|
Revenue
|
| 0.85B | -504.74B | 0.31B | -0.47B | 0.30B | | 0.25B | | | | | | | | | | | | |
|
Cost of Revenue
|
| 4.70B | | 6.00B | 3.21B | 6.00B | | | | | | | | | | | | | | |
|
Gross Profit
|
| | | 0.04B | | -5.70B | | | | | | | | | | | | | | |
|
Restructuring Costs
|
| -0.56B | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
| -0.56B | | | | | | | | | | | | | | | | | | |
|
Operating Income
|
| | | 3.42B | | -5.70B | | | | | | | | | | | | | | |
|
EBIT
|
| | | 3.42B | 6.03B | -5.70B | | | | | | | | | | | | | | |
|
Non Operating Income
|
| -0.79B | | -1.45B | -0.44B | -1.78B | | | | | | | | | | | | | | |
|
EBT
|
| | | 4.02B | 6.03B | -3.79B | | | | | | | | | | | | | | |
|
Tax Provisions
|
| -1.75B | | | -1.63B | -2.75B | | | | | | | | | | | | | | |
|
Profit After Tax
|
| | | 4.02B | -6.73B | -1.04B | | 0.08B | | | | | | | | | | | | |
|
Equity Income
|
| | | | 1.06B | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.20B | 0.28B | 245.34B | 0.29B | 0.30B | 0.31B | 0.33B | 0.04B | 0.35B | 0.37B | 0.39B | 0.40B | 0.40B | 0.40B | 0.41B | 0.46B | 0.45B | 0.45B | 0.40B | 0.29B |
|
Income from Continuing Operations
|
| | | 4.02B | 7.66B | -1.04B | | | | | | | | | | | | | | |
|
Consolidated Net Income
|
| | | 4.02B | 7.66B | -1.04B | | | | | | | | | | | | | | |
|
Income towards Parent Company
|
8.78B | 10.17B | 9,860.86B | 3.00B | 85.01B | 84.21B | 83.97B | 82.16B | 85.85B | 82.76B | 87.91B | 88.18B | 90.76B | 86.42B | 88.36B | 63.15B | 66.17B | 61.55B | 60.28B | 61.23B |
|
Net Income towards Common Stockholders
|
8.78B | 10.17B | 9,860.86B | 3.00B | 85.01B | 84.21B | 83.97B | 82.16B | 85.85B | 82.76B | 87.91B | 88.18B | 90.76B | 86.42B | 88.36B | 63.15B | 66.17B | 61.55B | 60.28B | 61.23B |
|
EPS (Basic)
|
| 32.70 | 0.00B | 1.23 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 223.83 | 0.00B | 220.33 | 0.00B | 251.22 | 0.00B | | 0.00B | 350.83 | 0.02B | 131.15 |
|
EPS (Weighted Average and Diluted)
|
| 32.83 | 0.00B | 1.24 | 0.00B | 220.57 | 0.00B | 197.35 | 0.00B | 224.71 | 0.00B | 221.30 | 0.00B | 252.43 | 0.00B | 0.00B | 261.74 | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
| 0.31B | 0.16B | 2.43B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.37B | 0.00B | 0.40B | 0.00B | 0.34B | 0.00B | | 0.00B | 0.18B | 0.00B | 0.47B |
|
Shares Outstanding (Diluted Average)
|
| 0.31B | 0.16B | 2.43B | 0.00B | 0.38B | 0.00B | 0.42B | 0.00B | 0.37B | 0.00B | 0.40B | 0.00B | 0.34B | 0.00B | 0.01B | 0.25B | 0.00B | 0.00B | 0.00B |
|
EBITDA
|
| | | 0.12B | 6.03B | 0.11B | | 0.08B | | | | | | | | | | | | |
|
Interest Expenses
|
| -0.85B | | -1.59B | | -1.91B | | | | | | | | | | | | | | |
|
Tax Rate
|
| | | | -26.95% | 72.60% | | | | | | | | | | | | | | |