Biote Balance Sheet (2021-2025) | BTMD

Balance Sheet Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 22.63M22.92M26.77M27.70M82.72M77.46M79.23M87.61M68.48M65.58M89.00M78.79M26.42M38.23M39.34M41.70M19.60M28.05M
Short-term Investments 20.00M20.00M
Cash & Current Investments 22.63M22.92M26.77M27.70M82.72M77.46M79.23M87.61M88.48M85.58M89.00M78.79M26.42M38.23M39.34M41.70M19.60M28.05M
Receivables - Net 5.23M6.82M7.63M6.95M7.65M8.34M10.18M6.81M8.02M7.70M8.49M7.63M7.76M9.07M7.97M
Receivables 5.23M6.82M7.63M6.95M7.65M8.34M10.18M6.81M8.02M7.70M8.49M7.63M7.76M9.07M7.97M
Inventory 9.62M9.81M10.18M11.18M9.62M7.40M11.08M17.31M18.92M19.21M16.20M14.85M13.45M12.13M16.45M
Prepaid Assets 0.58M0.28M0.39M5.47M0.30M6.94M5.53M3.82M2.58M7.90M10.92M9.22M8.63M8.44M7.07M6.31M5.76M8.70M4.66M
Current Assets 1.50M0.76M0.69M47.09M0.37M106.30M100.81M101.18M107.46M112.11M117.75M122.34M114.36M61.77M69.98M68.13M68.68M49.50M57.12M
Non-Current Assets
Property, Plant & Equipment (Net) 2.33M2.08M1.78M1.50M1.31M1.06M1.35M1.22M2.19M4.52M5.81M6.97M8.39M9.93M10.06M
Long-Term Investments 317.51M317.51M317.55M317.58M317.58M
Goodwill 5.53M5.52M5.52M5.83M5.83M5.83M5.83M
Intangibles 4.55M5.01M5.12M5.07M5.21M5.73M5.45M4.97M6.01M5.97M5.67M5.50M5.19M4.88M4.57M
Goodwill & Intangibles 4.55M5.01M5.12M5.07M5.21M5.73M5.45M4.97M11.54M11.48M11.18M11.33M11.03M10.72M10.41M
Long-Term Deferred Tax 1.69M1.69M1.84M3.18M18.23M23.24M24.88M24.88M8.14M5.92M28.74M28.34M28.02M27.32M
Other Non-Current Assets 0.07M0.07M0.07M0.07M
Non-Current Assets 317.51M317.69M317.55M7.25M317.58M9.02M8.77M10.47M11.68M26.94M32.00M32.95M45.75M31.13M31.27M54.24M54.70M55.29M54.20M
Assets 319.01M318.45M318.23M54.33M317.95M115.32M109.58M111.64M119.14M139.05M149.75M155.29M160.11M92.90M101.25M122.37M123.38M104.80M111.32M
Liabilities
Current Liabilities
Accounts Payables 558.004.35M0.30M8.31M8.24M4.11M5.06M7.47M5.69M4.16M4.20M5.79M4.37M5.81M3.33M3.86M4.36M
Notes Payables 0.07M
Dividends payables 0.87M
Payables 558.004.35M0.38M9.18M8.24M4.11M5.06M7.47M5.69M4.16M4.20M5.79M4.37M5.81M3.33M3.86M4.36M
Accumulated Expenses 0.01M0.00M6.01M2.66M16.27M5.72M6.27M6.25M5.43M10.28M8.50M9.73M6.90M8.19M11.29M10.23M8.98M11.08M
Other Accumulated Expenses 1.09M0.94M1.16M0.65M0.42M0.63M4.24M1.85M1.58M2.08M2.29M1.51M2.31M2.05M2.31M
Short term Debt 5.00M6.25M6.25M6.25M6.25M6.25M6.25M6.25M6.25M6.25M6.25M6.25M6.25M6.25M6.25M
Current Leases 0.25M0.25M0.19M0.17M0.22M0.28M0.30M0.31M0.41M0.42M0.48M0.52M0.54M0.56M0.57M
Current Taxes 0.05M0.05M0.08M0.16M0.05M1.05M0.02M1.14M0.21M1.03M
Current Deferred Revenue 1.71M1.85M1.99M1.97M2.08M2.31M2.56M3.00M2.88M3.16M2.93M2.96M3.04M3.05M3.17M
Total Current Liabilities 0.06M0.05M0.08M17.31M3.23M32.94M22.39M18.77M19.86M21.73M25.08M22.21M24.06M46.27M46.51M51.51M48.47M50.54M56.31M
Non-Current Liabilities
Non-Current Debt 31.96M114.81M113.45M112.09M110.72M109.35M107.99M106.63M105.27M103.91M102.55M101.20M99.85M98.49M97.13M
Non-Current Deffered Revenue 11.11M11.11M11.11M0.80M11.11M0.85M0.86M0.93M1.02M1.07M1.18M1.32M1.43M1.54M1.60M1.55M1.45M1.40M1.23M
Preferred Stock Liabilities 274.86M288.05M317.50M317.50M317.50M
Minority Interest -22.17M-22.73M-13.81M-35.27M-26.83M-10.74M-7.15M-9.50M1.69M3.52M3.73M5.16M6.26M7.28M
Operating Leases 0.13M1.93M1.85M1.78M1.76M1.68M1.92M1.81M3.03M2.89M2.75M2.60M2.45M
Other Non-Current Liabilities 27.99M14.24M10.99M9.78M7.43M32.20M39.04M32.11M57.52M63.92M46.47M41.10M53.44M23.57M16.36M17.14M6.45M8.28M5.36M
Total Non-Current Liabilities 11.17M11.16M11.19M40.43M14.34M154.43M141.38M137.81M145.42M148.37M154.54M150.74M151.56M210.98M211.72M207.44M201.76M175.36M171.43M
Total Liabilities 39.16M25.40M22.19M50.20M21.77M186.63M180.43M169.92M202.94M212.29M201.01M191.84M205.01M234.55M228.08M224.57M208.21M183.64M176.79M
Shareholder's Equity
Total Debt 36.96M121.06M119.70M118.34M116.97M115.60M114.24M112.88M111.52M110.16M108.80M107.45M106.10M104.74M103.38M
Common Equity 5.00M-6.44M-1.35M4.12M10.75M-71.31M-70.85M-58.27M-83.81M-73.24M-51.27M-36.55M-44.90M-143.34M-130.34M-105.93M-89.98M-85.10M-72.75M
Shareholder's Equity 5.00M-6.44M-1.35M4.12M10.75M-71.31M-70.85M-58.27M-83.81M-73.24M-51.27M-36.55M-44.90M-143.34M-130.34M-105.93M-89.98M-85.10M-72.75M
Liabilities and Shareholders Equity 319.01M318.45M318.23M54.33M317.95M115.32M109.58M111.64M119.14M139.05M149.75M155.29M160.11M92.90M101.25M122.37M123.38M104.80M111.32M
Treasury Shares 3.89M2.91M1.62M1.20M0.91M0.70M0.41M0.74M0.26M0.07M0.07M0.07M0.28M1.01M
Retained Earnings -3.94M5.00M-21.45M4.17M-21.46M-49.14M-48.12M-44.46M-48.53M-46.39M-40.52M-29.39M-31.30M-137.72M-124.72M-100.30M-84.35M-79.48M-63.76M