|
EBT Margin
|
11.73% | 12.32% | 10.21% | 7.68% | 13.83% | 16.45% | 21.09% | 16.29% | 15.51% | 22.12% | 16.68% | 15.51% | 12.74% | 8.90% | 8.36% | -40.38% | -0.38% | -4.83% | 0.30% | -49.94% | -6.29% | -5.08% | -5.26% | -18.31% | -10.49% | -82.15% | -9.69% | -45.02% | -22.15% | -25.07% | -8.99% | -30.98% | 9.54% | 8.43% | 10.13% | 14.93% | 9.73% | 6.92% | 1,723.44% | 12.16% | 3.99% | -6.34% | -24.18% | -14.93% | -246.61% | -9.67% | -15.61% | -12.21% | -3.84% | -9.32% | 42.76% | -17.47% | 31.97% | 29.43% | 35.77% | 29.48% | 21.93% | 16.25% | 21.79% | 6.69% | 24.01% | 12.70% | 5.51% | 4.61% | -3.18% | -6.92% |
|
EBIT Margin
|
15.12% | 16.10% | 13.22% | 12.19% | 17.11% | 19.98% | 24.49% | 18.20% | 18.13% | 24.44% | 19.46% | 18.76% | 17.39% | 13.97% | 12.94% | -35.80% | 5.08% | 1.53% | 6.24% | -31.68% | 0.14% | -72.86% | -1.44% | -12.29% | 0.14% | -72.86% | -1.44% | -35.85% | -10.00% | -10.35% | -1.79% | -3.12% | 16.02% | 12.13% | 14.18% | 16.35% | 12.62% | 9.22% | 990.63% | 14.75% | 6.92% | -3.33% | -14.81% | -11.05% | -241.09% | -2.35% | -14.66% | -6.26% | -0.58% | -6.45% | 41.20% | -10.21% | 33.99% | 31.32% | 35.82% | 29.66% | 20.55% | 14.72% | 20.29% | 5.21% | 22.45% | 11.04% | 3.57% | 3.40% | -4.31% | -8.04% |
|
EBITDA Margin
|
15.12% | 16.10% | 13.22% | 12.19% | 17.11% | 19.98% | 24.49% | 18.20% | 18.13% | 24.44% | 19.46% | 18.76% | 17.39% | 13.97% | 12.94% | -35.80% | 5.08% | 1.53% | 6.24% | -31.68% | 0.14% | -72.86% | -1.44% | -12.29% | 0.14% | -72.86% | -1.44% | -35.85% | -10.00% | -10.35% | -1.79% | -3.12% | 16.02% | 12.13% | 14.18% | 16.35% | 12.62% | 9.22% | 990.63% | 14.75% | 6.92% | -3.33% | -14.81% | -11.05% | -241.09% | -2.35% | -14.66% | -6.26% | -0.58% | -6.45% | 41.20% | -10.21% | 33.99% | 31.32% | 35.82% | 29.66% | 20.55% | 14.72% | 20.29% | 5.21% | 22.45% | 11.04% | 3.57% | 3.40% | -4.31% | -8.04% |
|
Operating Margin
|
15.12% | 16.10% | 13.22% | 12.19% | 17.11% | 19.98% | 24.49% | 18.20% | 18.13% | 24.44% | 19.46% | 18.76% | 17.39% | 13.97% | 12.94% | -35.80% | 5.08% | 1.53% | 6.24% | -31.68% | 0.14% | -72.86% | -1.44% | -12.29% | 0.14% | -72.86% | -1.44% | -35.85% | -10.00% | -10.35% | -1.79% | -3.12% | 16.02% | 12.13% | 14.18% | 16.35% | 12.62% | 9.22% | 990.63% | 14.75% | 6.92% | -3.33% | -14.81% | -11.05% | -241.09% | -2.35% | -14.66% | -6.26% | -0.58% | -6.45% | 41.20% | -10.21% | 33.99% | 31.32% | 35.82% | 29.66% | 20.55% | 14.72% | 20.29% | 5.21% | 22.45% | 11.04% | 3.57% | 3.40% | -4.31% | -8.04% |
|
Net Margin
|
11.70% | -1.14% | -0.39% | -0.24% | -0.03% | -0.03% | -0.07% | -1.15% | -0.92% | -0.80% | -0.49% | -1.24% | -0.23% | -0.34% | -3.95% | -0.57% | -0.52% | -0.83% | -2.40% | -15.10% | 0.01% | 0.06% | 0.35% | -2.03% | -0.58% | -2.71% | -11.10% | 2.11% | -0.33% | -0.29% | 3.16% | 3.77% | -0.31% | -9.36% | -1.84% | -7.10% | -0.27% | -0.29% | 211.72% | -0.27% | -0.30% | -0.34% | 1.24% | -0.26% | -0.37% | -0.34% | -0.98% | -0.31% | -0.32% | 3.58% | 0.32% | -0.12% | -0.05% | -0.06% | 0.25% | -0.10% | -0.10% | 0.23% | -0.02% | -0.07% | -0.15% | -0.09% | -0.04% | -0.03% | -0.04% | -0.03% |
|
FCF Margin
|
12.70% | -2.61% | 22.80% | 8.83% | 6.04% | 12.07% | 17.81% | -3.00% | 8.21% | 9.66% | 16.77% | 6.34% | 9.69% | 5.20% | 16.65% | -1.38% | 12.21% | -0.82% | 8.32% | 5.90% | 6.66% | -0.75% | 10.28% | 0.49% | -1.29% | -6.53% | -4.24% | 4.54% | -44.03% | 6.44% | 18.08% | 26.60% | 17.46% | 5.27% | 22.21% | 39.70% | | | 1,821.09% | 16.06% | 17.21% | 16.20% | 11.42% | -0.56% | -7.72% | 3.13% | 6.39% | 11.38% | -13.40% | 0.65% | 36.30% | -39.59% | 21.62% | 37.01% | 41.29% | 28.55% | 28.04% | 8.11% | 22.96% | 12.23% | 0.93% | 33.22% | 10.81% | 12.86% | 2.67% | 12.10% |
|
Inventory Average
|
0.30B | 0.39B | 0.40B | 0.34B | 0.33B | 0.35B | 0.38B | 0.36B | 0.34B | 0.37B | 0.36B | 0.40B | 0.48B | 0.26B | 0.28B | 0.55B | 0.56B | 0.57B | 0.57B | 0.53B | 0.53B | 0.55B | 0.52B | 0.45B | 0.39B | 0.38B | 0.37B | 0.33B | 0.31B | 0.31B | 0.28B | 0.23B | 0.23B | 0.28B | 0.31B | 0.29B | 0.28B | 0.28B | 0.28B | 0.27B | 0.30B | 0.31B | 0.31B | 0.30B | 0.29B | 0.31B | 0.29B | 0.25B | 0.24B | 0.23B | 0.23B | 0.25B | 0.26B | 0.27B | 0.29B | 0.31B | 0.32B | 0.33B | 0.35B | 0.38B | 0.41B | 0.43B | 0.42B | 0.41B | 0.42B | 0.41B |
|
Assets Average
|
9.68B | 9.65B | 9.74B | 9.91B | 10.01B | 10.08B | 10.54B | 11.17B | 11.44B | 11.63B | 11.72B | 14.21B | 16.84B | 16.82B | 16.77B | 16.33B | 15.64B | 15.20B | 14.91B | 14.51B | 13.99B | 13.77B | 13.62B | 13.37B | 13.17B | 12.51B | 11.76B | 11.31B | 11.22B | 11.78B | 12.15B | 12.01B | 12.31B | 10.58B | 8.19B | 8.04B | 7.91B | 7.66B | 7.47B | 7.36B | 7.20B | 6.96B | 6.67B | 6.39B | 5.59B | 4.90B | 4.76B | 4.58B | 4.47B | 4.45B | 4.70B | 4.95B | 5.12B | 5.37B | 5.52B | 5.71B | 5.81B | 5.78B | 5.84B | 5.85B | 5.80B | 5.87B | 5.91B | 5.87B | 5.77B | 5.75B |
|
Equity Average
|
| | 3.69B | 3.77B | 3.85B | 3.96B | 4.22B | 4.58B | 4.79B | 5.07B | 5.28B | 5.42B | 5.66B | 5.84B | 5.92B | 5.46B | 4.92B | 4.73B | 4.54B | 4.12B | 3.86B | 4.01B | 3.80B | 3.06B | 2.52B | 2.08B | 1.48B | 1.86B | 1.61B | 0.72B | 0.57B | 1.47B | 1.38B | 1.78B | 3.31B | 3.52B | 3.60B | 3.42B | 3.37B | 3.36B | 3.24B | 3.11B | 2.83B | 2.60B | 1.76B | 1.05B | 1.04B | 0.94B | 0.92B | 1.00B | 1.43B | 1.86B | 2.10B | 2.48B | 2.98B | 3.41B | 3.53B | 3.52B | 3.56B | 3.57B | 3.62B | 3.70B | 3.70B | 3.71B | 3.69B | 3.63B |
|
Invested Capital
|
0.02B | 3.61B | 3.80B | 6.51B | 3.96B | 6.73B | 7.24B | 7.44B | 7.83B | 7.76B | 7.82B | 12.17B | 12.47B | 12.25B | 12.34B | 11.19B | 11.05B | 10.54B | 10.54B | 9.70B | 10.01B | 10.00B | 9.59B | 8.52B | 8.90B | 7.96B | 7.61B | 8.65B | 1.76B | 8.53B | 8.62B | 10.21B | 9.07B | 5.19B | 5.05B | 5.11B | 4.95B | 4.67B | 4.82B | 4.62B | 4.58B | 4.34B | 3.98B | 3.84B | 2.60B | 2.70B | 2.53B | 2.37B | 2.37B | 2.37B | 2.96B | 3.00B | 3.34B | 3.53B | 3.63B | 3.87B | 3.86B | 3.85B | 3.94B | 3.86B | 4.05B | 4.03B | 4.06B | 4.06B | 4.02B | 3.92B |
|
Asset Utilization Ratio
|
0.70 | 0.68 | 0.65 | 0.61 | 0.60 | 0.63 | 0.62 | 0.60 | 0.61 | 0.63 | 0.64 | 0.56 | 0.49 | 0.49 | 0.49 | 0.49 | 0.50 | 0.50 | 0.49 | 0.48 | 0.49 | 0.47 | 0.44 | 0.45 | 0.45 | 0.48 | 0.51 | 0.50 | 0.45 | 0.41 | 0.38 | 0.39 | 0.41 | 0.49 | 0.67 | 0.69 | 0.70 | 0.74 | 0.56 | 0.54 | 0.53 | 0.51 | 0.69 | 0.66 | 0.66 | 0.66 | 0.60 | 0.59 | 0.62 | 0.63 | 0.71 | 0.68 | 0.77 | 0.86 | 0.90 | 0.99 | 0.96 | 0.92 | 0.85 | 0.78 | 0.75 | 0.74 | 0.72 | 0.71 | 0.70 | 0.69 |
|
Interest Coverage Ratio
|
4.30 | 4.47 | 4.21 | 3.83 | 5.10 | 5.63 | 7.19 | 6.29 | 6.13 | 9.80 | 6.51 | 5.26 | 3.44 | 2.59 | 2.68 | -7.42 | 0.88 | 0.24 | 1.01 | -6.48 | 0.02 | -9.42 | -0.18 | -1.97 | 0.02 | -8.21 | -0.17 | -3.88 | -0.81 | -1.83 | -0.37 | -0.30 | 6.46 | 3.69 | 4.93 | 6.59 | 4.32 | 3.41 | 3.47 | 5.15 | 2.21 | -1.04 | -4.50 | -2.82 | -44.05 | -0.45 | -2.88 | -0.78 | -0.09 | -0.96 | 12.99 | -1.79 | 11.95 | 12.44 | 19.74 | 21.98 | 19.61 | 11.51 | 17.52 | 3.48 | 21.86 | 12.38 | 3.40 | 2.77 | -3.46 | -8.14 |
|
Debt to Equity
|
| 0.77 | 0.73 | 0.73 | 0.70 | 0.70 | 0.62 | 0.59 | 0.56 | 0.48 | 0.47 | 1.21 | 1.14 | 1.09 | 1.06 | 1.27 | 1.25 | 1.32 | 1.32 | 1.62 | 1.49 | 1.50 | 1.67 | 2.37 | 2.55 | 3.81 | 4.81 | 2.59 | 8.86 | 0.78 | 0.94 | 0.01 | 2.92 | 0.61 | 0.49 | 0.40 | 0.40 | 0.42 | 0.40 | 0.42 | 0.42 | 0.45 | 0.49 | 0.52 | 1.63 | 1.45 | 1.58 | 1.66 | 1.49 | 1.27 | 0.62 | 0.58 | 0.46 | 0.33 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
|
Debt Ratio
|
0.29 | 0.29 | 0.28 | 0.28 | 0.27 | 0.27 | 0.25 | 0.24 | 0.24 | 0.21 | 0.21 | 0.40 | 0.39 | 0.38 | 0.38 | 0.40 | 0.40 | 0.40 | 0.40 | 0.42 | 0.43 | 0.44 | 0.44 | 0.45 | 0.49 | 0.53 | 0.54 | 0.57 | 0.63 | 0.04 | 0.04 | 0.00 | 0.08 | 0.24 | 0.21 | 0.18 | 0.18 | 0.18 | 0.18 | 0.19 | 0.19 | 0.20 | 0.20 | 0.21 | 0.32 | 0.33 | 0.33 | 0.33 | 0.32 | 0.30 | 0.23 | 0.22 | 0.20 | 0.16 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
|
Equity Ratio
|
| 0.37 | 0.38 | 0.38 | 0.39 | 0.39 | 0.41 | 0.41 | 0.42 | 0.45 | 0.46 | 0.33 | 0.34 | 0.35 | 0.35 | 0.31 | 0.32 | 0.30 | 0.30 | 0.26 | 0.29 | 0.29 | 0.27 | 0.19 | 0.19 | 0.14 | 0.11 | 0.22 | 0.07 | 0.05 | 0.04 | 0.21 | 0.03 | 0.39 | 0.42 | 0.46 | 0.45 | 0.44 | 0.46 | 0.45 | 0.45 | 0.44 | 0.41 | 0.41 | 0.20 | 0.23 | 0.21 | 0.20 | 0.21 | 0.23 | 0.37 | 0.38 | 0.43 | 0.49 | 0.59 | 0.61 | 0.60 | 0.61 | 0.61 | 0.62 | 0.63 | 0.63 | 0.62 | 0.64 | 0.64 | 0.62 |
|
Times Interest Earned
|
4.30 | 4.47 | 4.21 | 3.83 | 5.10 | 5.63 | 7.19 | 6.29 | 6.13 | 9.80 | 6.51 | 5.26 | 3.44 | 2.59 | 2.68 | -7.42 | 0.88 | 0.24 | 1.01 | -6.48 | 0.02 | -9.42 | -0.18 | -1.97 | 0.02 | -8.21 | -0.17 | -3.88 | -0.81 | -1.83 | -0.37 | -0.30 | 6.46 | 3.69 | 4.93 | 6.59 | 4.32 | 3.41 | 3.47 | 5.15 | 2.21 | -1.04 | -4.50 | -2.82 | -44.05 | -0.45 | -2.88 | -0.78 | -0.09 | -0.96 | 12.99 | -1.79 | 11.95 | 12.44 | 19.74 | 21.98 | 19.61 | 11.51 | 17.52 | 3.48 | 21.86 | 12.38 | 3.40 | 2.77 | -3.46 | -8.14 |
|
FCF Payout Ratio
|
0.09 | -0.46 | 0.04 | 0.14 | 0.21 | 0.10 | 0.06 | -0.43 | 0.16 | 0.13 | 0.07 | 0.16 | 0.12 | 0.22 | 0.07 | -0.82 | 0.11 | -1.63 | 0.15 | 0.22 | 0.23 | -2.28 | 0.16 | 2.78 | -0.04 | -0.01 | | | | | | | | | | 0.03 | | | 0.06 | 1.07 | 0.08 | 0.08 | 0.11 | | | | | | | | | | | | | | 0.03 | 0.11 | 0.03 | 0.08 | 0.97 | 0.03 | 0.07 | 0.08 | 0.39 | 0.08 |
|
Enterprise Value
|
-0.53B | -0.44B | -0.79B | -0.98B | -1.02B | -1.14B | -1.34B | -1.27B | -1.35B | -1.22B | -1.37B | -0.77B | -0.87B | -0.45B | -0.62B | -0.52B | -0.59B | -0.49B | -0.52B | -0.40B | -0.47B | -0.45B | -0.47B | -0.30B | -0.63B | -0.48B | -0.33B | -0.26B | -0.83B | -1.32B | -1.19B | -0.99B | -1.14B | -1.05B | -0.89B | -1.38B | -1.41B | -1.32B | -0.96B | -0.75B | -0.85B | -0.71B | -0.67B | -0.63B | -0.80B | -0.76B | -0.66B | -0.57B | -0.51B | -0.53B | -0.90B | -0.80B | -1.08B | -1.30B | -1.24B | -0.84B | -1.00B | -0.93B | -0.91B | -0.81B | -0.56B | -0.72B | -0.64B | -0.65B | -0.54B | -0.56B |
|
Return on Sales
|
0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | -0.01% | 0.00% | 0.00% | -0.04% | -0.01% | -0.01% | -0.01% | -0.02% | -0.15% | 0.00% | 0.00% | 0.00% | -0.02% | -0.01% | -0.03% | -0.11% | 0.02% | 0.00% | 0.00% | 0.03% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 2.12% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.04% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Capital Employed
|
0.18% | 0.16% | 0.12% | 0.10% | 0.10% | 0.11% | 0.13% | 0.14% | 0.14% | 0.15% | 0.15% | 0.13% | 0.11% | 0.09% | 0.09% | 0.01% | -0.01% | -0.03% | -0.04% | -0.03% | -0.03% | -0.12% | -0.13% | -0.10% | -0.11% | -0.11% | -0.12% | -0.37% | -0.51% | -0.07% | -0.07% | -0.03% | 0.00% | 0.03% | 0.07% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.08% | 0.06% | 0.01% | -0.04% | -0.38% | -0.71% | -0.43% | -0.44% | -0.05% | -0.05% | 0.11% | 0.10% | 0.21% | 0.33% | 0.30% | 0.38% | 0.34% | 0.28% | 0.22% | 0.14% | 0.14% | 0.13% | 0.09% | 0.08% | 0.03% | -0.01% |
|
Return on Invested Capital
|
0.78% | 0.58% | 0.21% | 0.12% | 0.11% | 0.14% | 0.12% | 0.13% | 0.13% | 0.14% | 0.15% | 0.12% | 0.10% | 0.09% | 0.08% | 0.03% | -0.01% | -0.03% | -0.05% | -0.02% | -0.02% | -0.10% | -0.13% | -0.17% | -0.18% | -0.15% | -0.16% | -0.17% | -0.28% | -0.13% | -0.07% | -0.03% | 0.00% | 0.04% | -0.05% | 0.18% | 0.17% | 0.17% | 0.14% | 0.12% | 0.11% | 0.08% | 0.02% | -0.06% | -0.57% | -0.68% | -0.66% | -0.68% | -0.07% | -0.08% | 0.15% | 0.13% | 0.26% | 0.37% | 0.40% | 0.47% | 0.39% | 0.32% | 0.20% | 0.14% | 0.13% | 0.13% | 0.09% | 0.09% | 0.03% | 0.03% |
|
Return on Assets
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | 0.00% | 0.00% | -0.01% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.08% | -0.08% | -0.08% | -0.07% | -0.01% | -0.01% | -0.04% | -0.16% | -0.09% | -0.11% | -0.19% | 0.10% | 0.06% | 0.06% | 0.05% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | -0.01% | -0.01% | -0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |