First Busey Corp /Nv/ Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2009	Dec2010	Dec2011	Dec2012	Dec2013	Dec2014	Dec2015	Dec2016	Dec2017	Dec2018	Dec2019	Dec2020	Dec2021	Dec2022	Dec2023	Dec2024
Revenue & Cost
Provisions	251.50M	42.00M	20.00M	16.50M	7.50M	2.00M	1.60M	5.55M	5.30M	4.43M	10.41M	38.80M	-15.10M	4.62M	2.40M	8.59M
Revenue	180.41M	179.90M	169.41M	169.00M	6.71M	5.50M	13.63M	23.25M	27.04M	30.97M	38.56M	42.93M	53.09M	55.38M	57.31M	462.29M
Interest income
Interest income - Loans	161.97M	138.86M	114.79M	98.61M	92.23M	92.39M	100.39M	147.82M	202.64M	251.25M	304.19M	284.96M	252.10M	287.48M	385.85M	426.42M
Interest Income - Debt Securities	25.13M	18.29M	19.68M	22.59M	19.27M	17.84M	19.64M	28.57M	29.10M	31.91M	44.34M	40.68M	41.79M	66.14M	80.32M	72.79M
Interest Income - Total	184.51M	156.18M	132.82M	116.92M	108.70M	108.08M	118.02M	164.89M	224.30M	286.03M	356.23M	326.60M	298.80M	360.18M	480.54M	523.68M
Interest expenses
Interest Expense - Deposits	60.08M	32.71M	18.66M	12.50M	7.10M	5.12M	4.76M	7.07M	12.93M	32.60M	55.08M	30.69M	12.58M	16.11M	123.98M	178.46M
Interest Expense - Debt	4.90M	2.93M	1.92M	1.31M	1.21M	1.18M	1.22M	1.91M	2.53M	3.25M	3.41M	7.00M	9.92M	12.34M	12.41M	12.65M
Interest Expense - Fed Funds	1.09M	0.55M	0.37M	0.28M	0.19M	0.19M	0.18M	0.39M	0.98M	1.63M	2.35M	0.66M	0.23M	1.48M	5.20M	4.31M
Interest Expense - Others									0.55M	0.91M	2.61M	0.53M	0.66M	1.31M	1.70M	0.30M
Interest Expenses	70.11M	39.03M	22.43M	14.77M	8.63M	6.50M	6.21M	10.23M	20.94M	44.63M	69.01M	43.66M	28.10M	36.55M	159.92M	201.07M
Interest Income - Net	114.40M	117.15M	110.39M	102.15M	100.06M	101.58M	111.81M	154.66M	203.37M	241.41M	287.22M	282.94M	270.70M	323.63M	320.62M	322.61M
Non-interest income
Interest Income - Total	-137.10M	75.15M	90.39M	85.65M	92.56M	99.58M	110.22M	149.11M	198.06M	236.98M	276.82M	244.14M	285.80M	319.00M	318.22M	314.02M
Financial Services Fees	4.73M	5.10M	5.30M	5.72M	5.96M	6.24M	19.08M	23.25M	25.84M
Service Charges	12.36M	11.49M	12.62M	11.65M	11.95M	12.04M	12.60M	15.79M		89.99M	116.42M	118.27M	132.80M	126.80M	122.38M
Investment Gain (Loss)	0.13M	1.02M	0.17M	1.60M	0.55M	0.78M	0.38M	1.23M	1.14M	-1.78M	0.73M	1.72M	0.03M	0.03M	-5.50M	-7.03M
Investment Banking Income	12.38M	16.13M	10.95M	12.54M	10.23M	6.14M	7.17M	28.30M	11.14M	5.54M	11.70M	13.04M	7.24M	1.90M	1.09M	2.08M
Income - Trust	12.82M	14.23M	15.66M	17.59M	18.52M	19.56M	20.36M	20.30M	23.66M
Mortgage Banking								1.80M	2.13M	2.25M
Trading Income								1.23M	1.14M	-1.83M	0.74M	1.72M	0.03M	0.05M	-0.03M	-7.03M
Other Non-Interest Income	8.73M	81.04M	45.41M	30.06M	10.67M	7.37M	4.69M	9.66M	5.31M	6.19M	8.05M	8.36M	10.29M	18.06M	13.67M	23.14M
Non-Interest Income	66.01M	62.75M	59.02M	66.85M	62.58M	58.94M	64.79M	75.17M	84.47M	89.99M	116.42M	143.11M	150.39M	126.61M	121.21M	139.68M
Operating Items
Amortization - Intangibles	4.36M	4.09M	3.54M	3.68M	3.89M	3.25M		4.44M	5.25M	5.85M	9.55M	10.01M	11.27M	11.63M	10.43M	10.06M
Depreciation & Amortization - Total	7.29M	5.96M	5.28M	5.15M	4.85M	4.72M		6.59M	7.09M	7.23M	9.51M	9.55M	8.30M	7.64M	6.76M	6.80M
Research & Development	7.92M	7.98M	8.63M	11.06M	10.46M	10.88M		18.23M	16.72M	16.38M	21.51M	16.43M	21.86M	21.65M	23.71M	27.12M
Wages, Salaries and Other	44.52M	41.22M	43.34M	53.67M	52.89M	61.34M	63.52M	78.40M	95.63M	107.84M	140.47M	126.72M	145.31M	159.02M	162.60M	175.62M
Rent Expense	9.89M	9.13M	8.90M	8.90M	8.49M	8.46M		11.63M	13.83M	14.80M	18.18M	17.61M	18.35M	19.13M	18.21M	18.74M
Other Operating Expenses	302.60M	82.14M	81.76M	94.54M	88.51M	84.14M	57.09M	59.33M	67.41M	118.36M	113.64M	190.61M	213.27M	235.46M	236.85M	247.73M
Operating Expenses	327.69M	105.21M	104.56M	119.64M	112.31M	108.21M		147.86M	174.43M	193.04M	258.79M	234.20M	261.78M	283.88M	285.53M	300.40M
EBIT	-328.67M	71.73M	67.27M	47.62M	51.47M	56.81M	65.91M	86.65M	129.05M	178.55M	203.45M	171.87M	184.93M	198.28M	313.83M	354.37M
Non-operating items
Interest & Investment Income									1.44M	2.49M	6.32M	1.72M	1.15M	3.10M	10.53M	22.44M
Net income details
EBT	-398.78M	32.69M	44.84M	32.85M	42.84M	50.31M	59.70M	76.42M	108.11M	133.93M	134.44M	128.21M	156.82M	161.74M	153.90M	153.30M
Tax Provisions	-75.67M	9.46M	14.97M	10.50M	14.11M	17.53M	20.70M	26.72M	45.38M	35.00M	31.48M	27.86M	33.37M	33.43M	31.34M	39.61M
Profit After Tax	-323.11M	23.23M	29.87M	22.36M	28.73M	32.77M	39.01M	49.69M	62.73M	98.93M	102.95M	100.34M	123.45M	128.31M	122.56M	113.69M
Equity Income										2.16M	-0.76M	-0.39M	3.04M	-2.18M	-2.17M	0.93M
Income from Continuing Operations	-323.11M	23.23M	29.87M	22.36M	28.73M	32.77M	39.01M	49.69M	62.73M	98.93M	102.95M	100.34M	123.45M	128.31M	122.56M	113.69M
Consolidated Net Income	-323.11M	23.23M	29.87M	22.36M	28.73M	32.77M	39.01M	49.69M	62.73M	98.93M	102.95M	100.34M	123.45M	128.31M	122.56M	113.69M
Income towards Parent Company	-323.11M	23.23M	29.87M	22.36M	28.73M	32.77M	39.01M	49.69M	62.73M	98.93M	102.95M	100.34M	123.45M	128.31M	122.56M	113.69M
Preferred Dividend Payments	4.77M	5.17M	5.34M	3.63M	3.63M	0.73M
Net Income towards Common Stockholders	-327.88M	18.06M	24.53M	18.72M	25.09M	32.05M	39.01M	49.69M	62.73M	98.93M	102.95M	100.34M	123.45M	128.31M	122.56M	113.69M
Additional items
EPS (Basic)	-7.85	0.27	0.29	0.22	0.29	0.37	1.36	1.42	1.47	2.02	1.88	1.84	2.23	2.32	2.21	2.01
EPS (Weighted Average and Diluted)	-7.85	0.27	0.29	0.22	0.29	0.37		1.40	1.45	2.01	1.87	1.83	2.20	2.29	2.18	1.98
Shares Outstanding (Weighted Average)					28.92M	28.95M	28.69M	38.21M	48.63M	48.86M	55.05M	54.52M	55.67M	55.23M	55.26M
Tax Rate	18.97%	28.95%	33.38%	31.95%	32.94%	34.85%	34.67%	34.97%	41.98%	26.13%	23.42%	21.73%	21.28%	20.67%	20.36%	25.84%

Research Tools

First Busey Corp /Nv/ Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off