Peabody Energy Growth Metrics (2009-2025) | BTU

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 4.93%11.29%14.14%14.61%16.32%6.55%47.26%46.97%42.13%44.12%-5.52%-8.65%-10.58%-11.63%-10.60%-10.51%-8.28%-9.04%-6.67%-5.01%-13.37%-13.89%-59.67%-12.60%1.72%4.90%1.55%11.67%-99.64%-34.01%-37.56%17,617.50%-6.85%-9.07%-8.65%-9.68%-11.87%-14.51%-28.44%-28.67%-27.99%-8.61%6.06%10.20%19.01%22.25%13.35%17.32%9.97%5.36%6.26%-1.23%0.86%2.53%-0.14%0.97%-1.95%-2.09%-2.46%
Assets Growth (3y) (Quarter) 20.16%19.56%16.67%15.45%13.92%10.71%7.54%6.31%5.24%5.03%-7.62%-8.09%-10.77%-11.54%-30.44%-9.43%-6.85%-6.34%-27.43%-2.49%-85.24%-15.84%-15.22%-13.06%-13.61%11.75%-14.09%-16.12%-17.81%6.59%-21.41%-15.56%-17.59%-17.03%-16.09%-12.64%-12.13%-9.38%-7.19%-4.99%-2.36%5.59%8.51%8.49%9.69%9.71%6.35%5.37%2.83%1.89%1.15%
Assets Growth (5y) (Quarter) 7.31%6.56%5.79%5.52%3.27%1.23%-14.08%-0.05%0.54%0.91%-20.24%-5.39%-69.51%-13.68%-12.33%-12.18%-12.77%-12.08%-12.05%-12.26%-12.89%-13.08%-13.88%-16.06%-2.58%-17.15%-18.07%-18.34%-1.73%-17.37%160.71%-7.62%-6.26%-5.65%-5.32%-4.29%-4.70%-3.76%-2.89%-1.87%-1.48%3.40%4.47%
Assets (QoQ) (Quarter) 2.46%0.97%1.00%0.42%8.66%3.56%1.42%1.92%-0.46%43.12%1.22%-1.44%0.94%-6.18%-2.13%-3.52%-0.25%-5.09%-2.04%-1.10%-1.08%-2.61%-0.30%-9.81%-1.67%-54.39%116.08%4.96%1.41%-55.85%137.62%-99.66%18,248.64%-2.73%-3.53%-1.29%-1.83%-2.28%-4.62%-3.68%-4.77%-3.99%-3.87%-0.73%-0.24%11.42%-0.12%7.20%2.47%3.31%3.37%0.49%-1.82%4.19%-3.92%2.62%-0.19%1.48%-2.86%-0.35%-0.33%1.09%
Capital Expenditures Growth (1y) (Quarter) 147.62%114.50%67.42%6.35%5.88%126.84%126.40%-337.38%89.68%-281.45%82.68%-78.31%114.59%-3.15%-75.27%-49.84%-167.36%94.26%37.16%-44.40%162.05%-898.39%-86.45%-87.98%41.15%103.39%-58.82%
Capital Expenditures Growth (3y) (Quarter) 109.76%-107.06%-34.57%-5.75%-2.27%-15.69%-34.33%-41.96%-40.90%-29.63%78.27%-60.74%27.26%16.07%-64.18%-67.76%-16.13%26.40%-57.55%
Capital Expenditures Growth (5y) (Quarter) -12.51%0.09%-21.76%-15.17%-22.26%-23.60%-24.18%-17.53%-48.47%-57.55%-31.02%14.91%
Capital Expenditures (QoQ) (Quarter) 29.41%34.20%286.29%-63.09%12.10%4.74%145.38%-63.25%140.17%4.54%-357.28%-200.00%75.45%170.68%25.00%-32.76%-273.63%116.94%153.55%-190.30%85.20%504.84%2.79%0.78%-338.08%105.49%-8.82%1,083.87%-94.28%-33.33%
Cash & Equivalents Growth (1y) (Quarter) 94.68%159.42%72.93%30.99%24.17%1.72%2.49%-38.30%-25.20%-58.43%-53.77%-30.07%-33.90%5.87%-14.92%-20.54%-19.29%-3.77%-15.38%-32.88%25.39%-2.27%-28.34%-12.32%17.03%161.61%249.33%260.20%34.12%-14.02%-20.79%41.66%32.49%48.22%-43.66%-41.24%-44.63%-28.03%-14.48%7.31%-3.14%-14.99%-27.94%34.56%41.90%104.40%130.75%36.99%8.37%-3.59%-27.02%-25.85%-4.09%-42.46%-21.81%-27.74%-18.60%-5.76%-21.94%-17.86%
Cash & Equivalents Growth (3y) (Quarter) 21.83%3.13%-6.42%-17.32%-15.01%-23.50%-26.13%-30.01%-26.38%-24.90%-30.70%-28.02%-12.54%-0.14%-19.80%-22.38%5.80%35.00%28.43%28.46%25.32%30.03%25.63%30.52%43.91%60.07%57.32%2.29%-12.52%-13.37%-8.03%-11.96%-4.15%-25.74%-27.72%-24.63%-2.11%1.04%9.53%21.29%21.32%9.34%6.66%10.98%13.83%4.28%9.60%-9.80%-5.42%-19.44%-23.63%-23.94%
Cash & Equivalents Growth (5y) (Quarter) -0.72%2.25%-10.02%-21.33%-9.08%-15.89%-24.55%-27.40%-10.15%1.60%-3.58%3.33%0.98%17.50%7.38%17.61%22.89%19.99%18.04%9.45%11.35%10.23%19.70%1.39%19.50%22.10%-4.89%-15.52%-12.85%0.28%-3.81%0.45%7.93%-8.83%-5.74%-6.33%-0.96%1.40%-6.13%0.36%-0.88%0.41%-5.83%-4.10%
Cash & Equivalents (QoQ) (Quarter) -15.32%77.31%25.04%3.70%12.83%18.19%-5.29%-1.70%-7.56%19.09%-42.99%19.18%-48.64%32.46%-13.77%12.65%-17.73%6.45%-19.46%14.44%-1.91%-6.40%-36.12%113.79%-23.54%-31.37%-21.84%185.34%70.91%-8.36%-19.40%6.25%9.57%-15.58%2.48%-5.56%-25.79%-21.55%6.88%-11.01%-3.54%-6.79%-12.94%-18.19%-5.50%7.06%62.57%-13.73%36.12%20.86%-3.48%-31.75%21.11%-8.51%-1.94%-11.72%-27.35%24.32%-9.38%-0.56%-15.88%2.97%-4.64%
Cash from Investing Activities Growth (1y) (Quarter) -6.32%-18.28%-178.01%-114.13%-87.40%-58.68%-53.38%-1,010.88%4.64%-63.80%-35.73%94.88%66.14%88.01%60.93%-60.25%158.21%109.81%13.75%12.01%-189.92%-110.81%17.14%36.10%63.87%19,750.00%-140.83%-48.30%217.05%-123.54%86.85%-142.38%-495.31%74.83%2.62%-203.09%47.61%58.40%-151.21%113.50%15.30%75.05%137.77%459.43%9.97%-661.02%-266.19%-203.71%-63.47%-87.08%-28.55%-292.85%-33.33%-24.11%-19.15%62.29%0.96%55.01%
Cash from Investing Activities Growth (3y) (Quarter) -23.86%-45.41%-79.54%-6.81%15.42%32.21%6.66%3.03%29.82%26.40%22.95%58.35%43.83%89.17%34.64%3.42%42.60%59.86%-19.84%5.88%-27.55%-91.29%35.98%43.61%-46.50%-43.48%-32.56%31.96%18.89%-64.57%-61.89%-7.87%-144.20%70.33%42.99%62.48%26.35%7.56%-16.39%7.81%-7.62%-52.57%6.90%-191.59%-25.19%-160.46%-65.65%-52.35%-29.24%-1.46%
Cash from Investing Activities Growth (5y) (Quarter) 18.88%15.28%-14.29%-11.43%20.54%68.10%10.28%12.51%42.83%19.23%1.81%41.51%15.72%43.26%38.44%37.70%-12.07%-24.24%-55.18%8.87%12.75%-0.77%-187.45%16.85%19.93%-48.51%-33.02%32.53%43.94%18.44%39.09%0.87%-55.67%17.95%-14.57%-56.30%2.73%-12.89%-19.29%-3.02%-10.48%-14.67%
Cash from Investing Activities (QoQ) (Quarter) 3.49%33.33%-91.94%13.90%-7.36%-56.69%-47.84%24.65%9.09%-51.46%-970.77%93.53%-56.16%-25.50%59.59%57.24%44.72%-309.02%-65.76%115.53%-90.68%-3,694.59%-69.10%84.13%98.88%-27,450.00%-30.40%91.02%709.30%-437.66%19.71%107.09%-222.52%-88.65%91.57%32.02%-222.78%-36.00%67.37%-111.59%44.20%-7.99%-97.04%111.37%-450.00%68.19%398.31%68.47%-156.32%-168.86%34.86%-5.13%11.22%-207.69%55.24%-221.28%69.87%-186.40%57.03%-1.67%20.86%-30.10%
Cash from Operations Growth (1y) (Quarter) -10.29%656.25%-1.51%-46.77%36.90%25.75%40.05%116.62%82.99%-22.48%7.87%-48.07%-33.20%-73.41%-67.35%-10.44%-55.86%-159.44%25.41%-104.54%-97.32%-28.33%-112.88%928.26%-13,011.76%242.47%845.32%543.04%160.21%-22.89%28.72%119.33%-65.36%-44.26%-102.34%-127.47%-89.54%-82.45%1,610.64%-83.88%-11.90%1,772.77%-483.80%416.74%2,574.05%61.19%241.76%25.36%-97.29%-46.29%-68.86%-98.16%2,620.90%-68.31%0.17%247.69%-66.54%-40.40%
Cash from Operations Growth (3y) (Quarter) 30.99%94.63%14.16%-15.71%18.72%-36.24%-20.99%0.25%-18.59%-28.51%-23.84%-26.43%-80.08%-30.11%-27.09%-30.41%-52.22%2.81%6.39%34.25%27.71%50.51%7.31%454.51%44.29%34.95%27.41%-7.64%-36.14%-26.36%-39.88%-60.00%-50.34%22.38%-49.73%16.96%35.06%74.34%338.28%110.31%-13.91%153.10%19.22%27.51%170.11%-35.02%34.67%-56.88%-37.29%-53.36%
Cash from Operations Growth (5y) (Quarter) -7.90%-25.91%-9.44%-15.15%-54.37%-17.06%-15.77%-17.63%-31.06%-25.86%-15.77%2.39%-9.29%-25.94%-12.74%15.06%2.48%9.61%42.04%-5.43%73.83%-27.60%4.14%21.19%-21.72%16.67%-24.94%-40.82%-3.06%-24.83%33.82%8.56%-7.80%9.67%-9.74%-48.31%12.67%-2.04%94.22%19.79%42.18%25.09%
Cash from Operations (QoQ) (Quarter) -79.11%989.50%-13.35%-54.50%76.08%41.88%-53.17%17.01%61.73%58.02%-27.57%-1.15%-31.48%119.87%-65.13%27.16%-72.73%170.03%-4.35%-37.33%-136.72%669.74%-103.47%136.96%-1,858.82%42.81%322.81%-676.12%119.41%199.18%92.23%-46.06%-75.14%399.39%-12.28%-12.25%13.96%-36.45%-103.68%-929.79%143.39%6.67%216.96%-225.35%120.79%2,167.57%-164.96%203.45%75.49%36.69%-42.87%-8.52%-96.21%2,610.45%-66.88%-94.60%5,509.23%-68.43%4.69%-81.24%439.82%-43.77%
Dividends Paid - Common Growth (1y) (Quarter) 17.50%16.77%18.12%22.46%22.34%26.60%17.99%0.44%0.87%-2.94%2.24%-0.87%-1.29%-0.43%0.44%0.44%0.87%0.00%0.87%0.87%-96.97%-96.96%1,329.33%196.15%-5.33%-13.76%-5.00%-8.08%-6.19%-2.13%-2.11%-1.10%
Dividends Paid - Common Growth (3y) (Quarter) 13.19%12.79%12.53%6.83%6.80%6.95%6.61%0.00%0.14%-1.13%1.18%0.14%-68.87%-68.82%177.76%
Dividends Paid - Common Growth (5y) (Quarter) 7.62%7.39%7.62%4.32%-48.22%-48.22%-8.11%-21.81%-8.11%56.14%-8.32%-8.27%-9.27%21.44%-7.97%-46.16%-8.80%-8.73%-8.51%
Dividends Paid - Common (QoQ) (Quarter) 0.63%-0.62%16.87%0.53%0.00%0.53%21.16%0.44%3.48%-6.30%3.14%0.87%-0.43%-1.30%0.00%0.44%0.44%-0.43%0.00%0.87%-0.43%0.43%0.00%-96.97%0.00%196.15%1,329.33%-93.05%0.67%-5.33%-8.26%-1.00%-2.02%-3.09%1.06%-4.21%0.00%1.10%1.09%-3.23%
EBITDA Margin Growth (1y) (Quarter) 199.00389.001,127.00602.00102.00446.00-502.0055.00-75.00-1047.00-652.00-5455.00-1230.00-1244.00-670.00411.00-494.00-7439.00-768.001,940.000.000.00-16.00-2357.00-1014.006,251.00-19.003,274.002,602.002,248.001,597.0033.0050.00-496.00-160.00-571.00-1255.00-100544.00-2580.00-24801.0097.0015.00479.0024,051.00-410.005,586.00-395.003,457.003,777.00-538.003,987.00-1343.00-1660.00-1552.00-2445.00189.00-368.00-1672.00-180.00-2676.00-1908.00-281.00
EBITDA Margin Growth (3y) (Quarter) 226.00-213.00-27.00-4798.00-1203.00-1845.00-1825.00-4989.00-1799.00-9730.00-2090.00-3104.00-1724.00-8683.00-1454.00-6.00-1508.00-1188.00-803.002,857.001,588.008,499.001,562.001,621.008,548.001,082.00102,648.002,475.001,727.00-154.00-1169.00-2707.00-25322.00-1654.00-2262.00-1320.00-1567.00-94943.00-2496.002,707.003,465.005,063.004,070.0026,164.001,707.003,496.001,147.002,303.001,749.00-3763.001,362.00-3830.00-3936.00-3505.00
EBITDA Margin Growth (5y) (Quarter) -1498.00-8896.00-1465.00-2447.00-1697.00-9284.00-2608.00-5406.00-2813.00-3479.00-2125.00-2187.00-136.00-184.00124.001,127.001,109.00298.00102,231.001,461.007,978.00-189.00-252.00-1119.00-16823.00-76.002,119.00373.00977.00-466.004,432.00-2623.002,186.001,714.001,330.00793.00549.00-97033.00-955.001,553.001,436.001,838.001,445.0023,677.00-569.001,543.00
EBITDA Margin (QoQ) (Quarter) 98.00-288.00-103.00493.00287.00450.00-629.00-7.00630.00-497.00-71.00-137.00-342.00-102.00-4874.004,088.00-355.00471.00-3793.003,183.00-7300.007,142.00-1085.001,243.00-7300.007,126.00-3426.002,586.00-36.00856.00-133.001,914.00-390.00205.00-373.00-340.0098,140.00-97587.00-783.00-1025.00-1149.00376.00-23004.0023,873.00-1231.00840.00568.00-587.004,765.00-5141.004,420.00-267.00449.00-616.00-910.00-584.00557.00-1509.001,724.00-1141.00-747.00-17.00-772.00-373.00881.00
EBIT Growth (1y) (Quarter) 16.11%51.21%103.04%72.28%22.54%47.19%-13.82%28.16%12.38%-42.28%-30.87%-272.64%-74.72%-90.46%-57.90%23.52%-97.52%-3,796.21%-118.18%62.51%0.00%0.00%0.00%-127.44%-4,768.18%88.96%-5.88%90.46%306.91%241.69%1,069.91%12.56%8.32%-37.80%-22.87%-51.91%-128.24%-230.52%-150.68%-2,000.50%57.07%34.68%56.36%99.72%-177.22%581.96%-73.04%10,797.62%1,060.05%11.79%672.95%-41.95%-62.24%-56.97%-87.34%-10.31%-24.37%-84.00%-37.70%-116.42%-167.78%-80.55%
EBIT Growth (3y) (Quarter) 16.94%8.71%6.55%-79.79%-29.65%-56.72%-36.93%-54.56%-80.84%-59.21%-27.09%-35.63%-81.57%-76.80%-27.58%13.28%-46.69%-82.51%-29.91%56.68%358.82%29.19%130.64%377.29%29.45%103.18%31.41%56.00%39.90%-19.43%-54.47%-34.63%-128.31%-27.56%-29.48%-26.52%-32.69%60.17%-33.56%78.12%137.68%76.72%84.95%29.52%129.26%62.84%48.20%286.40%68.00%-57.46%34.84%-27.76%-29.93%-76.25%
EBIT Growth (5y) (Quarter) -60.18%-45.54%-15.91%-25.34%-61.35%-37.95%-15.39%-28.05%-18.42%-17.34%-15.51%-16.08%-9.57%-11.22%-4.70%21.92%44.32%3.04%17.39%142.50%15.79%-12.52%4.38%-113.63%-9.14%4.98%25.49%16.86%47.74%-15.19%68.55%-18.46%24.11%14.95%11.08%9.55%4.04%14.60%-22.62%24.09%39.40%17.53%18.55%52.02%-38.80%15.69%
EBIT Margin Growth (1y) (Quarter) 199.00389.001,127.00602.00102.00446.00-502.0055.00-75.00-1047.00-652.00-5455.00-1230.00-1244.00-670.00411.00-494.00-7439.00-768.001,940.000.000.00-16.00-2357.00-1014.006,251.00-19.003,274.002,602.002,248.001,597.0033.0050.00-496.00-160.00-571.00-1255.00-100544.00-2580.00-24801.0097.0015.00479.0024,051.00-410.005,586.00-395.003,457.003,777.00-538.003,987.00-1343.00-1660.00-1552.00-2445.00189.00-368.00-1672.00-180.00-2676.00-1908.00-281.00
EBIT Margin Growth (3y) (Quarter) 226.00-213.00-27.00-4798.00-1203.00-1845.00-1825.00-4989.00-1799.00-9730.00-2090.00-3104.00-1724.00-8683.00-1454.00-6.00-1508.00-1188.00-803.002,857.001,588.008,499.001,562.001,621.008,548.001,082.00102,648.002,475.001,727.00-154.00-1169.00-2707.00-25322.00-1654.00-2262.00-1320.00-1567.00-94943.00-2496.002,707.003,465.005,063.004,070.0026,164.001,707.003,496.001,147.002,303.001,749.00-3763.001,362.00-3830.00-3936.00-3505.00
EBIT Margin Growth (5y) (Quarter) -1498.00-8896.00-1465.00-2447.00-1697.00-9284.00-2608.00-5406.00-2813.00-3479.00-2125.00-2187.00-136.00-184.00124.001,127.001,109.00298.00102,231.001,461.007,978.00-189.00-252.00-1119.00-16823.00-76.002,119.00373.00977.00-466.004,432.00-2623.002,186.001,714.001,330.00793.00549.00-97033.00-955.001,553.001,436.001,838.001,445.0023,677.00-569.001,543.00
EBIT Margin (QoQ) (Quarter) 98.00-288.00-103.00493.00287.00450.00-629.00-7.00630.00-497.00-71.00-137.00-342.00-102.00-4874.004,088.00-355.00471.00-3793.003,183.00-7300.007,142.00-1085.001,243.00-7300.007,126.00-3426.002,586.00-36.00856.00-133.001,914.00-390.00205.00-373.00-340.0098,140.00-97587.00-783.00-1025.00-1149.00376.00-23004.0023,873.00-1231.00840.00568.00-587.004,765.00-5141.004,420.00-267.00449.00-616.00-910.00-584.00557.00-1509.001,724.00-1141.00-747.00-17.00-772.00-373.00881.00
EBIT (QoQ) (Quarter) -1.96%2.27%-14.03%34.69%27.68%37.33%-27.05%-4.20%53.36%-19.59%8.48%-16.00%-21.24%-3.69%-370.92%112.30%-70.27%325.00%-592.16%100.40%-44,454.55%97.91%-914.71%101.06%-44,454.55%97.91%-2,207.84%78.19%-4.87%79.94%-107.87%573.27%-28.19%37.29%-30.89%-21.17%-2.69%45.50%-56.91%-146.29%-349.73%43.50%-1,515.94%98.95%-584.18%62.26%89.71%-942.86%1,289.50%-113.55%736.40%-6.41%38.50%-30.55%-35.53%-39.11%57.81%-79.57%356.84%-48.65%-66.61%-20.45%-220.38%-111.98%109.58%
EBT Growth (1y) (Quarter) 20.25%62.58%126.38%144.64%29.74%61.84%-14.25%18.42%-3.74%-59.37%-47.88%-335.47%-102.56%-147.25%-96.86%20.22%-1,366.67%18.37%-1,481.48%52.52%-66.74%-1,518.09%-84.32%-91.60%-40.95%76.30%21.09%24.50%155.60%140.68%237.88%72.65%20.08%-34.69%-30.36%-63.97%-171.75%-222.48%-183.04%-3,467.10%7.42%57.40%37.05%98.20%2.47%569.85%-51.95%1,620.14%724.17%7.56%432.86%-34.15%-55.63%-53.74%-83.64%-10.10%-21.16%-77.00%-34.35%-111.31%-150.65%-65.11%
EBT Growth (3y) (Quarter) 14.52%2.25%0.39%-106.62%-26.66%-32.21%-75.89%-61.66%-33.18%-29.20%-30.57%-42.47%-37.98%-101.99%-40.92%10.14%-225.45%-46.29%-180.60%11.77%48.98%52.70%58.81%49.68%28.38%39.43%33.39%38.71%29.58%13.55%15.40%-44.20%-154.92%-34.51%-33.21%-30.42%-38.35%34.84%-40.85%109.59%96.92%60.74%73.07%29.67%67.52%63.09%41.41%122.40%61.13%-51.45%33.09%-27.38%-29.61%-66.64%
EBT Growth (5y) (Quarter) -20.73%-19.26%-19.51%-35.60%-22.72%-43.59%-18.70%-32.11%-23.31%-21.07%-18.42%-26.90%-13.24%-9.66%-2.77%103.72%28.69%78.44%18.53%28.99%21.75%1.24%2.62%4.79%-7.03%13.94%27.91%18.96%36.09%10.22%26.28%-24.20%31.84%21.44%12.98%16.91%12.40%4.05%-15.43%40.38%31.76%17.39%18.55%55.07%-1.52%16.95%
EBT Margin Growth (1y) (Quarter) 203.00413.001,088.00861.00169.00567.00-441.00-78.00-277.00-1322.00-832.00-5590.00-1312.00-1373.00-806.00310.00-592.00-25.00-556.001,897.00-420.00-7708.00-551.00-2670.00-1165.005,708.00178.001,404.003,169.003,350.001,912.00539.00130.00-321.00-277.00-573.00-1325.00-174762.00-2709.00-25060.00-334.00857.00272.0024,277.0035.005,838.00-527.003,581.003,875.00-699.004,695.00-1004.00-1318.00-1398.00-2279.00208.00-355.00-1628.00-208.00-2719.00-1962.00-340.00
EBT Margin Growth (3y) (Quarter) 94.00-342.00-185.00-4807.00-1420.00-2128.00-2079.00-5358.00-2181.00-2720.00-2194.00-3383.00-2323.00-9105.00-1913.00-463.00-2177.00-2024.00-929.00631.001,583.001,351.001,538.002,543.009,188.001,768.00176,845.003,431.002,907.00265.00679.00-2446.00-25504.00-1980.00-2714.00-1357.00-1624.00-168067.00-2963.002,797.003,577.005,995.004,441.0026,854.002,592.003,740.001,890.002,785.002,202.00-3725.002,208.00-3515.00-3635.00-3366.00
EBT Margin Growth (5y) (Quarter) -1809.00-1740.00-1547.00-2600.00-2432.00-9860.00-3186.00-6131.00-3766.00-4719.00-2567.00-4649.00-320.00-47.00176.001,531.001,456.00662.00176,072.001,846.00907.00-108.00-587.00-443.00-16445.00109.002,940.00994.002,123.00-33.007,374.00-2701.002,354.001,930.001,455.001,220.00933.00-170165.00-547.002,002.001,904.002,969.001,954.0024,343.00276.001,773.00
EBT Margin (QoQ) (Quarter) 53.00-211.00-253.00614.00262.00464.00-480.00-78.00661.00-544.00-117.00-277.00-384.00-54.00-4875.004,001.00-445.00513.00-3759.003,099.00122.00-18.00-1306.00782.00-7166.007,139.00-3425.002,287.00-292.001,608.00-2199.004,051.00-111.00170.00-520.00-281.00171,652.00-171128.00-817.00-1033.00-1785.00926.00-23168.0023,694.00-594.00341.00836.00-548.005,209.00-6024.004,944.00-254.00634.00-629.00-755.00-569.00554.00-1510.001,732.00-1131.00-719.00-90.00-779.00-374.00903.00
EBT (QoQ) (Quarter) -3.79%3.21%-29.85%72.61%30.08%43.72%-24.19%-8.46%62.27%-23.85%4.69%-25.59%-31.51%-2.33%-573.00%99.19%-1,162.12%106.48%-12,133.33%85.10%29.75%-9.71%-313.54%47.68%-581.72%87.50%-329.89%61.51%-14.64%58.40%-311.34%128.34%-16.13%41.00%-41.67%-23.31%125.79%-31.05%-69.82%-252.72%-285.45%53.26%-1,123.67%95.80%-77.35%30.93%65.03%-127.70%954.34%-122.34%449.83%-6.51%47.23%-30.88%-30.79%-37.01%53.51%-75.55%280.24%-44.76%-55.21%-30.21%-165.51%-147.35%130.86%
Enterprise Value Growth (1y) (Quarter) -93.11%-160.34%-70.62%-28.90%-32.76%-7.00%-1.92%39.33%35.85%62.88%55.00%31.69%31.49%-7.32%16.31%22.88%21.59%6.57%9.74%26.80%-36.17%-6.62%29.18%12.35%-30.82%-171.91%-261.01%-280.40%-28.89%20.56%25.16%-28.78%-34.46%-48.70%45.44%42.96%46.05%29.95%16.65%-7.12%2.38%8.63%31.12%-36.17%-40.62%-112.30%-147.72%-38.93%-4.14%6.84%28.36%26.93%3.45%43.66%22.77%29.35%19.67%4.85%22.50%17.54%
Enterprise Value Growth (3y) (Quarter) -18.04%-1.12%7.85%18.86%16.44%24.74%27.33%31.63%29.89%28.07%30.21%27.21%9.90%-2.25%18.82%20.91%-11.79%-39.39%-32.14%-34.63%-31.93%-32.06%-24.15%-29.50%-42.67%-58.97%-54.70%3.25%15.23%15.64%11.99%16.33%4.93%25.38%28.88%26.44%2.35%-2.31%-10.22%-22.27%-22.69%-10.19%-6.93%-11.39%-12.24%-3.67%-11.08%10.49%6.87%20.66%24.59%24.77%
Enterprise Value Growth (5y) (Quarter) 2.45%-0.72%9.98%21.32%9.03%15.75%24.50%27.16%9.30%-1.53%2.77%-5.15%-4.29%-18.22%-7.64%-18.32%-23.67%-20.76%-18.89%-10.04%-12.05%-8.95%-17.85%0.25%-18.35%-20.42%7.16%17.41%15.03%1.95%5.53%-0.53%-7.95%9.46%6.58%6.71%1.12%-1.49%6.81%-0.23%0.95%-0.74%6.06%4.24%
Enterprise Value (QoQ) (Quarter) 16.71%-79.33%-24.90%-3.51%-12.29%-17.53%5.64%-6.61%9.50%-11.96%43.83%-12.73%47.63%-35.71%14.73%-13.05%17.96%-5.83%21.43%-14.95%2.26%-2.24%36.28%-113.84%23.47%32.09%21.14%-219.18%-59.07%9.84%16.90%-8.15%1.97%15.06%-2.35%6.06%27.33%21.92%-7.01%11.15%5.63%7.10%14.00%13.05%11.39%-3.95%-70.02%10.21%-33.79%-21.29%4.65%32.69%-19.67%6.72%2.76%11.06%30.16%-27.87%11.04%-1.12%17.28%-4.15%5.35%
EPS (Basic) Growth (1y) (Quarter) 5.88%133.33%104.88%97.56%31.48%42.86%25.00%13.58%-8.45%-29.09%-56.19%-505.43%-107.69%-50.00%-86.96%59.25%-16,780.00%-14,338.46%-11,916.67%-1,668.42%-16.23%-0.11%-135.97%-2.31%6.52%77.87%67.48%64.29%170.45%98.54%127.76%-87.00%622.22%-57.62%35.71%-59.57%-226.56%-256.78%-216.67%-4,252.63%18.52%58.01%40.60%98.23%9.09%457.25%-10.13%1,114.29%535.00%-5.34%313.79%-55.28%-66.28%-67.04%-83.33%25.20%-6.82%-81.51%-9.68%-114.47%-169.51%-66.67%
EPS (Basic) Growth (3y) (Quarter) 8.42%33.21%3.91%-123.05%-27.91%-20.29%-58.51%-57.09%-140.37%-274.40%-106.08%-214.87%-157.59%-318.45%-237.28%-94.63%-468.15%-222.49%-352.52%-86.25%40.36%85.20%30.31%27.77%26.35%26.79%27.49%28.55%26.64%47.00%31.76%-30.17%-344.23%-34.57%-43.26%-31.96%-43.22%32.98%-40.33%95.51%73.49%50.66%50.35%27.66%49.38%46.04%33.75%97.28%49.88%-61.36%32.42%-27.67%-30.42%-72.71%
EPS (Basic) Growth (5y) (Quarter) -79.33%-179.40%-80.75%-132.24%-82.36%-136.63%-85.42%-104.71%-71.68%-67.49%-48.33%-66.18%58.29%-17.41%26.84%79.82%19.24%60.55%27.04%16.38%14.95%35.20%35.00%32.94%22.26%47.61%45.60%38.76%53.07%35.66%19.89%-16.38%77.82%11.57%17.23%6.20%6.58%-6.01%-22.93%33.14%24.68%15.85%17.19%57.07%2.89%15.65%
EPS (Basic) (QoQ) (Quarter) -35.29%24.24%0.00%31.71%42.59%9.09%-3.57%-12.35%54.93%-4.55%-12.38%-29.35%20.00%-41.03%-910.87%98.66%880.00%-84.62%-2,633.33%-455.26%-557.94%87.23%-279.13%63.50%-466.67%69.90%-64.38%66.65%-34.13%55.77%-80.51%165.78%-102.79%938.89%11.90%-31.91%210.94%-42.71%-66.67%-313.16%-285.19%57.37%-1,086.47%95.82%-98.48%39.69%64.56%-114.29%880.00%-118.59%426.44%-8.10%69.73%-58.01%-31.72%-30.71%65.91%-78.77%412.90%-48.43%-67.07%3.70%-182.14%-147.83%115.79%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 8.00%140.63%104.88%95.12%29.63%42.86%23.81%15.00%-7.14%-29.09%-55.77%-505.43%-107.69%-50.00%-86.96%59.25%-260.00%-169.23%-14,633.33%-1,596.71%-5,350.00%-21,229.63%-91.86%6.71%4.69%78.64%54.99%69.33%168.88%98.54%119.79%-87.11%616.67%-57.72%34.94%-60.22%-222.22%-258.38%-218.75%-4,359.46%10.39%62.82%40.60%98.35%13.04%503.45%-11.39%1,076.92%490.00%-14.96%290.91%-54.33%-65.81%-66.83%-82.74%23.28%-7.50%-80.30%-6.90%-116.08%-177.03%-65.38%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 9.14%34.58%3.91%-123.05%-27.91%-20.29%-58.51%-57.41%-31.18%-30.95%-118.17%-210.84%-157.59%-323.27%-237.28%-86.15%-471.85%-222.49%-403.31%-69.33%235.54%12.64%29.48%27.74%26.33%26.78%27.69%28.46%26.62%53.24%24.95%-30.19%-344.05%-35.05%-43.45%-31.61%-43.46%33.43%-40.71%90.05%71.44%48.51%48.32%27.52%46.74%46.40%33.27%95.74%47.87%-61.84%32.13%-27.87%-30.91%-71.72%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) -18.74%-23.25%-87.65%-130.38%-82.36%-138.27%-85.42%-100.09%-72.69%-67.49%-56.00%-58.56%58.20%-17.41%26.50%79.43%18.98%60.04%26.94%52.40%27.51%38.45%34.45%32.94%22.83%47.15%45.47%39.00%53.76%39.71%21.37%-16.40%74.35%9.45%15.15%4.52%4.89%-7.70%-23.68%31.05%24.25%15.81%17.11%57.06%3.75%15.75%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -36.00%28.13%0.00%31.71%42.59%9.09%-4.76%-12.50%57.14%-5.45%-11.54%-29.35%20.00%-41.03%-910.87%98.66%880.00%-84.62%-2,633.33%88.16%-50.00%-3,129.63%-195.76%61.96%-487.05%70.95%-43.81%61.14%-31.55%38.78%1.99%187.26%-102.80%927.78%12.05%-32.26%212.70%-43.15%-66.96%-308.11%-305.19%57.37%-1,084.96%95.62%-68.12%31.90%67.09%-130.77%880.00%-118.80%388.64%-7.87%70.09%-57.79%-30.95%-31.03%65.00%-78.03%393.10%-48.25%-64.86%3.85%-185.19%-147.83%115.79%
FCF Margin Growth (1y) (Quarter) -513.001,294.00-461.00-1188.00262.00-455.0067.004,964.001,309.00-1457.003,372.00-3024.00-909.00582.00-4389.00141.00-515.00-613.001,335.00-1799.00-847.0055.00-2638.001,070.00-4166.001,428.002,279.002,335.006,289.00-267.00413.001,981.00-2358.00-177686.00-1661.00-2306.00-1502.00-838.001,146.00-458.00-41.003,013.00-5031.003,363.003,412.00841.006,773.00653.00-3561.00-1218.00-1609.00-2723.003,227.00-1916.0063.00192.00-2146.00-354.00
FCF Margin Growth (3y) (Quarter) 1,058.00-617.002,978.00752.00662.00-1330.00-950.002,081.00-115.00-1488.00318.00-4682.00-2271.0025.00-5692.00-588.00-5528.00871.00976.001,605.001,276.001,217.0055.004,104.00177,776.005,912.00744.007.00-2244.00-2038.00-1294.00-1908.00-2873.00-175511.00-5547.00599.001,870.003,016.002,888.003,558.00-189.002,637.00133.001,293.003,079.00-2292.005,227.00-1879.00-2480.00-3487.00
FCF Margin Growth (5y) (Quarter) -366.00-648.00-76.00-906.00-701.00-1887.00-2253.001,351.00-5128.00-4.00-41.00-1278.00-148.001,186.00-2999.002,742.00177,047.00899.002,228.00-352.001,160.0086.00-133.00784.00-748.005,397.00-2020.00-1535.00-69.00-5924.001,610.001,464.00-1131.00-175887.00-383.00-1471.001,536.00-117.001,342.001,026.00892.00367.00
FCF Margin (QoQ) (Quarter) -1119.002,289.00-1354.00-329.00688.00533.00-2081.001,121.00-28.001,055.002,816.00-2534.00-2794.005,884.00-3580.00-419.00-1303.00913.00950.00-1075.00-1401.002,861.00-2184.00-123.00-498.00168.001,523.00-5359.005,096.001,018.001,579.00-1404.00-1460.001,699.00-177222.00-72.00281.00-673.00-1197.00-717.001,085.00-9.00786.00-2320.001,503.003,045.00-7259.006,074.001,552.00473.00-1326.00-47.00-2661.002,817.00-1718.00-1161.003,289.00-2326.00261.00-1032.00952.00-534.00
FCF Payout Ratio Growth (1y) (Quarter) 119.50%103.56%35.69%-414.93%-27.94%65.49%4.87%105.19%-66.81%-214.85%-65.17%211.66%98.99%-828.59%622.08%7.01%98.31%84.84%-50.94%-10,540.39%-115.17%96.69%4,026.42%69.82%4,588.72%-96.51%190.05%-6.34%-71.85%192.56%65.94%
FCF Payout Ratio Growth (3y) (Quarter) -19.33%59.25%-20.86%-20.16%-21.93%-169.84%38.16%29.52%9.41%-53.50%7.25%-604.85%-37.48%64.03%40.98%
FCF Payout Ratio Growth (5y) (Quarter) 15.68%37.52%11.91%-125.93%-16.47%-15.87%-24.75%-2.34%38.08%18.55%-0.12%15.04%-16.09%-40.35%76.44%-18.99%-6.61%
FCF Payout Ratio (QoQ) (Quarter) -2,628.61%101.65%216.35%66.47%-59.00%-37.16%-834.20%138.09%-5.83%-60.18%-63.69%143.74%-425.89%112.08%224.91%55.62%-1,620.80%109.39%-51.85%188.41%-216.27%130.39%-10,346.67%99.58%74.65%1,529.35%-92.08%-11.66%48.97%2,319.55%-96.35%195.81%1,693.53%-98.20%203.43%-4.48%439.05%-81.27%72.11%
Free Cash Flow Growth (1y) (Quarter) -46.47%3,380.65%-12.95%-138.88%69.78%-23.50%12.51%2,036.69%203.95%-184.51%193.58%-68.19%-50.39%89.28%-86.09%-6.14%-49.13%-559.57%105.62%-100.97%-119.98%7.96%-119.58%4,703.33%-1,938.71%195.91%462.46%253.29%159.43%-19.98%50.37%120.50%-65.36%-44.26%-102.34%-127.47%-89.54%-82.45%1,610.64%-83.88%-11.90%1,772.77%-483.80%416.74%2,574.05%61.19%241.76%25.36%-97.29%-46.29%-68.86%-98.16%2,620.90%-68.31%0.17%247.69%-66.54%-40.40%
Free Cash Flow Growth (3y) (Quarter) 40.31%-176.81%42.20%33.80%36.80%-27.43%-22.84%98.17%-8.46%-37.47%-5.66%-26.05%-27.04%13.33%-27.16%-25.26%-59.69%98.51%13.43%16.26%34.27%39.36%2.20%206.22%18.35%34.88%28.99%-2.73%-36.05%-26.37%-39.88%-60.00%-50.34%22.38%-49.73%16.96%35.06%74.34%338.28%110.31%-13.91%153.10%19.22%27.51%170.11%-35.02%34.67%-56.88%-37.29%-53.36%
Free Cash Flow Growth (5y) (Quarter) -6.96%-71.88%-3.84%-15.12%-17.71%-19.34%-16.92%35.52%-38.65%-12.00%-9.83%-14.05%-9.39%20.11%-21.13%22.11%-5.92%13.08%31.25%-8.16%113.67%26.36%10.78%18.62%-30.50%16.66%-25.26%-38.95%-2.98%-24.87%33.82%8.56%-7.80%9.67%-9.74%-48.31%12.67%-2.04%94.22%19.79%42.18%25.09%
Free Cash Flow (QoQ) (Quarter) -103.98%6,129.03%-63.06%-39.61%143.88%59.98%-116.50%363.69%9.89%135.28%184.08%-58.62%-130.55%917.34%-69.22%-35.46%-106.60%1,160.28%107.69%-65.02%-185.64%430.54%-100.98%-623.33%-294.47%29.67%329.40%-420.35%118.56%165.77%123.60%-46.12%-75.01%399.39%-12.28%-12.25%13.96%-36.45%-103.68%-929.79%143.39%6.67%216.96%-225.35%120.79%2,167.57%-164.96%203.45%75.49%36.69%-42.87%-8.52%-96.21%2,610.45%-66.88%-94.60%5,509.23%-68.43%4.69%-81.24%439.82%-43.77%
Interest Coverage Ratio Growth (1y) (Quarter) 18.67%25.88%70.72%64.31%20.14%74.28%-9.45%-16.33%-43.81%-73.60%-58.83%-241.06%-74.55%-90.79%-62.30%12.66%-97.57%-4,053.09%-117.63%69.64%-3.10%12.87%3.38%169.92%-4,043.17%-446.80%-114.48%-121.70%13,156.23%108.21%1,435.05%-93.80%17.09%-30.80%-21.79%-48.83%-130.48%-229.46%-154.81%-2,094.70%56.45%35.90%72.44%99.79%-112.63%550.71%-130.13%13,016.81%1,392.37%51.95%1,326.85%64.10%-7.50%-11.23%-84.16%11.48%7.60%-80.61%-20.36%-115.83%-165.74%-79.69%
Interest Coverage Ratio Growth (3y) (Quarter) -7.13%-16.64%-13.98%-57.93%-44.41%-65.14%-48.01%-44.72%-84.85%-43.59%-26.56%-33.40%-81.84%-72.92%-27.33%29.77%-43.07%-475.23%-33.24%64.15%1,608.71%33.73%209.57%583.49%36.19%179.41%36.17%102.74%27.02%-41.20%-146.97%-26.55%-140.73%-27.89%-28.43%-26.44%-31.66%55.22%-32.91%75.56%140.83%85.57%113.87%34.72%201.54%100.66%86.37%519.97%145.86%-36.05%52.52%-31.80%-38.46%-67.30%
Interest Coverage Ratio Growth (5y) (Quarter) -65.41%-32.65%-15.35%-20.25%-66.78%-28.17%-15.14%-26.21%-16.36%-45.75%-15.51%-15.51%98.54%7.33%12.95%49.70%78.49%27.54%20.46%199.75%17.44%-42.30%-17.98%-168.24%-39.94%-21.33%-32.57%0.88%70.97%-21.12%114.61%-15.06%26.52%20.34%27.25%35.36%27.53%38.22%-7.54%58.17%69.30%22.47%24.42%39.88%-78.22%17.50%
Interest Coverage Ratio (QoQ) (Quarter) 3.94%-5.74%-9.16%33.34%10.26%27.84%-12.57%-2.51%59.94%-33.58%-19.22%-34.53%-24.85%3.58%-376.77%111.81%-72.82%324.23%-741.19%100.33%-44,326.11%98.11%-1,004.41%101.05%-39,866.14%97.90%899.18%-159.15%-5,414.34%99.18%19.15%35,690.20%-96.53%33.73%-34.50%-20.97%1.85%48.35%-57.15%-147.07%-332.62%37.19%-1,459.40%98.97%-536.74%72.99%88.12%-940.57%1,449.68%-113.79%766.87%4.11%58.69%11.35%-10.80%-41.32%52.29%-80.12%527.62%-43.36%-72.55%-18.37%-224.71%-135.30%108.48%
Net Cash Flow Growth (1y) (Quarter) -52.47%275.34%-38.54%-134.52%-120.22%-152.51%30.77%-916.01%2,666.22%-505.65%-26.96%88.72%-54.40%79.40%-84.09%-9.62%58.08%11.00%98.14%-217.55%147.70%-81.82%-339.50%72.37%42.82%505.07%386.13%441.64%154.33%-97.20%-129.94%-70.11%-147.42%79.90%71.53%189.70%45.76%-36.18%-72.03%-134.34%215.63%430.55%-22.92%598.42%577.81%-92.74%374.79%-62.87%-167.86%292.89%-128.60%-334.98%190.68%-201.21%102.18%65.99%-87.16%63.62%
Net Cash Flow Growth (3y) (Quarter) 35.11%-77.33%-16.27%-33.81%33.25%-38.47%-46.64%-7.92%173.69%-3.55%-38.71%26.76%21.32%30.66%-40.19%1.29%77.50%104.52%138.57%70.97%107.99%30.18%-59.42%2.78%-74.07%-33.15%-54.48%-28.93%-32.20%-26.83%113.74%36.26%-30.69%42.69%15.57%70.52%84.21%32.51%98.41%-14.02%-74.55%43.31%1.14%-63.23%60.97%-31.79%26.35%-31.94%-57.08%-51.05%
Net Cash Flow Growth (5y) (Quarter) 12.20%-0.44%-28.64%-27.56%56.09%-25.07%-22.17%-1.97%132.16%59.05%9.55%18.84%45.34%15.30%-21.49%33.57%-35.85%-26.78%21.93%-24.40%21.77%-16.51%25.45%26.00%-7.62%-16.83%-15.93%-38.27%6.91%-15.83%75.63%32.15%-4.74%17.69%13.90%-44.62%35.79%-5.38%15.28%-20.19%21.24%19.07%
Net Cash Flow (QoQ) (Quarter) -204.81%527.26%-44.37%-80.92%286.61%49.75%-131.24%88.82%-904.05%472.95%-342.73%128.23%-336.97%144.98%-137.50%214.10%-207.04%134.74%-358.39%264.54%-160.26%177.33%-514.11%228.35%-144.23%-1.87%52.23%763.42%25.46%-28.04%-42.96%393.87%-98.62%-870.00%54.65%132.82%-209.08%-23.84%35.79%434.00%-120.42%-210.91%18.88%33.33%168.77%788.78%-130.17%370.31%-6.48%-90.48%1,041.50%-63.47%-270.90%155.13%-183.10%-200.12%165.95%-161.53%101.79%-4,783.33%124.91%-274.29%
Net Income Growth (1y) (Quarter) -101.18%93.75%45.83%-442.11%-3,875.00%-3,020.00%-646.15%-33.98%70.44%57.05%-738.14%58.33%-93.62%-113.43%46.99%-1,292.17%102.20%105.59%111.60%81.39%3,700.00%-4,637.50%3,002.00%192.95%-144.74%91.74%-75.44%96.03%-20.59%10.00%-109.71%68.29%-33.33%-10.81%-161.54%5.56%7.32%-49.08%35.29%32.35%39.47%-152.17%9.09%0.00%1,156.52%155.56%60.00%69.57%-103.29%0.00%-62.50%-85.71%412.50%-107.50%46.15%-23.08%-140.00%-66.67%57.14%75.00%70.00%260.00%
Net Income Growth (3y) (Quarter) -28.83%5.74%-223.56%-44.65%-183.35%-205.81%-221.25%-98.08%26.26%27.06%36.00%-2.59%53.50%-75.63%57.51%63.97%27.98%40.58%42.34%32.75%-182.31%-75.17%-39.93%-29.49%53.71%-26.54%-0.73%0.00%-4.26%-28.05%-36.66%18.74%5.20%14.66%-15.44%13.87%99.39%-47.15%38.26%40.95%40.51%-33.82%16.08%17.32%45.61%65.33%29.53%11.39%-26.85%-28.56%27.89%17.02%27.89%-41.52%
Net Income Growth (5y) (Quarter) -64.20%16.00%32.50%-50.97%83.84%-135.61%161.08%27.31%26.55%28.09%42.75%31.73%2.69%16.62%46.10%32.24%24.11%37.53%16.75%-80.20%-44.27%-22.51%19.76%-18.02%42.41%-15.04%-17.71%10.07%5.18%-8.60%-40.65%27.88%23.66%26.38%0.00%18.43%21.15%-15.00%27.10%13.99%23.43%-15.28%32.87%29.52%33.46%16.12%
Net Income (QoQ) (Quarter) -123.53%70.00%-58.33%89.47%-25.00%-160.00%-1,484.62%22.82%1.89%37.82%-184.54%82.97%-42.55%-1,113.43%85.85%20.87%-57.14%-201.40%-271.46%100.12%300.00%525.00%-696.00%125.50%-577.63%527.27%-82.14%-112.27%11.76%1,370.00%42.52%-107.55%34.15%-37.04%-176.92%-13.89%760.98%-112.55%0.00%-11.76%463.16%-115.94%-4.55%0.00%-213.04%72.22%-15.00%1,156.52%-83.54%-120.00%12.50%-14.29%600.00%-132.50%0.00%292.31%-112.00%-133.33%-128.57%37.50%50.00%40.00%-33.33%25.00%366.67%
Net Income towards Common Stockholders Growth (1y) (Quarter) -101.18%96.73%80.00%-442.11%-3,875.00%-3,020.00%-646.15%-33.98%70.44%57.05%-738.14%58.33%-93.62%-113.43%46.99%-1,292.17%102.20%105.59%111.60%81.39%3,700.00%-4,637.50%3,002.00%192.95%-144.74%91.74%-75.44%96.03%-20.59%-3,826.67%-171.39%-2,431.71%96.94%84.93%96.72%5.56%7.32%-49.08%35.29%32.35%39.47%-152.17%9.09%0.00%1,156.52%155.56%60.00%69.57%-103.29%0.00%-62.50%-85.71%412.50%-107.50%46.15%-23.08%-140.00%-66.67%57.14%75.00%70.00%260.00%
Net Income towards Common Stockholders Growth (3y) (Quarter) -28.83%24.06%-132.13%-44.65%-183.35%-205.81%-221.25%-98.08%26.26%27.06%36.00%-2.59%53.50%-75.63%57.51%63.97%27.98%40.58%42.34%32.75%-182.31%-430.44%-95.22%-150.18%53.71%-26.54%-0.73%0.00%-4.26%-28.05%-36.66%18.74%73.07%56.11%73.19%13.87%99.39%-47.15%38.26%40.95%40.51%-33.82%16.08%17.32%45.61%65.33%29.53%11.39%-26.85%-28.56%27.89%17.02%27.89%-41.52%
Net Income towards Common Stockholders Growth (5y) (Quarter) -64.20%15.46%22.59%-50.97%83.84%-135.61%161.08%27.31%26.55%28.09%42.75%31.73%2.69%-77.42%19.67%-62.72%24.11%37.53%16.75%-80.20%-44.27%-22.51%19.76%-18.02%42.41%-15.04%-17.71%10.07%5.18%-8.60%-40.65%27.88%64.13%50.60%58.36%18.43%21.15%-15.00%27.10%13.99%23.43%-15.28%32.87%29.52%33.46%16.12%
Net Income towards Common Stockholders (QoQ) (Quarter) -145.00%57.52%41.54%89.47%-25.00%-160.00%-1,484.62%22.82%1.89%37.82%-184.54%82.97%-42.55%-1,113.43%85.85%20.87%-57.14%-201.40%-271.46%100.12%300.00%525.00%-696.00%125.50%-577.63%527.27%-82.14%-112.27%11.76%1,370.00%42.52%-107.55%-2,773.17%76.91%96.53%-13.89%760.98%-112.55%0.00%-11.76%463.16%-115.94%-4.55%0.00%-213.04%72.22%-15.00%1,156.52%-83.54%-120.00%12.50%-14.29%600.00%-132.50%0.00%292.31%-112.00%-133.33%-128.57%37.50%50.00%40.00%-33.33%25.00%366.67%
Net Margin Growth (1y) (Quarter) -237.00111.0032.00-90.00-90.00-76.00-42.00-9.0069.0046.00-346.0067.00-29.00-49.00155.00-862.0053.0089.00275.00742.0048.00-277.001,179.00388.00-83.00242.00-899.00166.002.00-907.00-500.00-679.00909.00155.00682.00-2.00-5.00-21048.001.00-7.000.00-221.00-5.005.00392.00129.0019.0026.00-364.00-7.002.00-5.0029.00-27.002.00-5.00-32.00-2.004.0011.006.0012.00
Net Margin Growth (3y) (Quarter) -257.0081.00-356.00-33.00-49.00-80.00-233.00-804.0094.0085.0084.00-53.0073.00-237.001,609.00268.0019.0054.00555.001,296.00-32.00-942.00-219.00-759.00244.00-1243.0020,961.006.00-1.00-350.00-253.005.00899.00150.00679.00-4.00387.00-21140.0016.0024.0028.00-99.0016.0026.0057.0095.0024.0016.00-367.00-36.008.001.003.00-17.00
Net Margin Growth (5y) (Quarter) -233.00120.0074.00-152.0052.00-268.001,221.00326.0059.0051.00365.00501.00-8.00-902.00211.00-658.0055.00211.0022,091.00-28.00-36.00-70.00300.00-75.00234.00-1248.00-309.002.00-3.0042.00-345.0019.00931.00178.00700.0017.0052.00-21174.0020.0014.0025.00-128.0023.0032.0031.00105.00
Net Margin (QoQ) (Quarter) -348.0075.0015.0022.000.00-4.00-108.0023.0013.0031.00-75.00101.00-11.00-361.00338.005.00-31.00-157.00-679.00920.005.0029.00-212.00226.00-320.001,485.00-1003.00-244.004.00344.0061.00-408.00-905.00752.00682.00-2.0021,201.00-21199.00-2.00-5.00158.00-149.00-11.002.00-63.0067.00-1.00390.00-326.00-43.006.00-1.0031.00-34.00-1.0033.00-26.00-5.00-8.006.005.001.00-1.002.0011.00
Operating Income Growth (1y) (Quarter) 16.11%51.21%103.04%72.28%22.54%47.19%-13.82%28.16%12.38%-42.28%-30.87%-272.64%-74.72%-90.46%-57.90%23.52%-97.52%-3,796.21%-118.18%62.51%0.00%0.00%0.00%-127.44%-4,768.18%88.96%-5.88%90.46%306.91%241.69%1,069.91%12.56%8.32%-37.80%-22.87%-51.91%-128.24%-230.52%-150.68%-2,000.50%57.07%34.68%56.36%99.72%-177.22%581.96%-73.04%10,797.62%1,060.05%11.79%672.95%-41.95%-62.24%-56.97%-87.34%-10.31%-24.37%-84.00%-37.70%-116.42%-167.78%-80.55%
Operating Income Growth (3y) (Quarter) 16.94%8.71%6.55%-79.79%-29.65%-56.72%-36.93%-54.56%-80.84%-59.21%-27.09%-35.63%-81.57%-76.80%-27.58%13.28%-46.69%-82.51%-29.91%56.68%358.82%29.19%130.64%377.29%29.45%103.18%31.41%56.00%39.90%-19.43%-54.47%-34.63%-128.31%-27.56%-29.48%-26.52%-32.69%60.17%-33.56%78.12%137.68%76.72%84.95%29.52%129.26%62.84%48.20%286.40%68.00%-57.46%34.84%-27.76%-29.93%-76.25%
Operating Income Growth (5y) (Quarter) -60.18%-45.54%-15.91%-25.34%-61.35%-37.95%-15.39%-28.05%-18.42%-17.34%-15.51%-16.08%-9.57%-11.22%-4.70%21.92%44.32%3.04%17.39%142.50%15.79%-12.52%4.38%-113.63%-9.14%4.98%25.49%16.86%47.74%-15.19%68.55%-18.46%24.11%14.95%11.08%9.55%4.04%14.60%-22.62%24.09%39.40%17.53%18.55%52.02%-38.80%15.69%
Operating Income (QoQ) (Quarter) -1.96%2.27%-14.03%34.69%27.68%37.33%-27.05%-4.20%53.36%-19.59%8.48%-16.00%-21.24%-3.69%-370.92%112.30%-70.27%325.00%-592.16%100.40%-44,454.55%97.91%-914.71%101.06%-44,454.55%97.91%-2,207.84%78.19%-4.87%79.94%-107.87%573.27%-28.19%37.29%-30.89%-21.17%-2.69%45.50%-56.91%-146.29%-349.73%43.50%-1,515.94%98.95%-584.18%62.26%89.71%-942.86%1,289.50%-113.55%736.40%-6.41%38.50%-30.55%-35.53%-39.11%57.81%-79.57%356.84%-48.65%-66.61%-20.45%-220.38%-111.98%109.58%
Operating Margin Growth (1y) (Quarter) 199.00389.001,127.00602.00102.00446.00-502.0055.00-75.00-1047.00-652.00-5455.00-1230.00-1244.00-670.00411.00-494.00-7439.00-768.001,940.000.000.00-16.00-2357.00-1014.006,251.00-19.003,274.002,602.002,248.001,597.0033.0050.00-496.00-160.00-571.00-1255.00-100544.00-2580.00-24801.0097.0015.00479.0024,051.00-410.005,586.00-395.003,457.003,777.00-538.003,987.00-1343.00-1660.00-1552.00-2445.00189.00-368.00-1672.00-180.00-2676.00-1908.00-281.00
Operating Margin Growth (3y) (Quarter) 226.00-213.00-27.00-4798.00-1203.00-1845.00-1825.00-4989.00-1799.00-9730.00-2090.00-3104.00-1724.00-8683.00-1454.00-6.00-1508.00-1188.00-803.002,857.001,588.008,499.001,562.001,621.008,548.001,082.00102,648.002,475.001,727.00-154.00-1169.00-2707.00-25322.00-1654.00-2262.00-1320.00-1567.00-94943.00-2496.002,707.003,465.005,063.004,070.0026,164.001,707.003,496.001,147.002,303.001,749.00-3763.001,362.00-3830.00-3936.00-3505.00
Operating Margin Growth (5y) (Quarter) -1498.00-8896.00-1465.00-2447.00-1697.00-9284.00-2608.00-5406.00-2813.00-3479.00-2125.00-2187.00-136.00-184.00124.001,127.001,109.00298.00102,231.001,461.007,978.00-189.00-252.00-1119.00-16823.00-76.002,119.00373.00977.00-466.004,432.00-2623.002,186.001,714.001,330.00793.00549.00-97033.00-955.001,553.001,436.001,838.001,445.0023,677.00-569.001,543.00
Operating Margin (QoQ) (Quarter) 98.00-288.00-103.00493.00287.00450.00-629.00-7.00630.00-497.00-71.00-137.00-342.00-102.00-4874.004,088.00-355.00471.00-3793.003,183.00-7300.007,142.00-1085.001,243.00-7300.007,126.00-3426.002,586.00-36.00856.00-133.001,914.00-390.00205.00-373.00-340.0098,140.00-97587.00-783.00-1025.00-1149.00376.00-23004.0023,873.00-1231.00840.00568.00-587.004,765.00-5141.004,420.00-267.00449.00-616.00-910.00-584.00557.00-1509.001,724.00-1141.00-747.00-17.00-772.00-373.00881.00
Profit After Tax Growth (1y) (Quarter) -19.59%139.67%113.27%85.02%30.72%32.04%19.09%5.48%-3.36%-24.68%-84.75%-552.73%-113.55%-59.39%-144.52%60.00%-588.03%-1,296.67%-561.78%-28.30%-7.64%-0.29%-138.84%2.45%1.27%78.36%54.42%65.10%172.65%91.07%267.15%66.53%694.06%-63.52%-40.00%-67.08%-188.56%-290,300.00%-204.11%-4,012.15%12.79%56.75%38.05%98.36%-5.71%489.64%-49.56%1,725.69%660.00%33.39%324.12%-50.69%-66.42%-61.92%-83.24%3.16%-12.66%-83.25%-14.89%-113.19%-159.47%-72.60%
Profit After Tax Growth (3y) (Quarter) 0.53%33.58%-27.11%-121.28%-29.49%-26.09%-27.67%-57.54%-42.62%-78.21%-34.79%-62.91%-44.28%-90.13%-108.30%20.60%-94.09%-66.27%-93.14%24.13%40.48%73.14%56.32%47.28%28.36%31.58%26.00%39.69%29.56%18.57%-18.32%-44.87%-324.51%-31.65%-33.64%-30.27%-41.22%1,597.34%-43.65%118.37%92.77%61.95%59.75%28.69%58.58%58.47%36.83%117.36%53.86%-56.02%32.38%-27.39%-29.55%-74.05%
Profit After Tax Growth (5y) (Quarter) -24.13%-68.50%-25.72%-45.56%-26.72%-46.92%-26.80%-34.43%-24.22%-22.82%-20.01%-22.79%-6.37%-15.93%39.91%61.09%6.62%44.92%14.87%22.61%15.30%10.08%10.82%5.69%-8.13%26.49%24.21%14.08%35.48%13.02%36.80%-24.27%86.17%10.77%5.34%11.07%8.95%377.56%-18.38%39.57%28.58%16.47%18.09%55.29%-0.64%15.89%
Profit After Tax (QoQ) (Quarter) -47.06%23.11%2.44%20.44%57.79%9.55%-11.13%-14.90%59.37%-1.19%-21.29%-22.03%24.20%-80.00%-2,437.53%97.67%472.22%-121.93%-2,000.00%59.86%-547.39%87.87%-307.12%66.32%-503.17%71.12%-66.28%65.92%-32.20%39.17%-27.33%170.95%-116.25%1,238.61%-42.03%-30.08%-99.88%124,100.00%-68.20%-288.10%-290.58%55.44%-1,095.13%95.81%-93.67%36.18%68.41%-170.75%813.87%-124.50%443.32%-6.73%70.05%-58.84%-24.47%-36.49%92.86%-81.88%364.89%-46.22%-63.02%-7.93%-172.06%-142.39%117.04%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -0.91%-0.13%0.02%2.42%4.66%8.16%54.91%61.28%-97.97%60.23%4.89%-3.10%7,372.04%-8.49%-6.09%-6.40%-6.89%-6.96%-4.56%-3.72%-11.28%-11.04%-57.74%-12.33%-4.55%-2.74%-79.86%-5.55%-63.15%-44.85%-42.13%48.11%-4.54%1.23%0.59%0.97%-10.14%-9.11%-35.66%-34.79%-34.34%-6.35%-3.29%-4.04%-5.04%-4.55%-2.90%-1.91%-1.30%-0.43%-0.73%-0.62%6.51%7.41%8.35%8.05%1.77%2.06%2.33%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -72.40%20.07%17.57%16.98%16.62%16.61%15.12%13.51%12.16%10.90%-2.04%-4.42%295.21%-8.85%-27.65%-7.55%-7.61%-6.98%-56.69%-7.28%-32.17%-21.86%-21.75%-19.54%-20.00%5.22%-17.91%-18.12%-18.99%73.22%-18.95%-14.72%-15.46%-15.27%-15.26%-17.25%-16.96%-16.88%-16.84%-15.08%-14.82%-3.81%-2.31%-2.20%-0.06%0.69%1.46%1.75%2.28%2.96%3.25%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 7.91%8.06%7.81%7.60%5.55%5.59%-9.25%4.31%3.62%3.37%-39.66%-6.28%85.07%-16.49%-15.46%-15.52%-15.78%-14.02%-14.13%-14.20%-14.39%-15.05%-15.11%-19.76%-7.35%-19.88%-19.79%-20.36%26.80%-19.62%-3.07%-11.13%-10.68%-10.63%-10.38%-11.39%-11.00%-9.60%-9.26%-8.01%-7.87%-0.49%0.66%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -1.16%0.46%-0.22%0.01%-0.38%0.61%2.18%2.19%2.95%44.10%6.38%-98.72%8,034.66%-5.67%-1.73%-0.91%-0.38%-3.20%-2.05%-1.43%-0.46%-0.69%-1.19%-9.16%-0.20%-52.83%105.00%-1.10%1.70%-90.23%861.22%-61.42%52.21%-1.24%-1.90%7.32%-2.64%-1.87%-1.52%-4.49%-1.52%-3.21%-0.84%-0.57%-1.87%-0.05%-1.60%-1.61%-1.37%1.68%-0.60%-1.00%-0.50%1.38%-0.49%6.11%0.35%2.26%-0.76%-0.06%0.63%2.53%
Return on Assets Growth (1y) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.001.001.001.002.002.002.002.000.00-1.00-1.000.001.00-1.00-1.00-1.000.000.000.000.000.000.000.001.001.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) (Quarter) -1.00-1.00-1.00-1.000.00-1.00-1.00-1.00-1.000.000.000.002.002.002.002.001.003.002.003.002.000.000.00-1.00-2.00-1.00-1.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-1.000.000.00
Return on Assets Growth (5y) (Quarter) -2.000.000.000.001.002.002.002.001.001.001.002.002.001.001.000.002.002.002.001.000.000.00-2.00-2.00-2.000.000.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.001.001.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) (Quarter) 1.004.004.004.001.00-1.00-4.00-6.00-6.00-12.00-11.00-12.00-12.00-4.00-3.00-9.00-9.00-8.00-7.001.001.00-116.00-544.004.005.00123.00555.0013.0024.0011.005.00-7.00-2.00-3.00-6.00-9.00-13.00-45.00-40.0055.0054.0025.0038.0019.0029.0013.00-4.00-8.00-24.00-20.00-16.00-13.00-6.00-11.00-14.00-10.00
Return on Capital Employed Growth (3y) (Quarter) -3.00-9.00-11.00-14.00-17.00-17.00-18.00-27.00-28.00-23.00-21.00-20.00-20.00-128.00-554.00-4.00-3.00-1.004.0017.0031.0022.0022.0023.00137.00564.0015.0012.005.00-4.00-56.00-16.00-17.001.000.0012.0027.0029.0042.0066.0059.0018.0018.00-3.00-1.00-18.00-34.00-32.00
Return on Capital Employed Growth (5y) (Quarter) -25.00-20.00-20.00-22.00-25.00-141.00-569.00-22.00-21.00-16.00-10.00-4.009.0012.0014.0015.0013.0013.0020.0019.0012.007.0083.00510.002.001.0015.009.0015.0015.0027.0023.0017.0012.005.005.007.008.0012.0042.00
Return on Capital Employed (QoQ) (Quarter) -2.000.001.002.001.000.001.00-1.00-2.00-2.00-1.00-1.00-8.00-2.00-2.00-1.001.00-1.00-8.00-1.003.000.000.00-1.00-115.00-428.00548.000.003.004.005.0012.00-1.000.00-1.00-1.00-1.00-3.00-5.00-5.00-1.0040.00-1.0017.00-2.0011.0012.00-3.008.00-4.00-5.00-6.00-8.00-1.00-1.00-4.00-1.00-5.00-4.00-1.00
Return on Equity Growth (1y) (Quarter) -1.00-1.000.00-1.00-1.00-1.000.000.00-1.00-1.00-1.00-2.000.00-4.00-3.00-3.00-2.005.005.003.0011.0025.0036.0027.004.001.00-1.00-772.00738.004.002.000.000.0038.000.00-1.007.00-37.001.003.00-5.00-6.00-2.00-2.00-3.004.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (3y) (Quarter) -3.00-2.00-2.00-2.00-2.00-5.00-5.00-4.00-3.000.000.00-2.009.0025.0037.0027.0012.0030.0040.00-737.000.00-7.00-23.00-35.00-24.00-9.00-24.00-34.00745.005.003.001.002.00-5.00-1.000.000.00-39.00-1.001.00-7.00-2.00-3.00-2.00-3.004.000.000.00
Return on Equity Growth (5y) (Quarter) -5.00-1.000.00-2.007.0024.0036.0026.0012.0026.0035.00-735.000.001.006.006.006.005.001.001.0042.00-5.00-25.00-28.00-23.00-8.00-23.00-31.00738.003.001.00-1.000.00-1.00-1.000.00-1.00-40.00-1.001.00
Return on Equity (QoQ) (Quarter) 0.00-1.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.00-4.000.001.001.003.000.00-2.009.0017.0012.00-11.00-14.0014.0010.00735.002.001.000.001.000.00-1.000.0039.00-38.00-3.009.00-5.000.00-1.001.00-7.004.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) (Quarter) -8.002.002.000.003.00-2.00-4.00-5.00-7.00-8.00-11.00-13.00-15.00-5.00-1.00-16.00-21.00-42.00-25.00-4.00-29.00-56.00-70.0010.0044.0084.0099.0031.00-24.0069.0029.0061.00-57.00-30.00-12.00-13.00-25.00-293.00-146.00-85.00-198.00256.00124.0098.00231.00-39603.0089.0025.0022.0039,660.00-49.00-20.00-20.00102.00-7.00-11.003.00-128.00-21.00-11.00
Return on Invested Capital Growth (3y) (Quarter) -13.00-8.00-13.00-17.00-19.00-15.00-16.00-34.00-42.00-56.00-37.00-33.00-65.00-103.00-96.00-9.00-7.00-14.004.0037.00-10.0099.0070.0080.00115.00111.0029.0025.0018.00-13.00-295.00-96.00-280.00-68.00-34.000.009.00-39641.0067.0037.0056.00312.00164.00103.00233.00158.0033.00-7.005.0039,633.00-76.00-42.00
Return on Invested Capital Growth (5y) (Quarter) -48.00-55.00-39.00-37.00-69.00-113.00-111.00-27.00-28.00-27.00-8.009.00-46.0072.0050.0030.0017.0016.0036.0039.0046.0017.00-254.00-77.0017.00-112.00-8.003.0031.0021.00-39642.00116.00-26.00-11.007.005.0011.00120.0011.006.0039.00285.00136.0080.00
Return on Invested Capital (QoQ) (Quarter) -9.000.003.00-2.001.000.001.001.00-3.00-2.000.00-1.00-5.00-4.00-2.00-3.005.000.00-17.00-8.00-17.0016.004.00-33.00-43.003.0084.000.00-2.0017.0016.00-55.00-24.00-23.00-9.00-1.003.00-5.00-10.00-13.00-266.00143.0051.00-126.00188.0011.0025.008.00-39647.0039,703.00-39.005.00-9.00-5.00-10.004.00112.00-114.00-15.0019.00-19.00-6.00-5.00
Return on Sales Growth (1y) (Quarter) -2.001.000.00-1.00-1.00-1.000.000.001.000.00-3.001.000.000.002.00-9.001.001.003.007.000.00-3.0012.004.00-1.002.00-9.002.000.000.00-3.000.000.000.000.000.000.00-210.000.000.000.00-2.000.000.004.001.000.000.00-4.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) (Quarter) -3.000.00-4.000.000.00-1.00-2.00-8.001.001.001.00-1.001.00-2.0016.003.000.001.006.0013.000.000.00-1.00-1.002.00-12.00210.000.000.00-3.00-3.000.000.000.000.000.004.00-211.000.000.000.00-1.000.000.001.001.000.000.00-4.000.000.000.000.000.00
Return on Sales Growth (5y) (Quarter) -2.001.000.00-2.001.00-3.0012.003.001.001.004.005.000.000.004.000.001.002.00221.000.000.00-1.003.00-1.002.00-12.00-3.000.000.000.00-3.000.000.000.000.000.001.00-212.000.000.000.00-1.000.000.000.001.00
Return on Sales (QoQ) (Quarter) -3.000.000.000.000.000.00-1.000.000.000.00-1.001.000.00-4.003.000.000.00-2.00-7.009.000.000.00-2.002.00-3.0015.00-10.00-2.000.003.001.00-4.000.000.000.000.00212.00-212.000.000.002.00-1.000.000.00-1.001.000.004.00-3.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) (Quarter) 2.59%21.80%9.58%15.35%15.64%20.36%8.43%24.38%17.22%0.99%3.95%-9.55%-13.50%-12.91%-12.69%-13.59%-12.02%-22.37%-21.07%-3.35%0.00%0.00%-9.97%-22.05%-33.21%-22.33%-5.50%9.73%29.11%20.97%22.38%10.29%4.06%-4.37%-14.50%-12.25%-21.68%8,629.69%-32.34%-45.46%-39.35%-34.03%-23.03%15.43%1.19%71.54%6.16%82.73%97.72%28.59%97.28%-4.02%-19.64%-24.05%-27.89%-17.88%0.84%-9.06%-4.74%-14.58%-6.98%-8.98%
Revenue Growth (3y) (Quarter) 11.62%13.97%7.29%9.08%5.45%1.91%-0.53%-0.94%-3.73%-11.95%-10.52%-8.92%-8.70%-12.23%-14.71%-13.33%-16.24%-15.52%-12.43%-6.15%-4.82%-2.06%1.35%-1.66%-0.75%3.41%-78.64%6.78%3.37%-2.86%-8.12%-13.91%-20.73%-23.13%-23.64%-17.95%-21.67%362.29%-17.93%4.78%6.66%13.32%17.25%26.51%17.15%18.77%14.73%12.94%17.02%-3.88%10.66%-12.35%-8.99%-14.33%
Revenue Growth (5y) (Quarter) 1.14%0.02%-3.17%1.62%0.63%-3.85%-6.90%-6.04%-9.84%-11.92%-9.43%-8.36%-8.08%-8.68%-6.42%-3.50%-5.37%-4.71%-62.57%-4.05%-3.02%-4.85%-7.88%-11.26%-14.09%-12.08%-10.90%-8.71%-7.01%-10.87%-2.58%-12.21%0.99%-1.89%-1.39%-0.63%-5.25%149.40%-4.69%-1.94%-0.33%0.10%2.06%7.27%8.57%6.76%
Revenue (QoQ) (Quarter) -7.90%24.57%-6.77%-4.09%9.35%12.07%-1.86%-3.84%13.80%0.96%12.58%-9.38%-1.96%3.92%-2.04%-13.33%-1.30%4.19%-3.05%-11.76%-12.91%5.94%18.72%-8.70%-12.91%-4.62%2.79%-21.77%1.27%16.04%19.36%-7.95%-5.12%17.40%-10.48%7.88%-99.09%9,670.31%-8.12%-3.71%0.99%-24.27%-25.94%7.07%9.87%-11.65%11.07%-6.14%86.24%-45.33%91.19%1.56%21.12%-16.12%-6.98%-14.97%14.47%-20.36%5.94%4.41%3.23%-16.57%-5.01%13.71%1.01%
Share-based Compensation Growth (1y) (Quarter) 32.56%25.29%-27.10%1.85%-4.39%0.92%34.62%4.55%19.27%1.82%1.90%-8.70%-9.23%50.00%1.87%8.57%14.41%-37.50%8.26%-3.51%-28.89%-61.90%-45.76%-75.00%-32.50%-40.63%-20.83%159.26%271.05%326.32%43.21%-81.03%-61.00%-55.81%-18.18%-46.15%-55.26%11.11%61.90%-29.41%-15.00%-50.00%41.67%17.65%23.53%-5.88%35.00%23.81%125.00%
Share-based Compensation Growth (3y) (Quarter) 14.77%8.78%0.00%-0.93%1.16%15.51%11.80%1.20%7.39%-1.54%3.97%-1.47%-9.61%-29.05%-15.74%-41.19%-45.63%-29.62%-47.98%-12.64%6.12%-5.51%69.08%54.72%31.29%5.01%-17.71%-35.41%-39.43%-44.34%-30.20%-48.13%-8.24%-24.18%-23.52%3.57%0.00%-2.00%10.52%-8.55%44.22%
Share-based Compensation Growth (5y) (Quarter) 9.44%3.83%1.98%0.37%-3.38%-18.17%-3.88%-26.11%-24.49%-18.39%-31.93%-8.97%5.67%-7.25%-2.99%-0.97%-6.13%-25.52%-0.51%-9.90%-5.59%-4.90%-14.86%1.03%-13.45%-38.91%-26.82%-29.64%-26.81%-28.56%4.18%-7.79%-1.08%
Share-based Compensation (QoQ) (Quarter) 1.16%22.99%0.93%5.56%-4.39%-28.44%41.03%-0.91%0.92%-4.55%9.52%13.04%-13.85%-4.46%-1.87%12.38%42.37%-35.12%4.59%18.42%-22.22%12.38%-6.78%-12.73%-58.33%60.00%12.50%40.74%268.42%101.43%-13.79%-14.00%77.27%-2.56%16.67%-19.05%70.00%-64.71%0.00%0.00%5.00%-23.81%-3.70%38.46%
Shareholder's Equity Growth (1y) (Quarter) 10.17%18.34%24.85%23.46%32.61%18.83%17.63%17.62%11.22%12.30%-10.46%-14.99%-22.52%-24.73%-25.15%-18.39%-12.37%-20.09%-62.86%-36.84%-58.25%-63.69%-99.88%-67.67%-62.66%-59.87%11,243.75%-60.61%-99.66%-99.56%182,600.00%232,907.14%-99.82%-9.23%-22.57%-99.96%1,792.86%-63.12%-63.28%-96,771.43%108.68%-5.31%85.55%100.14%-2,582.64%155.32%80.95%209,247.37%389.85%31.99%9.49%-98.81%-98.56%5.06%2.81%-4,166.03%6,886.01%-2.89%-4.65%
Shareholder's Equity Growth (3y) (Quarter) 17.57%16.45%9.56%7.27%4.55%0.15%-7.62%-6.55%-8.94%-12.26%-37.09%-24.05%-34.31%-39.78%-93.13%-44.97%-48.49%-51.17%-63.38%-56.83%-92.06%-91.77%-22.12%36.07%1,192.11%59.02%-86.86%78.61%145.10%-83.64%748.81%-889.46%-58.63%-31.82%-19.20%-91.65%-894.18%-3.76%7.23%1,316.33%431.53%47.22%54.34%26.72%1.13%52.41%26.76%-905.43%69.97%10.43%2.39%
Shareholder's Equity Growth (5y) (Quarter) 1.98%-1.02%-18.23%-8.65%-16.00%-21.85%-79.74%-30.12%-34.81%-37.10%-49.48%-43.85%-80.24%-80.42%-29.61%-6.07%-1.36%-3.87%-79.60%-3.65%14.25%-77.65%-56.25%-3.35%261.02%-29.69%-38.28%14.75%58.59%-64.12%330.49%390.57%38.48%1.33%0.89%-57.10%110.02%4.33%6.77%-324.51%172.69%26.63%29.23%
Shareholder's Equity (QoQ) (Quarter) 5.42%-0.76%5.00%0.29%13.24%4.70%3.83%7.73%1.47%3.63%3.82%1.87%2.45%-17.37%-1.44%-7.15%-0.47%-17.83%7.47%-0.30%-9.23%-61.81%82.75%-34.09%-21.07%-99.88%50,606.25%-23.88%-15.17%-65.36%76.09%55,707.14%320.91%4.96%-5.49%-99.96%213,114.29%-10.47%-99.95%1,792.86%4,053.96%-10.86%-237.92%104.09%1,784.81%74.69%-99.90%-72,357.89%293.84%23.81%20.72%0.05%-11.73%2.70%-98.69%20.68%6,351.75%0.50%-151.97%307.34%-10.32%-1.32%
Tax Rate Growth (1y) (Quarter) 960.00-2763.00484.00209.001.00914.00-2647.001,662.00168.00-5073.001,677.00-5767.00-8497.0024,340.00-37307.005,998.0011,030.00-22761.0023,801.00-7604.00-5609.00-24.0010,142.003,643.002,814.002,054.00410.00642.00-3348.00-1432.00-5529.001,182.00571.007,034.00774.0073.00-2012.00-822.00-1474.00-652.00615.00946.00464.001,725.00569.001,073.00-144.00-1459.00-314.00-1640.002,852.002,399.002,382.003,633.00120.00-1091.00-793.001,208.00-1920.00-621.00-1374.00817.00
Tax Rate Growth (3y) (Quarter) 1,128.00-6921.00-486.00-3896.00-8328.0020,181.00-38278.001,893.002,701.00-3494.00-11830.00-7373.00-3076.001,554.00-3365.002,037.008,235.00-20731.0034,352.00-3319.00-6143.00598.005,022.00648.001,193.001,914.00-451.00-1393.00-788.00-507.00-1915.00482.00-8.005,637.00-236.001,146.00-828.001,197.00-1153.00-386.00870.00378.003,172.002,665.002,637.003,065.002,828.00-152.001,275.003,201.001,051.00687.00215.005,658.00
Tax Rate Growth (5y) (Quarter) 3,662.00-5343.00-13992.00-5502.00-2908.00-2604.00-4335.00-2068.00-94.00-1464.00-1279.00-3088.00-3610.002,176.00-8485.006,069.00-21592.0035,857.00-4412.00-4188.001,242.0010,044.002,370.00-52.00614.00517.00-327.00-2402.00285.00677.00103.00802.00258.005,892.002,472.002,085.001,240.003,190.001,819.00921.002,459.005,219.001,372.00953.00470.005,090.00
Tax Rate (QoQ) (Quarter) 2,992.00-1405.00-1624.00997.00-730.001,842.00-1899.00788.00184.00-1720.002,410.00-706.00-5057.005,030.00-5034.00-3435.0027,779.00-56617.0038,272.001,596.00-6012.00-10055.006,867.003,590.00-427.00111.00368.002,762.00-1187.00-1534.00601.00-1228.00729.00-5631.00118.00832.00-1997.001,821.00-582.00-1253.00-807.001,169.00239.0014.00-476.00687.001,500.00-1142.0028.00-529.00185.003.00-1299.003,963.00-268.00-14.00-48.00450.00-1480.00285.001,953.00-2678.00-180.00-468.004,144.00
Total Debt Growth (1y) (Quarter) -0.71%-0.75%-0.08%-0.31%-9.08%-9.21%142.09%142.77%154.20%154.28%-6.08%-7.63%-6.22%-5.59%-4.01%-2.40%0.10%-0.27%-0.26%6.56%5.19%5.19%4.25%12.45%-92.35%-92.18%-99.68%-86.52%305.78%236.46%50.22%-28.31%-17.05%-6.43%-3.38%-1.70%-4.11%-4.02%18.28%18.08%13.30%-16.99%-26.49%-25.84%-26.18%-34.56%-70.66%-69.44%-68.05%-61.62%0.12%0.63%0.84%1.47%4.16%2.81%1.93%-0.35%-3.36%
Total Debt Growth (3y) (Quarter) 31.90%31.84%31.46%30.76%29.41%29.66%29.72%29.84%33.63%33.78%-3.48%-1.33%-0.42%-0.32%-0.06%5.36%-56.81%-56.54%-85.01%-45.54%-31.14%-34.82%-38.94%-39.40%-39.78%-39.72%-42.57%41.13%39.99%301.85%10.50%-1.20%0.58%0.36%-1.18%-5.93%-6.92%-8.25%-13.71%-36.62%-36.44%-40.70%-40.01%-38.90%-38.04%-36.60%-32.62%-31.87%-31.01%-27.06%0.26%
Total Debt Growth (5y) (Quarter) 16.59%16.62%16.82%18.38%17.94%17.99%17.81%21.27%-28.11%-27.74%-68.64%-31.98%-21.06%-23.57%-25.03%-25.19%-25.53%-25.61%-25.66%-25.72%-25.74%-26.20%-27.20%-23.98%-24.34%-27.09%24.07%21.92%123.95%2.54%-11.76%-12.13%-25.43%-24.93%-24.68%-24.55%-24.34%-24.29%-24.20%-23.29%-23.29%-26.76%-26.31%
Total Debt (QoQ) (Quarter) -0.20%-0.89%-0.12%0.50%-0.24%-0.22%-0.35%-8.33%-0.38%166.04%-0.07%-4.02%-0.35%-1.73%-1.71%-2.57%0.33%-0.08%-0.07%-0.07%-0.05%-0.07%6.76%-1.35%-0.05%-0.96%15.16%-93.29%2.24%-95.90%4,695.54%102.03%-15.23%-3.59%-1.91%-0.67%-0.39%-0.45%-0.21%-3.10%-0.30%-3.27%-4.34%-4.23%-6.34%-14.34%-3.49%-4.66%-16.97%-61.60%0.54%-0.33%-0.27%0.18%1.05%-0.12%0.36%2.84%-0.26%-0.98%-1.89%-0.27%