|
Revenue (Quarter)
|
| | | 35.57M | 37.54M | 37.14M | 41.36M | 41.97M | 44.48M | 44.84M | 49.26M | 45.56M | 45.70M | 46.80M | 49.17M | 51.38M | 49.83M | 48.99M | 48.86M | 47.96M | 46.41M | 44.94M | 44.23M |
|
Cost of Revenue (Quarter)
|
| | | 0.57M | 13.53M | 12.28M | 13.54M | 13.34M | 15.42M | 13.88M | 15.83M | 14.17M | 14.01M | 13.45M | 15.36M | 15.28M | 14.04M | 12.61M | 13.88M | 13.54M | 14.84M | 13.98M | 15.31M |
|
Gross Profit (Quarter)
|
| | | 35.00M | 24.01M | 24.87M | 27.82M | 28.63M | 29.06M | 30.97M | 33.43M | 31.39M | 31.70M | 33.35M | 33.81M | 36.11M | 35.80M | 36.38M | 34.99M | 34.42M | 31.57M | 30.95M | 28.92M |
|
Selling, General & Administrative (Quarter)
|
| | | 12.31M | 15.95M | 15.10M | 113.42M | 20.82M | 21.76M | 23.09M | 25.76M | 23.79M | 26.19M | 22.93M | 27.57M | 23.92M | 33.03M | 26.69M | 24.22M | 26.15M | -55.48M | 27.79M | 32.43M |
|
Restructuring Costs (Quarter)
|
| | | 0.26M | 2.34M | 1.19M | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | -19.11M | -22.40M | -20.57M | -29.00M | -22.12M | -20.60M | -21.85M | 59.55M | -24.68M | -29.37M |
|
Operating Expenses (Quarter)
|
| | | 12.57M | 18.29M | 16.29M | 113.42M | 20.82M | 21.76M | 23.09M | 25.76M | 23.79M | 26.19M | 3.81M | 5.18M | 3.35M | 4.03M | 4.58M | 3.63M | 4.30M | 4.07M | 3.10M | 3.05M |
|
Operating Income (Quarter)
|
| | | 8.98M | 5.92M | 9.76M | -85.60M | 7.82M | 7.30M | 7.88M | 7.67M | 7.60M | 5.51M | 10.43M | 6.23M | 12.18M | 2.77M | 9.69M | 10.77M | 8.27M | 27.50M | 3.17M | -3.51M |
|
EBIT (Quarter)
|
| | | 8.98M | 5.92M | 9.76M | -85.60M | 7.82M | 7.30M | 7.88M | 7.67M | 7.60M | 5.51M | 10.43M | 6.23M | 12.18M | 2.77M | 9.69M | 10.77M | 8.27M | 27.50M | 3.17M | -3.51M |
|
Non Operating Investment Income (Quarter)
|
| | | | | 0.06M | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | 0.01M | 0.00M | 0.01M | 61.68M | 0.01M | 0.47M | -25.41M | -6.40M | -0.00M | -8.98M | -12.09M | -13.95M | 7.21M | 0.01M | 10.69M | -1.83M | 2.92M | | -0.01M | -0.79M |
|
Non Operating Income (Quarter)
|
| | | -0.38M | -0.39M | -0.35M | -0.79M | -7.09M | 5.94M | -1.65M | -19.84M | 15.92M | 26.24M | -13.75M | -2.58M | 3.67M | -3.99M | 7.76M | -4.69M | -2.73M | | 0.17M | -3.62M |
|
EBT (Quarter)
|
| | | 8.60M | 5.84M | 9.41M | -21.68M | 0.73M | 13.24M | -20.80M | -12.17M | 23.52M | 9.76M | -3.32M | -10.29M | 15.86M | -2.54M | 17.45M | 6.08M | 8.45M | 5.60M | 3.34M | -7.13M |
|
Tax Provisions (Quarter)
|
| | | 0.07M | 0.08M | 0.06M | -0.35M | 0.23M | 0.44M | 0.60M | 0.92M | 3.87M | -2.72M | 2.40M | 0.07M | 3.20M | -5.29M | 1.62M | 2.20M | -0.77M | 2.99M | 0.70M | 0.30M |
|
Profit After Tax (Quarter)
|
| | | 8.54M | 5.48M | 9.35M | -21.33M | 0.01M | -7.82M | -21.43M | -13.10M | 7.53M | 18.20M | -5.73M | -10.37M | 10.70M | 6.59M | 13.72M | 3.92M | 9.22M | -28.97M | 2.68M | -7.43M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | -18.72M | 0.48M | 11.19M | -14.62M | -7.95M | 12.11M | 4.34M | -1.56M | -3.28M | 1.96M | -0.22M | 2.12M | 0.74M | 1.03M | | 0.40M | -0.86M |
|
Income from Continuing Operations (Quarter)
|
| | | 8.54M | 5.77M | 9.35M | -21.33M | 0.49M | 12.81M | -21.40M | -13.10M | 19.64M | 12.47M | -5.73M | -10.37M | 12.65M | 2.74M | 15.84M | 3.88M | 9.22M | 2.62M | 2.64M | -7.43M |
|
Consolidated Net Income (Quarter)
|
| | | 8.54M | 5.77M | 9.35M | -21.33M | 0.49M | 12.81M | -21.40M | -13.10M | 19.64M | 12.47M | -5.73M | -10.37M | 12.65M | 2.74M | 15.84M | 3.88M | 9.22M | 2.62M | 2.64M | -7.43M |
|
Income towards Parent Company (Quarter)
|
| | | 8.54M | 5.77M | 9.35M | -21.33M | 0.49M | 12.81M | -21.40M | -13.10M | 19.64M | 12.47M | -5.73M | -10.37M | 12.65M | 2.74M | 15.84M | 3.88M | 9.22M | 2.62M | 2.64M | -7.43M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | 8.54M | 5.77M | 9.35M | -21.33M | 0.01M | 12.81M | -6.80M | -5.14M | 7.53M | 12.47M | -4.16M | -7.09M | 10.70M | 3.70M | 13.72M | 3.19M | 8.19M | 2.62M | 2.28M | -6.56M |
|
EPS (Basic) (Quarter)
|
| | | 0.27 | 0.22 | 0.29 | -0.85 | 0.00 | 0.16 | -0.09 | -0.09 | 0.17 | 0.25 | -0.08 | -0.21 | 0.34 | 0.11 | 0.44 | 0.10 | 0.26 | 0.08 | 0.07 | -0.23 |
|
EPS (Diluted) (Quarter)
|
| | | 1.14 | 0.22 | 0.36 | -0.37 | 0.00 | 1.59 | -0.39 | -0.25 | 0.24 | 0.49 | -0.12 | -0.21 | 0.33 | 0.11 | 0.37 | 0.10 | 0.22 | 0.07 | 0.06 | -0.23 |
|
Shares Outstanding (Quarter)
|
| | | 31.75M | 26.27M | 31.75M | 25.23M | 80.81M | 80.32M | 71.93M | 55.58M | 44.09M | 48.96M | 49.12M | 33.07M | 31.05M | 34.27M | 31.49M | 31.63M | 31.33M | 31.28M | 30.65M | 28.63M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | 7.50M | 26.27M | 26.27M | 57.43M | 7.61M | 8.06M | 17.59M | 20.70M | 31.04M | 25.71M | 34.62M | 33.07M | 32.26M | 34.27M | 36.95M | 31.74M | 36.71M | 36.67M | 36.00M | 28.63M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | 31.75M | 26.27M | 31.75M | 25.23M | 80.81M | 80.32M | 71.93M | 55.58M | 44.09M | 48.96M | 49.12M | 30.99M | 31.11M | 31.49M | 31.49M | 31.69M | 30.68M | 30.71M | 29.99M | 29.25M |
|
EBITDA (Quarter)
|
| | | 8.98M | 5.92M | 9.76M | -85.60M | 7.82M | 7.30M | 7.88M | 7.67M | 7.60M | 5.51M | 10.43M | 6.23M | 12.18M | 2.77M | 9.69M | 10.77M | 8.27M | 27.50M | 3.17M | -3.51M |
|
Interest Expenses (Quarter)
|
| | | 0.06M | 0.31M | 0.30M | 3.94M | 3.74M | 1.94M | 3.34M | 3.15M | 2.95M | 2.45M | 2.54M | 2.34M | 2.14M | 2.21M | 4.04M | 1.51M | 3.67M | 1.83M | 1.76M | 9.63M |
|
Tax Rate (Quarter)
|
| | | 0.78% | 1.32% | 0.68% | 1.60% | 32.14% | 3.29% | -2.88% | -7.57% | 16.47% | -27.86% | -72.26% | -0.71% | 20.18% | 207.86% | 9.26% | 36.21% | -9.05% | 53.29% | 20.97% | -4.21% |