Bespoke Extracts Income Statement (2009-2025) | BSPK

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Sep2011 Feb2012 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -0.00M-0.10M-0.08M-0.14M-0.09M0.04M0.01M-0.12M-1.000.00M0.01M0.01M0.00M0.01M0.01M0.00M0.00M346.000.09M0.19M0.24M0.26M0.26M0.28M0.28M0.30M0.26M0.39M0.47M
Cost of Revenue 0.01M0.00M0.00M0.05M0.00M0.00M0.00M0.00M0.00M0.01M0.00M847.000.05M65.00-0.05M0.08M0.12M0.15M0.10M0.16M0.17M0.16M0.17M0.15M0.19M0.23M
Gross Profit 0.03M0.01M496.00-0.05M652.000.00M0.01M0.00M0.01M0.01M0.00M0.00M-0.05M-65.000.05M0.01M0.07M0.10M0.16M0.10M0.11M0.11M0.13M0.11M0.20M0.23M
Operating items
Amortization - Intangibles 836.00796.00877.00837.00836.00837.00836.00836.00836.000.00M811.00811.00
Research & Development 0.01M
Selling, General & Administrative 0.00M0.01M0.00M0.09M0.20M0.01M0.00M0.30M0.00M0.00M0.13M0.93M1.60M2.10M2.13M-4.08M0.24M0.15M0.17M0.24M0.19M3.16M0.14M0.20M0.21M0.09M0.02M0.90M0.89M1.07M0.88M0.37M0.46M0.35M0.41M0.35M0.33M0.36M0.24M0.31M0.34M0.26M
Other Operating Expenses 0.01M0.02M0.01M0.03M0.00M0.01M0.01M0.05M0.01M0.01M33.000.10M0.07M0.15M0.09M0.09M0.13M0.17M0.10M0.16M0.13M0.05M0.09M0.07M0.10M0.10M0.08M0.00M0.08M0.07M0.07M0.07M0.08M0.08M0.05M0.02M0.06M0.03M0.02M0.06M0.03M0.02M0.03M
Operating Expenses 0.01M0.02M0.01M0.11M0.21M0.02M0.01M0.35M0.02M0.02M0.13M1.03M1.68M2.25M2.22M-3.98M0.37M0.32M0.27M0.40M0.32M3.21M0.09M0.21M0.31M0.31M0.17M0.07M0.97M0.97M1.13M0.95M0.45M0.54M0.39M0.43M0.41M0.36M0.38M0.31M0.36M0.36M0.29M
Operating Income -1.03M-1.68M-2.25M-2.23M4.01M-0.36M-0.32M-0.32M-0.40M-0.32M-3.21M-0.09M-0.20M-0.30M-0.30M-0.16M-0.07M-0.97M-1.01M-1.13M-0.90M-0.44M-0.47M-0.30M-0.26M-0.30M-0.25M-0.26M-0.18M-0.25M-0.16M-0.05M
EBIT -0.13M-1.03M-1.68M-2.25M-2.23M4.01M-0.36M-0.32M-0.32M-0.40M-0.32M-3.21M-0.09M-0.20M-0.30M-0.30M-0.16M-0.07M-0.97M-1.01M-1.13M-0.90M-0.44M-0.47M-0.30M-0.26M-0.30M-0.25M-0.26M-0.18M-0.25M-0.16M-0.05M
Non-operating items
Interest & Investment Income 181.00250.00447.0053.000.00M0.00M
Other Non Operating Income -0.09M0.29M0.00M0.00M-0.01M-0.01M-0.01M-0.01M0.05M
Non Operating Income -0.10M-0.08M-0.14M-0.09M-0.16M-0.15M-0.12M-1.00-0.02M-0.37M-0.24M0.29M181.00250.00447.00-0.10M0.00M0.00M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.02M-0.04M-0.02M
Net income details
EBT -0.13M-1.14M-1.76M-2.39M-2.32M3.85M-0.51M-0.45M-0.32M-0.42M-0.68M-3.45M-0.09M-0.20M-0.30M-0.30M-0.16M0.23M-0.97M-1.01M-1.13M-1.00M-0.44M-0.46M-0.30M-0.27M-0.31M-0.26M-0.28M-0.19M-0.26M-0.21M-0.08M
Profit After Tax 0.01M-0.02M0.01M-0.04M-0.21M-0.02M-0.01M-0.35M-0.02M-0.02M-0.13M-1.14M-1.76M-2.39M-2.32M3.85M-0.51M-0.45M-0.32M-0.42M-0.68M-3.45M-0.09M-0.20M-0.30M-0.30M-0.16M0.23M-0.97M-1.01M-1.13M-1.00M-0.44M-0.46M-0.30M-0.27M-0.31M-0.26M-0.28M-0.19M-0.26M-0.21M-0.08M
Income from Continuing Operations -0.13M-1.14M-1.76M-2.39M-2.32M3.85M-0.51M-0.45M-0.32M-0.42M-0.68M-3.45M-0.09M-0.20M-0.30M-0.30M-0.16M0.23M-0.97M-1.01M-1.13M-1.00M-0.44M-0.46M-0.30M-0.27M-0.31M-0.26M-0.28M-0.19M-0.26M-0.21M-0.08M
Consolidated Net Income -0.13M-1.14M-1.76M-2.39M-2.32M3.85M-0.51M-0.45M-0.32M-0.42M-0.68M-3.45M-0.09M-0.20M-0.30M-0.30M-0.16M0.23M-0.97M-1.01M-1.13M-1.00M-0.44M-0.46M-0.30M-0.27M-0.31M-0.26M-0.28M-0.19M-0.26M-0.21M-0.08M
Income towards Parent Company -0.13M-1.14M-1.76M-2.39M-2.32M3.85M-0.51M-0.45M-0.32M-0.42M-0.68M-3.45M-0.09M-0.20M-0.30M-0.30M-0.16M0.23M-0.97M-1.01M-1.13M-1.00M-0.44M-0.46M-0.30M-0.27M-0.31M-0.26M-0.28M-0.19M-0.26M-0.21M-0.08M
Net Income towards Common Stockholders -0.13M-1.14M-1.76M-2.39M-2.32M3.85M-0.51M-0.45M-0.32M-0.42M-0.68M-3.45M-0.09M-0.20M-0.30M-0.30M-0.16M0.23M-0.97M-1.01M-1.13M-1.00M-0.44M-0.46M-0.30M-0.27M-0.31M-0.26M-0.28M-0.19M-0.26M-0.21M-0.08M
Additional items
EPS (Basic) 0.04-0.050.010.00-0.04-0.05-0.07-0.070.08-0.01-0.01-0.010.00-0.01-0.030.000.000.000.00-0.190.00-0.14-0.13-0.14-0.11-0.04-0.05-0.03-0.03-0.03-0.03-0.03-0.02-0.02-0.02-0.01
EPS (Weighted Average and Diluted) -0.07-0.07-0.01-0.01-0.03-0.14-0.13-0.14-0.11-0.04-0.05-0.03-0.03-0.03-0.03-0.03-0.02-0.02-0.02-0.01
Shares Outstanding (Weighted Average) 0.34M0.34M0.34M20.34M29.43M20.34M29.43M29.43M96.18M28.54M32.54M36.48M35.41M46.26M52.13M66.83M60.59M90.16M109.06M111.91M118.85M194.40M234.68M246.89M5.16M247.35M6.99M7.81M8.35M9.37M10.11M10.17M10.17M10.17M10.17M10.17M10.64M10.53M11.15M11.15M11.25M
Shares Outstanding (Diluted Average) 36.48M35.41M66.83M60.59M5.16M6.99M7.81M8.35M9.37M10.11M10.17M10.17M10.17M10.17M10.17M10.64M10.53M11.15M11.15M11.25M
EBITDA -0.13M-1.03M-1.68M-2.25M-2.23M4.01M-0.36M-0.32M-0.32M-0.40M-0.32M-3.21M-0.09M-0.20M-0.30M-0.30M-0.16M-0.07M-0.97M-1.01M-1.13M-0.90M-0.44M-0.47M-0.30M-0.26M-0.30M-0.25M-0.26M-0.18M-0.25M-0.16M-0.05M
Interest Expenses 756.000.00M0.10M0.08M0.14M0.09M0.08M0.15M0.12M1.000.02M0.28M0.24M-250.00-0.00M-0.00M0.01M0.00M0.01M0.01M0.01M0.02M0.02M0.04M0.02M