|
Cash & Equivalents (Quarter)
|
| | | | | | 23.15M | | 19.02M | 15.16M | 9.74M | 22.33M | 43.44M | 27.72M | 2.02M | 0.05M | | 0.21M | | 0.04M | 0.03M | 0.29M | 0.03M | 14.90M | 6.40M | 0.40M |
|
Short-term Investments (Quarter)
|
| | | | | | 6.00M | | 11.91M | 1.56M | 0.81M | 1.27M | 1.35M | 1.38M | 1.99M | | | | | 0.33M | | 0.33M | 0.83M | 1.18M | | 3.39M |
|
Cash & Current Investments (Quarter)
|
| | | | | | 29.15M | | 30.93M | 16.72M | 10.66M | 23.60M | 44.62M | 29.11M | 4.01M | 0.05M | | 0.21M | | 0.37M | 0.03M | 0.61M | 0.85M | 16.08M | 6.40M | 3.79M |
|
Receivables - Net (Quarter)
|
| | | | | | 6.39M | 1.83M | 6.01M | 4.24M | 3.38M | 0.99M | 2.02M | 6.93M | 0.33M | 8.63M | | | | 5.49M | 1.73M | 0.44M | 1.69M | 5.48M | 4.55M | 6.22M |
|
Receivables - Other (Quarter)
|
| | | | | | 0.96M | | 0.90M | 0.93M | 0.91M | 0.87M | 0.50M | 1.14M | 0.58M | 0.09M | | | | | | | | 0.20M | | 0.23M |
|
Receivables (Quarter)
|
| | | | | | 7.35M | 1.83M | 6.92M | 5.18M | 1.63M | 1.85M | 2.51M | 8.06M | 0.91M | 8.72M | | | | 5.49M | 1.73M | 0.44M | 1.69M | 5.68M | 4.55M | 6.45M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | 5.04M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | 2.93M | | 7.87M | 7.64M | 5.84M | 7.51M | 6.07M | 6.04M | 6.71M | 4.86M | | | | 0.37M | 0.48M | 8.13M | 7.44M | 2.89M | 7.92M | 4.51M |
|
Current Assets (Quarter)
|
| | | | | | 49.30M | | 55.04M | 36.74M | 30.29M | 36.56M | 59.07M | 60.96M | 20.95M | 13.63M | | | | 8.94M | 8.69M | 9.68M | 9.89M | 24.55M | 20.83M | 19.30M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 24.01M | | 22.50M | 22.16M | 20.74M | 19.51M | 17.60M | 13.42M | 2.46M | 13.00M | | | | 12.70M | 12.98M | 12.06M | 11.14M | 12.17M | 12.01M | 15.97M |
|
Long-Term Investments (Quarter)
|
| | | | | | 3.75M | | 4.35M | 3.70M | 3.93M | 4.02M | 4.75M | 3.82M | 6.00M | 2.80M | | | | 2.90M | 2.91M | 2.92M | 4.02M | 4.02M | 4.25M | 4.31M |
|
Goodwill (Quarter)
|
| | | | | | 40.43M | | 40.44M | 41.43M | 41.91M | 41.56M | 37.71M | 30.18M | 29.26M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | 3.14M | | 3.06M | 2.92M | 2.74M | 2.40M | 2.35M | 2.30M | 1.03M | | | | | | | | | 1.08M | 1.33M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 43.57M | | 43.49M | 44.35M | 45.12M | 43.96M | 39.89M | 32.48M | 30.29M | | | | | | | | | 1.08M | 1.33M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.57M | | 0.67M | 1.06M | 0.33M | 0.36M | 0.61M | 4.07M | 5.65M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 7.56M | | 6.81M | 1.56M | 6.03M | 5.60M | 5.37M | 22.24M | 3.03M | 0.09M | | | | 0.44M | 0.33M | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | 136.39M | | 133.38M | 129.06M | 123.16M | 118.50M | 111.43M | 77.52M | 61.82M | 15.80M | | | | 15.60M | 15.90M | 14.99M | 15.17M | 16.58M | 16.62M | 20.63M |
|
Assets (Quarter)
|
| | | | | | 185.69M | | 188.42M | 165.81M | 153.45M | 155.06M | 170.50M | 138.48M | 82.77M | 29.43M | | | | 24.54M | 24.58M | 24.66M | 25.06M | 41.13M | 37.46M | 39.92M |
|
Accounts Payables (Quarter)
|
| | | | | | 4.08M | | 2.96M | 2.57M | 0.93M | 1.75M | | 2.53M | 1.77M | 3.35M | | | | 0.13M | 0.50M | 0.09M | | 0.12M | 0.15M | 0.26M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | 0.84M | | | | 0.12M | 0.31M | 0.51M | 0.54M | 0.48M | | 2.17M |
|
Payables (Quarter)
|
| | | | | | 4.08M | | 2.96M | 2.57M | 0.94M | 1.75M | | 2.53M | 1.77M | 4.19M | | | | 0.25M | 0.81M | 0.60M | 0.54M | 0.60M | 0.15M | 2.43M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 8.36M | | 10.27M | 6.95M | 10.44M | 8.89M | 7.85M | 4.29M | 2.86M | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 9.95M | | | | 4.08M | | 3.80M | | | | 1.81M | | 0.29M | 0.29M | | | |
|
Short term Debt (Quarter)
|
| | | | | | 4.39M | | 7.86M | 20.20M | 12.44M | 68.50M | | 1.76M | 101.64M | 6.53M | | | | 0.12M | 0.31M | 0.51M | 0.54M | 0.48M | | 2.17M |
|
Current Leases (Quarter)
|
| | | | | | 20.26M | | 19.94M | 19.79M | 18.58M | 17.92M | 16.82M | 5.60M | 3.23M | | | | | | | | | 0.05M | | 0.05M |
|
Current Taxes (Quarter)
|
| | | | | | 0.28M | | 2.05M | 5.09M | 0.04M | 0.04M | 0.06M | 0.03M | 0.12M | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | 53.14M | | 49.90M | 58.68M | 51.90M | 51.34M | 43.73M | 33.32M | 25.39M | | | | | 0.79M | | 0.67M | 0.29M | 0.12M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | 172.89M | | 178.98M | 176.95M | 171.28M | 210.56M | 124.59M | 111.81M | 182.32M | 10.73M | | | | 5.10M | 4.29M | 5.07M | 4.63M | 0.89M | 0.28M | 2.48M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 7.57M | | | | 4.77M | | 6.53M | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | 7.27M | | 6.85M | 7.08M | | | | 5.56M | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | 133.94M | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | 3.02M | | 3.93M | 2.43M | | | | 2.21M | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | 20.95M | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 0.76M | | 1.15M | 1.16M | | 0.90M | 0.81M | 0.69M | 0.02M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | 33.77M | | 37.01M | 30.24M | | 24.75M | 22.06M | 9.36M | 4.53M | | | | | | | | | 0.32M | 0.28M | 0.29M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 58.03M | | | | 52.86M | | | | | | | | | | 0.20M | | 0.44M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 45.88M | | 49.19M | 43.57M | | 37.62M | 36.40M | 20.95M | 13.78M | | | | | | | | | 0.32M | 0.28M | 0.29M |
|
Total Liabilities (Quarter)
|
| | | | | | 218.76M | | 228.17M | 220.51M | | 248.18M | 160.99M | 132.76M | 196.09M | 10.73M | -18.30M | -18.30M | -19.18M | 5.10M | 4.29M | 5.07M | 4.63M | 1.21M | 0.56M | 2.76M |
|
Total Debt (Quarter)
|
| | | | | | 4.39M | | 7.86M | 27.78M | 12.57M | 68.50M | | 6.53M | 101.64M | 13.07M | | | | 0.12M | 0.31M | 0.51M | 0.54M | 0.48M | | 2.17M |
|
Common Equity (Quarter)
|
| | | | | | -33.07M | | -39.75M | -54.71M | | | | 5.72M | | 18.70M | 18.30M | 18.30M | 19.18M | 19.44M | 20.30M | 19.59M | 20.43M | 39.92M | | 37.16M |
|
Shareholder's Equity (Quarter)
|
| | | | | | -36.09M | | -43.68M | -54.71M | | | | 5.72M | | 18.70M | 18.30M | 18.30M | 19.18M | 19.44M | 20.30M | 19.59M | 20.43M | 39.92M | 36.90M | 37.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 185.69M | | 188.42M | 165.81M | 155.10M | 155.06M | 169.82M | 138.48M | 82.77M | 29.43M | | | | 24.54M | 24.58M | 24.66M | 25.06M | 41.13M | 37.46M | 39.92M |
|
Retained Earnings (Quarter)
|
| | | | | | -102.45M | | -113.23M | -141.27M | | | | -206.55M | | -178.22M | | | | -186.60M | -187.33M | -188.03M | -188.60M | -188.59M | -193.43M | -197.65M |