Biote Cash Flow Statement (2021-2025) | BTMD

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 9.76M8.54M5.77M9.35M-21.33M0.49M12.57M-21.43M-13.10M19.62M11.78M
Depreciation and Depletion 0.18M0.18M0.18M0.27M0.32M0.30M0.30M0.30M0.30M0.20M0.10M0.10M0.20M0.20M0.30M0.20M0.20M0.20M
Share-based Compensation 0.09M0.07M0.06M0.06M79.21M0.75M2.16M2.17M2.65M2.24M2.00M1.76M2.84M2.25M1.89M2.13M2.19M2.41M
Deferred Taxes 0.00M-0.15M0.10M0.13M0.16M0.33M2.23M-5.13M0.51M0.78M-0.25M
Gains from Sales and Divestitures 0.77M2.05M0.43M0.75M0.97M1.25M0.18M0.39M0.44M0.44M0.02M0.02M
Gains from Investment Securities -0.62M-13.75M-3.24M-1.22M-2.35M-3.40M-1.15M-0.57M1.62M11.79M
Asset Writedowns and Impairment 0.06M0.29M0.06M-0.27M0.06M0.03M0.74M-0.14M0.04M0.16M0.68M0.07M0.58M0.77M0.33M0.49M
Non-cash Items 0.13M0.07M0.16M0.18M0.29M0.28M2.95M3.28M3.32M3.75M4.89M5.07M
Cash from Operations -0.63M17.94M6.32M10.08M6.97M-28.57M6.39M6.05M12.99M6.78M0.16M6.96M7.37M9.95M15.56M12.37M6.47M7.09M14.07M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges 0.06M0.06M0.06M0.13M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.20M0.21M0.21M0.20M0.21M
Depreciation & Amortization (CF) 0.18M0.33M0.41M0.50M0.56M0.58M0.56M0.54M0.53M0.42M1.51M0.75M0.88M0.81M1.14M0.86M0.91M0.95M
Change in Working Capital
Change in Receivables 0.23M-0.67M1.34M0.31M0.54M-0.63M0.73M1.43M1.68M-3.33M1.33M0.35M0.87M-0.28M0.91M1.50M-0.48M
Change in Inventory 2.98M0.46M-0.38M0.59M0.43M1.06M-1.56M-2.38M3.81M6.24M-0.07M0.27M-2.37M-1.53M-0.95M-0.66M4.14M
Change in Account Payables 559.000.94M0.98M-0.32M2.09M1.75M0.64M-4.06M0.86M2.44M-1.71M-1.75M-0.11M1.60M-1.33M1.39M-2.48M0.53M0.50M
Change in Accured Expenses 0.01M1.43M-0.14M2.73M-2.85M-26.12M-2.43M0.56M-0.02M-0.83M4.85M-1.78M-1.18M-0.28M1.48M4.61M-2.67M-1.25M2.44M
Change in Taxes -0.05M-1.00-0.03M-0.08M0.11M
Other Working Capital Changes 0.58M0.61M0.10M-1.67M1.45M3.96M-1.41M-1.72M-1.24M5.32M3.04M-1.70M-0.62M-0.20M-1.37M-0.69M-0.55M2.93M-4.04M
Investing Activities
Capital Expenditures 0.96M0.37M0.27M0.54M0.39M0.31M0.32M0.84M0.03M1.16M0.70M2.51M1.55M1.67M1.63M1.81M0.50M
Acquisitions 11.12M0.49M0.23M
Cash from Investing Activities -317.50M316.07M-1.33M-1.05M-0.48M-0.66M-0.39M-0.31M-0.38M-20.84M-0.48M19.00M-12.18M-3.34M-1.97M-1.31M-1.85M-1.96M-0.69M
Financing Activities
Other financing activities 0.33M0.05M3.56M1.58M6.76M
Cash from Financing Activities 319.05M-329.51M-4.69M-5.19M-5.56M84.26M-11.26M-3.98M-4.24M-5.06M-2.56M-2.52M-5.41M-58.97M-1.77M-9.93M-2.26M-27.23M-4.93M
Dividend Payments
Dividends Paid - Common 3.44M-0.00M2.73M5.97M1.90M2.28M3.09M3.50M1.00M1.11M0.08M4.12M0.45M0.09M0.69M0.89M0.01M
Additional items
Exchange Rate Effect -0.01M0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M-0.00M0.01M
Change in Cash 0.92M4.50M0.29M3.84M0.94M55.02M-5.26M1.77M8.38M-19.13M-2.90M23.43M-10.21M-52.37M11.81M1.12M2.36M-22.10M8.45M
Free Cash Flow -0.63M17.94M5.36M9.71M6.70M-29.11M6.01M5.75M12.67M5.93M0.13M5.79M6.67M7.44M14.01M10.70M4.84M5.28M13.57M
Net Cash Flow 0.92M4.50M0.31M3.84M0.93M55.03M-5.26M1.76M8.38M-19.13M-2.89M23.43M-10.21M-52.36M11.81M1.12M2.36M-22.11M8.45M