|
EBT Margin
|
23.43% | 27.36% | 28.16% | 26.43% | 30.16% | 30.50% | 34.44% | 30.27% | 27.18% | 35.31% | 36.37% | 36.05% | 35.95% | 33.75% | 36.24% | 27.85% | 386.24% | 412.80% | 430.97% | 366.37% | 401.85% | 461.06% | 489.65% | 363.71% | 388.24% | 317.52% | 334.08% | 326.90% | 166.33% | 321.97% | 378.72% | 340.68% | 386.48% | 281.71% | 235.62% | 284.81% | 226.28% | 256.12% | 352.88% | 352.67% | 313.23% | 253.06% | 263.36% | 242.18% | 224.84% | 241.38% | 276.79% | 31.99% |
|
EBIT Margin
|
29.57% | 32.76% | 33.06% | 31.19% | 34.44% | 34.58% | 38.43% | 34.11% | 30.92% | 38.86% | 39.85% | 39.36% | 39.48% | 38.33% | 40.95% | 32.57% | 433.31% | 472.57% | 530.99% | 459.47% | 519.98% | 597.59% | 652.96% | 510.66% | 564.31% | 503.56% | 519.15% | 481.21% | 296.15% | 424.19% | 472.35% | 419.38% | 445.59% | 336.67% | 287.33% | 331.42% | 264.53% | 303.29% | 425.71% | 466.40% | 483.86% | 515.58% | 578.63% | 618.17% | 546.18% | 551.79% | 614.66% | 74.57% |
|
EBITDA Margin
|
32.61% | 35.74% | 36.02% | 34.12% | 37.49% | 37.46% | 41.55% | 36.85% | 33.71% | 41.78% | 42.85% | 39.36% | 41.90% | 41.24% | 43.78% | 35.76% | 459.47% | 500.77% | 558.13% | 482.93% | 545.44% | 622.14% | 676.32% | 529.97% | 587.52% | 527.82% | 544.44% | 504.73% | 317.34% | 449.08% | 494.39% | 440.43% | 461.69% | 352.56% | 303.39% | 345.97% | 277.39% | 317.76% | 440.09% | 480.07% | 495.66% | 527.13% | 590.14% | 630.52% | 557.84% | 562.44% | 625.37% | 75.98% |
|
Net Margin
|
13.40% | 15.92% | 17.19% | 15.21% | 19.49% | 19.99% | 22.25% | 18.15% | 17.78% | 22.18% | 23.69% | 23.27% | 23.30% | 21.91% | 23.77% | 18.00% | 245.07% | 270.37% | 285.60% | 146.71% | 291.68% | 341.04% | 365.93% | 269.10% | 282.08% | 248.40% | 252.27% | 261.50% | 132.96% | 253.17% | 292.27% | 266.60% | 300.51% | 228.93% | 188.68% | 217.63% | 180.23% | 210.99% | 285.11% | 265.41% | 248.60% | 201.65% | 215.43% | 187.74% | 168.66% | 164.76% | 208.12% | 24.06% |
|
FCF Margin
|
55.03% | 36.47% | 90.81% | 52.74% | 40.91% | 10.23% | 57.25% | 51.67% | 6.75% | 25.23% | 48.54% | 47.95% | 12.83% | -120.87% | 37.33% | 13.32% | 2,980.21% | -908.76% | 591.94% | 839.72% | 1,186.52% | 192.24% | 456.83% | 577.03% | 389.69% | -38.56% | 102.93% | 306.68% | 142.79% | 345.35% | 441.36% | 571.11% | 335.33% | 266.27% | 157.36% | 425.53% | 264.73% | 206.86% | 343.80% | 361.11% | 290.03% | 258.96% | 280.67% | 315.55% | 231.43% | 165.38% | 384.63% | 36.14% |
|
Assets Average
|
| 3.58B | 3.52B | 3.54B | 3.54B | 3.52B | 3.51B | 3.59B | 3.80B | 3.91B | 3.87B | 3.93B | 3.94B | 4.70B | 5.55B | 5.51B | 5.43B | 5.49B | 6.22B | 7.39B | 7.82B | 7.78B | 7.83B | 7.80B | 8.62B | 9.58B | 9.68B | 9.72B | 9.71B | 10.28B | 10.69B | 10.54B | 10.65B | 11.59B | 12.66B | 12.88B | 12.73B | 12.50B | 12.45B | 12.42B | 12.34B | 12.28B | 12.25B | 12.29B | 12.09B | 11.95B | 11.99B | |
|
Equity Average
|
| 0.41B | 0.41B | 0.41B | 0.42B | 0.42B | 0.43B | 0.43B | 0.44B | 0.44B | 0.44B | 0.41B | 0.38B | 0.49B | 0.59B | 0.60B | 0.60B | 0.61B | 0.72B | 0.89B | 0.94B | 0.95B | 0.96B | 0.98B | 1.09B | 1.19B | 1.21B | 1.22B | 1.22B | 1.23B | 1.25B | 1.26B | 1.27B | 1.31B | 1.34B | 1.33B | 1.27B | 1.19B | 1.13B | 1.13B | 1.17B | 1.20B | 1.20B | 1.23B | 1.28B | 1.31B | 1.37B | |
|
Invested Capital
|
0.42B | 0.41B | 0.41B | 0.42B | 0.42B | 0.43B | 0.46B | 0.48B | 0.49B | 0.49B | 0.49B | 0.45B | 0.46B | 0.67B | 0.68B | 0.67B | 0.68B | 0.69B | 0.89B | 0.99B | 0.99B | 1.01B | 1.02B | 1.04B | 1.28B | 1.20B | 1.22B | 1.22B | 1.22B | 1.24B | 1.26B | 1.27B | 1.27B | 1.38B | 1.35B | 1.34B | 1.24B | 1.18B | 1.12B | 1.50B | 1.81B | 1.41B | 1.20B | 1.28B | 1.28B | 1.33B | 1.40B | |
|
Asset Utilization Ratio
|
| | | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |
|
Interest Coverage Ratio
|
4.81 | 6.07 | 6.74 | 6.55 | 8.04 | 8.47 | 9.64 | 8.87 | 8.27 | 10.96 | 11.45 | 11.89 | 11.18 | 8.38 | 8.69 | 6.90 | 9.20 | 7.91 | 5.31 | 4.94 | 4.40 | 4.38 | 4.00 | 3.47 | 3.20 | 2.71 | 2.81 | 3.12 | 2.28 | 4.15 | 5.04 | 5.33 | 7.54 | 6.13 | 5.56 | 7.11 | 6.92 | 6.43 | 5.85 | 4.10 | 2.84 | 1.96 | 1.84 | 1.64 | 1.70 | 1.78 | 1.82 | 1.75 |
|
Debt to Equity
|
0.32 | 0.36 | 0.38 | 0.41 | 0.28 | 0.33 | 0.37 | 0.46 | 0.42 | 0.39 | 0.40 | 0.46 | 0.43 | 0.58 | 0.77 | 0.44 | 0.27 | 0.37 | 0.52 | 0.56 | 0.25 | 0.41 | 0.47 | 0.19 | 0.21 | 0.16 | 0.17 | 0.17 | 0.14 | 0.16 | 0.16 | 0.15 | 0.17 | 0.18 | 0.19 | 0.22 | 0.22 | 0.26 | 0.23 | 0.51 | 0.70 | 0.36 | 0.20 | 0.18 | 0.17 | 0.17 | 0.16 | |
|
Debt Ratio
|
0.04 | 0.04 | 0.04 | 0.05 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.04 | 0.04 | 0.06 | 0.08 | 0.05 | 0.03 | 0.04 | 0.06 | 0.07 | 0.03 | 0.05 | 0.06 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.07 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |
|
Equity Ratio
|
0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.09 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.13 | 0.12 | 0.13 | 0.13 | 0.11 | 0.12 | 0.12 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | |
|
Times Interest Earned
|
4.81 | 6.07 | 6.74 | 6.55 | 8.04 | 8.47 | 9.64 | 8.87 | 8.27 | 10.96 | 11.45 | 11.89 | 11.18 | 8.38 | 8.69 | 6.90 | 9.20 | 7.91 | 5.31 | 4.94 | 4.40 | 4.38 | 4.00 | 3.47 | 3.20 | 2.71 | 2.81 | 3.12 | 2.28 | 4.15 | 5.04 | 5.33 | 7.54 | 6.13 | 5.56 | 7.11 | 6.92 | 6.43 | 5.85 | 4.10 | 2.84 | 1.96 | 1.84 | 1.64 | 1.70 | 1.78 | 1.82 | 1.75 |
|
FCF Payout Ratio
|
0.04 | 0.29 | 0.12 | 0.21 | 0.23 | 1.10 | 0.20 | 0.21 | 1.57 | 0.41 | 0.21 | 0.23 | 0.85 | -0.07 | 0.27 | 0.77 | 0.04 | -0.12 | 0.21 | 0.12 | 0.11 | 0.70 | 0.29 | 0.18 | 0.29 | -3.12 | 1.15 | 0.35 | 0.73 | 0.34 | 0.26 | 0.20 | 0.30 | 0.36 | 0.60 | 0.22 | 0.30 | 0.43 | 0.30 | 0.27 | 0.31 | 0.35 | 0.33 | 0.31 | 0.37 | 0.52 | 0.23 | 0.32 |
|
Enterprise Value
|
0.40B | 0.39B | -0.44B | -0.56B | 0.50B | -0.32B | -0.31B | -0.52B | -0.24B | -0.60B | -0.49B | 0.27B | 0.27B | 0.54B | 0.50B | 1.00B | 0.68B | 0.82B | 1.21B | 1.10B | 1.07B | 1.31B | 1.35B | 0.95B | 1.02B | 1.04B | 0.87B | 0.98B | 0.59B | -0.04B | 0.37B | 0.48B | 0.98B | 0.40B | 0.49B | 0.66B | 0.90B | 1.02B | 0.86B | 1.13B | 0.84B | 0.87B | 0.72B | 0.64B | 0.73B | 1.08B | 0.92B | 1.34B |
|
Market Capitalization
|
0.40B | 0.39B | 0.45B | 0.50B | 0.50B | 0.50B | 0.48B | 0.57B | 0.58B | 0.57B | 0.58B | 0.59B | 0.59B | 0.82B | 0.86B | 1.18B | 1.12B | 1.12B | 1.43B | 1.46B | 1.45B | 1.55B | 1.51B | 1.20B | 1.36B | 1.47B | 1.40B | 1.51B | 0.93B | 1.01B | 0.87B | 1.17B | 1.40B | 1.34B | 1.39B | 1.51B | 1.40B | 1.26B | 1.21B | 1.37B | 1.12B | 1.11B | 1.06B | 1.37B | 1.33B | 1.37B | 1.48B | |
|
Return on Sales
|
| | | 0.18% | 0.19% | 0.19% | 0.20% | 0.20% | 0.20% | 0.21% | 0.21% | 0.22% | 0.23% | 0.23% | 0.23% | 0.22% | 0.28% | 0.42% | 0.75% | 2.30% | 2.43% | 2.62% | 2.82% | 3.14% | 3.10% | 2.87% | 2.63% | 2.61% | 2.21% | 2.22% | 2.33% | 2.34% | 2.79% | 2.71% | 2.44% | 2.33% | 2.03% | 1.99% | 2.20% | 2.32% | 2.51% | 2.48% | 2.32% | 2.14% | 1.93% | 1.85% | 1.84% | 0.69% |
|
Return on Invested Capital
|
| | | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.09% | 0.08% | 0.08% | 0.09% | 0.10% | 0.09% | 0.08% | 0.09% | 0.10% | 0.11% | 0.13% | 0.12% | 0.12% | 0.12% | 0.13% | 0.12% | 0.12% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.13% | 0.12% | 0.11% | 0.13% | 0.17% | 0.20% | 0.20% | 0.20% | 0.19% | |
|
Return on Assets
|
| | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | |
|
Return on Equity
|
| | | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.08% | 0.08% | 0.10% | 0.11% | 0.09% | 0.08% | 0.08% | 0.09% | 0.10% | 0.09% | 0.07% | 0.07% | 0.08% | 0.09% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% | 0.11% | 0.11% | 0.10% | 0.09% | 0.08% | 0.08% | |