|
Cash & Equivalents (Quarter)
|
372.09M | 231.36M | 144.73M | 476.27M | 233.65M | 149.35M | 297.69M |
|
Short-term Investments (Quarter)
|
| | 1.00M | 4.54M | | 4.98M | 4.69M |
|
Cash & Current Investments (Quarter)
|
372.09M | 231.36M | 145.73M | 480.81M | 233.65M | 154.33M | 302.39M |
|
Receivables - Net (Quarter)
|
8.24M | 18.30M | 17.28M | 9.63M | | 31.37M | 33.28M |
|
Receivables - Other (Quarter)
|
0.41M | 0.07M | 0.19M | 15.51M | | 9.65M | 9.63M |
|
Receivables (Quarter)
|
8.65M | 18.38M | 17.46M | 25.14M | | 41.03M | 42.92M |
|
Raw Materials (Quarter)
|
| | 0.23M | 28.66M | | 118.40M | |
|
Work In Process (Quarter)
|
| | 0.12M | 26.28M | | 128.18M | |
|
Finished Goods (Quarter)
|
| | | 9.95M | | 5.42M | |
|
Inventory (Quarter)
|
| | 0.35M | 64.89M | | 252.00M | 613.04M |
|
Prepaid Assets (Quarter)
|
| | | | | 698.29M | 341.11M |
|
Current Assets (Quarter)
|
| 389.12M | 260.32M | 949.45M | | 1,389.06M | 1,538.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
-0.96M | 32.87M | 63.48M | 251.38M | | 1,086.28M | 1,235.44M |
|
Long-Term Investments (Quarter)
|
| | | | | 39.08M | 37.88M |
|
Goodwill (Quarter)
|
| | | 35.82M | | 35.82M | 35.82M |
|
Intangibles (Quarter)
|
-0.03M | -0.12M | 0.75M | 83.23M | | 93.43M | 87.87M |
|
Goodwill & Intangibles (Quarter)
|
-0.03M | -0.12M | 0.75M | 119.05M | | 129.25M | 123.68M |
|
Long-Term Deferred Tax (Quarter)
|
4.62M | 4.86M | 0.99M | 6.22M | | 8.68M | 13.00M |
|
Other Non-Current Assets (Quarter)
|
10.31M | 11.49M | | 8.21M | | 22.37M | 30.58M |
|
Non-Current Assets (Quarter)
|
| 262.29M | 379.06M | 608.41M | | 1,398.85M | 1,563.00M |
|
Assets (Quarter)
|
646.97M | 651.41M | 639.39M | 1,557.85M | | 2,787.91M | 3,101.09M |
|
Accounts Payables (Quarter)
|
17.74M | 15.77M | 32.48M | 31.47M | | 119.82M | 133.58M |
|
Notes Payables (Quarter)
|
| 11.48M | | 208.13M | | 26.00M | 26.00M |
|
Payables (Quarter)
|
17.74M | 27.25M | 32.48M | 239.60M | | 145.82M | 159.58M |
|
Accumulated Expenses (Quarter)
|
| | | | | 54.96M | 57.85M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 4.34M | 4.13M |
|
Short term Debt (Quarter)
|
| 11.48M | | 208.13M | | 0.01M | 0.05M |
|
Current Leases (Quarter)
|
3.29M | 4.97M | 5.29M | 5.46M | | 11.89M | 22.22M |
|
Current Taxes (Quarter)
|
10.45M | 0.66M | 3.37M | 2.73M | | 13.36M | 12.76M |
|
Current Deferred Revenue (Quarter)
|
| | 49.51M | 39.03M | | 64.39M | |
|
Total Current Liabilities (Quarter)
|
| | 121.18M | 1,100.12M | | 569.77M | 832.05M |
|
Non-Current Debt (Quarter)
|
| | 22.62M | | | 947.18M | 1,180.65M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 94.83M | 90.20M | | 64.39M | 61.42M |
|
Non-Current Deferred Tax Liability (Quarter)
|
7.55M | -6.77M | -0.63M | -10.39M | | 11.97M | 12.48M |
|
Operating Leases (Quarter)
|
59.68M | 65.45M | 64.92M | 72.67M | | 98.47M | 86.34M |
|
Other Non-Current Liabilities (Quarter)
|
| 1.34M | 1.36M | | | 2.41M | 2.45M |
|
Total Non-Current Liabilities (Quarter)
|
358.89M | 331.73M | 185.64M | 181.14M | | 1,370.12M | 1,538.93M |
|
Total Liabilities (Quarter)
|
358.89M | 333.07M | 306.82M | 1,281.26M | | 1,939.89M | 2,370.98M |
|
Total Debt (Quarter)
|
| 11.48M | 22.62M | 208.13M | | 947.20M | 1,180.70M |
|
Common Equity (Quarter)
|
288.08M | 318.34M | 332.57M | 276.60M | | 848.02M | 730.12M |
|
Shareholder's Equity (Quarter)
|
288.08M | 318.34M | 332.57M | 276.60M | | 867.85M | |
|
Liabilities and Shareholders Equity (Quarter)
|
646.97M | 651.41M | 639.39M | 1,557.85M | | 2,787.91M | 3,101.09M |
|
Treasury Shares (Quarter)
|
| | 2.60M | 160.93M | | -35.99M | |
|
Retained Earnings (Quarter)
|
220.91M | 6.80M | 385.02M | 1,086.53M | | -534.16M | -693.68M |