|
Cash & Equivalents (Quarter)
|
372.09M | 231.36M | 173.90M | 130.20M | 134.51M | 144.73M | 118.50M | 203.90M | 203.88M | 476.27M | 215.64M | 476.27M | 196.25M | 149.35M | 297.69M |
|
Short-term Investments (Quarter)
|
1.25M | 60.96M | 30.85M | 33.49M | 36.49M | 1.00M | | 41.74M | 41.57M | 4.54M | 35.43M | 35.08M | 40.77M | 4.98M | 4.69M |
|
Cash & Current Investments (Quarter)
|
373.34M | 292.32M | 204.75M | 163.69M | 171.00M | 145.73M | 118.50M | 245.64M | 245.45M | 480.81M | 251.07M | 511.35M | 237.02M | 154.33M | 302.39M |
|
Receivables - Net (Quarter)
|
8.24M | 18.30M | | | | 17.28M | | | | 9.63M | | | | 31.37M | 33.28M |
|
Receivables - Other (Quarter)
|
0.41M | 0.07M | 0.31M | 0.31M | 0.00M | 0.19M | 4.97M | 6.25M | 15.87M | 15.51M | 15.81M | 15.57M | 11.42M | 9.65M | 9.63M |
|
Receivables (Quarter)
|
8.65M | 18.38M | | | | 17.46M | | | | 25.14M | | | | 41.03M | 42.92M |
|
Raw Materials (Quarter)
|
| | | | | 0.23M | | | | 28.66M | | | | 118.40M | |
|
Work In Process (Quarter)
|
| | | | | 0.12M | | | | 26.28M | | | | 128.18M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | 9.95M | | | | 5.42M | |
|
Inventory (Quarter)
|
| | | | | 0.35M | | | | 64.89M | | | | 252.00M | 613.04M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 698.29M | 341.11M |
|
Current Assets (Quarter)
|
| 389.12M | | | | 260.32M | | | | 949.45M | 878.32M | 1,115.32M | 1,288.57M | 1,389.06M | 1,538.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
-0.96M | 32.87M | 132.71M | 139.34M | 153.30M | 63.48M | 169.23M | 196.75M | 221.23M | 251.38M | 302.21M | 360.78M | 415.38M | 1,086.28M | 1,235.44M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | 39.08M | 37.88M |
|
Goodwill (Quarter)
|
| | | | | | | 14.45M | 35.82M | 35.82M | 35.82M | 35.82M | 35.82M | 35.82M | 35.82M |
|
Intangibles (Quarter)
|
-0.03M | -0.12M | 0.29M | 5.06M | 4.92M | 0.75M | 4.74M | 26.98M | 89.40M | 83.23M | 78.30M | 83.19M | 99.14M | 93.43M | 87.87M |
|
Goodwill & Intangibles (Quarter)
|
-0.03M | -0.12M | 0.29M | 5.06M | 4.92M | 0.75M | 4.74M | 41.43M | 125.22M | 119.05M | 114.12M | 119.01M | 134.96M | 129.25M | 123.68M |
|
Long-Term Deferred Tax (Quarter)
|
4.62M | 4.86M | 4.12M | 4.22M | 3.61M | 0.99M | 1.03M | 3.53M | 5.30M | 6.22M | 8.54M | 8.61M | 8.33M | 8.68M | 13.00M |
|
Other Non-Current Assets (Quarter)
|
10.31M | 11.49M | 11.49M | 9.48M | 9.54M | | 9.54M | 9.14M | 9.14M | 8.21M | 12.11M | 12.96M | 14.71M | 22.37M | 30.58M |
|
Non-Current Assets (Quarter)
|
| 262.29M | | | | 379.06M | | | | 608.41M | 720.31M | 925.75M | 1,148.51M | 1,398.85M | 1,563.00M |
|
Assets (Quarter)
|
646.97M | 651.41M | 636.77M | 619.01M | 621.61M | 639.39M | 690.97M | 827.72M | 1,046.43M | 1,557.85M | 1,598.62M | 2,041.07M | 2,437.08M | 2,787.91M | 3,101.09M |
|
Accounts Payables (Quarter)
|
17.74M | 15.77M | 16.08M | 16.48M | 24.96M | 32.48M | 25.28M | 36.17M | 36.88M | 31.47M | 50.73M | 76.25M | 78.05M | 119.82M | 133.58M |
|
Notes Payables (Quarter)
|
| 11.48M | | | | | | | | 208.13M | | | | 26.00M | 26.00M |
|
Payables (Quarter)
|
17.74M | 27.25M | 16.08M | 16.48M | 24.96M | 32.48M | 25.28M | 36.17M | 36.88M | 239.60M | 50.73M | 76.25M | 78.05M | 145.82M | 159.58M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 54.96M | 57.85M |
|
Other Accumulated Expenses (Quarter)
|
0.02M | 0.32M | 0.02M | 0.13M | 0.13M | 0.03M | 0.03M | 3.38M | 6.20M | 8.75M | 7.79M | 11.34M | 3.54M | 4.34M | 4.13M |
|
Short term Debt (Quarter)
|
| 11.48M | | | | | | 25.34M | 144.38M | 208.13M | 256.77M | 437.95M | 672.51M | 0.01M | 0.05M |
|
Current Leases (Quarter)
|
3.29M | 4.97M | 69.60M | 70.67M | 71.07M | 5.29M | 75.11M | 79.36M | 78.73M | 5.46M | 78.85M | 84.67M | 83.56M | 11.89M | 22.22M |
|
Current Taxes (Quarter)
|
10.45M | 0.66M | 0.64M | 0.56M | 0.95M | 3.37M | 4.51M | 6.60M | 3.05M | 2.73M | 2.44M | 2.76M | 8.56M | 13.36M | 12.76M |
|
Current Deferred Revenue (Quarter)
|
213.45M | 182.30M | 167.63M | 155.57M | 148.38M | 49.51M | 130.76M | 87.10M | 111.38M | 39.03M | 68.45M | 67.01M | 65.13M | 64.39M | 61.42M |
|
Total Current Liabilities (Quarter)
|
| | | | | 121.18M | | | | 1,100.12M | 639.17M | 1,082.04M | 1,435.72M | 569.77M | 832.05M |
|
Non-Current Debt (Quarter)
|
29.46M | 29.80M | 29.89M | 29.99M | 22.56M | 22.62M | 22.68M | 37.83M | 92.69M | 208.13M | 215.44M | 359.68M | 362.16M | 0.47M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | 94.83M | | | | 90.20M | | | | 63.26M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
7.55M | -6.77M | 9.45M | 7.24M | 4.16M | -0.63M | 0.54M | 6.19M | 17.57M | -10.39M | 15.72M | 14.81M | 14.27M | 11.97M | 12.48M |
|
Operating Leases (Quarter)
|
59.68M | 65.45M | | | | 64.92M | | | | 72.67M | | | | 98.47M | 86.34M |
|
Other Non-Current Liabilities (Quarter)
|
| 1.34M | | | | 1.36M | | | | | | | | 2.41M | 2.45M |
|
Total Non-Current Liabilities (Quarter)
|
358.89M | 331.73M | | | | 185.64M | | | | 181.14M | 164.80M | 252.28M | 427.55M | 1,370.12M | 1,538.93M |
|
Total Liabilities (Quarter)
|
358.89M | 333.07M | 315.62M | 310.55M | 302.85M | 306.82M | 299.62M | 348.32M | 525.69M | 1,281.26M | 803.98M | 1,334.32M | 1,863.27M | 1,939.89M | 2,370.98M |
|
Total Debt (Quarter)
|
29.46M | 41.28M | 29.89M | 29.99M | 22.56M | 22.62M | 22.68M | 63.16M | 237.07M | 416.25M | 472.21M | 797.64M | 1,034.67M | 0.48M | 0.05M |
|
Common Equity (Quarter)
|
288.08M | 318.34M | 321.15M | 308.46M | 318.76M | 332.57M | 391.35M | 479.40M | 520.75M | 276.60M | 794.65M | 706.75M | 573.81M | 848.02M | 730.12M |
|
Shareholder's Equity (Quarter)
|
288.08M | 318.34M | | | | 332.57M | | | | 276.60M | | | | 867.85M | |
|
Liabilities and Shareholders Equity (Quarter)
|
646.97M | 651.41M | 636.77M | 619.01M | 621.61M | 639.39M | 690.97M | 827.72M | 1,046.43M | 1,557.85M | 1,598.62M | 2,041.07M | 2,437.08M | 2,787.91M | 3,101.09M |
|
Treasury Shares (Quarter)
|
| | | | -0.23M | 2.60M | | | -0.93M | 160.93M | -181.06M | -290.61M | -290.61M | -35.99M | |
|
Retained Earnings (Quarter)
|
220.91M | 6.80M | 323.82M | 351.49M | 363.81M | 385.02M | 440.60M | 546.39M | 638.76M | 1,086.53M | 1,215.24M | 1,384.62M | 1,518.37M | -534.16M | -693.68M |