|
Revenue (Quarter)
|
288.20M | 290.85M | 579.05M | 296.07M | 262.38M | 778.87M | 558.45M | 247.03M | 230.54M | 757.54M | -219.36M |
|
Cost of Revenue (Quarter)
|
22.23M | 22.33M | 44.56M | 21.97M | 20.50M | 62.87M | 84.98M | 29.69M | 32.03M | 93.29M | 126.30M |
|
Gross Profit (Quarter)
|
265.97M | 268.52M | 534.49M | 274.10M | 241.88M | 716.00M | 473.46M | 217.34M | 198.51M | 664.25M | -345.65M |
|
Share-based Compensation (IS) (Quarter)
|
0.28M | 0.86M | 1.15M | 0.66M | 0.41M | 1.64M | 2.02M | 0.35M | 0.58M | 1.39M | 1.75M |
|
Selling, General & Administrative (Quarter)
|
-11.05M | -11.03M | -22.08M | -16.73M | -17.86M | -45.46M | -71.13M | -20.84M | -17.14M | -57.26M | -76.50M |
|
Other Operating Expenses (Quarter)
|
-1.26M | -1.48M | -2.74M | 1.21M | 1.16M | -1.41M | 2.36M | -0.84M | -0.74M | -3.84M | -6.46M |
|
Operating Expenses (Quarter)
|
-11.05M | -11.03M | -22.08M | -16.73M | -17.86M | -45.46M | -4.89M | -20.84M | -17.14M | -57.26M | -6.69M |
|
Operating Income (Quarter)
|
137.86M | 80.96M | 218.82M | 157.81M | 89.31M | 386.29M | 247.12M | 78.95M | 58.84M | 207.23M | 3.03M |
|
EBIT (Quarter)
|
137.86M | 80.96M | 218.82M | 157.81M | 89.31M | 386.29M | 247.12M | 78.95M | 58.84M | 207.23M | 3.03M |
|
Interest & Investment Income (Quarter)
|
1.46M | 3.31M | 4.77M | -4.54M | 9.23M | -12.38M | -15.62M | 2.93M | 4.94M | -7.33M | |
|
Other Non Operating Income (Quarter)
|
-0.85M | 1.66M | 0.81M | -1.78M | 0.25M | 1.03M | -1.65M | 0.54M | -0.93M | 2.02M | -0.06M |
|
Non Operating Income (Quarter)
|
-6.06M | | | -2.63M | | -3.17M | -8.73M | -12.18M | | -33.14M | -44.14M |
|
EBT (Quarter)
|
131.80M | 78.23M | 210.03M | 155.18M | 89.37M | 383.12M | 244.55M | 66.77M | 47.07M | 174.10M | 15.98M |
|
Tax Provisions (Quarter)
|
-1.12M | -0.01M | -1.14M | -5.41M | -4.46M | -27.98M | -30.09M | -0.19M | -3.63M | -7.33M | -14.20M |
|
Profit After Tax (Quarter)
|
130.68M | 78.21M | 208.89M | 149.77M | 84.91M | 355.14M | 234.67M | 66.58M | 43.44M | 166.77M | 12.93M |
|
Income from Non-Controlling Interests (Quarter)
|
3.46M | -0.07M | 3.47M | 116.17M | 8.13M | 31.80M | 40.57M | 20.70M | 145.55M | 146.47M | -10.98M |
|
Income from Continuing Operations (Quarter)
|
132.93M | 78.24M | 211.17M | 160.59M | 93.83M | 411.10M | 274.64M | 66.96M | 50.70M | 181.43M | 30.18M |
|
Consolidated Net Income (Quarter)
|
132.93M | 78.24M | 211.17M | 160.59M | 93.83M | 411.10M | 274.64M | 66.96M | 50.70M | 181.43M | 30.18M |
|
Income towards Parent Company (Quarter)
|
121.94M | 78.29M | 205.51M | 196.36M | 76.83M | 367.85M | 387.80M | 35.88M | 34.93M | 138.08M | 33.43M |
|
Net Income towards Common Stockholders (Quarter)
|
121.94M | 78.29M | 205.51M | 196.36M | 76.83M | 367.85M | 387.80M | 35.88M | 34.93M | 138.08M | 33.43M |
|
EPS (Basic) (Quarter)
|
128.35 | 132.69 | 1.47 | 181.81 | 268.78 | 150.76 | 2.90 | 57.88 | 56.35 | 151.74 | 0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | 183.51 | 46.56 | 150.76 | 146.89 | 119.59 | 65.90 | 151.74 | 20.89 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
0.95M | 0.59M | 140.00M | 1.08M | 0.29M | 2.44M | 133.61M | 0.62M | 0.62M | 0.91M | 619.87M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | 1.07M | 1.65M | 2.44M | 2.64M | 0.30M | 0.53M | 0.91M | 1.60M |
|
EBITDA (Quarter)
|
125.39M | 55.88M | 181.27M | 204.07M | 76.78M | 399.65M | 428.19M | 56.57M | 41.03M | 150.35M | 269.94M |
|
Interest Expenses (Quarter)
|
-6.26M | -7.08M | -13.35M | -4.76M | -4.15M | -13.04M | -19.85M | -15.27M | -12.63M | -40.85M | -53.05M |
|
Tax Rate (Quarter)
|
-0.85% | -0.02% | -0.54% | -3.49% | -4.99% | -7.30% | -12.31% | -0.28% | -7.72% | -4.21% | -88.87% |