|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.70M | -1.87M | -4.74M | -0.25M | 1.65M | 2.36M | 0.86M | 0.95M | 0.63M | 0.36M | 0.92M | 5.04M | 2.28M | 0.41M | 0.82M | 45.59M | 5.70M | -3.31M | 2.44M | 3.06M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00M | 9.29M | 39.31M | 8.91M | 14.13M | 12.51M | -26.12M | 14.80M | 5.23M | 7.50M | -21.56M | 15.55M | | | 63.63M | | | 4.60M | -13.39M | 4.83M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.40M | 65.16M | 62.97M | 60.88M | 65.57M | 76.08M | 84.95M | 89.78M | 94.80M | 99.84M | 101.42M | 99.33M | 109.64M | 111.34M | 106.12M | 139.53M | 214.41M | 214.36M | 208.13M | 200.56M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.08M | 11.32M | 12.77M | 14.09M | 15.84M | 17.44M | 18.77M | 19.60M | 20.08M | 20.55M | 20.09M | 19.60M | 18.88M | 17.79M | 16.53M | 18.30M | 23.39M | 22.15M | 20.38M | 21.09M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.69M | 77.86M | 76.92M | 76.09M | 82.60M | 95.42M | 106.07M | 111.11M | 116.90M | 122.67M | 129.87M | 125.82M | 131.94M | 134.61M | 131.32M | 166.81M | 247.45M | 244.50M | 235.09M | 225.49M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29M | 3.06M | 2.50M | 2.12M | 2.15M | 3.56M | 8.28M | 14.74M | 26.77M | 37.07M | 45.41M | 43.97M | 43.71M | 46.63M | 44.15M | 57.31M | 88.15M | 84.61M | 72.92M | 66.03M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 2.48M | -4.60M | 0.65M | 0.71M | 3.74M | 0.88M | 0.91M | 3.10M | 3.10M | -5.45M | 0.99M | 3.18M | 3.18M | 3.18M | 1.35M | 1.39M | 1.42M | -1.71M | 1.26M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.05M | 0.06M | 0.15M | 0.46M | 0.81M | 1.22M | 1.22M | 1.33M | 1.43M | 1.37M | 1.04M | 0.98M | 0.92M | 0.88M | 0.89M | 0.98M | 0.97M | 0.90M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.27M | 0.24M | 0.23M | 0.26M | 0.37M | 0.45M | 0.45M | 0.45M | 0.42M | 0.37M | 0.30M | 0.00M | | | 0.29M | 0.74M | 0.94M | 0.87M | 1.07M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.28M | 7.11M | 3.68M | 6.04M | 6.67M | 9.11M | 34.66M | 25.25M | 38.23M | 44.88M | 70.35M | 51.68M | 49.41M | 51.96M | 54.77M | 63.08M | 182.23M | 89.37M | 80.76M | 71.52M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.54M | 70.75M | 70.51M | 70.06M | 75.93M | 86.31M | 91.34M | 85.86M | 78.67M | 77.79M | 78.30M | 75.85M | 82.53M | 82.65M | 81.58M | 103.73M | 153.18M | 155.14M | 157.56M | 153.97M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.24M | 72.62M | 75.24M | 70.31M | 74.28M | 83.94M | 90.48M | 84.90M | 78.04M | 77.43M | 77.39M | 70.82M | 80.62M | 82.24M | 80.76M | 58.14M | 147.48M | 156.12M | 155.12M | 150.91M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.88M | 0.95M | 1.50M | 1.51M | 1.48M | 1.17M | 1.40M | 1.46M | 1.41M | 1.33M | 2.17M | 2.42M | 3.15M | 2.65M | 2.45M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.01M | 2.93M | 0.11M | 0.02M | -0.07M | -2.19M | -0.00M | -0.18M | -0.03M | -5.30M | -6.80M | -0.00M | -0.01M | -0.22M | -15.54M | 0.00M | -0.01M | -15.25M | 0.02M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.74M | 1.09M | 0.97M | 0.28M | 0.44M | 0.20M | 0.29M | 0.27M | 0.31M | 0.22M | 0.75M | 0.48M | 0.35M | 0.50M | 0.33M | 0.78M | 0.66M | 0.80M | 0.44M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.06M | 0.56M | -0.72M | -1.73M | 0.08M | 0.19M | -0.62M | -1.88M | -0.25M | 0.58M | 0.43M | -0.35M | 0.83M | 0.02M | -0.23M | 6.00M | -0.28M | -0.97M | -0.96M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 2.81M | 3.81M | 4.76M | 2.96M | 4.32M | 6.01M | 3.59M | 1.74M | 3.02M | 4.49M | 6.60M | 3.98M | 7.05M | 5.35M | -9.47M | 11.76M | 7.91M | 10.27M | 6.84M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.20M | 33.26M | 11.84M | 12.88M | 31.02M | 30.93M | 12.76M | 31.85M | 28.01M | 31.01M | -47.17M | 7.92M | 10.73M | 35.84M | 35.22M | 11.24M | 14.02M | 14.11M | 19.58M | 42.27M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 1.00M | 3.07M | 3.01M | 2.95M | 0.96M | 2.79M | 1.65M | 1.03M | 1.00M | -3.25M | 2.41M | 2.63M | 1.19M | 1.08M | 3.08M | 1.75M | 1.62M | 4.43M | 1.62M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82M | 7.78M | 4.98M | 4.98M | 5.38M | 5.45M | 5.85M | 5.64M | 5.90M | 5.93M | 6.24M | 6.55M | 7.10M | 6.91M | 6.56M | 9.57M | 14.02M | 9.71M | 9.87M | 9.86M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.89M | 1.36M | -99.67M | 1.51M | 1.61M | 1.58M | 1.43M | 40.33M | 39.86M | 39.68M | 42.73M | 2.25M | 43.48M | 3.12M | 167.75M | 9.51M | 2.87M | 74.14M | 69.00M | 3.24M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25M | 4.80M | 4.74M | 5.07M | 4.72M | 4.71M | 4.64M | 4.76M | 4.54M | 4.59M | 4.32M | 4.72M | 4.59M | 4.63M | 4.79M | 5.80M | 7.83M | 7.98M | 7.88M | 7.65M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.56M | 60.91M | 61.45M | 60.33M | 59.00M | 60.58M | 63.19M | 60.00M | 58.76M | 60.42M | 63.96M | 59.50M | 64.22M | 63.98M | 67.26M | 96.66M | 105.98M | 102.32M | 102.57M | 112.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.62M | 73.49M | 71.17M | 70.38M | 69.09M | 70.74M | 73.68M | 70.40M | 69.20M | 70.94M | 74.52M | 70.77M | 75.91M | 75.52M | 78.62M | 112.03M | 127.83M | 120.02M | 120.32M | 129.52M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.91M | 39.51M | 42.84M | 41.74M | 42.87M | 53.25M | 80.35M | 71.60M | 75.08M | 82.37M | 103.56M | 86.64M | 87.83M | 94.52M | 92.13M | 30.41M | 246.75M | 166.67M | 158.26M | 135.17M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.46M | 0.29M | 0.28M | 0.36M | 1.08M | 1.38M | 0.99M | 1.31M | 1.59M | 6.64M | 6.47M | 3.03M | 5.09M | 7.85M | 7.58M | 7.46M | 5.49M | 4.10M | 1.22M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.11M | 0.56M | 0.76M | 0.54M | 0.87M | 0.78M | 0.88M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.63M | 32.40M | 39.16M | 35.70M | 36.20M | 44.14M | 45.69M | 46.35M | 36.85M | 37.49M | 33.22M | 34.96M | 38.42M | 42.56M | 37.36M | -32.67M | 64.51M | 77.30M | 77.49M | 63.66M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.86M | 6.46M | 9.24M | 7.27M | 6.38M | 8.48M | 11.30M | 9.56M | 7.49M | 6.82M | 7.47M | 8.73M | 11.06M | 10.56M | 9.25M | -2.68M | 17.11M | 20.20M | 16.74M | 13.68M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.77M | 25.94M | 29.93M | 28.44M | 29.82M | 35.66M | 34.39M | 36.79M | 29.36M | 30.67M | 25.75M | 26.23M | 27.36M | 32.00M | 28.11M | -29.99M | 47.40M | 57.10M | 60.75M | 49.98M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.77M | 25.94M | 29.93M | 28.44M | 29.82M | 35.66M | 34.39M | 36.79M | 29.36M | 30.67M | 25.75M | 26.23M | 27.36M | 32.00M | 28.11M | -29.99M | 47.40M | 57.10M | 60.75M | 49.98M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.77M | 25.94M | 29.93M | 28.44M | 29.82M | 35.66M | 34.39M | 36.79M | 29.36M | 30.67M | 25.75M | 26.23M | 27.36M | 32.00M | 28.11M | -29.99M | 47.40M | 57.10M | 60.75M | 49.98M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.77M | 25.94M | 29.93M | 28.44M | 29.82M | 35.66M | 34.39M | 36.79M | 29.36M | 30.67M | 25.75M | 26.23M | 27.36M | 32.00M | 28.11M | -29.99M | 47.40M | 57.10M | 60.75M | 49.98M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 5.13M | 4.59M | 4.59M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.77M | 25.94M | 29.93M | 28.44M | 29.82M | 35.66M | 34.39M | 36.79M | 29.36M | 30.67M | 25.75M | 26.23M | 27.36M | 32.00M | 28.11M | -29.99M | 47.25M | 51.97M | 56.16M | 45.39M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54 | 0.46 | 0.54 | 0.51 | 0.54 | 0.64 | 0.62 | 0.66 | 0.53 | 0.55 | 0.46 | 0.47 | 0.48 | 0.56 | 0.50 | -0.44 | 0.53 | 0.58 | 0.67 | 0.52 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53 | 0.46 | 0.53 | 0.51 | 0.53 | 0.64 | 0.61 | 0.65 | 0.52 | 0.54 | 0.46 | 0.46 | 0.47 | 0.55 | 0.49 | -0.44 | 0.52 | 0.58 | 0.66 | 0.52 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.05M | 56.23M | 55.37M | 55.43M | 55.42M | 55.35M | 55.39M | 55.40M | 55.44M | 55.49M | 55.43M | 55.42M | 56.92M | 57.03M | 56.61M | 68.52M | 89.65M | 89.14M | 84.01M | 86.69M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.73M | 56.83M | 56.01M | 56.19M | 56.10M | 56.07M | 56.14M | 56.18M | 56.20M | 56.32M | 56.26M | 56.41M | 57.85M | 57.97M | 57.54M | 68.52M | 90.88M | 90.22M | 85.13M | 87.83M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.12M | 58.12M | 58.12M | 58.12M | 58.12M | 58.12M | 58.12M | 58.12M | 58.12M | 58.12M | 58.12M | 58.12M | 59.55M | 59.55M | 59.55M | 68.52M | 92.69M | 92.69M | 92.69M | 92.69M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.91M | 39.51M | 42.84M | 41.74M | 42.87M | 53.25M | 80.35M | 71.60M | 75.08M | 82.37M | 103.56M | 86.64M | 87.83M | 94.52M | 92.13M | 30.41M | 246.75M | 166.67M | 158.26M | 135.17M |