|
Net Income
|
0.00B | -0.01B | -0.01B | 0.01B | -0.02B | -0.02B | -0.01B | -0.00B | 0.03B | -0.01B | -0.01B | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | |
|
Depreciation and Depletion
|
| | | | | | | | | | | | | | | 839.00 | 835.00 | 631.00 | 0.00B | 862.00 | 919.00 | 919.00 | 0.00B | |
|
Share-based Compensation
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | | | | | | | | | 0.00B | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | 0.00B | | | 16.67B | | | | | | | | | | |
|
Gains from Investment Securities
|
0.00B | | | | 0.00B | | | | | | | | | | | 0.00B | | | -0.00B | 0.00B | | | | |
|
Cash from Operations
|
| | | | | | | | | | | | | | | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | |
|
Depreciation & Amortization (CF)
|
| | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Change in Receivables
|
| | | | | | | | | | | | | | | -0.01B | 0.01B | | | -0.00B | -0.00B | 0.00B | 0.00B | |
|
Change in Account Payables
|
| | | | | | | | | | | | | | | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | |
|
Other Working Capital Changes
|
| | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | |
|
Capital Expenditures
|
| | | | | | | | | | | | | | | 0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | |
|
Cash from Investing Activities
|
| | | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | |
|
Cash from Financing Activities
|
| | | | | | | | | | | | | | | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.02B | |
|
Non-Current Debt
|
| | | | | | | | | | 500.00B | | | 0.00B | | | 25.00B | | | | | | 25.00B | |
|
Net Debt Issuances and Repayments
|
| | | | | | | | | | 500.00B | | | 0.00B | | | 25.00B | | | | | | 25.00B | |
|
Change in Cash
|
| | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | |
|
Beginning Cash Balance
|
0.03B | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.04B | 0.03B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Free Cash Flow
|
| | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | |
|
Net Cash Flow
|
| | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.01B | |