|
Cash & Equivalents (Quarter)
|
372.09M | 231.36M | 173.90M | 130.20M | 134.51M | 144.73M | 118.46M | 203.88M | 291.31M | 476.27M | 233.65M | 476.27M | 196.25M | 149.35M | 297.69M |
|
Short-term Investments (Quarter)
|
1.25M | 60.96M | 30.85M | 33.49M | 36.49M | 1.00M | -0.99M | 41.74M | 41.57M | 4.54M | 35.43M | 35.08M | 40.77M | 4.98M | 4.69M |
|
Cash & Current Investments (Quarter)
|
373.34M | 292.32M | 204.75M | 163.69M | 171.00M | 145.73M | 117.47M | 245.62M | 332.88M | 480.81M | 269.08M | 511.35M | 237.02M | 154.33M | 302.39M |
|
Receivables - Net (Quarter)
|
8.24M | | 15.25M | 15.44M | 13.71M | | 23.71M | 19.32M | 8.80M | 9.63M | 10.26M | 12.70M | 17.63M | 31.37M | 33.28M |
|
Receivables - Other (Quarter)
|
0.41M | 0.07M | 0.31M | 0.31M | 0.00M | 0.19M | 4.97M | 6.25M | 15.87M | 15.51M | 15.81M | 15.57M | 11.42M | 9.65M | 9.63M |
|
Receivables (Quarter)
|
8.65M | 0.07M | 15.56M | 15.75M | 13.71M | 0.19M | 28.68M | 25.57M | 24.67M | 25.14M | 26.07M | 28.27M | 29.05M | 41.03M | 42.92M |
|
Raw Materials (Quarter)
|
| | | | | 0.23M | | 3.90M | | 28.66M | | 79.80M | | 118.40M | |
|
Work In Process (Quarter)
|
| | | | | 0.12M | | 3.91M | | 26.28M | | 125.44M | | 128.18M | |
|
Finished Goods (Quarter)
|
| | | | | | | 0.36M | | 9.95M | | 3.54M | | 5.42M | |
|
Inventory (Quarter)
|
| | | | | 0.35M | | | 68.63M | 64.89M | 153.74M | 208.78M | 231.54M | 252.00M | 613.04M |
|
Prepaid Assets (Quarter)
|
34.64M | 59.58M | 126.90M | 129.71M | 90.86M | 97.09M | 136.92M | 126.08M | 68.79M | 291.93M | 335.07M | 391.63M | 564.75M | 698.29M | 341.11M |
|
Current Assets (Quarter)
|
| | | | | 260.32M | | | | 949.45M | 878.32M | 1,115.32M | 1,288.57M | 1,389.06M | 1,538.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
130.54M | 196.89M | 132.71M | 139.34M | 153.30M | 154.86M | 169.23M | 196.75M | 221.23M | 608.41M | 302.21M | 360.78M | 415.38M | 1,086.28M | 1,235.44M |
|
Long-Term Investments (Quarter)
|
| 31.11M | | | | 36.77M | 41.12M | 25.34M | | 37.98M | | 35.08M | | 39.08M | 37.88M |
|
Goodwill (Quarter)
|
| | | | | | | 14.45M | 35.82M | 35.82M | 35.82M | 35.82M | 35.82M | 35.82M | 35.82M |
|
Intangibles (Quarter)
|
0.14M | 0.44M | 0.29M | 5.34M | 4.92M | 5.65M | 4.74M | 28.49M | 89.40M | 83.23M | 78.30M | 83.19M | 99.14M | 93.43M | 87.87M |
|
Goodwill & Intangibles (Quarter)
|
0.14M | 0.44M | 0.29M | 5.34M | 4.92M | 5.65M | 4.74M | 42.94M | 125.22M | 119.05M | 114.12M | 119.01M | 134.96M | 129.25M | 123.68M |
|
Long-Term Deferred Tax (Quarter)
|
4.62M | 4.86M | 4.12M | 4.22M | 3.61M | 0.99M | 1.03M | 3.53M | 5.30M | 6.22M | 8.54M | 8.61M | 8.33M | 8.68M | 13.00M |
|
Other Non-Current Assets (Quarter)
|
6.67M | 26.58M | 11.49M | 9.48M | 9.54M | | 9.54M | 9.14M | 9.14M | 8.21M | 12.11M | 12.96M | 14.71M | 22.37M | 30.58M |
|
Non-Current Assets (Quarter)
|
| | | | | 379.06M | | | | 608.41M | 720.31M | 925.75M | 1,148.51M | 1,398.85M | 1,563.00M |
|
Assets (Quarter)
|
646.97M | 651.41M | 636.77M | 619.01M | 621.61M | 639.39M | 690.97M | 827.72M | 1,046.43M | 1,557.85M | 1,598.62M | 2,041.07M | 2,437.08M | 2,787.91M | 3,101.09M |
|
Accounts Payables (Quarter)
|
17.74M | 15.77M | 16.08M | 16.48M | 24.96M | 32.48M | 25.28M | 36.17M | 36.88M | 31.47M | 50.73M | 76.25M | 78.05M | 119.82M | 133.58M |
|
Notes Payables (Quarter)
|
| 11.48M | | | | | | 25.34M | 144.38M | 208.13M | 256.77M | 437.95M | 672.51M | 26.00M | 26.00M |
|
Payables (Quarter)
|
17.74M | 27.25M | 16.08M | 16.48M | 24.96M | 32.48M | 25.28M | 61.50M | 181.26M | 239.60M | 307.50M | 514.20M | 750.56M | 145.82M | 159.58M |
|
Accumulated Expenses (Quarter)
|
17.26M | 22.18M | 22.30M | 29.91M | 30.64M | 32.15M | 40.72M | 33.57M | 34.80M | 40.62M | 38.10M | 39.22M | 50.25M | 54.96M | 57.85M |
|
Other Accumulated Expenses (Quarter)
|
0.02M | 0.32M | 0.02M | 0.13M | 0.13M | 0.03M | 0.03M | 3.38M | 6.20M | 8.75M | 7.79M | 11.34M | 3.54M | 4.34M | 4.13M |
|
Short term Debt (Quarter)
|
| 11.48M | | | | | | 9.14M | | 208.13M | | 359.68M | | 275.00M | 350.00M |
|
Current Leases (Quarter)
|
3.29M | 4.97M | 69.60M | 70.67M | 71.07M | 5.29M | 75.11M | 79.36M | 78.73M | 5.46M | 78.85M | 84.67M | 83.56M | 11.89M | 22.22M |
|
Current Taxes (Quarter)
|
10.45M | 0.66M | 0.64M | 0.56M | 0.95M | 3.37M | 4.51M | 6.60M | 3.05M | 2.73M | 2.44M | 2.76M | 8.56M | 13.36M | 12.76M |
|
Current Deferred Revenue (Quarter)
|
213.45M | 182.30M | | | | 144.30M | | 119.90M | | 129.20M | | 56.86M | | 127.60M | |
|
Total Current Liabilities (Quarter)
|
| | | | | 121.18M | | | | 1,100.12M | 639.17M | 1,082.04M | 1,435.72M | 569.77M | 832.05M |
|
Non-Current Debt (Quarter)
|
29.46M | 29.80M | 29.89M | 29.99M | 22.56M | 22.62M | 22.68M | 37.83M | 92.69M | 208.13M | 215.44M | 359.68M | 362.16M | 947.18M | 1,180.65M |
|
Non-Current Deffered Revenue (Quarter)
|
213.45M | 182.30M | 167.63M | 155.57M | 148.38M | 94.83M | 130.76M | 87.10M | 111.38M | 90.20M | 68.45M | 67.01M | 65.13M | 64.39M | 61.42M |
|
Non-Current Deferred Tax Liability (Quarter)
|
7.55M | -6.77M | 9.45M | 7.24M | 4.16M | -0.63M | 0.54M | -5.06M | 17.57M | 16.61M | 15.72M | 14.81M | 14.27M | 11.97M | 12.48M |
|
Operating Leases (Quarter)
|
62.97M | 70.42M | | | | 64.92M | | 79.36M | | 72.67M | | 84.67M | | 98.47M | 86.34M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 2.41M | 2.45M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 185.64M | | | | 181.14M | 164.80M | 252.28M | 427.55M | 1,370.12M | 1,538.93M |
|
Total Liabilities (Quarter)
|
358.89M | 333.07M | 315.62M | 310.55M | 302.85M | 306.82M | 299.62M | 348.32M | 525.69M | 1,281.26M | 803.98M | 1,334.32M | 1,863.27M | 1,939.89M | 2,370.98M |
|
Total Debt (Quarter)
|
29.46M | 41.28M | 29.89M | 29.99M | 22.56M | 22.62M | 22.68M | 46.97M | 92.69M | 416.25M | 215.44M | 719.37M | 362.16M | 1,222.18M | 1,530.65M |
|
Common Equity (Quarter)
|
288.08M | 318.34M | 321.15M | 308.46M | 318.76M | 332.57M | 391.35M | 479.40M | 520.75M | 276.60M | 794.65M | 706.75M | 573.81M | 848.02M | 730.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
646.97M | 651.41M | 636.77M | 619.01M | 621.61M | 639.39M | 690.97M | 827.72M | 1,046.43M | 1,557.85M | 1,598.62M | 2,041.07M | 2,437.08M | 2,787.91M | 3,101.09M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 10.21M | | | |
|
Retained Earnings (Quarter)
|
220.91M | 311.54M | 323.82M | 351.49M | 363.81M | 385.02M | 440.60M | 546.39M | 638.76M | 1,086.53M | 1,215.24M | 1,384.62M | 1,518.37M | -534.16M | -693.68M |