|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.40M | 16.16M | 134.13M | -6.96M | 131.71M | 168.53M | 182.98M | 134.54M | 78.49M | 61.92M | 147.75M | 64.02M | 68.33M | 92.74M | 46.58M | 15.83M | 120.07M | 91.74M | 72.07M | 13.31M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07M | 3.17M | 2.51M | 4.55M | 2.72M | 4.53M | 5.58M | 2.12M | 2.52M | 3.78M | 2.42M | 2.38M | 2.21M | 2.18M | 1.80M | 3.06M | 1.96M | 2.21M | 2.40M | 3.55M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | | | 0.02M | | | | | 0.07M | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.89M | 57.85M | 73.45M | 82.58M | 77.56M | 108.41M | 156.43M | 137.16M | 133.27M | 116.71M | 134.12M | 104.46M | 100.39M | 93.24M | 90.96M | 64.83M | 80.48M | 99.76M | 65.10M | 62.56M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.27M | 0.21M | 0.20M | 0.20M | 0.21M | 0.24M | 0.24M | 0.25M | 0.25M | 0.29M | 0.32M | 0.32M | 0.32M | 0.34M | 0.33M | 0.34M | 0.34M | 0.36M | 0.39M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.35M | 0.35M | 0.35M | 0.35M | 0.35M | 0.91M | 0.26M | 0.26M | 0.26M | 0.26M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.28M | 0.28M | 0.26M | 0.26M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.80M | 14.93M | 14.67M | 10.92M | 11.89M | 12.21M | 12.79M | 11.15M | 10.42M | 12.37M | 11.75M | 11.64M | 11.36M | 11.26M | 10.94M | 9.13M | 9.19M | 9.90M | 8.67M | 9.79M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78M | 19.91M | 8.79M | 2.26M | 40.93M | 17.15M | -20.83M | -41.59M | -21.89M | 15.33M | -4.91M | -9.85M | 1.37M | -5.72M | 2.96M | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.09M | 1.70M | 6.20M | -12.97M | 7.62M | 3.77M | 4.60M | -13.33M | 3.25M | 1.65M | 4.61M | -8.51M | 2.52M | 0.83M | 6.20M | -5.14M | 1.85M | -2.56M | 5.57M | -9.95M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | -0.61M | 0.45M | -0.09M | 0.59M | -0.22M | -0.33M | 0.18M | 0.53M | -0.64M | 0.34M | 0.22M | 0.52M | -1.03M | 1.08M | 4.25M | 1.38M | -2.60M | 3.59M | -2.82M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.06M | | -6.00M | 0.03M | 10.04M | -10.02M | 0.10M | | 2.50M | 0.90M | 14.25M | 0.04M | 49.44M | -49.16M | 1.11M | 0.13M | 0.02M | 58.12M | 48.83M | 0.15M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.00M | | | | | | | 0.07M | | 0.08M | | 2.72M | | 0.40M | | | 0.43M | 0.12M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.54M | -1.14M | -0.43M | -0.10M | -0.05M | -0.53M | -0.54M | -1.95M | -0.68M | -2.31M | -14.79M | -23.96M | -27.72M | -12.55M | -48.01M | -13.07M | -29.62M | -20.70M | -54.88M | -11.99M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | 2.94M | 0.01M | 0.09M | 0.04M | 0.07M | 0.02M | 0.01M | 0.03M | 0.01M | 0.03M | 0.03M | 0.01M | 2.96M | 0.04M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -60.10M | -54.49M | -67.42M | -84.70M | -72.01M | -119.20M | -152.43M | -120.36M | -105.08M | -105.03M | -105.07M | -110.32M | -86.45M | -86.40M | -61.39M | -51.86M | -50.76M | -75.40M | -14.91M | -40.44M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.77M | 5.25M | 5.25M | 5.25M | 134.97M | -124.47M | 5.25M | 5.25M | 194.08M | 99.74M | -278.08M | 99.90M | 79.01M | 79.01M | 79.01M | 79.18M | -64.44M | 7.37M | 263.56M | 63.70M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.75M | 2.22M | 5.61M | -2.22M | 5.50M | -11.32M | 3.47M | 14.84M | 27.52M | 9.36M | 14.25M | -29.83M | -13.79M | -5.71M | -18.44M | -0.10M | 0.10M | 3.65M | -4.69M | 10.13M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.83M | 57.85M | 79.45M | 82.55M | 67.52M | 118.43M | 156.33M | 137.16M | 130.77M | 115.81M | 119.87M | 104.42M | 50.95M | 142.41M | 89.84M | 64.71M | 80.45M | 41.64M | 16.27M | 62.41M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.75M | 2.22M | 5.61M | -2.22M | 5.50M | -11.32M | 3.47M | 14.84M | 27.52M | 9.36M | 14.25M | -29.83M | -13.79M | -5.71M | -18.44M | -0.10M | 0.10M | 3.65M | -4.69M | 10.13M |