Bitdeer Technologies Group (NASDAQ: BTDR)

Sector: Technology Industry: Software - Application CIK: 0001899123
Market Cap 1.94 Bn
P/B 2.24
P/E 29.62
P/S 3.13
ROIC (Qtr) 8.94
Div Yield % 0.00
Rev 1y % (Qtr) 225.76
Total Debt (Qtr) 1.10 Bn
Debt/Equity (Qtr) 1.27
Add ratio to table...

About

Bitdeer Technologies Group (BTDR) is a leading technology company that specializes in blockchain and high-performance computing. The company operates in the cryptocurrency mining industry, providing comprehensive computing solutions to its customers. These solutions include equipment procurement, transport logistics, datacenter design and construction, equipment management, and daily operations. BTDR's main business activities revolve around providing computing power to customers who seek stable supply and hosting solutions. The company operates...

Read more

Investment thesis

Bull case

  • Tangible assets of 2.68B provide exceptional 20.96x coverage of deferred revenue 127.65M, showing strong service capability backing.
  • Operating cash flow of (1.68B) fully covers other non-current liabilities (47.86M) by 35.04x, showing strong long-term stability.
  • Operating cash flow of (1.68B) provides strong 4.88x coverage of operating expenses (343.69M), showing operational efficiency.
  • R&D investment of 153.88M represents healthy 1.21x of deferred revenue 127.65M, indicating strong future innovation pipeline.
  • Tangible assets of 2.68B provide robust 4.64x coverage of other current liabilities 576.42M, indicating strong asset backing.

Bear case

  • Operating cash flow of (1.68B) barely covers its investment activities of 38.86M, with a coverage ratio of -43.16, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of 38.86M provide weak support for R&D spending of 153.88M, which is 0.25x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (1.68B) provides insufficient coverage of deferred revenue obligations of 127.65M, which is -13.14x, raising concerns about future service delivery capabilities.
  • Free cash flow of (1.97B) provides weak coverage of capital expenditures of 289.56M, with a -6.79 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (1.68B) provides minimal -320.48x coverage of tax expenses of 5.23M, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Geographical areas [axis] Breakdown of Revenue (2024)

Products and services [axis] Breakdown of Revenue (2024)

Peer comparison

Companies in the Software - Application
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SAP Sap Se 235.43 Bn 27.31 5.44 9.50 Bn
2 SHOP Shopify Inc. 147.12 Bn 119.52 12.73 0.19 Bn
3 UBER Uber Technologies, Inc 147.10 Bn 14.63 2.83 12.08 Bn
4 CRM Salesforce, Inc. 122.20 Bn 594.48 15.45 11.14 Bn
5 INTU Intuit Inc. 113.93 Bn 178.01 32.63 6.78 Bn
6 ADBE Adobe Inc. 111.00 Bn 15.57 4.67 6.65 Bn
7 NOW ServiceNow, Inc. 109.54 Bn 62.67 8.25 2.40 Bn
8 ADP Automatic Data Processing Inc 86.44 Bn 20.41 4.07 4.37 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.94 2.08
EV to Cash from Ops. EV/CFO -1.58 11.38
EV to Debt EV to Debt 2.41 47.67
EV to EBIT EV/EBIT 16.58 6.78
EV to EBITDA EV/EBITDA -5.21 7.15
EV to Free Cash Flow [EV/FCF] EV/FCF -1.35 14.44
EV to Market Cap EV to Market Cap 1.36 -8.88
EV to Revenue EV/Rev 4.27 4.04
Price to Book Value [P/B] P/B 2.24 3.65
Price to Earnings [P/E] P/E 29.62 -117.75
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -4.05
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.38
Dividend per Basic Share Div per Share (Qtr) 0.00 0.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.48
Interest Coverage Int. cover (Qtr) 1.80 -43.57
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -128.15 -222.46
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -64.62 281.53
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.78
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 125.19 -327.55
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 0.00 30.09
EBIT Growth (1y) % EBIT 1y % (Qtr) 127.09 -213.00
EBT Growth (1y) % EBT 1y % (Qtr) 111.77 -86.84
EPS Growth (1y) % EPS 1y % (Qtr) 107.34 108.58
FCF Growth (1y) % FCF 1y % (Qtr) -165.73 6.29
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -8.14 94.58
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.22 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.11 3.78
Current Ratio Curr Ratio (Qtr) 0.91 8.27
Debt to Equity Ratio Debt/Equity (Qtr) 1.27 0.14
Interest Cover Ratio Int Coverage (Qtr) 1.80 -43.57
Times Interest Earned Times Interest Earned (Qtr) 1.80 -43.57
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.00 -105.03
EBIT Margin % EBIT Margin % (Qtr) 25.75 -130.16
EBT Margin % EBT Margin % (Qtr) 11.42 -121.17
Gross Margin % Gross Margin % (Qtr) 9.80 58.37
Net Profit Margin % Net Margin % (Qtr) 10.60 -126.13