Black Stone Minerals Income Statement (2014-2025) | BSM

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 127.41M118.94M132.79M169.18M91.06M64.80M137.02M100.04M64.38M40.57M99.17M56.71M124.58M120.52M89.11M95.44M114.49M109.31M139.72M246.05M83.81M163.62M137.37M103.03M183.05M57.70M64.83M77.43M89.45M117.92M137.39M160.97M156.44M207.72M221.16M198.96M174.58M117.00M136.72M190.84M116.78M115.17M134.86M89.46M115.25M159.49M132.47M
Cost of Revenue 10.59M10.82M12.18M15.99M8.26M9.82M8.18M9.52M7.06M7.01M9.23M12.16M11.90M11.86M11.55M12.16M14.93M14.37M17.64M17.43M14.59M14.45M15.88M15.61M12.38M9.55M9.90M11.64M11.84M9.30M14.33M14.34M13.95M19.50M17.86M14.92M12.67M12.84M16.44M15.03M13.04M13.47M12.37M10.70M10.19M9.03M10.94M
Gross Profit 116.83M108.11M120.61M153.19M82.81M54.98M128.84M90.52M57.32M33.56M89.94M44.55M112.68M108.66M77.56M83.28M99.57M94.94M122.08M228.62M69.21M149.17M121.49M87.41M170.68M48.15M54.92M65.79M77.61M108.63M123.06M146.63M142.50M188.22M203.30M184.04M161.91M104.16M120.28M175.81M103.75M101.70M122.49M78.75M105.07M150.47M121.53M
Operating items
Amortization - Intangibles 0.15M0.15M0.15M0.62M0.27M0.27M0.27M0.27M0.27M0.20M0.21M0.21M0.25M0.25M0.26M0.27M0.27M0.27M0.28M0.28M0.28M0.28M0.28M0.29M0.27M0.28M0.29M0.29M0.29M0.30M0.27M0.21M0.20M0.20M0.21M0.24M0.24M0.25M0.25M0.29M0.32M0.32M0.32M0.34M0.33M0.34M0.34M
Research & Development 0.44M0.19M0.04M0.16M1.82M0.58M0.01M0.63M0.01M0.00M0.56M0.05M0.01M0.00M0.00M6.75M0.03M1.16M0.00M0.30M0.06M0.03M0.00M0.02M0.00M0.00M1.07M0.00M0.01M0.00M0.18M0.00M0.01M0.00M0.00M0.00M1.71M0.43M0.00M0.01M2.56M0.16M5.11M1.75M2.15M
Selling, General & Administrative 15.45M14.51M15.64M17.16M14.82M19.72M18.99M23.64M17.40M18.13M16.68M20.93M17.21M17.48M17.30M25.58M18.52M19.81M22.08M16.30M21.21M14.35M14.19M13.60M11.86M11.50M9.38M10.24M12.85M12.19M12.32M11.39M13.76M12.52M13.04M14.33M12.65M11.85M14.45M12.51M14.09M13.39M12.80M11.80M15.17M13.92M12.29M
Other Operating Expenses 38.74M39.63M55.43M169.42M56.01M166.15M61.51M125.34M35.36M41.28M43.17M39.76M41.79M45.16M41.01M42.48M43.76M44.94M47.19M52.23M42.70M44.45M43.53M40.55M86.86M29.03M5.97M31.75M27.77M25.39M26.68M29.22M25.07M31.59M30.27M27.95M24.06M23.52M28.99M27.07M24.99M25.15M23.95M21.98M19.65M18.55M21.18M
Operating Expenses 54.19M54.15M71.52M186.76M70.87M186.03M82.32M149.56M52.77M60.05M59.85M60.69M59.57M62.68M62.90M72.43M66.53M75.78M73.54M75.33M69.21M62.95M62.14M58.35M102.55M43.84M18.51M45.74M44.35M41.42M42.31M43.86M42.17M47.30M46.22M45.41M39.38M38.24M47.76M43.24M41.52M41.13M41.74M36.20M42.09M37.21M38.37M
Operating Income 73.22M64.79M61.28M-17.59M20.19M-121.22M54.70M-49.52M11.61M-19.48M39.32M-3.98M65.02M57.84M26.22M23.01M47.96M33.52M66.18M170.72M14.59M100.67M75.23M44.68M80.51M-5.31M25.23M31.69M17.21M17.03M17.52M135.57M-5.75M133.07M170.21M184.97M135.20M78.76M62.03M147.60M63.97M68.49M93.12M47.52M17.16M122.28M94.10M
EBIT 73.22M64.79M61.28M-17.59M20.19M-121.22M54.70M-49.52M11.61M-19.48M39.32M-3.98M65.02M57.84M26.22M23.01M47.96M33.52M66.18M170.72M14.59M100.67M75.23M44.68M80.51M-5.31M25.23M31.69M17.21M17.03M17.52M135.57M-5.75M133.07M170.21M184.97M135.20M78.76M62.03M147.60M63.97M68.49M93.12M47.52M17.16M122.28M94.10M
Non-operating items
Non Operating Investment Income -6.00M-2.35M8.68M37.00M19.65M-18.63M56.43M32.84M10.63M-30.73M7.81M-24.17M22.73M22.00M-9.34M-8.48M-16.33M-33.35M-18.51M83.03M-41.18M29.19M24.29M-17.25M90.01M-19.17M-21.09M-3.64M-27.88M-59.48M-77.56M18.45M-120.02M-27.35M-4.73M31.41M52.27M11.30M-26.92M54.47M-11.29M-5.55M31.68M-20.57M-56.00M52.78M27.29M
Interest & Investment Income 0.02M0.00M0.00M0.00M0.00M0.03M0.02M0.01M0.15M0.04M0.46M0.01M0.01M0.03M-0.01M0.02M0.03M0.04M0.05M0.06M0.05M0.05M0.04M0.02M0.03M0.00M0.00M0.00M0.00M0.02M0.03M0.16M0.37M0.51M0.83M0.67M0.46M0.34M0.19M0.06M0.06M0.06M
Other Non Operating Income 0.07M0.74M0.06M0.09M0.05M0.15M0.04M0.67M0.03M0.07M0.04M-0.54M0.07M0.28M-0.00M0.36M-1.51M0.41M0.06M-1.20M-0.10M0.03M0.36M0.18M-0.00M-0.10M0.17M0.01M0.18M0.03M0.02M0.07M-0.04M0.08M-0.06M0.24M-0.10M-0.10M0.14M-0.11M-0.09M-0.00M-0.01M-0.24M0.12M-0.04M-0.01M
Non Operating Income -3.34M-2.68M-3.38M-3.13M-2.89M-1.54M-0.81M-0.21M-0.86M-1.33M-1.78M-3.31M-3.43M-3.67M-4.18M-3.65M-6.00M-4.83M-5.41M-6.58M-5.58M-5.58M-4.99M-4.66M-4.40M-3.06M-1.50M-1.34M-1.03M-1.60M-1.34M-1.37M-1.25M-1.28M-1.73M-1.75M-0.76M-0.37M0.14M0.04M-0.09M-0.17M-0.39M-1.18M-1.21M-2.25M-2.37M
Net income details
EBT 69.81M61.37M57.84M-20.80M17.25M-122.91M53.85M-50.40M10.71M-20.88M37.49M-6.75M61.51M53.89M22.04M19.00M43.47M28.28M60.72M165.34M9.12M95.06M69.88M39.84M76.11M-8.28M23.57M30.33M16.00M15.40M16.16M134.13M-6.96M131.71M168.53M182.98M134.54M78.49M61.92M147.75M64.02M68.33M92.74M46.58M15.83M120.07M91.74M
Profit After Tax 69.88M62.11M57.91M-20.71M17.30M-122.77M53.89M-49.73M10.75M-20.81M37.53M-7.29M61.58M54.17M22.03M19.36M41.96M28.69M60.77M164.14M9.02M95.09M70.25M40.02M76.11M-8.37M23.73M30.34M16.19M15.43M16.18M134.19M-7.00M131.79M168.47M183.22M134.44M78.39M62.07M147.65M63.93M68.32M92.73M46.35M15.95M120.03M91.73M
Income from Non-Controlling Interests -0.00M0.01M-0.14M0.00M1.40M0.00M-0.01M-0.01M0.00M0.01M-0.02M-0.02M-0.01M0.03M-0.05M0.02M0.02M
Income from Continuing Operations 69.81M61.37M57.84M-20.80M17.25M-122.91M53.85M-50.40M10.71M-20.88M37.49M-6.75M61.51M53.89M22.04M19.00M43.47M28.28M60.72M165.34M9.12M95.06M69.88M39.84M76.11M-8.28M23.57M30.33M16.00M15.40M16.16M134.13M-6.96M131.71M168.53M182.98M134.54M78.49M61.92M147.75M64.02M68.33M92.74M46.58M15.83M120.07M91.74M
Consolidated Net Income 69.81M61.37M57.84M-20.80M17.25M-122.91M53.85M-50.40M10.71M-20.88M37.49M-6.75M61.51M53.89M22.04M19.00M43.47M28.28M60.72M165.34M9.12M95.06M69.88M39.84M76.11M-8.28M23.57M30.33M16.00M15.40M16.16M134.13M-6.96M131.71M168.53M182.98M134.54M78.49M61.92M147.75M64.02M68.33M92.74M46.58M15.83M120.07M91.74M
Income towards Parent Company 69.81M61.37M57.84M-20.80M17.25M-122.91M53.85M-50.40M10.71M-20.88M37.49M-6.75M61.51M53.89M22.04M19.00M43.47M28.28M60.72M165.34M9.12M95.06M69.88M39.84M76.11M-8.28M23.57M30.33M16.00M15.40M16.16M134.13M-6.96M131.71M168.53M182.98M134.54M78.49M61.92M147.75M64.02M68.33M92.74M46.58M15.83M120.07M91.74M
Preferred Dividend Payments 3.88M2.91M1.81M2.97M2.74M1.80M1.31M1.32M1.32M1.11M0.67M0.67M0.67M5.25M5.25M5.25M5.25M5.25M5.25M5.25M5.25M5.25M5.25M5.25M5.25M5.25M5.25M5.25M5.25M5.25M5.25M5.25M5.25M5.25M5.25M5.25M6.03M7.37M7.37M7.37M7.37M7.37M7.37M7.37M
Net Income towards Common Stockholders 66.00M61.37M57.84M-20.80M14.38M-107.59M50.92M-51.35M8.94M-22.11M36.22M-8.61M60.46M53.52M21.39M16.78M36.66M23.49M55.50M158.87M3.77M89.84M65.00M34.77M70.86M-13.62M18.48M25.09M10.94M10.18M10.93M128.94M-12.25M126.54M163.22M177.97M129.19M73.14M56.82M141.62M56.56M60.96M85.36M38.98M8.58M112.66M84.36M
Additional items
EPS (Basic) 0.400.09-0.560.27-0.530.09-0.150.24-0.090.370.330.160.170.230.170.271.5020.00450.00320.000.210.34-0.070.090.120.050.050.050.62-0.060.600.780.850.620.350.270.680.270.290.410.190.040.530.40
EPS (Weighted Average and Diluted) 0.400.09-0.560.27-0.530.09-0.150.24-0.090.370.330.160.170.230.170.271.3120.00440.00320.000.210.34-0.070.090.120.050.050.050.62-0.060.590.750.810.600.350.270.660.270.290.410.180.040.530.40
Shares Outstanding (Weighted Average) 164.59M167.45M96.18M96.19M96.18M96.48M96.42M95.74M96.07M96.90M97.99M101.62M97.40M103.77M105.25M106.71M106.06M109.42M150.10M205.96M168.23M206.63M206.71M206.73M206.71M207.44M207.94M208.65M208.18M209.32M209.40M209.40M209.38M209.94M209.97M209.98M209.97M210.65M210.70M210.69M210.68M211.25M211.69M211.85M
Shares Outstanding (Diluted Average) 96.18M96.19M96.18M96.75M96.48M96.01M96.24M97.59M97.99M101.62M97.40M103.84M105.25M106.71M121.26M110.03M165.07M205.96M168.38M206.63M206.71M206.73M206.82M207.44M207.94M208.65M208.29M209.32M224.37M224.37M224.45M224.91M224.92M224.93M225.10M210.65M210.70M210.69M210.78M211.25M226.76M211.85M
EBITDA 73.22M64.79M61.28M-17.59M20.19M-121.22M54.70M-49.52M11.61M-19.48M39.32M-3.98M65.02M57.84M26.22M23.01M47.96M33.52M66.18M170.72M14.59M100.67M75.23M44.68M80.51M-5.31M25.23M31.69M17.21M17.03M17.52M135.57M-5.75M133.07M170.21M184.97M135.20M78.76M62.03M147.60M63.97M68.49M93.12M47.52M17.16M122.28M94.10M
Interest Expenses 3.43M3.42M3.44M3.22M2.94M1.72M0.87M0.89M1.05M1.44M2.28M2.77M3.51M3.98M4.17M4.03M4.52M5.28M5.52M5.44M5.53M5.65M5.39M4.86M4.43M2.96M1.66M1.35M1.21M1.63M1.36M1.44M1.21M1.36M1.69M2.02M0.81M0.65M0.62M0.67M0.63M0.63M0.72M1.13M1.40M2.27M2.43M