|
Revenue (Quarter)
|
| | | | | 25.64M | 26.80M | | 43.85M | 34.46M | 31.53M | 31.71M | | | | 0.91M | 6.38M | 0.84M | 0.94M | 2.65M | 2.33M | 2.56M | 4.14M | | |
|
Cost of Revenue (Quarter)
|
| | | | | 20.48M | 19.21M | 39.90M | 25.31M | -21.45M | 20.72M | 21.47M | | | | 0.13M | 0.07M | 1.39M | 1.43M | 2.78M | 0.06M | 0.06M | 11.40M | | |
|
Gross Profit (Quarter)
|
| | | | | 5.16M | 7.59M | 12.81M | 18.54M | 11.15M | 10.80M | 10.25M | | | | -0.34M | 0.23M | -0.54M | -0.48M | -0.13M | -0.21M | -0.26M | 0.72M | | |
|
Research & Development (Quarter)
|
| | | | | -0.99M | -1.16M | -2.16M | -0.93M | -1.57M | -0.64M | -0.52M | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | 0.23M | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | -9.18M | -9.26M | -18.53M | -13.84M | 35.09M | -12.40M | -9.79M | | | | 0.53M | 0.26M | 0.15M | 0.18M | 0.91M | 0.35M | 0.22M | 0.96M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.05M | | | | 0.33M | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | -10.32M | -10.41M | -20.69M | -14.77M | 33.53M | 13.19M | -10.31M | | | | 0.03M | 0.26M | 0.15M | 0.18M | 0.01M | 0.35M | 0.22M | 0.96M | | |
|
Operating Income (Quarter)
|
| | | | | -14.70M | -12.86M | -27.70M | -8.80M | 37.20M | -12.98M | -12.01M | | | | -1.00M | -0.10M | -0.69M | -0.69M | -1.07M | -0.63M | -0.54M | -0.44M | | |
|
EBIT (Quarter)
|
| | | | | -14.92M | -12.86M | -27.70M | -8.80M | 37.20M | 13.12M | -12.01M | | | | -1.00M | -0.10M | -0.69M | -0.69M | -1.07M | -0.63M | -0.54M | -0.44M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | 0.02M | 0.02M | 0.04M | 0.01M | -0.05M | 0.02M | 0.01M | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | -0.03M | 0.07M | 0.04M | -0.04M | 0.07M | -0.07M | -0.10M | | | | -0.00M | -0.13M | | | -0.00M | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | -0.03M | -1.54M | -1.58M | -2.32M | 4.12M | -0.12M | -0.15M | | | | -0.00M | -0.00M | -0.30M | -0.02M | -0.00M | -0.00M | -0.00M | -0.04M | | |
|
EBT (Quarter)
|
| | | | | -14.72M | -12.81M | -27.68M | -4.20M | 31.91M | -12.86M | -12.72M | | | | -0.98M | -0.14M | -1.01M | -0.70M | -0.73M | -0.70M | -0.57M | 0.02M | | |
|
Tax Provisions (Quarter)
|
| | | | | 0.36M | -0.41M | -0.04M | -1.65M | 0.86M | -0.77M | 0.28M | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | -14.37M | -13.21M | -27.73M | -5.85M | 33.65M | -13.64M | -12.44M | | | | -0.98M | -0.14M | -1.01M | -0.70M | -0.73M | -0.70M | -0.57M | 0.02M | | |
|
Equity Income (Quarter)
|
| | | | | | 0.19M | 0.02M | 0.49M | | | | | | | | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 0.20M | 0.29M | 0.49M | 0.78M | -1.59M | -0.39M | -0.35M | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | -15.31M | -12.41M | -27.64M | -2.54M | 31.05M | 13.78M | -12.99M | | | | -0.98M | -0.14M | -1.01M | -0.70M | -0.73M | -0.70M | -0.57M | 0.02M | | |
|
Consolidated Net Income (Quarter)
|
| | | | | -15.31M | -12.41M | -27.64M | -2.54M | 31.05M | 13.78M | -12.99M | | | | -0.98M | -0.14M | -1.01M | -0.70M | -0.73M | -0.70M | -0.57M | 0.02M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | -15.31M | -12.41M | -27.64M | -2.54M | 31.05M | 13.78M | -12.99M | | | | -0.98M | -0.14M | -1.01M | -0.70M | -0.73M | -0.70M | -0.57M | 0.02M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | -15.31M | -12.41M | -27.64M | -2.54M | 31.05M | 13.78M | -12.99M | | | | -0.98M | -0.14M | -1.01M | -0.70M | -0.73M | -0.70M | -0.57M | 0.02M | | |
|
EPS (Basic) (Quarter)
|
| | | | | -0.41 | -0.02M | | | 16.19 | | -0.00M | | | | -0.83 | -0.11 | -0.63 | -0.32 | -0.30 | -0.27 | -0.21 | 0.10 | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -0.02M | | | 0.00M | | -0.00M | | | | -0.83 | -0.11 | -0.63 | -0.32 | -0.30 | -0.27 | -0.21 | 0.10 | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 5.30M | 506.67 | | | 1.92M | | 0.01M | 0.07M | 80.37 | 0.10M | 1.17M | 1.23M | 1.35M | 1.49M | | 560.00 | 2.65M | 3.02M | 680.00 | 8.22M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 506.67 | | | 0.01M | | 0.01M | 0.06M | 80.37 | 0.10M | 1.17M | 1,229.65M | 1.59M | 1.49M | | 560.00 | 2.70M | 3.02M | 680.00 | 8.22M |
|
EBITDA (Quarter)
|
| | | | | -14.37M | -13.21M | -27.73M | -8.80M | -3.41M | 13.12M | -12.01M | | | | -1.00M | -0.10M | -0.69M | -0.69M | -1.07M | -0.63M | -0.54M | -0.44M | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.00M | | 0.01M | 0.00M | 0.03M | | |
|
Tax Rate (Quarter)
|
| | | | | -2.44% | 3.16% | 0.16% | 39.37% | 2.71% | 6.01% | -2.19% | | | | | | | | | | | | | |