|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 733.74M | 1.30M | 4.90M | 752.56M | 654.77M | 693.27M | 665.09M | 713.70M | 0.80M | 730.06M | 1.20M | 754.31M | 6.50M | 1.60M | 11.40M | 803.20M | 817.15M | 824.28M | 3.90M | 7.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 733.32M | 0.76M | 4.33M | 751.94M | 654.44M | 692.96M | 664.81M | 713.36M | 0.05M | 728.17M | -0.87M | 754.31M | 6.00M | -0.05M | 10.64M | 802.29M | 816.85M | 823.53M | 1.56M | 7.39M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.07M | 31.15M | 32.80M | 36.45M | 37.74M | 27.86M | 31.05M | 44.96M | 38.41M | 34.56M | 33.65M | 43.19M | 34.66M | 32.52M | 36.00M | 55.80M | 44.17M | 31.41M | 38.77M | 50.02M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 447.28M | 443.18M | 449.86M | 410.17M | 203.77M | -0.21M | 5.26M | | 7.76M | 0.35M | 115.56M | 22.70M | 96.25M | 262.35M | 55.73M | | | 0.52M | | 543.69M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 482.35M | 474.32M | 482.66M | 481.19M | 460.51M | 458.95M | 459.72M | 484.80M | 476.35M | 481.09M | 478.34M | 499.98M | 501.84M | 518.99M | 529.25M | 568.66M | 550.87M | 552.71M | 566.99M | 593.71M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.97M | -473.56M | -478.33M | 270.75M | 193.93M | 234.01M | 205.09M | 228.56M | -476.30M | 247.07M | -479.21M | 254.33M | -495.83M | -519.04M | -518.61M | 233.63M | 265.98M | 270.82M | -565.43M | -586.33M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.97M | -473.56M | -478.33M | 270.75M | 193.93M | 234.01M | 205.09M | 228.56M | -476.30M | 247.07M | -479.21M | 254.33M | -495.83M | -519.04M | -518.61M | 233.63M | 265.98M | 270.82M | -565.43M | -586.33M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.11M | 2.16M | -5.45M | 4.55M | 1.86M | 4.33M | 1.66M | 2.27M | -0.19M | -3.74M | -2.26M | -4.72M | -1.57M | -6.45M | 0.26M | 1.57M | -0.05M | 3.25M | 0.40M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 7.18M | 4.39M | 3.02M | 1.30M | -0.04M | 1.68M | 1.17M | 1.45M | 1.52M | 1.56M | 1.23M | 1.20M | 3.73M | 5.79M | 10.94M | 17.34M | 20.71M | 20.96M | 14.53M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.01M | -57.55M | | | | | -0.90M | | | -44.28M | -1.33M | | | 1.33M | | -0.00M | | 0.00M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.23M | -572.85M | -576.82M | 172.18M | 88.10M | 122.98M | 94.77M | 121.83M | -581.17M | 142.80M | -580.97M | 154.33M | -598.78M | -627.16M | -632.74M | 110.36M | 284.22M | 143.72M | -544.06M | -733.69M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.32M | 141.37M | 140.82M | 577.15M | 298.58M | 118.06M | 24.91M | 100.60M | 141.25M | 139.25M | 223.28M | 143.05M | 0.60M | 0.40M | 3.30M | 77.89M | 104.30M | -111.83M | -0.90M | -2.30M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.96M | -0.65M | -0.94M | -0.37M | 1.83M | -6.87M | -79.70M | 5.22M | -1.37M | -5.60M | -0.82M | 2.19M | -0.05M | -3.52M | -58.45M | -7.57M | -6.67M | -247.56M | 22.25M | 19.19M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.04M | 12.50M | 16.21M | 57.54M | 30.20M | 10.02M | 0.61M | 11.08M | 12.38M | 11.98M | 20.54M | 16.36M | 25.71M | 40.88M | 13.96M | 9.08M | 12.12M | -12.63M | 13.91M | 9.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.23M | -572.85M | -576.82M | 172.18M | 88.10M | 122.98M | 94.77M | 121.83M | -581.17M | 142.80M | -580.97M | 154.33M | -598.78M | -627.16M | -632.74M | 110.36M | 284.22M | 143.72M | -544.06M | -733.69M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.23M | -572.85M | -576.82M | 172.18M | 88.10M | 122.98M | 94.77M | 121.83M | -581.17M | 142.80M | -580.97M | 154.33M | -598.78M | -627.16M | -632.74M | 110.36M | 284.22M | 143.72M | -544.06M | -733.69M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.23M | -572.85M | -576.82M | 172.18M | 88.10M | 122.98M | 94.77M | 121.83M | -581.17M | 142.80M | -580.97M | 154.33M | -598.78M | -627.16M | -632.74M | 110.36M | 284.22M | 143.72M | -544.06M | -733.69M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.62M | 2.56M | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.32M | 107.77M | 140.83M | 497.50M | 266.52M | 89.85M | 7.69M | 91.62M | 111.70M | 108.30M | 184.54M | 143.05M | 222.99M | 360.98M | 111.88M | 77.89M | 104.30M | -111.83M | 119.92M | 79.88M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06 | 0.70 | 0.91 | 3.21 | 1.72 | 0.58 | 0.05 | 0.61 | 0.72 | 0.69 | 1.14 | 0.91 | 1.42 | 2.30 | 0.78 | 0.50 | 0.67 | -0.71 | 0.76 | 0.51 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06 | 0.70 | 0.91 | 3.20 | 1.71 | 0.58 | 0.05 | 0.59 | 0.71 | 0.69 | 1.18 | 0.91 | 1.42 | 2.29 | 0.78 | 0.50 | 0.66 | -0.71 | 0.76 | 0.51 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.54M | 154.55M | 154.58M | 155.01M | 155.39M | 155.65M | 155.43M | 155.93M | 156.11M | 156.06M | 156.12M | 156.65M | 156.69M | 156.75M | 156.73M | 156.80M | 156.81M | 156.84M | 156.86M | 156.98M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.87M | 154.82M | 154.88M | 155.26M | 155.41M | 155.45M | 155.52M | 156.10M | 156.31M | 156.39M | 156.38M | 157.00M | 157.10M | 157.14M | 157.14M | 157.04M | 157.13M | 157.18M | 157.20M | 157.13M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.97M | -473.56M | -478.33M | 270.75M | 193.93M | 234.01M | 205.09M | 228.56M | -476.30M | 247.07M | -479.21M | 254.33M | -495.83M | -519.04M | -518.61M | 233.63M | 265.98M | 270.82M | -565.43M | -586.33M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.36M | 106.47M | 102.88M | 101.59M | 107.14M | 110.99M | 111.99M | 107.90M | 106.32M | 105.79M | 103.33M | 101.23M | 104.14M | 111.85M | 119.92M | 134.21M | -0.90M | 147.81M | -0.40M | 161.89M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.84M | 154.57M | 154.79M | 155.31M | 155.62M | 155.64M | 1.73M | 156.07M | 154.40M | 156.21M | 154.80M | 154.96M | 154.98M | 156.75M | 155.01M | 156.83M | 156.85M | 157.02M | 156.94M | 157.05M |