|
Revenue (Quarter)
|
| 288.20M | 290.85M | 579.05M | 296.07M | 262.38M | 778.87M | 558.45M | 247.03M | 230.54M | 757.54M | -219.36M |
|
Cost of Revenue (Quarter)
|
| 22.23M | 22.33M | 44.56M | 21.97M | 20.50M | 62.87M | 84.98M | 29.69M | 32.03M | 93.29M | 126.30M |
|
Gross Profit (Quarter)
|
| 265.97M | 268.52M | 534.49M | 274.10M | 241.88M | 716.00M | 473.46M | 217.34M | 198.51M | 664.25M | -345.65M |
|
Amortization - Intangibles (Quarter)
|
| -0.16M | -0.19M | -0.35M | -0.21M | -0.21M | -0.63M | | -0.21M | | -0.31M | |
|
Depreciation & Amortization - Total (Quarter)
|
| -54.67M | -53.38M | -108.05M | -48.74M | -46.77M | -144.70M | -201.34M | -63.12M | -62.59M | -191.17M | -255.56M |
|
Selling, General & Administrative (Quarter)
|
| -11.05M | -11.03M | -22.08M | -16.73M | -17.86M | -45.46M | -71.13M | -20.84M | -17.14M | -57.26M | -76.50M |
|
Other Operating Expenses (Quarter)
|
| -1.26M | -1.48M | -2.74M | 1.21M | 1.16M | -1.41M | 2.36M | -0.84M | -0.74M | -3.84M | -6.46M |
|
Operating Expenses (Quarter)
|
| -65.72M | -64.41M | -130.13M | -65.48M | -62.93M | -190.16M | -4.89M | -83.97M | -78.98M | -248.44M | -6.69M |
|
Operating Income (Quarter)
|
| 137.86M | 80.96M | 218.82M | 157.81M | 89.31M | 386.29M | 247.12M | 78.95M | 58.84M | 207.23M | 3.03M |
|
EBIT (Quarter)
|
| 137.86M | 80.96M | 218.82M | 157.81M | 89.31M | 386.29M | 247.12M | 78.95M | 58.84M | 207.23M | 3.03M |
|
Non Operating Investment Income (Quarter)
|
| -16.59M | 26.61M | | 20.39M | -2.40M | 20.39M | 63.57M | 32.05M | 1.76M | 32.05M | 119.05M |
|
Interest & Investment Income (Quarter)
|
| 1.46M | 3.31M | 4.77M | 4.54M | 4.69M | 12.38M | 9.23M | 2.93M | 2.00M | 7.33M | -2.97M |
|
Other Non Operating Income (Quarter)
|
| -0.85M | 1.66M | 0.87M | -1.78M | 1.00M | 2.79M | 3.94M | 0.54M | -0.93M | 2.02M | 0.87M |
|
Non Operating Income (Quarter)
|
| -6.06M | -2.73M | -8.79M | -2.63M | 0.06M | -3.17M | -8.73M | -12.18M | -11.77M | -33.14M | -44.14M |
|
EBT (Quarter)
|
| 131.80M | 78.23M | 210.03M | 155.18M | 89.37M | 383.12M | 244.55M | 66.77M | 47.07M | 174.10M | 15.98M |
|
Tax Provisions (Quarter)
|
| -1.12M | -0.01M | -1.14M | -5.41M | -4.46M | -27.98M | -30.09M | -0.19M | -3.63M | -7.33M | -14.20M |
|
Profit After Tax (Quarter)
|
| 130.68M | 78.21M | 208.89M | 149.77M | 84.91M | 355.14M | 234.67M | 66.58M | 43.44M | 166.77M | 12.93M |
|
Income from Non-Controlling Interests (Quarter)
|
| 3.46M | -0.07M | 3.47M | 7.84M | 8.13M | 31.80M | 15.92M | 20.70M | 8.54M | 29.14M | -10.53M |
|
Income from Continuing Operations (Quarter)
|
| 132.93M | 78.24M | 211.17M | 160.59M | 93.83M | 411.10M | 274.64M | 66.96M | 50.70M | 181.43M | 30.18M |
|
Consolidated Net Income (Quarter)
|
| 132.93M | 78.24M | 211.17M | 160.59M | 93.83M | 411.10M | 274.64M | 66.96M | 50.70M | 181.43M | 30.18M |
|
Income towards Parent Company (Quarter)
|
| 121.94M | 78.29M | 205.51M | 196.36M | 76.83M | 367.85M | 387.80M | 35.88M | 34.93M | 138.08M | 33.43M |
|
Net Income towards Common Stockholders (Quarter)
|
| 121.94M | 78.29M | 205.51M | 196.36M | 76.83M | 367.85M | 387.80M | 35.88M | 34.93M | 138.08M | 33.43M |
|
EPS (Basic) (Quarter)
|
| 0.90 | 0.58 | 1.56 | 1.49 | 0.58 | 2.79 | 2.90 | 0.27 | 0.26 | 1.03 | 0.22 |
|
EPS (Diluted) (Quarter)
|
| 0.90 | 0.58 | 1.54 | 1.48 | 0.58 | 2.77 | 2.89 | 0.27 | 0.26 | 1.03 | 0.22 |
|
Shares Outstanding (Quarter)
|
134.75M | 134.75M | 134.75M | 131.76M | 131.76M | 131.76M | 131.76M | 133.61M | 133.61M | 133.61M | 133.61M | 151.41M |
|
Shares Outstanding (Diluted) (Quarter)
|
135.42M | 135.42M | 135.42M | 133.03M | 133.03M | 133.03M | 133.03M | 134.19M | 134.19M | 134.19M | 134.19M | 151.90M |
|
Shares Outstanding (Entity) (Quarter)
|
141.94M | | | 140.00M | | | | 151.54M | | | | 151.34M |
|
EBITDA (Quarter)
|
| 83.19M | 27.58M | 110.77M | 109.06M | 42.54M | 241.59M | 45.78M | 15.83M | -3.75M | 16.06M | -252.53M |
|
Interest Expenses (Quarter)
|
| -7.05M | 7.37M | 14.42M | -5.19M | -6.76M | -17.76M | -19.85M | -15.27M | -14.47M | -42.98M | -55.49M |
|
Tax Rate (Quarter)
|
| -0.85% | -0.02% | -0.54% | -3.49% | -4.99% | -7.30% | -12.31% | -0.28% | -7.72% | -4.21% | -88.87% |