|
Net Income (Quarter)
|
| | | | 9.41B | | 4.92B | 7.66B | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | 6.37B | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | -1.55B | | | | -2.43B | -2.83B | |
|
Cash from Restructuring (Quarter)
|
| | | | -0.56B | | | | | | |
|
Non-cash Items (Quarter)
|
1.72B | 1.47B | 8.19B | 0.68B | 6.08B | 1.24B | 8.12B | | | | |
|
Change in Working Capital (Quarter)
|
| | | | -0.32B | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | -0.90B | |
|
Change in Inventory (Quarter)
|
| | | | | | | | -0.25B | -0.48B | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | 0.44B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | -0.13B | -0.05B | |
|
Cash from Operations (Quarter)
|
| | | | 6.62B | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | -0.75B | | -1.20B | -0.60B | | | |
|
Capital Expenditures (Quarter)
|
| | | | -0.81B | | | | -0.98B | -0.85B | |
|
Change in Intangibles (Quarter)
|
| | | | -0.11B | | | | -0.24B | -0.19B | |
|
Acquisitions (Quarter)
|
| | | | | | | | 3.00B | 2.62B | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | -0.14B | | | -0.45B | -0.41B | -0.25B | |
|
Cash from Investing Activities (Quarter)
|
| | | | -0.21B | | | -3.07B | -1.31B | -0.82B | |
|
Other financing activities (Quarter)
|
| | | | -0.00B | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | -5.26B | | | -6.12B | -12.39B | -11.05B | |
|
Dividends Paid - Common (Quarter)
|
| | | -2.96B | -3.62B | | | | -0.18B | -0.20B | |
|
Exchange Rate Effect (Quarter)
|
| | | | -0.15B | | | 1.75B | -0.18B | -0.07B | |
|
Change in Cash (Quarter)
|
| | | | -0.20B | | | -1.45B | -0.64B | -0.38B | |
|
Free Cash Flow (Quarter)
|
| | | | 7.43B | | | | 0.98B | 0.85B | |
|
Net Cash Flow (Quarter)
|
| | | | 1.15B | | | -9.19B | -13.71B | -11.87B | |