|
Cash & Equivalents
|
| | | 0.23B | | | | 0.34B | | 0.29B | 0.18B | 0.32B | 0.32B | 0.27B | 0.36B | 0.17B | 0.44B | 0.29B | 0.21B | 0.35B | 0.37B | 0.23B | 0.16B | 0.24B | 0.33B | 0.42B | 0.53B | 0.53B | 0.34B | 1.05B | 0.48B | 0.69B | 0.40B | 0.92B | 0.88B | 0.84B | 0.48B | 0.23B | 0.35B | 0.23B | 0.28B | 0.23B | 0.34B | 0.72B | 0.59B | 0.29B | 0.55B |
|
Cash Due from Bank
|
0.45B | 0.25B | 0.20B | 0.23B | 0.29B | 0.18B | 0.18B | 0.34B | 0.43B | 0.29B | 0.18B | 0.32B | 0.32B | 0.26B | 0.36B | 0.03B | 0.44B | | | 0.12B | | | | 0.13B | 0.11B | 0.11B | 0.14B | 0.14B | 0.13B | 0.13B | 0.18B | 0.12B | 0.11B | 0.30B | 0.15B | 0.10B | 0.12B | 0.13B | 0.12B | 0.12B | 0.13B | 0.14B | 0.12B | 0.13B | 0.09B | 0.13B | 0.15B |
|
Short-term Investments
|
| | 0.90B | 0.83B | | 0.83B | 0.79B | 0.75B | 0.82B | 0.88B | 0.89B | 0.00B | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Cash & Current Investments
|
| | 0.90B | 1.07B | | 0.83B | 0.79B | 1.09B | 0.82B | 1.17B | 1.07B | 0.32B | 0.32B | 0.27B | 0.37B | 0.17B | 0.44B | 0.30B | 0.22B | 0.36B | 0.37B | 0.24B | 0.17B | 0.25B | 0.34B | 0.43B | 0.53B | 0.54B | 0.35B | 1.06B | 0.50B | 0.69B | 0.41B | 0.93B | 0.90B | 0.85B | 0.50B | 0.24B | 0.36B | 0.24B | 0.29B | 0.24B | 0.35B | 0.73B | 0.60B | 0.29B | 0.56B |
|
Interest Deposits
|
0.38B | 0.13B | 0.08B | 0.12B | | 0.07B | 0.10B | 0.24B | 0.34B | 0.18B | 0.09B | 0.25B | 0.27B | 0.19B | 0.29B | 0.08B | 0.35B | 0.21B | 0.11B | 0.23B | 0.25B | 0.13B | 0.05B | 0.11B | 0.22B | 0.31B | 0.39B | 0.39B | 0.21B | 0.92B | 0.30B | 0.57B | 0.29B | 0.62B | 0.73B | 0.73B | 0.36B | 0.10B | 0.23B | 0.11B | 0.15B | 0.09B | 0.22B | 0.58B | 0.50B | 0.15B | 0.40B |
|
Fed Funds Sold
|
| | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | |
|
Collateral
|
0.42B | 0.47B | 0.43B | 0.43B | | 0.40B | 0.51B | 0.54B | 0.56B | 0.61B | 0.61B | 0.63B | 0.58B | 0.60B | 0.62B | 0.55B | 0.50B | 0.54B | 0.57B | 0.64B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | 5.57B | | | | 6.69B | 6.75B | 7.23B | 7.12B | 6.81B | 6.78B | 7.19B | 7.15B | 7.19B | 7.27B | 7.50B | | | | | | | | | |
|
Securities - Tradable
|
0.95B | 0.92B | 0.91B | 0.84B | 0.85B | 0.84B | 0.80B | 0.76B | 0.83B | 0.89B | 0.90B | 0.83B | 0.78B | 0.80B | 0.77B | 0.76B | 0.65B | 0.65B | 0.71B | 0.87B | 0.82B | 0.87B | 0.86B | 0.70B | 1.92B | 1.85B | 1.70B | 1.65B | 1.77B | 1.70B | 2.08B | 2.26B | 2.80B | 3.46B | 4.00B | 3.98B | 2.95B | 2.74B | 2.55B | 2.46B | 2.38B | 2.28B | 2.18B | 2.09B | 1.90B | 1.83B | 1.82B |
|
Securities - Held-to-maturity
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.09B | 0.21B | 0.28B | 0.44B | 0.46B | 0.51B | 0.63B | 0.61B | 0.02B | 0.02B | 0.02B | | | | | | | | | | 0.98B | 0.95B | 0.94B | 0.92B | 0.91B | 0.89B | 0.88B | 0.87B | 0.86B | 0.85B | 0.84B |
|
Securities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71B | | | 0.68B | 0.75B | 0.76B | 0.82B | 0.82B | 0.84B | 0.79B | 0.78B | 0.91B |
|
Loans - Gross
|
2.03B | 2.12B | 2.23B | 2.28B | | 2.30B | 2.37B | 2.41B | 2.47B | 2.49B | 2.57B | 2.63B | 2.57B | 3.78B | 3.81B | 3.88B | 3.87B | 3.92B | 5.09B | 5.52B | 5.53B | 5.56B | 5.62B | 5.57B | 6.52B | 6.53B | 6.67B | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance
|
0.05B | 0.05B | 0.05B | 0.05B | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
1.98B | 2.07B | 2.19B | 2.23B | 2.18B | 2.26B | 2.32B | 2.36B | 2.42B | 2.44B | 2.52B | 2.58B | 2.53B | 3.74B | 3.76B | 3.83B | 3.82B | 3.87B | 5.03B | 5.47B | 5.48B | 5.50B | 5.57B | 5.52B | 6.46B | 6.48B | 6.62B | | | | | | | | | 7.10B | | | 7.58B | 7.63B | 7.69B | 7.71B | 7.76B | 7.56B | 7.50B | 7.91B | 7.72B |
|
Loans
|
0.03B | 0.04B | 0.02B | 0.01B | 0.01B | 0.02B | | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.28B | 0.27B | 0.26B | 0.10B | 0.17B | 0.14B | 0.09B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.04B | 0.07B | 0.07B | 0.09B | 0.11B | 0.09B | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Property, Plant & Equipment (Net)
|
0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.10B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.13B | 0.15B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
|
Goodwill
|
0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.22B | 0.27B | 0.05B | 0.27B | 0.27B | 0.27B | 0.31B | 0.31B | 0.32B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.32B | 0.33B | 0.33B |
|
Intangibles
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.06B | 0.06B | 0.06B | 0.11B | 0.06B | 0.06B | 0.05B | 0.11B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B |
|
Goodwill & Intangibles
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.25B | 0.31B | 0.09B | 0.30B | 0.30B | 0.30B | 0.38B | 0.38B | 0.38B | 0.43B | 0.37B | 0.37B | 0.37B | 0.43B | 0.36B | 0.38B | 0.38B | 0.38B | 0.37B | 0.37B | 0.37B | 0.36B | 0.36B | 0.36B | 0.36B | 0.35B | 0.35B | 0.37B | 0.37B |
|
Long-Term Deferred Tax
|
0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.10B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.20B | 0.22B | 0.20B | 0.26B | 0.31B | 0.39B | 0.40B | 0.39B | 0.40B | 0.41B | 0.36B | 0.36B | 0.38B | 0.35B |
|
Assets
|
3.65B | 3.51B | 3.53B | 3.54B | 3.54B | 3.51B | 3.52B | 3.67B | 3.94B | 3.89B | 3.86B | 4.00B | 3.89B | 5.51B | 5.59B | 5.43B | 5.44B | 5.53B | 6.91B | 7.86B | 7.78B | 7.78B | 7.89B | 7.70B | 9.54B | 9.61B | 9.75B | 9.70B | 9.72B | 10.84B | 10.54B | 10.54B | 10.76B | 12.42B | 12.90B | 12.86B | 12.60B | 12.40B | 12.50B | 12.34B | 12.34B | 12.21B | 12.30B | 12.28B | 11.90B | 12.00B | 11.99B |
|
Accounts Payables
|
3.02B | 2.87B | 2.88B | 2.87B | 2.93B | 2.86B | 2.83B | 2.90B | 3.18B | 3.14B | 3.11B | 3.29B | 3.18B | 4.38B | 4.34B | 4.37B | 4.49B | 4.39B | 5.37B | 6.13B | 6.33B | 6.16B | 6.20B | 6.25B | 7.76B | 7.83B | 7.93B | 7.90B | 7.97B | 8.91B | 8.64B | 8.68B | 8.87B | 10.34B | 10.82B | 10.77B | 10.59B | 10.40B | 10.60B | 10.07B | 9.80B | 10.06B | 10.33B | 10.29B | 9.96B | 9.98B | 9.94B |
|
Notes Payables
|
| | | | | | | | | | | | | 0.17B | 0.25B | 0.07B | | 0.05B | 0.21B | 0.22B | | 0.15B | 0.20B | | 0.05B | 0.05B | 0.05B | 0.01B | 0.02B | 0.02B | 0.00B | 0.00B | 0.00B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.35B | 0.62B | 0.21B | 0.01B | 0.01B | | | |
|
Payables
|
3.02B | 2.87B | 2.88B | 2.87B | 2.93B | 2.86B | 2.83B | 2.90B | 3.18B | 3.14B | 3.11B | 3.29B | 3.18B | 4.55B | 4.58B | 4.45B | 4.49B | 4.44B | 5.59B | 6.35B | 6.33B | 6.31B | 6.40B | 6.25B | 7.82B | 7.88B | 7.98B | 7.91B | 7.99B | 8.93B | 8.65B | 8.68B | 8.88B | 10.37B | 10.84B | 10.79B | 10.61B | 10.41B | 10.62B | 10.42B | 10.42B | 10.27B | 10.34B | 10.30B | 9.96B | 9.98B | 9.94B |
|
Short term Debt
|
| | | | | | | | | | | | | 0.17B | 0.25B | 0.07B | | 0.05B | 0.21B | 0.22B | | 0.15B | 0.20B | | 0.03B | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.35B | 0.62B | 0.21B | 0.01B | 0.01B | | | |
|
Non-Current Debt
|
0.13B | 0.15B | 0.16B | 0.17B | 0.12B | 0.14B | 0.16B | 0.20B | 0.18B | 0.17B | 0.18B | 0.17B | 0.17B | 0.17B | 0.21B | 0.19B | 0.16B | 0.18B | 0.22B | 0.30B | 0.24B | 0.24B | 0.26B | 0.19B | 0.22B | 0.19B | 0.20B | 0.21B | 0.17B | 0.19B | 0.20B | 0.18B | 0.21B | 0.21B | 0.24B | 0.27B | 0.26B | 0.28B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.23B | 0.23B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.05B | 0.05B | 0.07B | 0.09B | 0.11B | 0.10B | 0.13B | 0.13B | 0.13B | 0.11B | 0.10B | 0.14B | 0.13B | 0.13B | 0.14B | 0.15B | 0.20B | 0.20B | 0.18B | 0.20B | 0.21B | 0.20B | 0.19B | 0.21B | 0.20B |
|
Total Non-Current Liabilities
|
3.21B | 3.07B | 3.09B | 3.10B | 3.10B | 3.06B | 3.07B | 3.20B | 3.47B | 3.42B | 3.39B | 3.60B | 3.48B | 4.88B | 4.95B | 4.79B | 4.80B | 4.87B | 6.03B | 6.88B | 6.79B | 6.78B | 6.87B | 6.65B | 8.28B | 8.32B | 8.43B | 8.38B | 8.38B | 9.47B | 9.15B | 9.16B | 9.39B | 10.93B | 11.43B | 11.41B | 11.21B | 11.04B | 11.19B | 10.99B | 10.96B | 10.81B | 10.86B | 10.81B | 10.41B | 10.43B | 10.39B |
|
Total Liabilities
|
3.23B | 3.10B | 3.12B | 3.12B | 3.12B | 3.08B | 3.09B | 3.23B | 3.50B | 3.44B | 3.42B | 3.63B | 3.51B | 4.92B | 5.00B | 4.83B | 4.84B | 4.92B | 6.08B | 6.93B | 6.84B | 6.82B | 6.92B | 6.71B | 8.35B | 8.41B | 8.54B | 8.48B | 8.50B | 9.60B | 9.28B | 9.27B | 9.49B | 11.07B | 11.57B | 11.54B | 11.35B | 11.19B | 11.39B | 11.19B | 11.15B | 11.01B | 11.07B | 11.01B | 10.60B | 10.64B | 10.58B |
|
Total Debt
|
0.13B | 0.15B | 0.16B | 0.17B | 0.12B | 0.14B | 0.16B | 0.20B | 0.18B | 0.17B | 0.18B | 0.17B | 0.17B | 0.34B | 0.46B | 0.26B | 0.16B | 0.23B | 0.43B | 0.52B | 0.24B | 0.39B | 0.46B | 0.19B | 0.25B | 0.19B | 0.20B | 0.21B | 0.17B | 0.20B | 0.21B | 0.19B | 0.21B | 0.24B | 0.26B | 0.29B | 0.27B | 0.30B | 0.25B | 0.58B | 0.84B | 0.43B | 0.23B | 0.23B | 0.22B | 0.23B | 0.23B |
|
Common Equity
|
0.41B | 0.41B | 0.41B | 0.42B | 0.42B | 0.43B | 0.43B | 0.43B | 0.44B | 0.44B | 0.44B | 0.37B | 0.38B | 0.59B | 0.60B | 0.59B | 0.60B | 0.61B | 0.84B | 0.94B | 0.94B | 0.96B | 0.97B | 0.99B | 1.19B | 1.20B | 1.22B | 1.22B | 1.22B | 1.24B | 1.26B | 1.27B | 1.27B | 1.35B | 1.33B | 1.32B | 1.22B | 1.16B | 1.11B | 1.15B | 1.20B | 1.20B | 1.19B | 1.27B | 1.28B | 1.33B | 1.40B |
|
Shareholder's Equity
|
0.41B | 0.41B | 0.41B | 0.42B | 0.42B | 0.43B | 0.43B | 0.43B | 0.44B | 0.44B | 0.44B | 0.37B | 0.38B | 0.59B | 0.60B | 0.59B | 0.60B | 0.61B | 0.84B | 0.94B | 0.94B | 0.96B | 0.97B | 0.99B | 1.19B | 1.20B | 1.22B | 1.22B | 1.22B | 1.24B | 1.26B | 1.27B | 1.27B | 1.35B | 1.33B | 1.32B | 1.22B | 1.16B | 1.11B | 1.15B | 1.20B | 1.20B | 1.19B | 1.27B | 1.28B | 1.33B | 1.40B |
|
Liabilities and Shareholders Equity
|
3.65B | 3.51B | 3.53B | 3.54B | 3.54B | 3.51B | 3.52B | 3.67B | 3.94B | 3.89B | 3.86B | 4.00B | 3.89B | 5.51B | 5.59B | 5.43B | 5.44B | 5.53B | 6.91B | 7.86B | 7.78B | 7.78B | 7.89B | 7.70B | 9.54B | 9.61B | 9.75B | 9.70B | 9.72B | 10.84B | 10.54B | 10.54B | 10.76B | 12.42B | 12.90B | 12.86B | 12.60B | 12.40B | 12.50B | 12.34B | 12.34B | 12.21B | 12.30B | 12.28B | 11.90B | 12.00B | 11.99B |
|
Treasury Shares
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings
|
-0.23B | -0.23B | -0.23B | -0.23B | -0.22B | -0.22B | -0.21B | -0.21B | -0.21B | -0.20B | -0.20B | -0.19B | -0.18B | -0.18B | -0.17B | -0.16B | -0.16B | -0.15B | -0.14B | -0.13B | -0.12B | -0.10B | -0.09B | -0.07B | -0.06B | -0.04B | -0.03B | 0.01B | 0.03B | 0.04B | 0.04B | 0.03B | 0.05B | 0.06B | 0.08B | 0.09B | -0.14B | -0.21B | -0.29B | -0.27B | -0.25B | -0.26B | -0.29B | 0.24B | 0.25B | 0.26B | 0.28B |
|
Preferred Shares
|
0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| | | | | | | | | | | | | | | 0.04B | | | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |