | 4.77% | 16.95% | 25.21% | 20.89% | 15.66% | 16.58% | 33.27% | 19.20% | 26.01% | 26.09% | 21.47% | 30.75% | 26.31% | 31.12% | 24.86% | 23.91% | 39.37% | 25.97% | 48.70% | 25.34% | 35.43% | 36.36% | -36.94% | -7.46% | 12.60% | 12.64% | -14.91% | -21.98% | -20.17% | -16.23% | -21.00% | -14.96% | -14.94% | -20.05% | -18.77% | -27.70% | 26.59% | 0.11% |
|
Enterprise Value (QoQ)
|
-38.04% | 18.56% | -161.87% | -175.16% | -41.47% | 26.30% | 65.14% | -63.40% | -4.81% | -38.96% | -75.46% | 69.47% | -200.27% | 31.36% | 24.25% | 5.23% | -87.58% | -5.05% | -43.59% | 50.06% | 9.72% | 17.08% | -108.66% | 39.64% | -26.23% | -3.30% | 47.82% | -36.74% | 42.64% | 133.29% | 908.23% | -83.50% | -64.19% | 51.95% | 986.03% | -82.52% | 442.80% | 5.97% | -22.00% | 40.96% | -39.77% | 28.03% | 15.13% | -46.31% | -111.24% | -180.18% | 91.66% | 4,309.79% | 34.04% | -38.61% | -78.68% | 12.30% | -4.50% | 52.25% | -102.18% | -3,267.78% | -292.59% | 74.67% | -282.60% | 98.07% | 54.64% | -10,211.66% | 15.18% | 129.15% | -28.81% | -322.68% |
|
FCF Margin Growth (1y)
|
| | | 981.00 | 1,127.00 | 585.00 | -18746.00 | 704.00 | -122.00 | 2,704.00 | 8,347.00 | -12487.00 | -145.00 | -1957.00 | -382.00 | 9,209.00 | -6131.00 | 2,353.00 | 2,290.00 | 2,953.00 | 5,458.00 | -1500.00 | -5948.00 | 430.00 | 1,303.00 | -220.00 | 406.00 | 1,107.00 | -2254.00 | -1367.00 | 3,954.00 | -2044.00 | -2125.00 | 312.00 | 248.00 | -204.00 | 1,852.00 | -124.00 | 444.00 | 530.00 | 1,707.00 | 30.00 | -338.00 | -1250.00 | 913.00 | 783.00 | 1,056.00 | 31.00 | -99.00 | -579.00 | -848.00 | 1,124.00 | -7072.00 | -4860.00 | 1,763.00 | -157.00 | 6,202.00 | 5,875.00 | -1997.00 | -1233.00 | -461.00 | -612.00 | -331.00 | 633.00 | -309.00 | -909.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -10802.00 | 861.00 | 1,333.00 | -10780.00 | -2575.00 | -6398.00 | 3,100.00 | 10,255.00 | -325.00 | -818.00 | -1104.00 | -4040.00 | 12,592.00 | 630.00 | 633.00 | -3252.00 | 4,490.00 | 4,507.00 | -3087.00 | -1588.00 | -507.00 | -3076.00 | -1275.00 | 4,608.00 | -1142.00 | -2527.00 | -1179.00 | 4,646.00 | -1719.00 | 1,434.00 | 218.00 | 354.00 | -924.00 | 4,472.00 | 689.00 | 1,162.00 | -689.00 | 2,522.00 | 234.00 | -130.00 | -96.00 | -6258.00 | -4656.00 | 1,971.00 | 998.00 | -969.00 | 435.00 | -1082.00 | -266.00 | -1331.00 | 403.00 | -565.00 | -757.00 | 5,432.00 | 4,354.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,360.00 | 188.00 | 2,186.00 | -14439.00 | 808.00 | 363.00 | 1,381.00 | 4,713.00 | 1,212.00 | -1769.00 | -2691.00 | 320.00 | 11,655.00 | -3749.00 | -422.00 | 950.00 | 2,242.00 | 4,234.00 | -2899.00 | -896.00 | -181.00 | 483.00 | -1369.00 | 4,714.00 | -1861.00 | 93.00 | -366.00 | 5,364.00 | -2938.00 | 2,248.00 | 422.00 | 561.00 | 230.00 | -2699.00 | -4751.00 | 2,076.00 | 278.00 | 1,651.00 | 1,248.00 | -364.00 | -1485.00 | -517.00 | 607.00 | -357.00 | 398.00 | -1738.00 | -1086.00 |
|
FCF Margin (QoQ)
|
2,113.00 | -2523.00 | 12,352.00 | -10960.00 | 2,259.00 | -3066.00 | -6979.00 | 8,489.00 | 1,434.00 | -239.00 | -1336.00 | -12345.00 | 13,776.00 | -2052.00 | 239.00 | -2755.00 | -1564.00 | 6,432.00 | 176.00 | -2092.00 | 941.00 | -525.00 | -4273.00 | 4,287.00 | 1,814.00 | -2048.00 | -3646.00 | 4,988.00 | -1547.00 | -1161.00 | 1,675.00 | -1011.00 | -1628.00 | 1,276.00 | 1,610.00 | -1463.00 | 428.00 | -700.00 | 2,178.00 | -1377.00 | 1,606.00 | -2378.00 | 1,811.00 | -2288.00 | 3,768.00 | -2507.00 | 2,083.00 | -3314.00 | 3,639.00 | -2988.00 | 1,814.00 | -1342.00 | -4557.00 | -776.00 | 8,437.00 | -3261.00 | 1,801.00 | -1103.00 | 566.00 | -2498.00 | 2,574.00 | -1254.00 | 847.00 | -1533.00 | 1,632.00 | -1855.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -72.17% | -42.87% | -87.30% | -289.11% | -37.44% | -4.65% | -82.59% | 400.96% | -122.54% | 9.36% | 161.30% | 38.85% | -937.14% | -244.36% | -62.83% | 58.07% | 319.66% | 184.98% | 52.90% | -286.77% | 34.32% | -36.10% | 9.23% | 71.72% | -76.74% | 120.47% | 202.13% | 166.37% | 6.15% | -825.92% | -24.79% | 7.76% | 20.23% | 118.65% | 38.27% | -5.83% | -173.85% | -48.48% | -10.58% | -837.38% | 492.50% | -190.64% | -159.39% | 184.40% | -198.67% | 192.82% | 242.92% | -83.41% | 127.12% | -227.84% | -127.46% | -41.90% | 4.58% | 187.71% | 270.17% | 66.59% | 619.38% | 12.55% | 35.35% | 10.57% | -77.53% | 10.59% | 77.59% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -26.81% | -15.86% | -61.34% | 99.19% | -51.28% | -51.91% | -44.70% | 104.93% | 72.52% | 10.29% | 14.09% | -82.71% | 219.45% | -7.80% | -14.69% | -41.53% | 39.01% | 47.32% | 71.52% | -29.49% | -30.78% | -130.37% | 35.40% | 30.10% | -33.29% | 43.97% | 46.47% | 38.79% | -43.30% | -11.32% | -2.39% | -111.66% | 51.62% | 55.68% | -39.84% | 80.29% | -69.39% | -24.32% | -8.78% | 1.07% | 45.03% | -45.43% | -30.71% | 27.68% | -34.59% | 44.87% | 38.69% | -45.65% | 59.27% | 8.06% | -14.17% | 2.28% | 19.13% | 45.68% | 82.62% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.22% | -6.08% | -49.50% | -90.87% | 33.96% | -3.95% | -22.34% | -28.39% | 9.92% | 13.58% | 37.42% | -5.11% | 57.06% | -70.82% | 7.13% | -9.80% | 23.53% | 29.35% | 39.31% | -18.68% | -18.07% | -0.35% | 25.14% | -7.03% | -2.96% | -27.68% | -29.69% | 44.00% | -41.39% | -10.12% | -4.62% | 0.94% | -1.38% | 36.49% | -18.00% | -10.80% | -4.10% | -13.44% | -18.73% | -0.02% | 58.18% | 1.20% | -11.70% | 16.54% | -14.67% | 26.93% | 29.24% |
|
FCF Payout Ratio (QoQ)
|
-81.47% | 2,453.41% | -99.29% | 732.50% | -61.96% | 467.66% | -110.52% | 375.39% | -42.02% | 3.63% | 81.88% | -120.62% | 381.34% | 147.61% | -3.35% | -254.04% | 60.84% | 163.76% | 310.99% | 114.06% | -84.85% | 14.72% | -602.03% | 253.94% | -92.79% | 96.12% | -229.96% | 226.65% | -31.70% | 168.76% | -71.45% | 102.55% | -567.07% | 127.85% | -59.09% | 125.99% | -27.56% | 106.49% | -72.14% | -277.24% | 150.53% | 258.40% | -329.72% | 194.34% | -111.67% | -134.83% | 426.46% | -210.30% | 110.98% | 261.59% | -62.11% | 80.31% | -151.74% | 22.34% | 180.18% | 224.58% | -56.61% | 50.68% | -21.51% | 1,301.63% | -93.21% | 81.20% | -35.88% | 184.86% | -66.59% | 190.99% |
|
Gross Margin Growth (1y)
|
| | | 3,515.00 | -17.00 | -17.00 | 13.00 | 2.00 | 11.00 | 27.00 | 15.00 | -2.00 | 2.00 | -15.00 | 0.00 | -8.00 | -2.00 | 33.00 | 48.00 | 29.00 | 20.00 | -7.00 | 7.00 | -4.00 | -13.00 | -6.00 | -4.00 | 8.00 | 9.00 | -1.00 | 5.00 | 2.00 | 0.00 | 1.00 | 477.00 | -10.00 | 121.00 | 115.00 | -358.00 | 116.00 | 1.00 | 6.00 | -5.00 | -2.00 | 1.00 | 3.00 | 3.00 | 4.00 | -5.00 | -21.00 | -24.00 | 5.00 | 4.00 | 5.00 | 19.00 | -11.00 | 3.00 | 12.00 | -19.00 | 5.00 | 2.00 | 7.00 | 20.00 | -3.00 | -2.00 | -14.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 3,515.00 | -4.00 | -5.00 | 28.00 | -8.00 | 11.00 | 45.00 | 64.00 | 19.00 | 20.00 | 11.00 | 56.00 | 17.00 | 5.00 | 19.00 | 52.00 | 33.00 | 16.00 | -15.00 | 8.00 | 6.00 | -4.00 | -6.00 | 478.00 | 0.00 | 130.00 | 116.00 | 124.00 | 108.00 | 122.00 | 123.00 | 114.00 | 104.00 | 123.00 | 124.00 | -359.00 | 117.00 | -3.00 | -13.00 | -25.00 | 6.00 | -1.00 | -14.00 | -2.00 | -3.00 | 1.00 | -5.00 | -24.00 | -1.00 | 8.00 | 24.00 | 20.00 | -9.00 | 2.00 | 4.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,536.00 | 14.00 | 21.00 | 84.00 | 17.00 | 17.00 | 31.00 | 67.00 | 23.00 | 16.00 | 3.00 | 57.00 | 27.00 | 14.00 | 20.00 | 533.00 | 25.00 | 137.00 | 102.00 | 127.00 | 112.00 | 118.00 | 115.00 | 115.00 | 114.00 | 132.00 | 125.00 | 122.00 | 110.00 | 117.00 | 104.00 | 93.00 | 112.00 | 122.00 | 108.00 | -365.00 | 111.00 | 3.00 | 4.00 | -25.00 | 0.00 | 3.00 | 5.00 | -1.00 | -1.00 | 1.00 | -12.00 |
|
Gross Margin (QoQ)
|
3,516.00 | -6.00 | -63.00 | 67.00 | -15.00 | -6.00 | -33.00 | 56.00 | -7.00 | 11.00 | -45.00 | 39.00 | -3.00 | -6.00 | -30.00 | 31.00 | 4.00 | 29.00 | -15.00 | 12.00 | -6.00 | 1.00 | 0.00 | 0.00 | -15.00 | 8.00 | 3.00 | 12.00 | -13.00 | -2.00 | 8.00 | 9.00 | -16.00 | 0.00 | 484.00 | -477.00 | 115.00 | -6.00 | 11.00 | -4.00 | 1.00 | -2.00 | 0.00 | -1.00 | 3.00 | 1.00 | 0.00 | 0.00 | -6.00 | -15.00 | -2.00 | 28.00 | -6.00 | -14.00 | 11.00 | -2.00 | 8.00 | -5.00 | -19.00 | 22.00 | 4.00 | 0.00 | -6.00 | -1.00 | 5.00 | -12.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | 235.57% | 77.05% | 74.07% | -62.55% | -11.25% | -5.01% | 10.70% | -8.99% | -0.64% | 6.82% | -11.17% | 10.93% | -8.35% | -5.90% | -0.09% | -0.31% | 22.23% | 11.10% | 24.02% | 10.04% | 21.71% | 4.11% | 10.49% | 11.91% | 25.38% | 10.02% | -28.10% | 2.91% | -9.20% | 20.77% | 68.62% | 22.57% | 6.88% | -0.30% | -1.58% | -1.12% | 7.15% | -1.97% | 0.97% | 7.83% | 7.80% | -26.18% | -16.45% | -31.31% | -20.52% | 23.00% | 10.77% | 32.46% | 18.61% | 17.14% | 3.32% | -10.69% | -30.71% | -28.41% | -24.07% | -22.73% | -12.99% | -10.14% | -12.63% | -8.41% | 0.03% | -6.30% | -4.51% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 47.29% | 21.57% | 19.62% | -27.69% | -6.85% | -1.53% | -0.59% | 0.22% | 3.64% | 3.75% | 3.25% | 6.76% | 10.89% | 2.86% | 11.04% | 7.08% | 23.10% | 8.36% | -0.49% | 8.22% | 11.49% | 11.42% | 10.24% | 12.18% | 6.76% | 9.83% | 6.07% | 7.64% | 1.31% | 5.68% | 18.77% | 9.33% | 7.28% | -10.31% | -6.02% | -9.86% | -2.81% | -3.81% | -2.24% | -0.63% | 0.54% | 2.08% | -1.48% | -6.68% | -13.24% | 1.04% | -4.57% | -2.95% | -10.58% | -9.00% | -11.83% | -14.18% | -15.51% | -15.53% | -14.12% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.27% | 13.44% | 16.23% | -16.14% | 3.75% | 2.01% | 6.13% | 4.39% | 11.18% | 5.05% | -2.65% | 6.98% | 9.19% | 7.66% | 10.67% | 9.14% | 12.60% | 8.91% | 10.33% | 8.96% | 9.68% | 6.22% | 5.89% | 8.52% | 7.05% | -0.84% | 0.13% | -1.57% | -2.28% | 1.40% | 9.17% | 3.53% | 3.08% | 0.78% | -1.02% | -2.83% | -5.48% | -5.68% | -6.02% | -7.50% | -9.33% | -7.31% | -8.70% | -10.47% | -10.68% | -2.78% | -6.23% |
|
Interest Coverage Ratio (QoQ)
|
183.02% | -7.44% | 377.75% | -63.07% | 8.42% | -8.99% | 2.79% | -12.49% | 16.04% | 6.05% | -15.49% | -4.46% | 24.75% | -11.81% | 5.54% | -21.07% | 28.09% | -6.36% | 5.31% | -3.22% | 16.42% | 4.53% | -6.56% | 7.04% | -0.42% | 10.94% | -5.36% | 19.93% | -12.62% | -27.50% | 35.44% | 5.82% | 16.22% | 1.23% | -1.55% | -7.73% | 8.41% | -0.07% | -1.09% | 0.00% | -0.82% | 2.92% | 5.64% | -0.03% | -32.08% | 16.48% | -13.14% | 15.67% | 5.11% | 4.90% | 3.87% | 3.57% | 3.80% | -7.48% | -10.21% | -19.65% | 7.24% | -1.86% | -8.63% | -9.52% | 10.76% | -4.58% | -4.21% | -1.18% | 3.74% | -2.76% |
|
Net Margin Growth (1y)
|
| | | 5,908.00 | 1,629.00 | 1,709.00 | -8038.00 | -418.00 | -180.00 | 67.00 | 2,562.00 | 128.00 | 1,163.00 | -326.00 | -870.00 | -103.00 | 6,327.00 | 1,438.00 | 172.00 | -61.00 | -7573.00 | -608.00 | 1,304.00 | 1,828.00 | -12.00 | 858.00 | -634.00 | -39.00 | 264.00 | -1695.00 | 105.00 | -1193.00 | 486.00 | 556.00 | -729.00 | 1,127.00 | -99.00 | -48.00 | 521.00 | -1311.00 | 303.00 | -286.00 | -247.00 | 5,259.00 | 1,831.00 | -153.00 | -1744.00 | -5327.00 | -2506.00 | 187.00 | 2,409.00 | 613.00 | 1,316.00 | 3,083.00 | -1108.00 | -927.00 | -1605.00 | -5923.00 | 30.00 | -18.00 | -340.00 | 2,330.00 | -4112.00 | 111.00 | 229.00 | 110.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 5,618.00 | 2,612.00 | 1,450.00 | -6345.00 | -393.00 | 7,311.00 | 1,179.00 | 1,864.00 | -36.00 | -82.00 | 505.00 | 606.00 | 1,663.00 | -1258.00 | 1,689.00 | 841.00 | 1,728.00 | -7321.00 | -1444.00 | 774.00 | 595.00 | 738.00 | -280.00 | -1259.00 | -105.00 | 651.00 | -1187.00 | -103.00 | -1377.00 | 690.00 | 222.00 | -455.00 | 5,075.00 | 2,035.00 | -488.00 | -1469.00 | -1379.00 | -372.00 | -252.00 | 418.00 | 545.00 | 642.00 | 3,117.00 | -443.00 | -5641.00 | -2794.00 | -2653.00 | 1,331.00 | -332.00 | -629.00 | -510.00 | -5190.00 | -834.00 | -1716.00 | -3483.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,454.00 | 1,367.00 | 2,281.00 | -4870.00 | 1,374.00 | -274.00 | 1,430.00 | 2,533.00 | 1,752.00 | 170.00 | -332.00 | 76.00 | 431.00 | -508.00 | 551.00 | 217.00 | 1,661.00 | -6934.00 | -936.00 | 566.00 | 412.00 | 942.00 | -615.00 | -984.00 | 3,843.00 | 2,785.00 | -1626.00 | -2094.00 | -1445.00 | 16.00 | 256.00 | 210.00 | 361.00 | 846.00 | 2,782.00 | -168.00 | -1693.00 | -660.00 | -3092.00 | -659.00 | -400.00 | -1303.00 | -476.00 | -4525.00 | -5548.00 | -2906.00 | -212.00 |
|
Net Margin (QoQ)
|
4,445.00 | -148.00 | 7,931.00 | -6319.00 | 165.00 | -67.00 | -1816.00 | 1,301.00 | 403.00 | 180.00 | 678.00 | -1133.00 | 1,439.00 | -1310.00 | 135.00 | -367.00 | 7,869.00 | -6199.00 | -1132.00 | -600.00 | 357.00 | 767.00 | 779.00 | -76.00 | -1483.00 | 1,637.00 | -713.00 | 520.00 | -1180.00 | -322.00 | 1,086.00 | -778.00 | 500.00 | -251.00 | -199.00 | 1,077.00 | -726.00 | -201.00 | 370.00 | -754.00 | 888.00 | -790.00 | 410.00 | 4,752.00 | -2540.00 | -2774.00 | -1181.00 | 1,168.00 | 281.00 | -81.00 | 1,041.00 | -628.00 | 985.00 | 1,685.00 | -3150.00 | -447.00 | 307.00 | -2633.00 | 2,803.00 | -495.00 | -16.00 | 37.00 | -3639.00 | 3,728.00 | 102.00 | -81.00 |
|
Operating Margin Growth (1y)
|
| | | 6,270.00 | 2,251.00 | 2,084.00 | -6315.00 | -539.00 | -681.00 | -289.00 | -436.00 | -27.00 | 198.00 | -160.00 | 151.00 | -594.00 | -417.00 | -194.00 | -88.00 | 399.00 | 111.00 | 203.00 | 19.00 | 256.00 | -98.00 | 144.00 | -31.00 | 425.00 | 183.00 | -1095.00 | -232.00 | -497.00 | 135.00 | 1,033.00 | 362.00 | -114.00 | -163.00 | -80.00 | 17.00 | 292.00 | -50.00 | 140.00 | 102.00 | 157.00 | -459.00 | -238.00 | -537.00 | -395.00 | 354.00 | 9.00 | 345.00 | 169.00 | 193.00 | 30.00 | -139.00 | -463.00 | -254.00 | -128.00 | -158.00 | 12.00 | -303.00 | -245.00 | -89.00 | -59.00 | -5.00 | -159.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 5,704.00 | 1,768.00 | 1,635.00 | -6600.00 | -1160.00 | -899.00 | -642.00 | -373.00 | -222.00 | -107.00 | -150.00 | 82.00 | 62.00 | -403.00 | 154.00 | -101.00 | 1,080.00 | 197.00 | -747.00 | -244.00 | 184.00 | 221.00 | 82.00 | 99.00 | -186.00 | 156.00 | -142.00 | 147.00 | -318.00 | -78.00 | 1,093.00 | 481.00 | 336.00 | -672.00 | -178.00 | -418.00 | 54.00 | -155.00 | -89.00 | -91.00 | -69.00 | 89.00 | -200.00 | -331.00 | -689.00 | 293.00 | -90.00 | 48.00 | -281.00 | -364.00 | -344.00 | -386.00 | -509.00 | -563.00 | -532.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,510.00 | 1,463.00 | 1,645.00 | -6669.00 | -504.00 | -885.00 | -294.00 | -385.00 | 459.00 | -21.00 | -1100.00 | -182.00 | -11.00 | -84.00 | 92.00 | 30.00 | 469.00 | 170.00 | 205.00 | 135.00 | 363.00 | 8.00 | 142.00 | 218.00 | 264.00 | -353.00 | -240.00 | -288.00 | -557.00 | -182.00 | 864.00 | 289.00 | 110.00 | -124.00 | -140.00 | -212.00 | -240.00 | -216.00 | -188.00 | -387.00 | -520.00 | -469.00 | -573.00 | -578.00 | -736.00 | -16.00 | -494.00 |
|
Operating Margin (QoQ)
|
4,381.00 | -123.00 | 8,246.00 | -6234.00 | 362.00 | -290.00 | -153.00 | -457.00 | 220.00 | 102.00 | -300.00 | -49.00 | 445.00 | -256.00 | 11.00 | -794.00 | 622.00 | -33.00 | 116.00 | -306.00 | 334.00 | 59.00 | -68.00 | -69.00 | -19.00 | 301.00 | -244.00 | 387.00 | -261.00 | -977.00 | 619.00 | 122.00 | 372.00 | -80.00 | -52.00 | -354.00 | 322.00 | 3.00 | 46.00 | -79.00 | -20.00 | 193.00 | 7.00 | -23.00 | -636.00 | 414.00 | -292.00 | 119.00 | 114.00 | 68.00 | 44.00 | -57.00 | 138.00 | -95.00 | -124.00 | -381.00 | 346.00 | 31.00 | -154.00 | -211.00 | 31.00 | 89.00 | 3.00 | -181.00 | 84.00 | -65.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 1.00 | 1.00 | | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | 2.00 | 3.00 | 4.00 | -1.00 | | | | | -1.00 | -1.00 | 0.00 | | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.00 | 3.00 | 4.00 | | | | | | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets (QoQ)
|
-1.00 | 0.00 | 4.00 | | | | | | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | 17.00 | 3.00 | -3.00 | -6.00 | -8.00 | -5.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 1.00 | 2.00 | 3.00 | | 5.00 | 4.00 | 2.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 8.00 | -2.00 | -6.00 | -8.00 | -9.00 | -5.00 | -3.00 | -2.00 | 0.00 | | 1.00 | 2.00 | 3.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 6.00 | | 6.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.00 | | -5.00 | -6.00 | -6.00 | 1.00 | 2.00 | 4.00 | 4.00 | 5.00 | 5.00 | 5.00 | 6.00 | 7.00 | 7.00 | 6.00 | 6.00 | 7.00 | 7.00 | 7.00 | 7.00 | | 7.00 | 5.00 | 3.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -2.00 | -1.00 |
|
Return on Equity (QoQ)
|
| | 10.00 | 4.00 | 1.00 | 1.00 | -5.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | | | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 59.00 | 19.00 | 17.00 | -63.00 | -14.00 | -18.00 | -14.00 | -12.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 6.00 | -7.00 | 15.00 | 16.00 | 13.00 | 24.00 | 7.00 | 3.00 | -10.00 | -1.00 | -4.00 | 4.00 | 13.00 | 5.00 | 0.00 | -1.00 | 0.00 | 0.00 | 3.00 | 0.00 | 2.00 | 2.00 | 2.00 | -7.00 | -5.00 | -9.00 | -6.00 | 5.00 | 2.00 | 6.00 | 3.00 | 3.00 | 1.00 | -2.00 | -7.00 | -5.00 | -3.00 | -3.00 | -2.00 | -4.00 | -4.00 | -2.00 | -1.00 | -2.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 45.00 | 1.00 | 3.00 | -76.00 | -14.00 | -17.00 | -14.00 | -14.00 | 0.00 | 0.00 | 7.00 | -9.00 | 15.00 | 16.00 | 19.00 | 16.00 | 21.00 | 18.00 | 9.00 | 16.00 | 17.00 | 22.00 | 15.00 | 28.00 | 3.00 | 5.00 | 2.00 | 5.00 | -1.00 | 2.00 | 14.00 | 7.00 | 5.00 | -9.00 | -4.00 | -7.00 | -1.00 | -3.00 | -2.00 | -1.00 | -1.00 | 1.00 | -2.00 | -5.00 | -9.00 | 4.00 | 0.00 | 1.00 | -5.00 | -5.00 | -6.00 | -7.00 | -10.00 | -10.00 | -10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.00 | 1.00 | 9.00 | -84.00 | 1.00 | -2.00 | 5.00 | 2.00 | 22.00 | 18.00 | 9.00 | 14.00 | 17.00 | 22.00 | 21.00 | 20.00 | 18.00 | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 16.00 | 30.00 | 8.00 | -2.00 | -2.00 | -3.00 | -5.00 | 0.00 | 11.00 | 4.00 | 3.00 | 0.00 | -1.00 | -3.00 | -4.00 | -4.00 | -4.00 | -6.00 | -9.00 | -8.00 | -10.00 | -10.00 | -12.00 | -2.00 | -7.00 |
|
Return on Sales (QoQ)
|
44.00 | -1.00 | 79.00 | -63.00 | 4.00 | -4.00 | 0.00 | -15.00 | 0.00 | 0.00 | 2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.00 | -14.00 | 22.00 | 0.00 | 4.00 | -3.00 | 5.00 | -4.00 | -9.00 | 7.00 | 2.00 | 4.00 | 0.00 | 0.00 | -3.00 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | -9.00 | 4.00 | -3.00 | 3.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -5.00 | 3.00 | 0.00 | -2.00 | -3.00 | 2.00 | 0.00 | 0.00 | -2.00 | 1.00 | -1.00 |