Bespoke Extracts Ratios (2009-2025) | BSPK

Ratios Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Feb2012 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 71.98%65.78%-0.40%4,785,800.00%37.49%61.71%72.85%51.12%68.51%54.13%50.71%72.33%-13,387.86%11.63%37.74%40.26%61.93%39.39%38.15%41.44%42.88%42.10%50.57%50.04%
EBT Margin 1,098.11%2,117.77%1,697.04%2,539.13%9,301.73%-4,065.35%357.96%31,862,800.00%-23,945.08%-1,376.52%-2,680.81%-7,551.42%-2,961.07%-1,150.62%6,001.69%-31,770.47%-292,480.35%-494.99%-246.97%-123.37%-102.01%-120.62%-93.79%-99.33%-62.00%-99.00%-52.52%-16.69%
EBIT Margin 998.11%2,017.77%1,597.04%2,439.13%9,687.99%-2,875.18%257.96%31,862,700.00%-22,918.98%-1,376.52%-2,680.81%-7,551.42%-2,961.07%-1,150.62%-1,796.22%-31,776.38%-292,552.60%-498.08%-248.34%-121.19%-100.43%-116.27%-89.96%-94.59%-59.43%-93.23%-41.47%-11.52%
EBITDA Margin 998.11%2,017.77%1,597.04%2,439.13%9,687.99%-2,875.18%257.96%31,862,700.00%-22,918.98%-1,376.52%-2,680.81%-7,551.42%-2,961.07%-1,150.62%-1,796.22%-31,776.38%-292,552.60%-498.08%-248.34%-121.19%-100.43%-116.27%-89.96%-94.59%-59.43%-93.23%-41.47%-11.52%
Operating Margin 998.11%2,017.77%1,597.04%2,439.13%9,687.99%-2,875.18%257.96%31,862,700.00%-22,918.98%-1,376.52%-2,680.81%-7,551.42%-2,961.07%-1,150.62%-1,796.22%-31,776.38%-292,552.60%-498.08%-248.34%-121.19%-100.43%-116.27%-89.96%-94.59%-59.43%-93.23%-41.47%-11.52%
Net Margin 1,098.11%2,117.77%1,697.04%2,539.13%9,301.73%-4,065.35%357.96%31,862,800.00%-23,945.08%-1,376.52%-2,680.81%-7,551.42%-2,961.07%-1,150.62%6,001.69%-31,770.47%-292,480.35%-494.99%-246.97%-123.37%-102.01%-120.62%-93.79%-99.33%-62.00%-99.00%-52.52%-16.69%
FCF Margin 226.23%128.28%116.15%312.90%-211.32%-1,352.07%93.22%11,989,400.00%-7,244.28%-913.67%-2,638.16%-8,799.30%-4,135.76%-518.43%-790.11%-7,415.71%-60,890.17%-232.62%-103.78%2.87%-7.49%-37.32%-10.11%-10.22%-45.17%-27.72%-7.94%-4.19%
Efficiency
Inventory Average 0.08M0.07M0.07M0.06M0.05M0.05M0.03M0.00M0.00M0.00M0.04M0.06M0.06M0.05M0.05M0.03M0.03M0.02M0.03M0.04M0.04M0.04M0.04M0.04M0.05M
Assets Average 47.50M47.51M0.02M0.01M0.01M0.01M0.00M582.500.48M0.62M0.27M0.34M0.33M0.23M0.24M0.23M0.15M0.11M0.12M0.08M0.11M0.25M0.49M0.47M0.21M0.10M0.29M0.46M0.39M0.39M0.44M0.46M0.42M0.37M0.36M0.36M0.35M0.35M0.30M0.26M0.28M
Equity Average -0.05M-0.06M-0.07M-0.09M-0.02M-0.03M-0.04M-0.05M-0.06M0.44M0.37M-0.32M-0.30M-0.29M-0.46M-0.58M-0.27M0.05M-0.03M-0.14M-0.37M-0.50M-0.44M-0.17M-0.12M-0.34M-0.25M0.93M1.89M0.72M-0.53M-0.82M-1.16M-1.45M-1.64M-1.85M-2.07M-2.25M-2.21M-2.21M-2.44M-2.57M
Invested Capital -0.05M-0.07M-0.08M-0.09M-0.02M-0.03M-0.04M-0.05M-0.06M-0.06M0.94M-0.15M-0.32M-0.16M0.03M0.11M0.06M0.13M-0.03M-0.01M0.01M0.01M-0.01M0.13M0.53M0.23M0.08M-0.00M2.02M1.91M-0.31M-0.58M-0.97M-1.34M-1.55M-1.72M-1.97M-2.17M-2.33M-2.09M-2.33M-2.54M-2.26M
Asset Utilization Ratio -7.97-0.01-0.18-0.71-0.95-1.28-1.18-0.74-0.69-0.46-1.01-1.020.020.070.060.040.060.170.330.100.050.020.010.200.601.252.122.692.893.063.213.694.795.06
Leverage & Solvency
Interest Coverage Ratio -9.98-20.18-15.97-24.3947.76-2.42-2.58-0.32M-22.34-1.15-13.260.00M161.23180.71-55.50-63.48-26.76-23.49-19.97-7.18-16.16-3.75-2.23
Debt to Equity -0.85-0.95-0.85-1.88-1.05-1.25-0.95-0.88-0.87-0.23-0.29-1.08-1.22-1.09-0.60-1.02-1.02-0.97-1.3716.63-1.86-1.20-0.940.040.04-0.20-0.13-0.63-0.55-0.49-0.43-0.39-0.36-0.12-0.12-0.12-0.19
Debt Ratio 9.620.005.901.735.393.2314.0059.57167.650.160.502.102.503.030.132.519.913.011.490.771.714.021.120.140.190.200.221.892.192.402.392.312.510.671.161.121.71
Equity Ratio -10.090.00-0.92-5.11-2.59-14.72-67.40-193.060.99-0.70-1.76-0.36-1.95-2.05-2.770.59-0.40-0.21-2.46-9.73-3.09-1.090.05-0.92-3.36-1.193.734.52-1.03-1.64-2.03-3.00-4.00-4.87-5.54-5.91-6.89-5.83-9.41-9.51-8.78
Times Interest Earned -9.98-20.18-15.97-24.3947.76-2.42-2.58-0.32M-22.34-1.15-13.260.00M161.23180.71-55.50-63.48-26.76-23.49-19.97-7.18-16.16-3.75-2.23
Valuation
Enterprise Value -0.01M-95.00-0.02M-0.01M-0.01M-0.01M-0.00M-0.01M-0.95M-0.13M-0.14M-0.32M-0.08M-0.11M-0.11M-0.11M-0.01M-0.15M-0.05M-301.00-0.13M-0.26M-0.50M-0.08M-0.01M-0.01M-0.09M-0.02M-0.01M-0.02M-0.00M-0.00M-0.01M-0.01M-0.02M-0.02M-0.06M-0.03M-0.00M-0.02M
Return Ratios
Return on Sales 28.48%10.98%21.18%16.97%25.39%93.02%-40.65%3.58%318,628.00%-239.45%15.17%-2,803.51%-13.77%-26.81%-75.51%-29.61%-11.51%60.02%-317.70%-2,924.80%-402.23%-1,208.17%-4.95%-2.47%-1.23%-1.02%-1.21%-0.94%-0.99%-0.62%-0.99%-0.53%-0.17%
Return on Capital Employed 29.36%30.11%4.20%1.23%7.81%71.50%23.47%5.80%9.14%7.03%8.48%30.31%9.62%2.89%16.30%-28.34%-13.27%24.14%8.45%4.34%10.00%4.16%2.08%1.34%0.92%0.79%1.29%1.00%0.69%0.40%
Return on Assets -0.28%-2.06%-11.28%-15.73%-23.24%-11.31%-5.64%2.47%16.84%-15.45%-15.41%-63.67%-42.83%-17.65%-8.25%-1.90%-4.62%-5.60%-4.09%-4.14%-7.47%-10.56%-8.07%-6.55%-5.27%-3.98%-3.80%-3.17%-3.17%-2.98%-3.24%-3.60%-2.60%
Return on Equity -0.30%-3.43%9.37%17.94%26.07%5.66%2.34%-2.16%50.34%55.12%13.22%13.12%9.24%10.07%24.12%7.46%2.81%2.15%-1.29%-1.02%-3.99%7.82%4.36%2.63%1.52%0.90%0.73%0.55%0.50%0.47%0.44%0.38%0.28%