|
Revenue (Quarter)
|
362.87M | 389.49M | 6.65M | -1113.95M | 378.07M | 393.84M | 386.41M | 392.48M | 415.94M | 434.50M | 450.34M | 0.80M | 438.72M | 466.20M | 464.22M | 478.05M | 477.83M | 22.60M | 571.48M | 576.20M | 574.69M | 589.79M | 618.80M | 613.71M | 618.48M | 618.22M | 629.88M | 624.24M | 665.99M | 623.55M | 625.23M | 636.06M | 632.23M | 656.91M | 657.71M | 655.23M | 661.15M | 664.48M | 686.28M | 705.16M | 725.77M | 733.74M | 1.30M | 4.90M | 752.56M | 654.77M | 693.27M | 665.09M | 713.70M | 0.80M | 730.06M | 1.20M | 754.31M | 6.50M | 1.60M | 11.40M | 803.20M | 817.15M | 824.28M | 3.90M | 7.90M |
|
Gross Profit (Quarter)
|
357.39M | 384.13M | 1.23M | -1121.67M | 372.80M | 387.75M | 380.22M | 384.88M | 410.20M | 428.22M | 444.31M | -7.28M | 432.62M | 459.58M | 457.33M | 469.53M | 470.78M | 15.27M | 564.90M | 568.71M | 567.90M | 582.48M | 611.22M | 606.17M | 610.90M | 609.73M | 621.76M | 616.35M | 658.35M | 615.57M | 617.11M | 628.33M | 625.14M | 648.50M | 649.26M | 678.50M | 653.08M | 664.01M | 685.37M | 704.96M | 725.31M | 733.32M | 0.76M | 4.33M | 751.94M | 654.44M | 692.96M | 664.81M | 713.36M | 0.05M | 728.17M | -0.87M | 754.31M | 6.00M | -0.05M | 10.64M | 802.29M | 816.85M | 823.53M | 1.56M | 7.39M |
|
Selling, General & Administrative (Quarter)
|
17.42M | 18.53M | 19.99M | 19.51M | 26.82M | 17.65M | 18.07M | 16.86M | 24.64M | 18.72M | 16.92M | 26.82M | 27.62M | 19.07M | 21.62M | 17.92M | 45.52M | 24.32M | 24.84M | 20.66M | 29.91M | 23.27M | 22.59M | 23.17M | 28.79M | 22.28M | 20.94M | 24.30M | 29.35M | 25.42M | 25.16M | 25.29M | 31.39M | 27.14M | 25.79M | 29.40M | 35.89M | 28.47M | 29.68M | 27.68M | 41.76M | 35.07M | 31.15M | 32.80M | 36.45M | 37.74M | 27.86M | 31.05M | 44.96M | 38.41M | 34.56M | 33.65M | 43.19M | 34.66M | 32.52M | 36.00M | 55.80M | 44.17M | 31.41M | 38.77M | 50.02M |
|
Other Operating Expenses (Quarter)
|
313.99M | 295.03M | 288.41M | -22.21M | 206.13M | 210.77M | 55.77M | -12.85M | 42.94M | 62.30M | 72.55M | 96.33M | 66.71M | 119.04M | 57.80M | 286.81M | 304.31M | 317.34M | 359.89M | 360.55M | 367.89M | 365.25M | 381.41M | 381.69M | 383.48M | 391.01M | 381.19M | 389.46M | 386.28M | 380.00M | 442.46M | 409.28M | 394.62M | 391.08M | 398.19M | 396.37M | 417.11M | 405.39M | 418.24M | 429.12M | 433.83M | 447.28M | 443.18M | 449.86M | 410.17M | 203.77M | -0.21M | 5.26M | | 7.76M | 0.35M | 115.56M | 22.70M | 96.25M | 262.35M | 55.73M | | | 0.52M | | 543.69M |
|
Operating Expenses (Quarter)
|
331.41M | 313.56M | 308.40M | -2.70M | 232.95M | 228.42M | 235.33M | 237.54M | 279.32M | 280.25M | 285.87M | 273.56M | 300.13M | 298.03M | 305.99M | 304.74M | 349.82M | 341.66M | 384.73M | 381.21M | 397.80M | 388.52M | 404.00M | 404.86M | 412.27M | 413.30M | 402.13M | 413.76M | 415.63M | 405.42M | 467.62M | 434.58M | 426.00M | 418.22M | 423.98M | 425.76M | 453.00M | 433.86M | 447.92M | 456.80M | 475.59M | 482.35M | 474.32M | 482.66M | 481.19M | 460.51M | 458.95M | 459.72M | 484.80M | 476.35M | 481.09M | 478.34M | 499.98M | 501.84M | 518.99M | 529.25M | 568.66M | 550.87M | 552.71M | 566.99M | 593.71M |
|
Operating Income (Quarter)
|
46.14M | 75.93M | 68.91M | 376.56M | 145.12M | 165.42M | 151.08M | 147.45M | 137.89M | 153.61M | 163.83M | 0.20M | 143.57M | 173.32M | 160.69M | -3.20M | 128.00M | 0.40M | 186.75M | 8.40M | 176.90M | 201.27M | 214.80M | 208.85M | 206.21M | 204.93M | 227.75M | 210.48M | 250.35M | 218.12M | 157.60M | 0.20M | 206.22M | 238.69M | 233.73M | -0.30M | 208.15M | 230.62M | 238.36M | 248.16M | 249.72M | 250.97M | -473.56M | -478.33M | 270.75M | 193.93M | 234.01M | 205.09M | 228.56M | -476.30M | 247.07M | -479.21M | 254.33M | -495.83M | -519.04M | -518.61M | 233.63M | 265.98M | 270.82M | -565.43M | -586.33M |
|
EBIT (Quarter)
|
46.14M | 75.93M | 68.91M | 376.56M | 145.12M | 165.42M | 151.08M | 147.45M | 137.89M | 153.61M | 163.83M | 0.20M | 143.57M | 173.32M | 160.69M | -3.20M | 128.00M | 0.40M | 186.75M | 8.40M | 176.90M | 201.27M | 214.80M | 208.85M | 206.21M | 204.93M | 227.75M | 210.48M | 250.35M | 218.12M | 157.60M | 0.20M | 206.22M | 238.69M | 233.73M | -0.30M | 208.15M | 230.62M | 238.36M | 248.16M | 249.72M | 250.97M | -473.56M | -478.33M | 270.75M | 193.93M | 234.01M | 205.09M | 228.56M | -476.30M | 247.07M | -479.21M | 254.33M | -495.83M | -519.04M | -518.61M | 233.63M | 265.98M | 270.82M | -565.43M | -586.33M |
|
Non Operating Investment Income (Quarter)
|
-0.59M | 1.19M | 1.32M | 0.51M | 0.20M | -0.68M | 0.73M | 0.68M | 0.37M | 0.01M | -0.86M | 0.04M | 0.80M | -0.19M | 0.59M | 0.19M | 0.73M | 0.18M | 0.96M | 1.04M | 0.29M | 0.66M | -0.30M | 0.39M | 0.39M | -0.02M | -1.51M | | 0.26M | 0.48M | -0.14M | | 1.04M | 0.73M | 0.94M | 0.96M | -0.13M | 0.51M | 1.07M | -3.32M | 2.97M | 1.17M | 0.11M | 2.16M | -5.45M | 4.55M | 1.86M | 4.33M | 1.66M | 2.27M | -0.19M | -3.74M | -2.26M | -4.72M | -1.57M | -6.45M | 0.26M | 1.57M | -0.05M | 3.25M | 0.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | 2.12M | 1.81M | 1.69M | 0.97M | 1.95M | 1.25M | 1.18M | 1.65M | 2.38M | 4.00M | 2.06M | 1.47M | 1.30M | 3.88M | 1.66M | 1.31M | 2.11M | 3.42M | 1.92M | 1.41M | 1.29M | 3.64M | 0.44M | 1.50M | 1.52M | 3.63M | 0.57M | 0.61M | 1.50M | 1.33M | 2.34M | 1.65M | 2.58M | 2.82M | 3.77M | 3.75M | 3.62M | 7.18M | 4.39M | 3.02M | 1.30M | -0.04M | 1.68M | 1.17M | 1.45M | 1.52M | 1.56M | 1.23M | 1.20M | 3.73M | 5.79M | 10.94M | 17.34M | 20.71M | 20.96M | 14.53M |
|
Other Non Operating Income (Quarter)
|
-27.77M | -0.49M | -0.02M | | 7.20M | -6.05M | | 81.70M | | -0.13M | | | 0.77M | 0.27M | -5.49M | | | 0.15M | -0.03M | | | | | -10.63M | | | | -22.04M | | | -0.37M | | | 14.35M | | -13.86M | | | | -16.49M | | | 28.01M | -57.55M | | | | | -0.90M | | | -44.28M | -1.33M | | | 1.33M | | -0.00M | | 0.00M | |
|
EBT (Quarter)
|
-32.79M | -2.70M | -8.18M | 288.38M | 53.09M | 70.78M | 55.79M | 56.95M | 40.34M | 60.98M | 69.97M | -101.93M | 41.98M | 75.80M | 59.66M | -103.94M | 29.04M | -101.44M | 68.46M | -111.07M | 64.65M | 92.41M | 104.92M | 92.87M | 98.86M | 97.69M | 122.66M | 104.74M | 146.55M | 114.64M | 56.59M | -97.12M | 111.31M | 145.05M | 143.03M | -89.74M | 119.58M | 141.00M | 145.82M | 250.24M | 152.46M | 152.23M | -572.85M | -576.82M | 172.18M | 88.10M | 122.98M | 94.77M | 121.83M | -581.17M | 142.80M | -580.97M | 154.33M | -598.78M | -627.16M | -632.74M | 110.36M | 284.22M | 143.72M | -544.06M | -733.69M |
|
Profit After Tax (Quarter)
|
54.03M | 67.15M | 65.80M | 50.99M | 52.71M | 61.41M | 68.09M | -12.90M | 40.81M | 69.74M | 70.54M | 101.64M | 48.45M | 94.80M | 63.33M | 65.40M | 38.50M | 503.45M | 82.31M | 79.39M | 54.03M | 76.53M | 127.72M | 174.51M | 171.18M | 79.46M | 184.08M | 85.41M | 181.75M | 117.36M | 76.75M | 147.21M | 97.08M | 133.71M | 117.34M | 103.83M | 176.02M | 128.68M | 119.12M | 148.53M | 131.16M | 164.32M | 141.37M | 140.82M | 577.15M | 298.58M | 118.06M | 24.91M | 100.60M | 141.25M | 139.25M | 223.28M | 143.05M | 0.60M | 0.40M | 3.30M | 77.89M | 104.30M | -111.83M | -0.90M | -2.30M |
|
Equity Income (Quarter)
|
5.10M | -0.35M | 6.35M | 0.96M | 7.91M | 7.46M | 11.56M | 9.83M | 7.98M | 8.88M | 11.33M | 57.71M | 11.72M | 21.19M | 9.22M | 6.95M | 8.72M | 48.78M | 14.74M | 2.83M | 2.82M | 2.83M | 4.42M | 2.70M | 14.83M | 3.08M | 2.65M | -20.56M | 1.79M | 2.23M | 1.46M | 2.58M | 3.08M | 3.11M | 0.84M | 4.20M | 0.46M | 0.77M | -4.31M | 5.30M | 0.21M | 47.96M | -0.65M | -0.94M | -0.37M | 1.83M | -6.87M | -79.70M | 5.22M | -1.37M | -5.60M | -0.82M | 2.19M | -0.05M | -3.52M | -58.45M | -7.57M | -6.67M | -247.56M | 22.25M | 19.19M |
|
Net Income - Minority (Quarter)
|
| | | | | | | -55.65M | | | | -548.58M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
0.51M | 0.69M | 1.11M | 0.46M | 7.87M | 9.25M | 8.71M | -22.38M | 6.09M | 0.50M | 0.00M | -22.17M | 0.06M | 4.08M | 6.78M | 25.47M | 2.07M | 0.33M | 8.34M | -48.79M | 6.16M | 8.88M | 14.96M | 21.04M | 20.19M | 9.39M | 21.30M | 16.05M | 21.39M | 11.36M | 9.39M | 17.14M | 11.43M | 15.47M | 13.40M | 11.86M | 20.43M | 14.86M | 13.85M | 17.68M | 11.60M | 19.04M | 12.50M | 16.21M | 57.54M | 30.20M | 10.02M | 0.61M | 11.08M | 12.38M | 11.98M | 20.54M | 16.36M | 25.71M | 40.88M | 13.96M | 9.08M | 12.12M | -12.63M | 13.91M | 9.50M |
|
Income from Continuing Operations (Quarter)
|
-32.79M | -2.70M | -8.18M | 288.38M | 53.09M | 70.78M | 55.79M | 56.95M | 40.34M | 60.98M | 69.97M | -101.93M | 41.98M | 75.80M | 59.66M | -103.94M | 29.04M | -101.44M | 68.46M | -111.07M | 64.65M | 92.41M | 104.92M | 92.87M | 98.86M | 97.69M | 122.66M | 104.74M | 146.55M | 114.64M | 56.59M | -97.12M | 111.31M | 145.05M | 143.03M | -89.74M | 119.58M | 141.00M | 145.82M | 250.24M | 152.46M | 152.23M | -572.85M | -576.82M | 172.18M | 88.10M | 122.98M | 94.77M | 121.83M | -581.17M | 142.80M | -580.97M | 154.33M | -598.78M | -627.16M | -632.74M | 110.36M | 284.22M | 143.72M | -544.06M | -733.69M |
|
Consolidated Net Income (Quarter)
|
-32.79M | -2.70M | -8.18M | 288.38M | 53.09M | 70.78M | 55.79M | 56.95M | -0.44M | -0.12M | 0.02M | 10.94M | 0.57M | 0.22M | 1.55M | 4.21M | 2.49M | 3.31M | | 0.54M | | | | -41.94M | 98.86M | 97.69M | 122.66M | 104.74M | 146.55M | 114.64M | 56.59M | -97.12M | 111.31M | 145.05M | 143.03M | -89.74M | 119.58M | 141.00M | 145.82M | 250.24M | 152.46M | 152.23M | -572.85M | -576.82M | 172.18M | 88.10M | 122.98M | 94.77M | 121.83M | -581.17M | 142.80M | -580.97M | 154.33M | -598.78M | -627.16M | -632.74M | 110.36M | 284.22M | 143.72M | -544.06M | -733.69M |
|
Income towards Parent Company (Quarter)
|
-32.79M | -2.70M | -8.18M | 288.38M | 53.09M | 70.78M | 55.79M | 1.30M | -0.44M | -0.12M | 0.02M | -537.64M | 0.57M | 0.22M | 1.55M | 4.21M | 2.49M | 3.31M | | 0.54M | | | | -41.94M | 98.86M | 97.69M | 122.66M | 104.74M | 146.55M | 114.64M | 56.59M | -97.12M | 111.31M | 145.05M | 143.03M | -89.74M | 119.58M | 141.00M | 145.82M | 250.24M | 152.46M | 152.23M | -572.85M | -576.82M | 172.18M | 88.10M | 122.98M | 94.77M | 121.83M | -581.17M | 142.80M | -580.97M | 154.33M | -598.78M | -627.16M | -632.74M | 110.36M | 284.22M | 143.72M | -544.06M | -733.69M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | -2.44M | 1.18M | 2.62M | 2.65M | 2.65M | 0.62M | 0.32M | 2.65M | 2.65M | 0.00M | 0.00M | 2.65M | 10.49M | 2.62M | 2.59M | 2.59M | 2.70M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.56M | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
-32.79M | 67.15M | 65.80M | 53.41M | 52.71M | 61.41M | 57.67M | -12.71M | 40.81M | 60.21M | 70.54M | 101.32M | 48.45M | 118.56M | 57.25M | 65.41M | 47.85M | 452.42M | 152.68M | 88.72M | 54.03M | 76.53M | 127.72M | 174.51M | 171.18M | 79.46M | 184.08M | 137.90M | 181.75M | 96.60M | 76.75M | 147.17M | 97.08M | 133.71M | 117.34M | 103.85M | 176.02M | 128.68M | 119.12M | 148.51M | 98.11M | 164.32M | 107.77M | 140.83M | 497.50M | 266.52M | 89.85M | 7.69M | 91.62M | 111.70M | 108.30M | 184.54M | 143.05M | 222.99M | 360.98M | 111.88M | 77.89M | 104.30M | -111.83M | 119.92M | 79.88M |
|
EPS (Basic) (Quarter)
|
0.37 | 0.54 | 0.47 | 0.38 | 0.38 | 0.44 | 0.41 | -0.09 | 0.29 | 0.41 | 0.48 | 0.69 | 0.33 | 0.79 | 0.38 | 0.43 | 0.32 | 2.95 | 1.00 | 0.58 | 0.35 | 0.50 | 0.83 | 1.14 | 1.12 | 0.52 | 1.20 | 0.90 | 1.18 | 0.63 | 0.50 | 0.96 | 0.63 | 0.87 | 0.76 | 0.67 | 1.14 | 0.83 | 0.77 | 0.96 | 0.63 | 1.06 | 0.70 | 0.91 | 3.21 | 1.72 | 0.58 | 0.05 | 0.61 | 0.72 | 0.69 | 1.14 | 0.91 | 1.42 | 2.30 | 0.78 | 0.50 | 0.67 | -0.71 | 0.76 | 0.51 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.37 | 0.53 | 0.47 | 0.38 | 0.38 | 0.44 | 0.41 | -0.09 | 0.29 | 0.41 | 0.48 | 0.69 | 0.33 | 0.78 | 0.38 | 0.43 | 0.31 | 2.94 | 1.00 | 0.58 | 0.35 | 0.50 | 0.83 | 1.14 | 1.11 | 0.52 | 1.20 | 0.90 | 1.18 | 0.63 | 0.50 | 0.96 | 0.63 | 0.87 | 0.76 | 0.67 | 1.14 | 0.83 | 0.77 | 0.96 | 0.63 | 1.06 | 0.70 | 0.91 | 3.20 | 1.71 | 0.58 | 0.05 | 0.59 | 0.71 | 0.69 | 1.18 | 0.91 | 1.42 | 2.29 | 0.78 | 0.50 | 0.66 | -0.71 | 0.76 | 0.51 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
121.26M | 125.27M | 0.13M | 131.05M | 138.93M | 139.11M | 0.14M | 139.44M | 142.09M | 143.99M | 147.01M | 145.69M | 148.34M | 150.31M | 150.80M | 150.12M | 151.65M | 151.94M | 152.00M | 152.20M | 153.03M | 153.08M | 153.08M | 153.09M | 153.23M | 153.34M | 153.59M | 153.47M | 153.63M | 153.66M | 153.75M | 153.72M | 153.86M | 154.02M | 154.13M | 154.19M | 154.38M | 154.40M | 154.41M | 154.43M | 154.53M | 154.54M | 154.55M | 154.58M | 155.01M | 155.39M | 155.65M | 155.43M | 155.93M | 156.11M | 156.06M | 156.12M | 156.65M | 156.69M | 156.75M | 156.73M | 156.80M | 156.81M | 156.84M | 156.86M | 156.98M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
121.47M | 125.62M | 0.14M | 131.51M | 139.60M | 139.71M | 0.14M | 140.06M | 142.50M | 144.61M | | 146.22M | 148.75M | 149.72M | 150.48M | 150.71M | 151.95M | 152.22M | 152.38M | 152.52M | 153.17M | 153.20M | 153.23M | 153.31M | 153.87M | 153.84M | 153.82M | 153.84M | 153.92M | 153.86M | 153.97M | 153.98M | 154.21M | 154.33M | 154.48M | 154.39M | 154.71M | 154.64M | 154.68M | 154.68M | 154.84M | 154.87M | 154.82M | 154.88M | 155.26M | 155.41M | 155.45M | 155.52M | 156.10M | 156.31M | 156.39M | 156.38M | 157.00M | 157.10M | 157.14M | 157.14M | 157.04M | 157.13M | 157.18M | 157.20M | 157.13M |
|
EBITDA (Quarter)
|
46.14M | 75.93M | 68.91M | 376.56M | 145.12M | 165.42M | 151.08M | 147.45M | 137.89M | 153.61M | 163.83M | 0.20M | 143.57M | 173.32M | 160.69M | -3.20M | 128.00M | 0.40M | 186.75M | 8.40M | 176.90M | 201.27M | 214.80M | 208.85M | 206.21M | 204.93M | 227.75M | 210.48M | 250.35M | 218.12M | 157.60M | 0.20M | 206.22M | 238.69M | 233.73M | -0.30M | 208.15M | 230.62M | 238.36M | 248.16M | 249.72M | 250.97M | -473.56M | -478.33M | 270.75M | 193.93M | 234.01M | 205.09M | 228.56M | -476.30M | 247.07M | -479.21M | 254.33M | -495.83M | -519.04M | -518.61M | 233.63M | 265.98M | 270.82M | -565.43M | -586.33M |
|
Interest Expenses (Quarter)
|
78.93M | 78.63M | 77.09M | 88.18M | 92.03M | 96.75M | 97.10M | 92.19M | 98.53M | 94.58M | 95.12M | 103.31M | 103.24M | 99.90M | 105.03M | 102.80M | 100.43M | 103.14M | 122.17M | 121.13M | 113.55M | 110.98M | 113.31M | 117.90M | 108.76M | 108.53M | 108.73M | 106.18M | 105.31M | 105.00M | 104.64M | 97.90M | 95.53M | 95.14M | 92.03M | 91.77M | 90.22M | 92.20M | 95.37M | 1.70M | 101.01M | 102.36M | 106.47M | 102.88M | 101.59M | 107.14M | 110.99M | 111.99M | 107.90M | 106.32M | 105.79M | 103.33M | 101.23M | 104.14M | 111.85M | 119.92M | 134.21M | -0.90M | 147.81M | -0.40M | 161.89M |
|
Shares Outstanding (Quarter)
|
| 138.55M | 138.70M | 138.88M | 139.00M | 139.27M | 140.06M | 140.20M | 145.06M | 146.39M | 147.63M | 148.11M | 149.38M | 150.72M | 150.86M | 151.60M | 151.64M | 152.38M | 152.39M | 152.98M | 153.02M | 153.09M | 153.10M | 153.11M | 153.40M | 153.47M | 153.57M | 1.72M | 153.60M | 153.68M | 153.77M | 1.72M | 153.85M | 154.31M | 154.32M | 154.32M | 154.36M | 154.41M | 154.44M | 154.46M | 154.51M | 152.84M | 154.57M | 154.79M | 155.31M | 155.62M | 155.64M | 1.73M | 156.07M | 154.40M | 156.21M | 154.80M | 154.96M | 154.98M | 156.75M | 155.01M | 156.83M | 156.85M | 157.02M | 156.94M | 157.05M |