|
Revenue
|
139.40M | 164.96M | 185.36M | 197.19M |
|
Cost of Revenue
|
48.82M | 54.58M | 57.88M | 58.13M |
|
Gross Profit
|
90.58M | 110.38M | 127.48M | 139.06M |
|
Depreciation & Amortization - Total
|
0.71M | 1.20M | 0.80M | 0.80M |
|
Selling, General & Administrative
|
49.05M | 171.10M | 98.83M | 107.45M |
|
Other Operating Expenses
|
| | -82.79M | -91.88M |
|
Operating Expenses
|
49.77M | 172.30M | 16.83M | 16.37M |
|
Operating Income
|
34.56M | -60.72M | 28.66M | 31.61M |
|
EBIT
|
34.56M | -60.72M | 28.66M | 31.61M |
|
Interest & Investment Income
|
-1.67M | -4.05M | -6.36M | -11.00M |
|
Other Non Operating Income
|
0.02M | 61.77M | -8.99M | -19.61M |
|
Non Operating Income
|
-1.66M | 62.43M | -28.78M | -30.59M |
|
EBT
|
33.19M | 2.22M | -0.42M | 1.32M |
|
Tax Provisions
|
0.29M | 1.13M | 2.68M | 3.87M |
|
Profit After Tax
|
32.62M | 1.32M | 3.32M | 3.16M |
|
Income from Non-Controlling Interests
|
| 2.29M | -6.12M | -3.11M |
|
Income from Continuing Operations
|
32.91M | 1.09M | -3.10M | -2.54M |
|
Consolidated Net Income
|
32.91M | 1.09M | -3.10M | -2.54M |
|
Income towards Parent Company
|
32.91M | 1.09M | -3.10M | -2.54M |
|
Net Income towards Common Stockholders
|
32.91M | 1.09M | -3.10M | -2.54M |
|
EPS (Basic)
|
0.83 | -0.12 | 0.13 | 0.09 |
|
EPS (Weighted Average and Diluted)
|
1.25 | -0.12 | 0.13 | 0.09 |
|
Shares Outstanding (Weighted Average)
|
39.69M | 68.56M | 72.76M | 54.34M |
|
Shares Outstanding (Diluted Average)
|
26.27M | | | |
|
EBITDA
|
35.27M | -59.52M | 29.46M | 32.41M |
|
Tax Rate
|
0.86% | 50.92% | | |