|
Cash & Equivalents (Quarter)
|
| 220.91M | 291.22M | 287.55M | 328.15M | 313.97M | 232.87M | 279.68M | 280.19M | 320.95M | 293.10M | 242.01M |
|
Short-term Investments (Quarter)
|
| | | 48.09M | 30.16M | -30.16M | -30.16M | 82.04M | 15.48M | 17.24M | 14.34M | 29.01M |
|
Cash & Current Investments (Quarter)
|
| 220.91M | 291.22M | 335.63M | 358.31M | 283.81M | 202.71M | 361.72M | 295.67M | 338.19M | 307.44M | 271.02M |
|
Receivables - Net (Quarter)
|
| | | 315.24M | 179.08M | 261.80M | | 210.90M | 270.07M | 351.77M | 269.19M | 235.02M |
|
Receivables - Other (Quarter)
|
| | | 24.56M | | | | 15.19M | | | | 15.42M |
|
Receivables (Quarter)
|
| | | 339.80M | 179.08M | 261.80M | | 226.09M | 270.07M | 351.77M | 269.19M | 250.44M |
|
Inventory (Quarter)
|
| | | 188.59M | 96.53M | 70.54M | | 76.71M | 95.85M | 36.81M | 124.88M | 123.89M |
|
Current Assets (Quarter)
|
| | | 878.71M | 651.21M | 638.33M | | 677.93M | 721.97M | 792.02M | 796.16M | 643.58M |
|
Property, Plant & Equipment (Net) (Quarter)
|
2,373.88M | | | 2,311.28M | 341.98M | 325.33M | | 2,642.49M | 278.56M | 2,592.82M | 372.02M | 2,506.31M |
|
Long-Term Investments (Quarter)
|
| | | 0.30M | 0.30M | 0.30M | | 23.13M | 0.30M | 0.30M | 0.30M | 0.30M |
|
Intangibles (Quarter)
|
| | | 1.24M | 1.27M | 1.06M | | 0.64M | 0.43M | 0.37M | 0.32M | 0.36M |
|
Goodwill & Intangibles (Quarter)
|
| | | 1.24M | 1.27M | 1.06M | | 0.64M | 0.43M | 0.37M | 0.32M | 0.36M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 6.86M | 6.70M | 6.63M | | 1.64M | 1.93M | 4.13M | 4.13M | 5.32M |
|
Other Non-Current Assets (Quarter)
|
| | | 31.36M | 70.92M | 63.26M | | 43.41M | 30.85M | 34.80M | 44.92M | 22.81M |
|
Non-Current Assets (Quarter)
|
| | | 1,641.75M | 1,653.67M | 1,598.65M | | 2,642.49M | 2,632.26M | 2,592.82M | 2,543.39M | 2,518.02M |
|
Assets (Quarter)
|
| | | 2,520.46M | 2,304.88M | 2,236.99M | | 3,320.42M | 3,354.23M | 3,384.84M | 3,339.55M | 3,149.89M |
|
Accounts Payables (Quarter)
|
| | | 265.10M | 158.86M | 156.85M | | 169.06M | 239.83M | 266.79M | 240.62M | 207.77M |
|
Payables (Quarter)
|
| | | 265.10M | 158.86M | 156.85M | | 169.06M | 239.83M | 266.79M | 240.62M | 207.77M |
|
Accumulated Expenses (Quarter)
|
| | | 38.74M | | | | 68.95M | | | | 108.15M |
|
Short term Debt (Quarter)
|
| | | 212.43M | | | | 230.34M | | 214.59M | | 122.71M |
|
Current Leases (Quarter)
|
| | | 79.48M | | | | 170.70M | | 67.30M | | 64.30M |
|
Current Taxes (Quarter)
|
2.49M | | | 8.12M | 11.88M | 7.31M | | 14.47M | 18.75M | 19.05M | 1.52M | 1.52M |
|
Total Current Liabilities (Quarter)
|
| | | 655.34M | 368.35M | 391.28M | | 610.11M | 589.61M | 621.28M | 541.49M | 420.70M |
|
Non-Current Debt (Quarter)
|
| | | 199.92M | 186.59M | 173.27M | | 711.66M | 804.90M | 810.97M | 801.23M | 730.39M |
|
Minority Interest (Quarter)
|
| | | 116.45M | 116.17M | 113.71M | | 132.46M | 137.01M | 145.55M | 146.47M | 95.55M |
|
Non-Current Deferred Tax Liability (Quarter)
|
-6.72M | | | -6.86M | | | | | | | | |
|
Operating Leases (Quarter)
|
227.48M | | | 157.84M | 84.99M | 73.81M | | 231.29M | 149.66M | 67.30M | 64.08M | 137.14M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 278.96M | 271.58M | 244.81M | | 772.82M | 849.47M | 851.92M | 865.31M | 803.64M |
|
Total Liabilities (Quarter)
|
| | | 934.30M | 639.93M | 636.10M | | 1,382.93M | 1,439.08M | 1,473.20M | 1,406.80M | 1,224.34M |
|
Total Debt (Quarter)
|
| | | 412.35M | 186.59M | 173.27M | | 942.01M | 804.90M | 1,025.56M | 801.23M | 853.10M |
|
Common Equity (Quarter)
|
1,596.59M | | | 1,586.16M | 1,664.95M | 1,600.89M | | 1,937.49M | 1,915.15M | 1,911.65M | 1,932.75M | 1,925.55M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 2,520.46M | 2,304.88M | 2,236.99M | | 3,320.42M | 3,354.23M | 3,384.84M | 3,339.55M | 3,149.89M |
|
Treasury Shares (Quarter)
|
8.56M | | | 8.93M | | 8.25M | | 7.74M | | 7.94M | | 7.94M |
|
Retained Earnings (Quarter)
|
| | | 609.48M | 630.85M | 575.93M | | 667.76M | 657.50M | 655.68M | 658.29M | 655.30M |