|
Revenue (Quarter)
|
| | | | | | 26.80M | | 43.85M | 34.46M | 31.53M | 31.71M | | | | | 0.91M | 6.38M | 0.84M | 0.94M | 2.65M | 2.33M | 2.56M | 4.14M | | |
|
Cost of Revenue (Quarter)
|
| | | | | | 10.03M | 19.82M | 12.57M | 12.92M | 10.74M | 11.95M | | | | | 0.13M | 0.07M | 1.39M | 1.43M | 2.78M | 0.06M | 0.06M | 11.40M | | |
|
Gross Profit (Quarter)
|
| | | | | | 7.59M | 12.81M | 18.54M | 11.15M | 10.80M | 10.25M | | | | | -0.34M | 0.23M | -0.54M | -0.48M | -0.13M | -0.21M | -0.26M | 0.72M | | |
|
Research & Development (Quarter)
|
| | | | | | -1.16M | -2.16M | -0.93M | -1.57M | -0.64M | -0.52M | | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | 0.42M | 0.65M | 0.44M | | 5.15M | 0.71M | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | -9.26M | -18.53M | -13.84M | 35.09M | -12.40M | -9.79M | | | | | 0.53M | 0.26M | 0.15M | 0.18M | 0.91M | 0.35M | 0.22M | 0.96M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | 10.24M | | 14.51M | -33.83M | -13.64M | 10.06M | | | | | 0.05M | -0.02M | | | 0.33M | -0.07M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | -0.17M | -0.32M | -0.27M | -0.30M | -0.29M | -0.25M | | | | | 0.03M | -0.08M | 0.15M | 0.18M | 0.01M | -0.02M | 0.22M | 0.96M | | |
|
Operating Income (Quarter)
|
| | | | | | -12.86M | -27.70M | -8.80M | 37.20M | 10.63M | -12.01M | | | | | -1.00M | -0.10M | -0.69M | -0.69M | -1.07M | -0.63M | -0.54M | -0.44M | | |
|
EBIT (Quarter)
|
| | | | | | -12.86M | -27.70M | -8.80M | 37.20M | 10.63M | -12.00M | | | | | -1.00M | -0.10M | -0.69M | -0.69M | -1.07M | -0.63M | -0.54M | -0.44M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | 0.02M | 0.04M | 0.01M | -0.05M | 0.02M | 0.01M | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | 0.07M | 0.04M | -0.04M | 0.07M | -0.07M | -0.10M | | | | | -0.00M | -0.13M | | | -0.00M | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | -1.54M | -1.58M | -2.32M | 4.12M | -0.12M | -0.15M | | | | | -0.00M | -0.00M | -0.30M | -0.02M | -0.00M | -0.00M | -0.00M | -0.04M | | |
|
EBT (Quarter)
|
| | | | | | -12.81M | -27.68M | -4.20M | 31.91M | -12.86M | -12.72M | | | | | -0.98M | -0.14M | -1.01M | -0.70M | -0.73M | -0.70M | -0.57M | 0.02M | | |
|
Tax Provisions (Quarter)
|
| | | | | | -0.41M | -0.04M | -1.65M | 0.86M | -0.77M | 0.28M | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | -13.21M | -27.73M | -5.85M | 34.01M | -12.98M | -12.44M | | | | | -0.98M | -0.14M | -1.01M | -0.70M | -0.73M | -0.70M | -0.57M | 0.02M | | |
|
Equity Income (Quarter)
|
| | | | | | 0.19M | 0.02M | 0.49M | -0.75M | 0.18M | 0.04M | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.05M | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | 0.29M | 0.49M | 0.78M | -1.59M | -0.39M | -0.35M | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -12.41M | -27.64M | -2.54M | 31.05M | 13.78M | -12.98M | | | | | -0.98M | -0.14M | -1.01M | -0.70M | -0.73M | -0.70M | -0.57M | 0.02M | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | -12.41M | | -2.54M | 31.05M | 13.78M | -12.98M | | | | | -0.98M | -0.14M | -1.01M | -0.70M | -0.73M | -0.70M | -0.57M | 0.02M | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | -12.41M | | | 31.05M | 13.78M | -12.98M | | | | | -0.98M | -0.14M | -1.01M | -0.70M | -0.73M | -0.70M | -0.57M | 0.02M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -13.50M | -28.22M | -6.63M | -26.02M | -13.25M | -11.73M | | | | | -0.98M | -0.14M | -1.01M | -0.70M | -0.73M | -0.70M | -0.57M | 0.02M | | |
|
EPS (Basic) (Quarter)
|
| | | | | | -146.68 | | | -280.52 | | -109.71 | | | | | -0.83 | -0.11 | -0.63 | -0.47 | -0.30 | -0.27 | -0.21 | 0.01 | | |
|
EPS (Diluted) (Quarter)
|
| | | | | | -146.68 | | | -237.14 | | -110.19 | | | | | -0.83 | -0.11 | -0.63 | -0.47 | -0.30 | -0.27 | -0.21 | 0.01 | | |
|
Shares Outstanding (Quarter)
|
| | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.11M | 0.11M | 0.68M | 682.16M | 0.68M | 1.17M | 1.29M | 1.59M | 1.49M | 2.44M | 2.61M | 2.70M | 3.02M | 7,090.86M | 8.22M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 0.09M | 0.09M | 0.09M | 0.11M | 0.11M | 0.11M | 0.11M | 0.60M | 682.16M | 0.68M | 1.17M | 1.29M | 1.59M | 1.49M | 2.44M | 2.61M | 2.70M | 3.02M | 7,090.86M | 8.22M |
|
EBITDA (Quarter)
|
| | | | | | -13.21M | -27.73M | -8.80M | -3.10M | 10.63M | -12.09M | | | | | -1.00M | -0.10M | -0.69M | -0.69M | -1.07M | -0.63M | -0.54M | -0.44M | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.00M | | 0.01M | 0.00M | 0.03M | | |
|
Tax Rate (Quarter)
|
| | | | | | 3.16% | 0.16% | 39.37% | 2.71% | 6.01% | -2.19% | | | | | | | | | | | | | | |