|
Revenue
|
215.67M | 209.70M | 130.06M | 114.39M | 11.83M | 9.07M | 11.68M |
|
Cost of Revenue
|
95.09M | 109.40M | 45.01M | 38.89M | 10.06M | 10.21M | 11.56M |
|
Gross Profit
|
120.57M | 100.30M | 42.04M | 38.49M | 1.77M | -1.14M | 0.12M |
|
Research & Development
|
3.96M | 4.68M | 4.62M | 2.89M | | | |
|
Selling, General & Administrative
|
44.39M | 65.16M | 1.18M | 1.73M | 0.72M | 1.12M | 2.44M |
|
Restructuring Costs
|
38.45M | 47.77M | 49.34M | 51.89M | 13.87M | | |
|
Other Operating Expenses
|
6.70M | -33.05M | | | -0.27M | 0.03M | |
|
Operating Expenses
|
86.81M | 117.61M | 55.14M | 56.51M | 14.59M | 1.12M | 2.44M |
|
Operating Income
|
33.76M | -17.31M | -1.18M | -1.05M | 1.05M | -2.48M | -2.68M |
|
EBIT
|
33.76M | -17.31M | -1.18M | -1.05M | 1.05M | -2.48M | -2.68M |
|
Non Operating Investment Income
|
| | 0.07M | | | | |
|
Interest & Investment Income
|
0.17M | 0.24M | 724.96 | 0.01M | | 0.00M | |
|
Other Non Operating Income
|
0.25M | 0.59M | -0.60M | -0.83M | 0.17M | -0.33M | -0.05M |
|
Non Operating Income
|
0.25M | 0.59M | 0.07M | 0.10M | 0.03M | -0.33M | -0.05M |
|
EBT
|
10.28M | -31.20M | -1.71M | -1.88M | 0.97M | -2.82M | -1.99M |
|
Tax Provisions
|
3.14M | 1.39M | 0.84M | -3.18M | | | |
|
Profit After Tax
|
8.09M | -32.97M | -59.85M | -59.89M | 7.69M | -2.82M | -1.99M |
|
Equity Income
|
0.25M | 0.38M | -0.22M | -0.02M | 0.01M | 0.01M | 0.07M |
|
Income from Non-Controlling Interests
|
1.49M | -0.82M | -0.26M | -0.31M | -2.05M | | |
|
Income from Continuing Operations
|
7.14M | -32.60M | -2.55M | 1.30M | 0.97M | -2.82M | -1.99M |
|
Consolidated Net Income
|
7.14M | -32.60M | 58.14M | 58.01M | 10.84M | -2.82M | -1.99M |
|
Income towards Parent Company
|
7.14M | -32.60M | 58.14M | 58.01M | 10.84M | -2.82M | -1.99M |
|
Net Income towards Common Stockholders
|
-8.67M | -31.78M | -59.59M | -60.30M | 5.64M | -2.82M | -1.99M |
|
EPS (Basic)
|
0.16 | -19.70 | -0.00M | -4.13 | 8.26 | -1.89 | -0.66 |
|
EPS (Weighted Average and Diluted)
|
0.15 | -19.70 | -23.37 | -4.67 | 8.26 | -1.89 | -0.66 |
|
Shares Outstanding (Weighted Average)
|
0.01M | 0.01M | 0.08M | 0.09M | 0.57M | 1.30M | 3.30M |
|
Shares Outstanding (Diluted Average)
|
7.12M | 0.23M | 0.01M | 0.06M | 0.10M | 1.49M | 3.02M |
|
EBITDA
|
8.07M | -32.60M | -59.85M | -59.89M | 5.64M | -2.82M | |
|
Interest Expenses
|
0.00M | 0.36M | 0.88M | 0.38M | 0.02M | 0.06M | 0.05M |
|
Tax Rate
|
30.52% | | | | | | |