|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.64M | 154.65M | 154.87M | 155.39M | 155.62M | 155.72M | 155.80M | 156.15M | 156.21M | 156.29M | 156.62M | 156.79M | 156.81M | 156.83M | 156.84M | 156.91M | 156.93M | 157.02M | 157.02M | 157.13M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 733.74M | 743.55M | 757.50M | 752.56M | 654.77M | 693.27M | 665.09M | 713.70M | 713.81M | 730.06M | 1.20M | 754.31M | 773.93M | 790.52M | 32.00M | 803.20M | 817.15M | 824.28M | 3.90M | 839.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 733.32M | 743.01M | 756.93M | 751.94M | 654.44M | 692.96M | 664.81M | 713.36M | 713.06M | 728.17M | -0.87M | 754.31M | 773.43M | 788.87M | 31.24M | 802.29M | 816.85M | 823.53M | 1.56M | 838.93M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.07M | 31.15M | 32.80M | 36.45M | 37.74M | 27.86M | 31.05M | 44.96M | 38.41M | 34.56M | 33.65M | 43.19M | 34.66M | 32.52M | 36.00M | 55.80M | 44.17M | 31.41M | 38.77M | 50.02M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 443.18M | 449.86M | 410.17M | 203.77M | -0.21M | 5.26M | | 7.76M | 0.35M | 115.56M | 22.70M | 96.25M | 262.35M | 55.73M | | | 0.52M | | 543.69M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 482.35M | 474.32M | 482.66M | 481.19M | 460.51M | 458.95M | 459.72M | 484.80M | 476.35M | 481.09M | 478.34M | 499.98M | 501.84M | 518.99M | 529.25M | 568.66M | 550.87M | 552.71M | 566.99M | 593.71M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.97M | 268.69M | 274.27M | 270.75M | 193.93M | 234.01M | 205.09M | 228.56M | 236.71M | 247.07M | -479.21M | 254.33M | 271.59M | 269.88M | -498.00M | 233.63M | 265.98M | 270.82M | -565.43M | 245.21M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.97M | 268.69M | 274.27M | 270.75M | 193.93M | 234.01M | 205.09M | 228.56M | 236.71M | 247.07M | -479.21M | 254.33M | 271.59M | 269.88M | -498.00M | 233.63M | 265.98M | 270.82M | -565.43M | 245.21M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 0.11M | 2.16M | -5.45M | 4.55M | 1.86M | -0.96M | 1.66M | 2.27M | -0.19M | 1.86M | | | -1.57M | 2.05M | 0.26M | 0.12M | -0.05M | 3.29M | 2.27M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 7.18M | 4.39M | 3.02M | 1.30M | -0.04M | 1.68M | 1.17M | 1.45M | 1.52M | 1.56M | 1.23M | 1.20M | 3.73M | 5.79M | 10.94M | 17.34M | 20.71M | 20.96M | 14.53M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.01M | -57.55M | | | | | -0.90M | | | -44.28M | -1.33M | | | 1.33M | | -0.00M | | 0.00M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.38M | 169.40M | 177.64M | 172.18M | 88.10M | 122.98M | 94.77M | 121.83M | 131.84M | 142.80M | -181.23M | 154.33M | 168.65M | 161.76M | -174.88M | 110.36M | 140.85M | 143.72M | -540.26M | 97.85M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.32M | 141.37M | 140.82M | 577.15M | 269.15M | 92.48M | 24.91M | 128.15M | 141.25M | 108.30M | 223.28M | 176.96M | 267.24M | 420.66M | 3.30M | 105.63M | 136.18M | -103.54M | -0.90M | -2.30M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.04M | 12.50M | 16.21M | 57.54M | 30.20M | 10.02M | 0.61M | 11.08M | 12.38M | 11.98M | 20.54M | 16.36M | 25.71M | 40.88M | 13.96M | 9.08M | 12.12M | -12.63M | 13.91M | 9.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 356.38M | 169.40M | 177.64M | 172.18M | 88.10M | 122.98M | 94.77M | 121.83M | 131.84M | 142.80M | -181.23M | 154.33M | 168.65M | 161.76M | -174.88M | 110.36M | 140.85M | 143.72M | -540.26M | 97.85M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.46M | 141.37M | 177.64M | 172.18M | 88.10M | 122.98M | 94.77M | 121.83M | 131.84M | 142.80M | -181.23M | 154.33M | 168.65M | 161.76M | -174.88M | 110.36M | 140.85M | 143.72M | -540.26M | 97.85M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.46M | 141.37M | 177.64M | 172.18M | 88.10M | 122.98M | 94.77M | 121.83M | 131.84M | 142.80M | -181.23M | 154.33M | 168.65M | 161.76M | -174.88M | 110.36M | 140.85M | 143.72M | -540.26M | 97.85M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 2.62M | -7.88M | | 2.62M | | 2.62M | 6.40M | | | -3.85M | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.32M | 107.77M | 140.83M | 497.50M | 266.52M | 89.85M | 7.69M | 91.62M | 111.70M | 108.30M | 184.54M | 143.05M | 222.99M | 360.98M | 111.88M | 77.89M | 104.30M | -111.83M | 119.92M | 79.88M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06 | 0.70 | 0.91 | 3.21 | 1.72 | 0.58 | 0.05 | 0.59 | 0.72 | 0.69 | 1.18 | 0.91 | 1.42 | 2.30 | 0.71 | 0.50 | 0.67 | -0.71 | 0.76 | 0.51 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06 | 0.70 | 0.91 | 3.20 | 1.72 | 0.58 | 0.05 | 0.59 | 0.71 | 0.69 | 1.18 | 0.91 | 1.42 | 2.30 | 0.71 | 0.50 | 0.66 | -0.71 | 0.76 | 0.51 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.56M | 154.58M | 154.58M | 155.01M | 155.39M | 155.65M | 155.43M | 155.93M | 156.11M | 156.18M | 156.12M | 156.65M | 156.72M | 156.75M | 156.73M | 156.80M | 156.83M | 156.88M | 156.86M | 156.98M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.87M | 154.82M | 154.88M | 155.26M | 155.41M | 155.67M | 155.52M | 156.10M | 156.52M | 156.60M | 156.38M | 157.00M | 157.19M | 157.13M | 157.14M | 157.04M | 157.22M | 156.88M | 157.20M | 157.13M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.97M | 268.69M | 274.27M | 270.75M | 193.93M | 234.01M | 205.09M | 228.56M | 236.71M | 247.07M | -479.21M | 254.33M | 271.59M | 269.88M | -498.00M | 233.63M | 265.98M | 270.82M | -565.43M | 245.21M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -101.79M | 106.47M | 101.03M | 101.59M | 107.14M | 110.99M | 111.99M | 107.90M | 106.32M | 105.79M | -296.42M | 101.23M | 104.14M | 111.85M | -317.34M | 134.21M | 142.47M | 147.81M | -4.20M | 161.89M |