BSM Income Statement (2014-2025) | BSM

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 127.41M118.94M132.79M169.18M91.06M64.80M137.02M100.04M64.38M40.57M99.17M56.71M124.58M120.52M89.11M95.44M114.49M109.31M139.72M246.05M83.81M163.62M137.37M103.03M93.04M38.53M64.83M77.43M61.57M58.44M137.39M179.42M156.44M207.72M216.43M351.06M122.31M105.70M136.72M136.38M105.49M115.17M103.18M104.29M115.25M159.49M105.18M95.18M
Cost of Revenue (Quarter) 10.59M10.82M6.04M33.87M6.13M9.82M4.92M5.04M4.89M7.01M5.01M21.29M4.19M4.15M11.55M12.16M14.93M14.37M17.64M17.43M14.59M14.45M15.88M15.61M12.38M9.55M9.90M11.64M11.84M9.30M14.33M14.34M13.95M19.50M17.86M14.92M12.67M12.84M16.44M15.03M13.04M13.47M12.37M10.70M10.19M9.03M10.94M8.88M
Gross Profit (Quarter) 116.83M108.11M126.76M135.31M84.93M54.98M132.10M95.00M59.49M33.56M94.16M35.43M120.39M116.38M77.56M83.28M99.57M94.94M122.08M228.62M69.21M149.17M121.49M87.41M80.67M28.97M54.92M65.79M49.73M49.15M123.06M165.08M142.50M188.22M198.57M336.13M109.64M92.85M120.28M121.35M92.45M101.70M90.81M93.59M105.07M150.47M94.25M86.30M
Operating items
Amortization - Intangibles (Quarter) 0.15M0.15M0.15M0.62M0.27M0.27M0.27M0.27M0.27M0.20M0.21M0.21M0.25M0.25M0.26M0.27M0.27M0.27M0.28M0.28M0.28M0.28M0.28M0.29M0.27M0.28M0.29M0.29M0.29M0.30M0.27M0.21M0.20M0.20M0.21M0.24M0.24M0.25M0.25M0.29M0.32M0.32M0.32M0.34M0.33M0.34M0.34M0.36M
Research & Development (Quarter) 0.44M0.19M0.04M0.16M1.82M0.58M0.01M0.63M0.01M0.00M0.56M0.05M0.01M0.00M0.00M6.75M0.03M1.16M0.00M0.30M0.06M0.03M0.00M0.02M0.00M0.00M1.07M0.00M0.01M0.00M0.18M0.00M0.01M0.00M0.00M0.00M1.71M0.43M0.00M0.01M2.56M0.16M5.11M1.75M2.15M9.62M
Selling, General & Administrative (Quarter) 15.45M14.51M15.64M17.16M14.82M19.72M18.99M23.64M17.40M18.13M16.68M20.93M17.21M17.48M17.30M25.58M18.52M19.81M22.08M16.30M21.21M14.35M14.19M13.60M11.86M11.50M9.38M10.24M12.85M12.19M12.32M11.39M13.76M12.52M13.04M14.33M12.65M11.85M14.45M12.51M14.09M13.39M12.80M11.80M15.17M13.92M12.29M14.08M
Other Operating Expenses (Quarter) 38.74M39.63M55.43M169.42M56.01M166.15M61.51M125.34M35.36M41.28M43.17M39.76M41.79M45.16M41.01M42.48M43.76M44.94M47.19M52.23M42.70M44.45M43.53M40.55M86.86M29.03M5.97M31.75M27.77M25.39M26.68M29.22M25.07M31.59M30.27M27.95M24.06M23.52M28.99M27.07M24.99M25.15M23.95M21.98M19.65M18.55M21.18M17.91M
Operating Expenses (Quarter) 54.19M54.15M71.52M186.76M70.87M186.03M82.32M149.56M52.77M60.05M59.85M60.69M59.57M62.68M62.90M72.43M66.53M75.78M73.54M75.33M69.21M62.95M62.14M58.35M102.55M43.84M18.51M45.74M44.35M41.42M42.31M43.86M42.17M47.30M46.22M45.41M39.38M38.24M47.76M43.24M41.52M41.13M41.74M36.20M42.09M37.21M38.37M43.85M
Operating Income (Quarter) 73.22M64.79M61.28M-17.59M20.19M-121.22M54.70M-49.52M11.61M-19.48M39.32M-3.98M65.02M57.84M26.22M23.01M47.96M33.52M66.18M170.72M14.59M100.67M75.23M44.68M80.51M-5.31M25.23M31.69M17.21M17.03M17.52M135.57M-5.75M133.07M170.21M184.97M135.20M78.76M62.03M147.60M63.97M68.49M93.12M47.52M17.16M122.28M94.10M74.85M
EBIT (Quarter) 73.22M64.79M61.28M-17.59M20.19M-121.22M54.70M-49.52M11.61M-19.48M39.32M-3.98M65.02M57.84M26.22M23.01M47.96M33.52M66.18M170.72M14.59M100.67M75.23M44.68M80.51M-5.31M25.23M31.69M17.21M17.03M17.52M135.57M-5.75M133.07M170.21M184.97M135.20M78.76M62.03M147.60M63.97M68.49M93.12M47.52M17.16M122.28M94.10M74.85M
Non-operating items
Non Operating Investment Income (Quarter) -6.00M-2.35M8.68M37.00M19.65M-18.63M56.43M32.84M10.63M-30.73M7.81M-24.17M22.73M22.00M-9.34M-8.48M-16.33M-33.35M-18.51M83.03M-41.18M29.19M24.29M-17.25M90.01M-19.17M-21.09M-3.64M-27.88M-59.48M-77.56M18.45M-120.02M-27.35M-4.73M31.41M52.27M11.30M-26.92M54.47M-11.29M-5.55M31.68M-20.57M-56.00M52.78M27.29M23.52M
Interest & Investment Income (Quarter) 0.02M0.00M0.00M0.00M0.00M0.03M0.02M0.01M0.15M0.04M0.46M0.01M0.01M0.03M-0.01M0.02M0.03M0.04M0.05M0.06M0.05M0.05M0.04M0.02M0.03M0.00M0.00M0.00M0.00M0.02M0.03M0.16M0.37M0.51M0.83M0.67M0.46M0.34M0.19M0.06M0.06M0.06M0.06M
Other Non Operating Income (Quarter) 0.07M0.74M0.06M0.09M0.05M0.15M0.04M0.67M0.03M0.07M0.04M-0.54M0.07M0.28M-0.00M0.36M-1.51M0.41M0.06M-1.20M-0.10M0.03M0.36M0.18M-0.00M-0.10M0.17M0.01M0.18M0.03M0.02M0.07M-0.04M0.08M-0.06M0.24M-0.10M-0.10M0.14M-0.11M-0.09M-0.00M-0.01M-0.24M0.12M-0.04M-0.01M0.15M
Non Operating Income (Quarter) -3.34M-2.68M-3.38M10.36M-2.89M-1.54M-0.81M6.84M-0.86M-1.33M-1.78M-3.31M-3.43M0.28M-4.18M-15.28M-1.51M-4.83M-5.41M13.99M-5.58M-5.58M-4.99M16.61M-4.40M-3.06M0.17M-1.34M0.18M-1.60M-1.34M4.26M-0.04M0.08M-0.06M-6.00M-0.76M-0.37M0.03M0.93M-0.09M-0.00M-0.39M-1.18M-1.21M-0.04M-0.01M0.15M
Net income details
EBT (Quarter) 69.81M61.37M57.84M-20.80M17.25M-122.91M53.85M-50.40M10.71M-20.88M37.49M-6.75M61.51M53.89M22.04M19.00M43.47M28.28M60.72M165.34M9.12M95.06M69.88M39.84M76.11M-8.28M23.57M30.33M16.00M15.40M16.16M134.13M-6.96M131.71M168.53M182.98M134.54M78.49M61.92M147.75M64.02M68.33M92.74M46.58M15.83M120.07M91.74M72.07M
Profit After Tax (Quarter) 69.88M62.11M57.91M-20.71M17.30M-122.77M53.89M-49.73M10.75M-20.81M37.53M-7.29M61.58M54.17M22.03M19.36M41.96M28.69M60.77M164.14M9.02M95.09M70.25M40.02M76.11M-8.37M23.73M30.34M16.19M15.43M16.18M134.19M-7.00M131.79M168.47M183.22M134.44M78.39M62.07M147.65M63.93M68.32M92.73M46.35M15.95M120.03M91.73M72.23M
Income from Non-Controlling Interests (Quarter) -0.00M0.01M-0.14M0.00M1.40M0.00M-0.01M-0.01M0.00M0.01M-0.02M-0.02M-0.01M0.03M-0.05M0.02M0.02M
Income from Continuing Operations (Quarter) 69.81M61.37M57.84M-20.80M17.25M-122.91M53.85M-50.40M10.71M-20.88M37.49M-6.75M61.51M53.89M22.04M19.00M43.47M28.28M60.72M165.34M9.12M95.06M69.88M39.84M76.11M-8.28M23.57M30.33M16.00M15.40M16.16M134.13M-6.96M131.71M168.53M182.98M134.54M78.49M61.92M147.75M64.02M68.33M92.74M46.58M15.83M120.07M91.74M72.07M
Consolidated Net Income (Quarter) 69.81M61.37M57.84M-20.80M17.25M-122.91M53.85M-50.40M10.71M-20.88M37.49M-6.75M61.51M53.89M22.04M19.00M43.47M28.28M60.72M165.34M9.12M95.06M69.88M39.84M76.11M-8.28M23.57M30.33M16.00M15.40M16.16M134.13M-6.96M131.71M168.53M182.98M134.54M78.49M61.92M147.75M64.02M68.33M92.74M46.58M15.83M120.07M91.74M72.07M
Income towards Parent Company (Quarter) 69.81M61.37M57.84M-20.80M17.25M-122.91M53.85M-50.40M10.71M-20.88M37.49M-6.75M61.51M53.89M22.04M19.00M43.47M28.28M60.72M165.34M9.12M95.06M69.88M39.84M76.11M-8.28M23.57M30.33M16.00M15.40M16.16M134.13M-6.96M131.71M168.53M182.98M134.54M78.49M61.92M147.75M64.02M68.33M92.74M46.58M15.83M120.07M91.74M72.07M
Preferred Dividend Payments (Quarter) 3.88M2.91M1.81M2.97M-4.78M1.31M1.32M1.93M5.25M-5.22M-15.75M5.25M5.25M5.25M5.25M5.25M5.25M5.25M5.25M6.03M7.37M7.37M7.37M7.37M7.37M
Net Income towards Common Stockholders (Quarter) 66.00M61.37M57.84M-20.80M14.38M-107.59M50.92M-51.35M8.94M-22.11M36.22M-8.61M60.46M53.52M21.39M16.78M36.66M23.49M55.50M158.87M3.77M89.84M65.00M34.77M70.86M-13.62M18.48M25.09M10.94M10.18M10.93M128.94M-12.25M126.54M163.22M177.97M129.19M73.14M56.82M141.62M56.56M60.96M85.36M38.98M8.58M112.66M84.36M64.86M
Additional items
EPS (Basic) (Quarter) 0.40-0.130.09-0.560.27-0.270.01-0.150.14-0.110.370.220.050.150.130.170.270.7820.00450.00320.00170.000.34-0.070.090.120.050.050.050.62-0.060.600.780.850.620.350.270.680.270.290.410.190.040.530.400.31
EPS (Weighted Average and Diluted) (Quarter) 0.400.09-0.560.27-0.270.09-0.150.24-0.110.260.220.050.150.130.170.270.7220.00390.00170.000.34-0.070.090.120.050.050.050.62-0.060.590.750.810.600.350.270.660.270.290.410.190.040.530.400.31
Shares Outstanding (Weighted Average) (Quarter) 164.59M164.48M167.45M95.06M95.06M96.18M96.48M96.36M95.12M95.14M96.90M97.45M95.27M97.40M103.77M105.25M96.33M106.06M96.33M56.10M168.23M206.63M206.71M206.73M206.71M207.44M207.69M208.02M208.18M209.32M209.36M209.40M209.38M209.94M209.97M209.98M209.97M210.65M210.70M210.69M210.68M211.25M211.47M211.85M211.67M
Shares Outstanding (Diluted Average) (Quarter) 96.18M96.19M96.18M95.00M95.09M95.47M95.14M97.59M97.45M97.78M95.15M95.39M105.25M96.33M96.35M96.33M76.11M37.74M206.63M206.67M206.73M206.82M207.44M207.69M208.02M208.29M209.32M209.36M224.37M224.45M224.91M209.97M224.93M225.10M210.65M210.70M210.68M210.78M211.25M211.47M211.85M211.73M
EBITDA (Quarter) 73.22M64.79M61.28M-17.59M20.19M-121.22M54.70M-49.52M11.61M-19.48M39.32M-3.98M65.02M57.84M26.22M23.01M47.96M33.52M66.18M170.72M14.59M100.67M75.23M44.68M80.51M-5.31M25.23M31.69M17.21M17.03M17.52M135.57M-5.75M133.07M170.21M184.97M135.20M78.76M62.03M147.60M63.97M68.49M93.12M47.52M17.16M122.28M94.10M74.85M
Interest Expenses (Quarter) 3.43M3.42M3.44M3.22M2.94M1.72M0.87M0.89M1.05M1.44M2.28M2.77M3.51M3.98M4.17M4.03M4.52M5.28M5.52M5.44M5.53M5.65M5.39M4.86M4.43M2.96M1.66M1.35M1.21M1.63M1.36M1.44M1.21M1.36M1.69M2.02M0.81M0.65M0.62M0.67M0.63M0.63M0.72M1.13M1.40M2.27M2.43M2.84M