|
Revenue
|
| -0.66B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.09B | 0.09B | 0.11B | 0.12B | 0.10B | 0.06B | 0.07B | 0.07B | 0.16B | 0.17B |
|
Cost of Revenue
|
| | 0.05B | 0.06B | 0.07B | 0.07B | 0.06B | 0.08B | 0.07B | 0.09B | 0.09B | 0.16B | 0.06B | 0.06B | 0.07B | 0.22B | 0.13B |
|
Gross Profit
|
| | 0.04B | 0.03B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.00B | 0.01B | -0.00B | 0.01B | 0.04B |
|
Research & Development
|
| | -0.01B | -0.01B | -0.01B | 0.06B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.03B | -0.02B | -0.02B | -0.06B | -0.08B | -0.04B |
|
Share-based Compensation (IS)
|
| | | | | 0.00B | | 0.00B | | | | 0.00B | | | | | |
|
Selling, General & Administrative
|
| | -0.03B | -0.02B | -0.02B | 0.17B | -0.02B | -0.02B | -0.02B | -0.02B | -0.01B | -0.03B | -0.02B | -0.02B | -0.02B | -0.04B | -0.02B |
|
Other Operating Expenses
|
| | | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.03B |
|
Operating Expenses
|
| | -0.04B | -0.03B | -0.03B | 0.23B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.06B | -0.04B | -0.04B | -0.07B | -0.12B | -0.06B |
|
Operating Income
|
| | -0.00B | -0.01B | -0.02B | -0.02B | -0.01B | -0.04B | -0.00B | 0.00B | 0.00B | -0.02B | -0.05B | -0.52B | 0.42B | -0.13B | -0.23B |
|
EBIT
|
| | -0.00B | -0.01B | -0.02B | -0.02B | -0.01B | -0.04B | -0.00B | 0.00B | 0.00B | -0.02B | -0.05B | -0.52B | 0.42B | -0.13B | -0.23B |
|
Non Operating Investment Income
|
| | | | | | | | | | | 0.01B | | | -0.51B | 0.09B | 0.25B |
|
Interest & Investment Income
|
| | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.02B | |
|
Other Non Operating Income
|
| | | | | | | 0.00B | 0.00B | 0.00B | | | -0.01B | -0.48B | | 0.50B | -0.24B |
|
EBT
|
| | -0.00B | -0.01B | -0.03B | -0.02B | -0.01B | -0.04B | -0.00B | 0.00B | 0.00B | -0.02B | -0.05B | -0.53B | 0.41B | -0.15B | -0.26B |
|
Tax Provisions
|
| | -0.01B | -0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B |
|
Profit After Tax
|
| | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.04B | -0.00B | -0.01B | 0.00B | -0.01B | -0.05B | -0.53B | 0.40B | -0.15B | -0.26B |
|
Income from Continuing Operations
|
| | 0.00B | -0.01B | -0.03B | -0.01B | -0.01B | -0.04B | -0.00B | 0.01B | 0.00B | -0.01B | -0.06B | -0.53B | 0.40B | -0.15B | -0.26B |
|
Consolidated Net Income
|
| | 0.00B | -0.01B | -0.03B | -0.01B | -0.01B | -0.04B | -0.00B | 0.01B | 0.00B | -0.01B | -0.06B | -0.53B | 0.40B | -0.15B | -0.26B |
|
Income towards Parent Company
|
| | 0.00B | -0.01B | -0.03B | -0.01B | -0.01B | -0.04B | -0.00B | 0.01B | 0.00B | -0.01B | -0.06B | -0.53B | 0.40B | -0.15B | -0.26B |
|
Net Income towards Common Stockholders
|
| | 0.00B | -0.01B | -0.03B | -0.01B | -0.01B | 0.10B | -0.00B | 0.01B | 0.00B | 0.03B | -0.06B | -0.53B | 0.40B | -0.15B | -0.26B |
|
EPS (Basic)
|
| | 0.22 | -1.41 | -4.34 | -3.72 | -0.10 | 0.90 | -0.04 | 0.13 | 0.01 | 0.30 | -0.40 | -2.77 | 2.13 | -0.78 | -1.32 |
|
EPS (Weighted Average and Diluted)
|
| | 0.00 | -0.10 | -0.30 | -0.12 | -0.10 | 0.91 | -0.04 | 0.13 | 0.01 | 0.28 | -0.45 | -3.22 | 1.77 | -0.65 | -1.11 |
|
Shares Outstanding (Weighted Average)
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.14B | 0.19B | 0.19B | 0.19B | 0.19B |
|
Shares Outstanding (Diluted Average)
|
12.66B | 12.98B | 12.66B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.13B | 0.17B | 0.23B | 0.23B | 0.23B |
|
EBITDA
|
| | -0.01B | -0.02B | -0.02B | -0.01B | -0.00B | -0.04B | -0.00B | -0.01B | 0.00B | -0.02B | -0.05B | -0.53B | 0.41B | -0.15B | -0.27B |
|
Interest Expenses
|
| | -0.00B | -0.00B | | | -0.00B | -0.00B | | | | -0.00B | -0.00B | | | 0.18B | 0.32B |
|
Tax Rate
|
| | | 19.13% | | 35.24% | | | | | | 13.22% | | | 0.63% | | 2.16% |