|
Real Estate - Gross
|
9.58B | 9.69B | 9.77B | 11.10B | | | | 12.76B | 11.57B | 11.79B | 12.03B | 13.39B | 12.94B | 13.14B | 13.17B | 14.89B | 13.50B | 17.06B | 17.11B | 18.98B | 17.26B | 17.68B | 18.36B | 19.24B | 18.15B | 18.21B | 18.41B | 19.48B | 18.42B | 18.69B | 19.90B | 20.15B | 20.39B | 20.61B | 20.86B | 21.10B | 21.32B | 21.53B | 21.69B | 21.65B | 21.74B | 21.94B | 22.29B | 22.50B | 22.34B | 22.58B | 22.77B | 22.97B | 23.16B | 23.42B | 23.71B | 23.75B | 23.90B | 24.70B | 25.19B | 25.39B | 25.56B | 25.76B | 26.03B | 26.75B | 27.06B | 27.27B | 27.56B | 27.87B | 28.12B | 28.43B | 28.61B |
|
Accumulated Depreciation
|
-1.84B | 1.90B | 1.97B | 2.03B | | | | 2.32B | 2.41B | 2.47B | 2.56B | 2.64B | 2.72B | 2.78B | 2.84B | 2.93B | 2.92B | 3.00B | 3.08B | 3.16B | 3.26B | 3.37B | 3.47B | 3.55B | 3.65B | 3.75B | 3.83B | 3.93B | 3.97B | 4.06B | 4.11B | 4.22B | 4.30B | 4.38B | 4.48B | 4.59B | 4.67B | 4.75B | 4.84B | 4.90B | 4.96B | 5.05B | 5.16B | 5.27B | 5.21B | 5.29B | 5.41B | 5.53B | 5.67B | 5.75B | 5.85B | 5.88B | 6.00B | 6.08B | 6.17B | 6.30B | 6.42B | 6.57B | 6.72B | 6.88B | 7.04B | 7.20B | 7.37B | 7.53B | 7.70B | 7.86B | 8.01B |
|
Real Estate - Net
|
8.90B | 8.96B | 9.02B | 9.07B | | | | 10.44B | 10.60B | 10.58B | 10.64B | 10.75B | 11.35B | 11.37B | 11.53B | 11.96B | 12.27B | 15.84B | 15.83B | 15.82B | 15.86B | 15.89B | 15.89B | 15.69B | 15.58B | 15.61B | 15.57B | 15.56B | 15.57B | 15.74B | 15.79B | 15.93B | 16.09B | 16.23B | 16.37B | 16.51B | 16.64B | 16.78B | 16.85B | 16.75B | 17.12B | 17.23B | 17.51B | 17.62B | 17.52B | 17.67B | 17.74B | 17.82B | 17.87B | 18.07B | 18.27B | 18.28B | 18.31B | 19.03B | 19.43B | 19.50B | 19.54B | 19.60B | 19.87B | 20.59B | 20.77B | 20.79B | 20.90B | 21.05B | 21.12B | 21.26B | 21.29B |
|
Receivables - Accured
|
| | | | | | | 0.07B | 0.08B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Notes
|
0.27B | 0.27B | 0.27B | 0.27B | | | | 0.27B | 0.27B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | 0.28B | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | | | | | | | | | |
|
Loans - Gross
|
0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | |
|
Loans - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.01B | 0.09B |
|
Cash & Equivalents
|
0.14B | 0.82B | 0.78B | 0.48B | 1.22B | 1.70B | 1.27B | 0.48B | 0.75B | 0.78B | 1.06B | 1.82B | 0.59B | 1.67B | 1.22B | 1.04B | 0.91B | 1.61B | 1.64B | 2.37B | 1.18B | 1.04B | 0.85B | 1.76B | 1.06B | 1.34B | 1.39B | 0.72B | 1.61B | 1.18B | 0.42B | 0.36B | 0.30B | 0.49B | 0.43B | 0.43B | 0.29B | 0.47B | 0.32B | 0.54B | 0.36B | 1.09B | 0.75B | 0.64B | 0.66B | 1.69B | 1.71B | 1.67B | 0.70B | 0.56B | 1.00B | 0.45B | 0.44B | 0.46B | 0.38B | 0.69B | 0.92B | 1.58B | 0.88B | 1.53B | 0.70B | 0.69B | 1.42B | 1.25B | 0.40B | 0.45B | 0.86B |
|
Receivables - Net
|
| 0.08B | 0.07B | 0.09B | 0.10B | 0.10B | 0.11B | 0.06B | 0.05B | 0.04B | 0.05B | 0.08B | 0.07B | 0.04B | 0.05B | 0.07B | 0.08B | 0.07B | 0.06B | 0.06B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.06B | 0.07B | 0.10B | 0.07B | 0.08B | 0.08B | 0.09B | 0.07B | 0.09B | 0.08B | 0.09B | 0.07B | 0.06B | 0.10B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.09B | 0.08B | 0.08B | 0.08B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B | 0.08B | 0.09B | 0.09B | 0.12B | 0.12B | 0.09B | 0.08B | 0.10B | 0.11B | 0.12B | 0.11B | 0.14B |
|
Receivables - Other
|
| | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Receivables
|
| 0.08B | 0.07B | 0.09B | 0.11B | 0.11B | 0.12B | 0.07B | 0.06B | 0.05B | 0.06B | 0.08B | 0.07B | 0.04B | 0.05B | 0.07B | 0.08B | 0.07B | 0.06B | 0.06B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.06B | 0.07B | 0.10B | 0.07B | 0.08B | 0.08B | 0.09B | 0.07B | 0.09B | 0.08B | 0.09B | 0.07B | 0.06B | 0.10B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.09B | 0.08B | 0.08B | 0.08B | 0.05B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B | 0.09B | 0.10B | 0.11B | 0.14B | 0.14B | 0.11B | 0.10B | 0.11B | 0.12B | 0.13B | 0.12B | 0.15B |
|
Prepaid Assets
|
-0.03B | 0.02B | 0.04B | 0.02B | | | | 0.07B | 0.10B | 0.09B | 0.10B | 0.08B | 0.07B | 0.04B | 0.13B | 0.09B | 0.07B | 0.18B | 0.24B | 0.18B | 0.18B | 0.13B | 0.22B | 0.16B | 0.17B | 0.12B | 0.14B | 0.19B | 0.14B | 0.14B | 0.18B | 0.13B | 0.15B | 0.09B | 0.14B | 0.08B | 0.15B | 0.09B | 0.13B | 0.08B | 0.13B | 0.07B | 0.11B | 0.04B | 0.14B | 0.06B | 0.11B | 0.03B | 0.13B | 0.05B | 0.10B | 0.06B | 0.13B | 0.06B | 0.11B | 0.04B | 0.14B | 0.08B | 0.12B | 0.06B | 0.15B | 0.09B | 0.13B | 0.07B | 0.14B | 0.09B | 0.14B |
|
Current Deferred Tax Assets
|
0.30B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Buildings
|
| | | | | | | 7.60B | | | | 8.66B | | | | | | | | | | | | | | | | | | | | 11.89B | | | 12.16B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress
|
0.92B | 0.93B | 0.98B | | | | | 1.07B | 0.68B | 0.98B | 0.90B | 0.82B | 0.87B | 0.73B | 0.94B | 1.04B | 1.15B | 1.48B | 1.50B | 1.52B | 1.56B | 1.31B | 0.72B | 0.74B | 0.80B | 0.88B | 0.73B | 0.76B | 0.86B | 0.87B | 0.95B | 1.04B | 1.21B | | 1.39B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements
|
| | | | | | | 2.22B | | | | 2.36B | | | | | | | | | | | | | | | | 4.81B | | | 4.88B | 4.88B | 4.88B | | 4.88B | | | | | | | | | | | | | | | | | | | | | | | | | 5.25B | | | 5.32B | 5.32B | 5.32B | 5.32B | 5.31B |
|
Long-Term Investments
|
0.78B | 0.77B | 0.77B | 0.76B | | | | 0.77B | 0.76B | 0.77B | 0.77B | 0.67B | 0.67B | 0.67B | 0.66B | 0.66B | 0.65B | 0.14B | 0.13B | 0.14B | 0.13B | 0.18B | 0.18B | 0.19B | 0.20B | 0.21B | 0.22B | 0.24B | 0.24B | 0.25B | 0.78B | 0.78B | 0.79B | 0.82B | 0.61B | 0.62B | 0.67B | 0.68B | 0.93B | 0.96B | 0.98B | 0.94B | 0.93B | 0.96B | 1.38B | 1.34B | 1.38B | 1.31B | 1.31B | 1.31B | 1.37B | 1.48B | 1.52B | 1.55B | 1.59B | 1.72B | 1.75B | 1.78B | 1.54B | 1.38B | 1.40B | 1.42B | 1.42B | 1.09B | 1.14B | 1.16B | 1.00B |
|
Other Non-Current Assets
|
0.24B | 0.28B | 0.29B | 0.29B | | | | 0.76B | 0.76B | 0.45B | 0.44B | 0.45B | 0.50B | 0.50B | 0.53B | 0.59B | 0.57B | 0.94B | 0.92B | 0.88B | 0.86B | 0.85B | 0.84B | 0.83B | 0.81B | 0.77B | 0.75B | 0.70B | 0.69B | 0.70B | 0.68B | 0.69B | 0.67B | 0.66B | 0.66B | 0.68B | 0.68B | 0.68B | 0.67B | 0.68B | 0.67B | 0.68B | 0.69B | 0.69B | 0.67B | 0.66B | 0.64B | 0.64B | 0.62B | 0.63B | 0.62B | 0.62B | 0.61B | 0.68B | 0.72B | 0.73B | 0.72B | 0.71B | 0.69B | 0.76B | 0.82B | 0.80B | 0.79B | 0.81B | 0.81B | 0.81B | 0.80B |
|
Assets
|
10.87B | 11.58B | 11.63B | 12.35B | | | | 13.35B | 13.84B | 13.88B | 13.98B | 14.78B | 14.21B | 15.28B | 15.14B | 15.46B | 15.62B | 19.46B | 19.52B | 20.18B | 18.98B | 18.90B | 18.88B | 19.89B | 19.18B | 19.11B | 18.98B | 18.35B | 19.18B | 18.96B | 18.79B | 18.85B | 18.97B | 19.28B | 19.31B | 19.37B | 19.58B | 19.96B | 20.14B | 20.26B | 20.50B | 21.27B | 21.29B | 21.28B | 21.83B | 23.00B | 22.96B | 22.86B | 22.21B | 22.06B | 22.85B | 22.37B | 22.48B | 23.27B | 23.73B | 24.21B | 24.63B | 25.34B | 24.74B | 26.03B | 25.53B | 25.47B | 26.41B | 26.08B | 25.44B | 25.62B | 26.00B |
|
Accounts Payables
|
-0.00B | 0.22B | 0.23B | 0.22B | | | | 0.16B | 0.17B | 0.17B | 0.17B | 0.16B | 0.17B | 0.16B | 0.19B | 0.20B | 0.21B | 0.21B | 0.22B | 0.20B | 0.22B | 0.22B | 0.25B | 0.24B | 0.22B | 0.23B | 0.25B | 0.27B | 0.25B | 0.29B | 0.31B | 0.30B | 0.31B | 0.30B | 0.33B | 0.33B | 0.36B | 0.33B | 0.32B | 0.28B | 0.33B | 0.42B | 0.42B | 0.38B | 0.29B | 0.33B | 0.35B | 0.34B | 0.26B | 0.31B | 0.33B | 0.32B | 0.30B | 0.34B | 0.36B | 0.42B | 0.40B | 0.43B | 0.46B | 0.46B | 0.37B | 0.37B | 0.44B | 0.40B | 0.40B | 0.48B | 0.48B |
|
Notes Payables
|
| | | | | | | | | 0.45B | | | | | | | | | | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.50B | 0.50B | 0.50B | 0.75B | 0.75B |
|
Dividends payables
|
0.10B | 0.08B | 0.08B | 0.08B | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B | 0.11B | 0.11B | 0.11B | 0.50B | 0.11B | 0.11B | 0.11B | 0.88B | 0.11B | 0.11B | 0.11B | 0.33B | 0.11B | 0.11B | 0.11B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.12B |
|
Payables
|
0.10B | 0.30B | 0.31B | 0.30B | | | | 0.24B | 0.25B | 0.71B | 0.26B | 0.25B | 0.26B | 0.26B | 0.29B | 0.31B | 0.32B | 0.33B | 0.33B | 0.88B | 0.51B | 0.51B | 0.55B | 1.31B | 0.52B | 0.52B | 0.54B | 0.78B | 0.55B | 0.58B | 0.61B | 0.61B | 0.62B | 0.43B | 0.46B | 0.47B | 0.49B | 0.47B | 0.48B | 0.44B | 0.49B | 0.58B | 0.59B | 0.55B | 0.46B | 0.50B | 0.52B | 0.51B | 0.43B | 0.48B | 0.50B | 0.49B | 0.48B | 0.51B | 0.53B | 0.59B | 0.57B | 0.61B | 0.63B | 0.63B | 0.55B | 1.04B | 1.12B | 1.07B | 1.07B | 1.40B | 1.36B |
|
Accumulated Expenses
|
0.05B | 0.07B | 0.05B | 0.08B | | | | 0.06B | 0.09B | 0.06B | 0.09B | 0.07B | 0.10B | 0.06B | 0.10B | 0.07B | 0.10B | 0.14B | 0.18B | 0.17B | 0.18B | 0.16B | 0.18B | 0.16B | 0.19B | 0.18B | 0.20B | 0.19B | 0.22B | 0.22B | 0.23B | 0.24B | 0.27B | 0.09B | 0.10B | 0.08B | 0.10B | 0.10B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.08B | 0.10B | 0.09B | 0.11B | 0.08B | 0.11B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.10B | 0.11B | 0.11B | 0.13B | 0.13B | 0.12B | 0.11B | 0.12B | 0.13B | 0.12B | 0.12B | 0.12B |
|
Non-Current Debt
|
2.67B | 2.60B | 2.64B | 2.64B | | | | 3.05B | 3.19B | 3.18B | 3.18B | 3.87B | 3.87B | 4.86B | 4.64B | 4.64B | 4.64B | 5.83B | 5.84B | 5.84B | 5.84B | 5.84B | 5.84B | 5.29B | 0.23B | 0.23B | 0.23B | 0.23B | 6.26B | 6.26B | 7.24B | 7.25B | 7.25B | 7.25B | 7.25B | 7.25B | 7.25B | 7.25B | 7.25B | 7.54B | 7.55B | 8.39B | 8.39B | 8.39B | 8.39B | 9.63B | 9.64B | 9.64B | 9.63B | 9.63B | 10.48B | 9.48B | 9.49B | 9.49B | 9.49B | 10.24B | 10.24B | 10.99B | 10.49B | 10.49B | 9.79B | 9.80B | 10.64B | 10.65B | 9.80B | 9.80B | 9.80B |
|
Convertible Debt
|
| 1.88B | 1.89B | 1.90B | | | | 1.72B | 1.73B | 1.74B | 1.75B | 1.72B | 1.15B | 1.16B | 1.16B | 1.17B | 1.18B | 0.73B | 0.74B | 0.74B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B |
|
Minority Interest
|
| 0.62B | 0.62B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.11B | 0.20B | 0.11B | 0.11B | 0.07B | 0.11B | 0.05B | 0.02B | 0.00B | 0.00B | 0.00B | | | | 0.62B | 0.61B | 0.61B | 2.26B | 0.62B | 0.60B | 0.61B | 2.29B | 0.62B | 2.24B | 2.19B | 2.00B | 2.41B | 2.32B | 2.34B | 2.47B | 1.64B | 1.58B | 1.41B | 1.64B | 1.78B | 2.01B | 1.89B | 0.64B | 0.65B | 0.66B | 0.69B | 0.68B | 0.69B | 0.69B | 0.66B | 0.67B | 0.68B | 0.68B | 0.64B | 0.59B | 0.59B | 0.58B | 0.55B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.23B | 0.20B | 0.20B | 0.20B | 0.20B | 0.21B | 0.20B | 0.20B | 0.20B | 0.34B | 0.35B | 0.38B | 0.39B | 0.39B | 0.39B | 0.40B | 0.40B | 0.38B |
|
Other Non-Current Liabilities
|
0.13B | 0.13B | 0.13B | 0.13B | | | | 0.24B | 0.21B | 0.23B | 0.24B | 0.29B | 0.32B | 0.31B | 0.31B | 0.32B | 0.32B | 0.56B | 0.57B | 0.59B | 0.56B | 0.54B | 0.52B | 0.50B | 0.48B | 0.45B | 0.45B | 0.48B | 0.50B | 0.51B | 0.46B | 0.45B | 0.45B | 0.45B | 0.42B | 0.44B | 0.47B | 0.46B | 0.47B | 0.50B | 0.37B | 0.36B | 0.36B | 0.39B | 0.37B | 0.37B | 0.37B | 0.41B | 0.40B | 0.37B | 0.37B | 0.39B | 0.40B | 0.40B | 0.42B | 0.45B | 0.47B | 0.42B | 0.38B | 0.45B | 0.42B | 0.40B | 0.41B | 0.45B | 0.45B | 0.42B | 0.41B |
|
Total Non-Current Liabilities
|
6.46B | 6.33B | 6.37B | 7.10B | | | | 8.09B | 8.28B | 8.26B | 8.30B | 9.02B | 8.32B | 9.22B | 9.04B | 9.29B | 9.29B | 12.01B | 12.04B | 12.39B | 11.27B | 11.22B | 11.20B | 11.38B | 10.59B | 10.57B | 10.47B | 9.98B | 10.75B | 10.56B | 10.47B | 10.47B | 10.60B | 10.76B | 10.79B | 10.83B | 10.93B | 11.29B | 11.46B | 11.54B | 11.96B | 12.89B | 12.93B | 12.87B | 13.04B | 14.07B | 14.09B | 14.10B | 13.68B | 13.59B | 14.41B | 13.93B | 14.03B | 14.71B | 14.91B | 15.39B | 15.85B | 16.63B | 16.32B | 17.39B | 16.82B | 16.79B | 17.72B | 17.69B | 17.13B | 17.35B | 18.08B |
|
Total Liabilities
|
6.59B | 6.46B | 6.50B | 7.22B | -5.07B | -5.07B | -5.08B | 8.33B | 8.49B | 8.49B | 8.54B | 9.31B | 8.64B | 9.52B | 9.35B | 9.62B | 9.61B | 12.57B | 12.61B | 12.98B | 11.83B | 11.76B | 11.72B | 11.88B | 11.07B | 11.02B | 10.92B | 10.46B | 11.25B | 11.07B | 10.93B | 10.92B | 11.04B | 11.21B | 11.21B | 11.27B | 11.40B | 11.75B | 11.93B | 12.04B | 12.33B | 13.25B | 13.29B | 13.26B | 13.40B | 14.45B | 14.46B | 14.51B | 14.08B | 13.96B | 14.79B | 14.32B | 14.42B | 15.12B | 15.33B | 15.84B | 16.31B | 17.05B | 16.70B | 17.83B | 17.24B | 17.18B | 18.12B | 18.14B | 17.58B | 17.77B | 18.48B |
|
Total Debt
|
2.67B | 2.60B | 2.64B | 2.64B | | | | 3.05B | 3.19B | 3.18B | 3.18B | 3.87B | 3.87B | 4.86B | 4.64B | 4.64B | 4.64B | 5.83B | 5.84B | 5.84B | 5.84B | 5.84B | 5.84B | 5.29B | 0.23B | 0.23B | 0.23B | 0.23B | 6.26B | 6.26B | 7.24B | 7.25B | 7.25B | 7.25B | 7.25B | 7.25B | 7.25B | 7.25B | 7.25B | 7.54B | 7.55B | 8.39B | 8.39B | 8.39B | 8.39B | 9.63B | 9.64B | 9.64B | 9.63B | 9.63B | 10.48B | 9.48B | 9.49B | 9.49B | 9.49B | 10.24B | 10.24B | 10.99B | 10.49B | 10.49B | 9.79B | 9.80B | 10.64B | 10.65B | 9.80B | 9.80B | 9.80B |
|
Common Equity
|
4.22B | 5.07B | 5.08B | 5.07B | 5.07B | 5.07B | 5.08B | 4.96B | 5.29B | 5.34B | 5.38B | 5.41B | 5.50B | 5.69B | 5.67B | 5.63B | 5.81B | 6.68B | 6.74B | 7.04B | 7.00B | 7.01B | 7.05B | 7.90B | 8.00B | 7.99B | 8.06B | 7.89B | 7.93B | 7.90B | 7.86B | 7.93B | 7.92B | 8.07B | 8.10B | 8.10B | 8.18B | 8.21B | 8.21B | 8.21B | 8.17B | 8.02B | 8.00B | 8.01B | 8.42B | 8.55B | 8.50B | 8.34B | 8.12B | 8.09B | 8.05B | 8.03B | 8.04B | 8.14B | 8.39B | 8.36B | 8.31B | 8.29B | 8.03B | 8.18B | 8.28B | 8.28B | 8.27B | 7.94B | 7.85B | 7.85B | 7.51B |
|
Shareholder's Equity
|
| 5.07B | 5.08B | 5.07B | 5.07B | 5.07B | 5.08B | 4.96B | 5.29B | 5.34B | 5.38B | 5.41B | 5.50B | 5.69B | 5.67B | 5.63B | 5.81B | 6.68B | 6.74B | 7.04B | 7.00B | 7.01B | 7.05B | 7.90B | 8.00B | 7.99B | 8.06B | 7.89B | 7.93B | 7.90B | 7.86B | 7.93B | 7.92B | 8.07B | 8.10B | 8.10B | 8.18B | 8.21B | 8.21B | 8.21B | 8.17B | 8.02B | 8.00B | 8.01B | 8.42B | 8.55B | 8.50B | 8.34B | 8.12B | 8.09B | 8.05B | 8.03B | 8.04B | 8.14B | 8.39B | 8.36B | 8.31B | 8.29B | 8.03B | 8.18B | 8.28B | 8.28B | 8.27B | 7.94B | 7.85B | 7.85B | 7.51B |
|
Liabilities and Shareholders Equity
|
10.87B | 11.58B | 11.63B | 12.35B | | | | 13.35B | 13.84B | 13.88B | 13.98B | 14.78B | 14.21B | 15.28B | 15.14B | 15.46B | 15.62B | 19.46B | 19.52B | 20.18B | 18.98B | 18.90B | 18.88B | 19.89B | 19.18B | 19.11B | 18.98B | 18.35B | 19.18B | 18.96B | 18.79B | 18.85B | 18.97B | 19.28B | 19.31B | 19.37B | 19.58B | 19.96B | 20.14B | 20.26B | 20.50B | 21.27B | 21.29B | 21.28B | 21.83B | 23.00B | 22.96B | 22.86B | 22.21B | 22.06B | 22.85B | 22.37B | 22.48B | 23.27B | 23.73B | 24.21B | 24.63B | 25.34B | 24.74B | 26.03B | 25.53B | 25.47B | 26.41B | 26.08B | 25.44B | 25.62B | 26.00B |
|
Treasury Shares
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings
|
-0.03B | 0.12B | 0.11B | 0.10B | | | | -0.02B | -0.06B | -0.07B | -0.07B | -0.05B | -0.07B | -0.03B | -0.06B | -0.01B | -0.16B | 0.19B | 0.25B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | -0.02B | -0.01B | -0.06B | -0.08B | -0.07B | -0.69B | 0.00B | -0.00B | 0.00B | -0.71B | -0.65B | -0.65B | -0.68B | -0.68B | -0.73B | -0.71B | -0.75B | -0.76B | -0.42B | -0.30B | -0.36B | -0.51B | -0.57B | -0.61B | -0.66B | -0.63B | -0.64B | -0.57B | -0.36B | -0.39B | -0.47B | -0.52B | -0.78B | -0.82B | -0.89B | -0.96B | -1.04B | -1.42B | -1.51B | -1.58B | -1.81B |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.20B | 0.19B | 0.20B | 0.20B | 0.20B | 0.19B | 0.20B | 0.20B | 0.20B | 0.19B | 0.20B | 0.20B | 0.20B | 0.19B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| | | 0.14B | | | | | | | | | | | | 0.15B | | | | 0.15B | | | | 0.15B | | | | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B |