Black Stone Minerals Growth Metrics (2014-2025) | BSM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -13.25%-23.74%-19.59%-20.00%-17.93%0.74%-2.08%6.35%14.71%10.94%9.57%39.65%36.36%33.55%40.78%11.02%4.64%3.30%-9.03%-11.71%-11.06%-16.57%-21.04%-19.49%-19.47%-13.66%-1.06%0.32%1.01%2.45%1.93%1.86%2.67%-1.76%-2.89%-0.33%-3.14%-2.68%-1.72%-3.79%0.58%4.19%4.75%
Assets Growth (3y) -6.52%-5.19%-4.81%5.92%8.69%14.28%14.74%18.14%17.85%15.24%11.96%11.03%8.27%4.80%0.37%-7.59%-9.16%-9.38%-10.76%-10.66%-10.23%-9.63%-7.31%-6.30%-5.83%-4.57%-0.69%0.61%0.15%-0.68%-0.91%-0.78%0.01%-0.13%-0.01%
Assets Growth (5y) 3.11%3.29%2.01%3.09%3.62%5.16%1.64%3.22%3.23%1.97%1.85%2.03%0.64%0.36%0.39%-4.21%-4.91%-5.62%-6.79%-6.26%-6.37%-6.74%-5.34%-4.63%-4.04%-2.50%0.16%
Assets (QoQ) -0.14%-1.52%-8.15%-3.96%-12.22%3.83%-8.61%-1.47%7.74%0.92%-0.74%6.28%4.20%-0.32%26.51%3.78%2.05%5.08%-0.24%-2.18%0.74%-7.47%-3.17%-1.47%-5.50%-12.43%-1.27%-1.43%1.31%0.36%0.10%-0.75%2.76%-0.15%0.03%0.05%-1.68%-1.31%2.67%-2.78%-1.20%-0.34%0.50%1.63%2.35%0.20%
Capital Expenditures Growth (1y) -53.75%74.24%72.85%-99.28%84.47%479.11%-84.48%100.83%92.64%-83.70%394.82%138,433.74%-4.38%51.27%104.19%-85.95%-31.60%-32.59%-70.69%-97.51%-88.78%-96.77%-99.43%-121.60%-94.62%1,551.00%91.73%1,815.18%-35.03%495.24%-47.18%-91.10%-30.02%13,014.46%1,088.72%4,543.08%1,108.05%315.37%-55.33%4.60%37.91%
Capital Expenditures Growth (3y) 18.01%18.04%9.90%171.75%50.34%12.61%16.17%631.15%8.00%-45.02%43.61%69.15%-58.14%-67.93%-84.94%-26.01%-83.96%-28.86%-26.00%-51.28%-29.73%-49.48%-58.67%-18.34%-1.53%150.96%255.31%393.57%38.99%1,191.66%41.02%62.91%126.76%
Capital Expenditures Growth (5y) 1.45%10.90%-4.50%-41.23%-23.58%-50.04%-69.53%-32.60%-62.31%-38.39%-15.85%-40.33%-18.76%-40.09%-81.02%-47.01%-53.90%-51.64%-25.46%-6.20%7.48%1.74%107.48%23.66%115.40%204.86%
Capital Expenditures (QoQ) -62.55%53.98%-1.17%-18.85%41.10%52.75%-99.59%20,652.07%342.97%-95.91%-94.66%19,805.76%-62.52%24.26%1,394.24%-86.26%-40.70%67.73%2.81%-33.11%-41.55%-27.06%-91.28%201.70%-83.15%-87.12%-429.87%175.20%5,069.11%17,519.05%75.34%-72.89%-95.23%2,227.71%-70.45%113.13%794.41%110.99%15.44%-44.55%207.53%-77.31%170.31%-26.88%
Cash & Equivalents Growth (1y) -53.45%-52.71%-30.31%-10.61%-40.09%61.54%-12.96%-26.15%179.37%-23.37%83.81%-42.26%-55.04%-5.56%-50.16%-4.04%-32.56%-44.76%-55.73%49.96%-28.42%-59.04%55.49%-77.88%24.64%-34.81%6.77%394.21%75.59%1,065.68%-74.33%-51.48%187.84%283.83%6,586.16%1,531.81%111.26%-42.85%-62.59%-96.42%-94.01%-90.55%-86.34%
Cash & Equivalents Growth (3y) -7.99%-16.35%3.69%-27.50%-9.04%5.35%-7.27%-25.76%-5.38%-26.33%-25.98%-5.99%-39.90%-40.21%-30.00%-31.72%-15.58%-47.16%-9.76%17.91%16.14%46.01%-24.74%-19.05%84.69%207.82%163.66%239.50%120.20%194.61%85.88%-34.28%-28.58%-40.83%50.63%
Cash & Equivalents Growth (5y) -25.07%-21.12%-24.46%-11.32%-18.33%-23.35%-11.31%-32.93%-5.44%-36.07%-7.61%-1.91%-13.83%10.18%-37.67%-5.26%24.91%45.85%66.03%66.98%56.96%46.84%60.54%-20.87%-4.43%9.50%-1.30%
Cash & Equivalents (QoQ) -28.86%-37.51%85.22%-43.47%-27.72%-7.90%137.58%-62.12%94.89%-50.38%101.57%43.32%-46.54%19.02%-36.68%11.61%12.29%-37.19%21.91%-21.56%-8.03%-49.67%312.97%-62.56%-47.37%91.06%-41.25%110.97%-72.47%212.94%171.94%-25.05%82.74%-93.11%413.96%344.63%143.69%20.07%25.44%-42.44%-34.08%-21.40%-87.98%-3.77%3.92%13.70%
Cash from Investing Activities Growth (1y) 65.26%-31.93%-90.29%254.40%-165.65%-378.31%50.36%-234.47%-82.67%75.12%41.34%-1,799.49%6.12%9.30%-189.63%94.06%59.48%30.42%94.63%101.05%105.71%95.27%5,428.83%188.57%-115.38%-1,124.61%-100.76%-170.30%55.14%99.61%53.21%-26.29%-1,935.42%-1,285.71%-334.77%-2,649.81%-1,126.41%-3,982.03%-442.41%-224.52%45.47%-6.87%-65.02%
Cash from Investing Activities Growth (3y) -19.01%-16.22%17.86%-240.38%-65.78%-2.58%5.52%-52.09%11.43%46.05%54.97%26.24%26.45%68.97%117.55%26.03%84.74%26.12%72.12%72.32%84.21%86.87%42.65%-65.85%-50.44%12.80%-26.31%-197.81%-382.00%-30.26%-122.63%-383.03%-414.40%-745.53%-238.88%
Cash from Investing Activities Growth (5y) 8.50%0.19%38.74%15.15%16.06%48.70%34.59%-46.02%63.94%38.08%48.33%52.59%72.77%73.02%50.62%72.43%49.61%53.46%46.44%5.93%0.34%-5.08%-34.79%-196.88%-62.68%-96.00%-16.41%
Cash from Investing Activities (QoQ) 42.56%-49.70%73.80%-54.19%-118.15%-115.93%121.26%-365.29%-292.78%77.59%42.42%-260.40%46.51%47.16%-1,764.57%82.19%48.32%-68.74%61.73%-21.42%11.26%86.96%107.45%562.38%-173.62%14,775.10%-99.60%-135.31%-5,759.81%90.93%62.53%77.46%48.96%-985.71%-1.13%-263.20%65.25%-240.65%-539.60%-61.98%-15.66%54.74%-282.66%72.78%-126.68%30.10%
Cash from Operations Growth (1y) 0.26%-23.96%-35.06%-42.60%-65.16%-17.34%-20.62%-18.46%146.87%30.49%24.97%27.39%19.58%32.76%56.40%36.29%17.91%10.97%-7.11%11.24%-20.76%-21.92%-39.77%-43.24%-22.06%-19.22%-8.82%21.62%48.29%10.97%87.41%112.97%66.10%71.82%7.66%-14.27%-23.84%-24.68%-20.11%-32.18%-37.93%-19.83%6.99%
Cash from Operations Growth (3y) -4.82%-6.39%-13.63%-15.84%0.94%12.72%15.77%12.29%51.55%24.34%22.00%24.53%3.76%4.78%-4.35%-4.88%-10.03%-11.21%-20.10%-8.43%-2.89%-11.21%0.96%13.71%24.28%15.49%22.53%30.46%23.33%12.83%17.25%7.38%-7.75%1.24%-2.74%
Cash from Operations Growth (5y) 3.99%3.86%-1.31%-2.00%-0.79%4.41%-2.79%-2.22%16.54%3.93%-0.06%5.92%5.24%0.62%8.38%17.39%12.39%5.94%0.58%6.99%2.98%-1.96%-2.41%-3.09%-1.92%-1.44%9.47%
Cash from Operations (QoQ) 23.64%22.73%4.61%-36.84%-6.23%4.81%-7.54%-61.66%122.49%0.65%-5.03%16.08%17.60%-3.60%-3.19%8.96%30.57%13.56%-15.64%-5.73%22.88%-4.93%1.02%-32.85%21.09%-26.67%-4.81%-7.80%25.51%-17.23%26.98%12.42%-6.07%39.77%44.30%-12.32%-2.83%-12.43%14.91%-22.11%-3.90%-7.12%-2.45%-28.72%24.12%23.96%
Dividends Paid - Common Growth (1y) -99.91%100.15%-99.97%100.02%-36.54%-70.00%-35.56%-31.71%-24.24%95.24%-17.24%7.14%108.00%51.22%95.83%5,050.00%145,894.23%-117,737.10%-100.06%-18.80%122.87%3,101,300.00%-41.16%117.76%68.21%68.21%55.66%130.61%68.60%80.64%76.40%19.07%13.41%5.85%0.30%-20.78%-20.79%-20.79%-20.74%0.44%-19.56%
Dividends Paid - Common Growth (3y) -92.34%26.01%-94.71%26.00%0.00%-3.96%1.46%235.26%1,220.10%-1,414.68%-26.74%1,250.96%640.96%989.18%911.12%786.86%736.74%935.37%223.21%-9.40%46.56%4,450.62%17.34%81.51%47.61%47.61%40.17%29.57%14.84%14.84%11.93%-1.78%-10.26%
Dividends Paid - Common Growth (5y) 6.46%-8.88%91.01%311.88%198.82%269.54%276.49%305.71%344.21%347.71%350.86%368.56%359.25%416.18%400.51%353.37%337.81%362.76%130.14%5.64%25.26%853.98%5.13%36.61%15.43%
Dividends Paid - Common (QoQ) -185.86%440.42%-204.84%100.03%34.62%-35.71%-8.89%-19.51%-36.36%38.10%-3.45%-10.71%64.00%-41.46%25.00%73.33%19.23%-24.19%3,187.23%4,813.72%-196.07%6,164,200.00%-72.94%85.93%0.00%16.96%0.14%43.62%0.00%8.24%48.35%5.00%7.15%5.70%0.13%0.01%0.00%0.15%-20.91%-0.01%0.00%0.21%0.23%-19.92%
Dividends payables Growth (1y) -96.41%
Dividends payables (QoQ) -0.34%-73.78%-78.30%-36.67%
EBITDA Margin Growth (1y) -3530.00-24154.00-623.00-3911.00-414.0013,905.00-28.004,249.003,415.009,600.00-1023.003,113.00-1030.00-1732.001,795.004,527.00-2447.003,086.00740.00-2602.002,657.00-7073.00-1585.00-244.00-2474.002,365.00-2616.004,329.00-2292.004,962.006,421.00875.008,112.00326.00-3159.00-1563.00-2266.00-785.002,368.00-2422.00-3989.001,720.00198.00
EBITDA Margin Growth (3y) -528.00-648.00-1673.003,451.001,971.0021,773.00745.0011,889.00-62.0010,954.001,512.005,038.00-821.00-5720.00950.001,681.00-2265.00-1623.00-3461.001,483.00-2109.00254.002,220.004,960.003,346.007,653.00646.003,642.003,554.004,503.005,630.00-3109.001,856.001,261.00-593.00
EBITDA Margin Growth (5y) -4006.00705.00862.005,376.002,181.0017,786.00-101.009,043.00121.006,245.00-2689.009,123.00-5586.001,607.004,754.006,886.003,555.003,665.00-199.00796.003,737.00-206.001,428.00976.00-2909.008,588.003,212.00
EBITDA Margin (QoQ) -300.00-833.00-5654.003,257.00-20924.0022,699.00-8942.006,754.00-6605.008,766.00-4666.005,920.00-420.00-1857.00-531.001,778.00-1122.001,670.002,202.00-5197.004,411.00-676.00-1140.0062.00-5319.004,812.00201.00-2168.00-480.00-169.007,146.00-8789.006,773.001,290.001,601.00-1552.00-1013.00-2194.003,197.00-2256.00469.00958.00-1593.00-3823.006,178.00-563.00
EBIT Growth (1y) -72.42%-287.10%-10.74%-181.59%-42.50%83.93%-28.12%91.97%459.99%396.95%-33.32%678.36%-26.23%-42.04%152.44%641.83%-69.57%200.28%13.68%-73.83%451.66%-105.28%-66.47%-29.08%-78.62%420.40%-30.55%327.84%-133.39%681.55%871.50%36.44%2,452.11%-40.81%-63.55%-20.20%-52.68%-13.04%50.11%-67.80%-73.18%78.54%1.05%
EBIT Growth (3y) -3.89%-3.71%-24.65%49.01%33.42%31.55%6.56%75.95%7.92%92.81%24.15%136.50%7.39%-27.89%-1.27%11.25%-28.93%-20.22%-35.79%-7.40%-33.77%9.75%31.28%60.57%18.86%156.22%34.97%67.01%54.90%59.04%74.52%-29.49%70.83%-2.78%-17.93%
EBIT Growth (5y) -27.57%9.21%4.19%35.34%31.86%46.50%-14.34%21.43%8.19%23.51%-14.93%104.85%-15.87%18.13%45.37%51.71%23.03%18.63%-1.29%-2.87%34.39%-7.41%4.36%1.24%-26.59%90.38%30.12%
EBIT Margin Growth (1y) -3530.00-24154.00-623.00-3911.00-414.0013,905.00-28.004,249.003,415.009,600.00-1023.003,113.00-1030.00-1732.001,795.004,527.00-2447.003,086.00740.00-2602.002,657.00-7073.00-1585.00-244.00-2474.002,365.00-2616.004,329.00-2292.004,962.006,421.00875.008,112.00326.00-3159.00-1563.00-2266.00-785.002,368.00-2422.00-3989.001,720.00198.00
EBIT Margin Growth (3y) -528.00-648.00-1673.003,451.001,971.0021,773.00745.0011,889.00-62.0010,954.001,512.005,038.00-821.00-5720.00950.001,681.00-2265.00-1623.00-3461.001,483.00-2109.00254.002,220.004,960.003,346.007,653.00646.003,642.003,554.004,503.005,630.00-3109.001,856.001,261.00-593.00
EBIT Margin Growth (5y) -4006.00705.00862.005,376.002,181.0017,786.00-101.009,043.00121.006,245.00-2689.009,123.00-5586.001,607.004,754.006,886.003,555.003,665.00-199.00796.003,737.00-206.001,428.00976.00-2909.008,588.003,212.00
EBIT Margin (QoQ) -300.00-833.00-5654.003,257.00-20924.0022,699.00-8942.006,754.00-6605.008,766.00-4666.005,920.00-420.00-1857.00-531.001,778.00-1122.001,670.002,202.00-5197.004,411.00-676.00-1140.0062.00-5319.004,812.00201.00-2168.00-480.00-169.007,146.00-8789.006,773.001,290.001,601.00-1552.00-1013.00-2194.003,197.00-2256.00469.00958.00-1593.00-3823.006,178.00-563.00
EBIT (QoQ) -11.52%-5.42%-128.70%214.82%-700.33%145.12%-190.54%123.44%-267.77%301.85%-110.12%1,733.95%-11.04%-54.67%-12.22%108.40%-30.10%97.41%157.96%-91.45%589.78%-25.26%-40.61%80.19%-106.60%574.75%25.60%-45.68%-1.09%2.90%673.78%-104.24%2,415.01%27.91%8.68%-26.91%-41.74%-21.24%137.94%-56.66%7.06%35.96%-48.97%-63.89%612.55%-23.05%
EBT Growth (1y) -75.29%-300.27%-6.91%-142.27%-37.88%83.01%-30.37%86.61%474.09%358.07%-41.23%381.54%-29.33%-47.52%175.54%770.30%-79.03%236.13%15.10%-75.91%735.03%-108.70%-66.28%-23.86%-78.97%286.08%-31.42%342.18%-143.47%755.35%942.84%36.43%2,033.91%-40.41%-63.26%-19.25%-52.42%-12.95%49.76%-68.47%-75.27%75.73%-1.08%
EBT Growth (3y) -4.13%-4.24%-27.51%42.82%36.09%30.65%4.08%74.14%-5.25%87.12%23.06%99.19%7.36%-29.14%2.26%16.88%-28.33%-18.34%-35.67%-6.74%-40.33%11.48%34.10%66.23%20.91%125.62%38.00%69.51%58.74%64.33%79.03%-29.71%62.30%-3.04%-18.35%
EBT Growth (5y) -33.45%9.14%3.85%31.39%34.57%41.70%-15.23%21.08%8.35%22.31%-15.49%85.35%-16.14%19.57%50.22%57.30%25.35%22.65%0.40%-2.22%47.67%-6.39%5.82%3.18%-26.95%75.21%31.24%
EBT Margin Growth (1y) -3585.00-24127.00-426.00-3808.00-230.0013,819.00-149.003,848.003,273.009,619.00-1308.003,180.00-1141.00-1884.001,873.004,729.00-2709.003,223.00742.00-2853.003,070.00-7244.00-1452.0051.00-2369.002,740.00-2459.004,414.00-2234.005,035.006,444.00865.008,151.00368.00-3091.00-1454.00-2225.00-776.002,348.00-2535.00-4108.001,595.0048.00
EBT Margin Growth (3y) -542.00-689.00-1883.003,220.001,903.0021,554.00416.0011,758.00-577.0010,957.001,306.005,057.00-780.00-5906.001,162.001,927.00-2008.00-1281.00-3169.001,612.00-1532.00531.002,533.005,330.003,549.008,143.00894.003,825.003,692.004,627.005,701.00-3125.001,818.001,187.00-696.00
EBT Margin Growth (5y) -4392.00650.00731.005,096.002,264.0017,533.00-295.008,956.00125.006,453.00-2604.009,522.00-5382.001,869.005,148.007,206.003,910.004,121.00184.001,022.004,394.00123.001,790.001,341.00-2785.008,962.003,290.00
EBT Margin (QoQ) -319.00-804.00-5585.003,124.00-20861.0022,897.00-8968.006,702.00-6812.008,928.00-4971.006,128.00-466.00-1999.00-482.001,806.00-1210.001,758.002,374.00-5632.004,722.00-723.00-1220.00291.00-5592.005,069.00283.00-2129.00-483.00-129.007,156.00-8777.006,785.001,280.001,576.00-1490.00-998.00-2179.003,213.00-2261.00451.00944.00-1670.00-3834.006,155.00-603.00
EBT (QoQ) -12.09%-5.75%-135.96%182.92%-812.57%143.81%-193.60%121.26%-294.90%279.54%-118.00%1,011.59%-12.39%-59.11%-13.78%128.82%-34.94%114.68%172.32%-94.49%942.91%-26.49%-42.99%91.06%-110.87%384.77%28.72%-47.24%-3.78%4.96%729.94%-105.19%1,993.16%27.96%8.57%-26.47%-41.66%-21.10%138.61%-56.67%6.73%35.73%-49.77%-66.02%658.57%-23.60%
Enterprise Value Growth (1y) -162.99%-12.14%-399.32%-17.64%-9.69%-61.64%54.56%84.11%73.00%10.21%24.81%41.30%55.04%66.03%67.43%-656.35%-31.16%-300.89%-688.56%47.19%-1,102.54%-66.23%66.80%87.14%95.87%97.79%71.92%-201.39%-62.11%-1,095.97%74.33%-303.10%-1,215.45%-677.25%-9,118.14%-203.40%18.65%61.18%49.37%96.00%95.80%87.70%70.93%
Enterprise Value Growth (3y) 7.99%-17.63%-19.49%52.13%48.93%21.00%51.90%10.98%45.80%-6.93%-24.53%-32.84%-92.12%-31.30%5.17%19.93%13.30%47.16%9.76%41.08%6.95%23.94%71.18%-16.02%4.13%-27.19%-88.00%-232.80%-158.87%-230.45%-128.83%21.20%23.42%28.13%-138.52%
Enterprise Value Growth (5y) 14.41%-17.26%-34.38%15.21%-16.00%-26.86%21.86%45.54%39.79%46.22%29.03%1.91%13.83%9.73%42.76%-44.21%-69.27%-68.82%-77.04%-20.13%-53.85%-5.83%-2.23%28.29%50.38%37.13%0.44%
Enterprise Value (QoQ) 28.86%37.51%-554.08%9.55%69.67%-178.25%-54.09%15.66%55.30%21.78%46.11%-43.32%-48.63%34.50%57.93%-9.78%-12.29%37.19%-876.90%80.96%-243.23%-23.54%34.58%-333.53%52.55%75.33%74.67%-39.35%74.59%-212.94%-171.94%25.05%-87.49%93.28%-4,169.57%-144.60%-10.78%20.33%-40.53%34.41%47.14%-3.92%88.90%31.20%-54.95%-145.59%
EPS (Basic) Growth (1y) -78.59%4.80%73.21%-11.11%83.20%311.11%320.00%-33.33%292.13%-37.84%-48.48%68.75%769.47%8,595.65%264,605.88%118,418.52%-86.20%-98.30%-100.02%-99.97%-41.25%-85.29%171.43%-44.44%410.69%-220.00%1,100.00%1,460.00%37.10%1,133.33%-41.67%-65.38%-20.00%-56.45%-17.14%51.85%-72.79%-85.19%82.76%-2.44%
EPS (Basic) Growth (3y) -2.65%38.87%32.07%0.00%68.75%505.71%1,342.57%1,000.64%62.68%-2.78%-30.30%-17.45%-11.01%-39.87%-33.50%-43.00%-25.47%-26.06%-88.99%-86.54%60.22%22.17%91.29%44.22%77.59%75.44%79.67%101.65%-33.18%38.67%-4.05%-19.96%
EPS (Basic) Growth (5y) 118.56%31.68%34.02%-19.73%17.37%-11.09%18.47%-26.93%54.89%-16.67%12.70%37.28%37.61%21.94%15.54%0.00%-14.61%-57.73%-76.99%-73.60%-2.19%-34.82%57.11%34.76%
EPS (Basic) (QoQ) -752.06%148.21%-297.72%116.86%-266.67%260.00%-137.36%512.67%-10.81%-51.52%7.67%33.51%-26.09%58.82%454.75%1,235.27%2,150.00%-28.89%-99.94%64.52%-120.59%228.57%34.89%-58.82%0.00%0.00%1,140.00%-109.68%1,100.00%30.00%8.97%-27.06%-43.55%-22.86%151.85%-60.29%7.41%41.38%-54.88%-78.38%1,225.00%-24.53%
EPS (Weighted Average and Diluted) Growth (1y) -77.50%0.00%73.21%-11.11%83.23%311.11%320.00%-33.33%292.47%-37.84%-48.48%68.75%660.48%8,595.65%258,723.53%118,418.52%-84.24%-98.30%-100.02%-99.97%-41.24%-85.29%171.43%-44.44%410.97%-220.00%1,080.00%1,400.00%30.65%1,100.00%-40.68%-64.00%-18.52%-55.00%-17.14%51.85%-71.98%-85.19%82.76%-2.44%
EPS (Weighted Average and Diluted) Growth (3y) -2.57%36.72%32.07%0.00%64.53%505.71%1,331.81%1,000.64%62.70%-2.78%-30.30%-17.45%-11.03%-39.87%-33.50%-43.00%-22.07%-26.06%-88.97%-86.72%57.71%20.84%91.29%44.22%75.87%75.44%79.67%101.65%-33.19%38.67%-3.51%-18.90%
EPS (Weighted Average and Diluted) Growth (5y) 118.67%30.45%34.02%-19.73%17.37%-11.09%18.47%-26.93%54.93%-16.67%12.32%36.20%36.29%21.14%15.54%0.00%-12.81%-57.73%-76.89%-73.60%-2.18%-34.82%57.11%34.76%
EPS (Weighted Average and Diluted) (QoQ) -722.22%148.21%-297.72%116.86%-266.67%260.00%-137.29%513.40%-10.81%-51.52%7.67%33.51%-26.09%58.82%385.21%1,426.63%2,100.00%-27.27%-99.94%64.66%-120.59%228.57%34.82%-58.79%0.00%0.00%1,140.00%-109.68%1,083.33%27.12%8.00%-25.93%-41.67%-22.86%144.44%-59.09%7.41%41.38%-54.90%-78.37%1,225.00%-24.53%
FCF Margin Growth (1y) 3,160.001,013.00-4004.00775.00-6547.00-21006.002,198.002,930.001,127.0017,946.00217.00-37590.001,389.001,890.00-785.0029,883.004,346.00-984.001,863.008,248.00-3276.009,248.003,088.00-2381.002,495.00-9800.00-5564.00-3269.00-1160.00-1665.00613.003,294.002,701.007,917.003,624.00-1401.00-767.00-4928.00-2623.00-1344.00-2243.00-3107.00176.00
FCF Margin Growth (3y) -2260.00-2047.00-1588.00-33885.00-4031.00-1170.001,631.00-4777.006,862.0018,852.001,295.00542.002,459.0010,154.004,167.0035,751.003,564.00-1536.00-613.002,599.00-1941.00-2217.00-1863.00-2356.004,036.00-3548.00-1327.00-1376.00774.001,324.001,614.00549.00-309.00-118.001,176.00
FCF Margin Growth (5y) 3,474.00-1141.00-510.004,247.00-2962.007,095.006,582.001,091.006,080.0018,300.00-1180.00-5108.003,794.00-1311.00-785.0035,776.005,106.004,716.003,624.004,492.00-7.00772.00-862.00-5101.001,026.00-11583.00-3775.00
FCF Margin (QoQ) 3,272.00414.00-1229.00704.001,125.00-4603.003,550.00-6619.00-13334.0018,601.004,281.00-8422.003,485.00872.00-33526.0030,557.003,986.00-1802.00-2858.005,020.00-1343.001,044.003,528.00-6505.0011,181.00-5115.00-1942.00-1629.00-1114.00-879.00354.00480.00-1619.001,398.003,035.00-112.003,596.00-2894.00-1990.00521.00-564.00-590.00-711.00-378.00-1428.002,693.00
FCF Payout Ratio Growth (1y) -99.93%100.23%-99.94%100.04%4,743.09%-128.28%-47.27%-16.03%-96.13%283.31%-11.46%-122.06%7.24%19.18%45.22%28,472.22%75,275.03%-92,394.80%-100.03%-30.00%124.57%5,381,090.30%-28.00%211.74%84.27%38.85%9.46%94.54%-8.57%-15.11%2.95%-36.16%4.75%34.30%66.43%42.31%16.48%113.39%18.35%40.68%-20.51%
FCF Payout Ratio Growth (3y) -89.11%26.02%-93.44%95.94%26.20%-14.83%-12.15%274.57%215.08%-1,163.33%-26.38%727.12%546.53%906.29%1,556.27%624.25%790.82%989.44%181.16%-17.98%51.69%3,888.03%-6.73%57.02%20.84%16.54%23.32%20.91%3.71%34.49%26.57%8.52%-1.01%
FCF Payout Ratio Growth (5y) 0.88%-5.98%91.08%302.81%168.71%243.14%284.57%73.60%334.37%340.71%325.27%238.73%339.45%343.55%456.87%235.98%287.88%315.50%90.88%-1.12%27.38%1,026.95%9.83%50.62%10.32%
FCF Payout Ratio (QoQ) -147.61%387.37%-199.24%100.05%61.87%-25.76%-40.91%6,720.13%-100.95%238.43%-5.90%214.30%-55.23%-33.14%-123.44%1,628.08%-50.24%-18.53%4,480.45%3,959.58%-160.92%9,553,175.01%-78.62%152.10%4.49%27.82%-7.41%49.02%-21.27%0.77%64.54%-29.96%-26.90%22.21%2.04%14.91%-6.28%51.45%-12.75%-5.95%71.70%-16.01%3.71%-46.86%
Free Cash Flow Growth (1y) 35.80%-37.38%-54.23%-33.19%-98.69%-206.08%22.22%-18.67%1,857.66%206.51%-6.53%-585.75%93.95%26.89%34.86%118.15%93.69%27.46%36.29%117.58%15.99%-6.93%-31.01%-42.37%-18.27%-30.15%-8.71%21.15%42.21%18.54%84.40%112.79%71.35%86.51%8.27%-21.18%-39.73%-44.33%-32.00%-62.88%-33.03%-28.60%1.20%
Free Cash Flow Growth (3y) -29.64%-10.89%-19.44%-66.78%-20.76%12.76%15.50%-10.49%318.97%54.98%19.77%24.26%63.33%14.61%8.24%30.60%22.45%-6.07%-4.96%14.96%10.47%-8.31%5.11%14.11%25.81%15.59%22.15%26.66%13.66%7.17%10.73%-14.61%-11.57%-9.50%-9.34%
Free Cash Flow Growth (5y) 5.53%2.73%-0.79%0.83%2.25%11.21%7.69%-2.10%133.71%25.55%1.59%6.02%38.33%4.50%16.38%20.94%34.94%12.87%11.38%20.57%6.84%-4.36%-3.08%-15.35%-4.28%-9.30%4.64%
Free Cash Flow (QoQ) 80.35%18.46%5.64%-39.83%-16.84%-13.41%54.19%-98.82%-6,832.66%199.76%2.60%-71.59%266.30%-12.45%-633.19%111.34%139.63%-6.95%-28.23%21.04%57.69%-0.50%14.57%-35.48%26.54%-26.25%-4.29%-8.50%8.15%-3.62%27.02%7.41%-9.84%49.93%46.57%-13.51%-1.87%-12.97%6.70%-33.87%-9.35%6.32%-41.76%19.31%-3.35%50.69%
Gross Margin Growth (1y) -76.00-605.00321.00-6.00-190.00-213.00-334.00-1193.00142.00744.00-366.00871.00-348.00-331.0033.00566.00-438.00432.00107.00-807.001,065.00-773.00-372.0013.00-648.00868.00485.00612.00432.00-151.00236.00141.00166.00-159.00-395.00-37.00-391.00-72.00285.00-409.00233.00604.0092.00
Gross Margin Growth (3y) -125.00-74.00-379.00-329.00-397.00200.00-666.00243.00-644.00845.00-225.00629.00279.00-672.00-232.00-229.00-20.00527.00220.00-183.00850.00-56.00348.00765.00-49.00558.00325.00716.00207.00-381.00126.00-305.008.00373.00-18.00
Gross Margin Growth (5y) -910.0027.00-239.00-571.00231.00-141.00-931.00-552.00-227.00940.00-113.001,254.0064.0045.00489.00524.00578.00217.0060.00-79.00625.00-286.00239.00319.00-208.001,090.00702.00
Gross Margin (QoQ) -79.00-7.00-28.0038.00-609.00919.00-355.00-146.00-632.00798.00-1214.001,189.00-29.00-312.0022.00-29.00-11.0052.00554.00-1033.00858.00-273.00-360.00839.00-980.00128.0025.00179.00536.00-255.00152.00-1.00-47.00132.0057.0025.00-372.00-105.00415.00-329.00-53.00252.00-279.00313.00318.00-260.00
Gross Profit Growth (1y) -29.12%-49.14%6.82%-40.91%-30.78%-38.97%-30.19%-50.79%96.58%223.81%-13.77%86.94%-11.64%-12.63%57.39%174.52%-30.49%57.12%-0.48%-61.76%146.59%-67.72%-54.79%-24.74%-54.53%125.61%124.05%122.89%83.61%73.27%65.21%25.51%13.63%-44.66%-40.84%-4.47%-35.92%-2.36%1.84%-55.21%1.28%47.95%-0.78%
Gross Profit Growth (3y) -1.20%0.17%-13.69%-18.38%6.34%19.97%-1.78%36.18%6.49%64.42%10.54%25.19%14.84%-23.76%-10.87%-7.56%-7.97%4.59%0.27%-13.76%27.21%8.06%18.72%28.17%-1.74%29.33%29.86%38.77%10.16%-2.17%-0.15%-18.71%-9.66%-7.19%-15.76%
Gross Profit Growth (5y) -9.94%6.65%0.15%-10.61%15.56%-2.62%-15.68%-6.18%6.25%26.48%6.47%26.91%4.81%11.61%21.25%17.19%10.21%1.87%-0.30%-5.12%8.43%-7.37%0.16%-2.06%-9.25%25.60%17.22%
Gross Profit (QoQ) -7.46%11.56%27.01%-45.95%-33.60%134.33%-29.74%-36.68%-41.46%168.03%-50.47%152.93%-3.57%-28.62%7.37%19.56%-4.65%28.59%87.28%-69.73%115.52%-18.55%-28.05%95.25%-71.79%14.07%19.78%17.97%39.97%13.29%19.16%-2.82%32.09%8.01%-9.47%-12.02%-35.67%15.48%46.17%-40.99%-1.97%20.44%-35.70%33.41%43.21%-19.23%
Interest Coverage Ratio Growth (1y) -67.85%-473.00%252.94%-920.12%61.57%80.90%-72.60%97.43%67.34%207.64%-63.53%497.71%-42.78%-56.30%90.86%450.40%-75.10%180.52%16.27%-70.74%588.48%-110.07%8.72%154.90%-21.78%683.33%-14.97%301.71%-133.42%834.19%679.84%-2.76%3,593.48%24.99%-0.64%139.39%-38.76%-10.40%28.76%-80.80%-87.92%-50.76%-69.84%
Interest Coverage Ratio Growth (3y) -4.57%-8.47%-29.34%44.92%15.66%27.85%-42.43%36.85%-37.99%49.17%-6.81%103.32%-0.64%-28.53%34.12%60.12%10.27%18.10%2.44%44.16%-56.05%76.36%93.18%115.13%109.03%312.34%87.47%110.68%92.65%118.71%115.28%-23.54%66.11%-18.00%-27.20%
Interest Coverage Ratio Growth (5y) -34.15%-1.23%-4.78%29.77%21.54%52.04%-24.76%19.33%5.13%22.64%-5.63%132.26%-17.68%46.40%74.11%74.19%73.36%80.64%52.80%47.47%107.54%43.77%55.95%35.56%-7.55%100.06%20.67%
Interest Coverage Ratio (QoQ) -11.16%-6.00%-130.69%225.42%-1,130.88%188.95%-188.70%119.86%-221.84%227.64%-108.33%1,392.44%-21.63%-56.75%-9.21%85.95%-40.15%88.90%161.80%-91.59%574.28%-21.70%-34.12%97.94%-109.86%945.64%54.47%-39.26%-26.48%23.27%629.75%-105.05%2,154.96%2.90%-9.01%81.56%-26.48%-18.19%119.23%-53.56%7.57%17.56%-67.30%-70.79%338.52%-27.99%
Net Cash Flow Growth (1y) 47.02%55.29%90.04%12.51%-27.74%305.04%-929.71%-35.74%151.50%-237.02%128.93%-166.39%-84.53%111.87%-284.69%129.76%-278.17%-144.06%26.24%532.37%-335.22%-322.29%175.10%-120.49%139.24%-90.69%52.44%545.04%-211.54%300.47%-609.68%-38.19%767.70%399.84%182.72%310.84%-300.94%-150.11%-160.94%-229.41%99.68%100.69%163.95%
Net Cash Flow Growth (3y) 32.92%-7.90%31.94%-35.36%28.09%32.64%-76.54%-49.74%47.83%-27.48%26.68%7.71%-47.36%39.55%0.77%27.21%44.91%-77.03%41.69%79.34%-23.96%162.77%-80.03%-17.39%70.11%176.37%85.92%136.94%-156.95%-71.23%-65.94%-74.20%65.04%-74.16%32.43%
Net Cash Flow Growth (5y) 37.41%41.99%16.56%-2.01%4.62%9.10%38.24%-16.70%17.53%-20.85%19.64%2.65%-20.35%23.25%-58.33%25.08%86.66%104.25%40.94%71.06%-91.21%-109.58%-24.08%-37.96%54.88%15.62%20.16%
Net Cash Flow (QoQ) 57.27%7.55%241.98%-194.48%63.95%79.40%1,703.14%-207.27%157.87%-203.47%200.04%-14.03%-253.98%121.85%-329.56%120.04%18.17%-439.79%137.00%-219.94%70.78%-468.91%417.16%-182.55%71.65%201.18%-186.55%258.05%-237.78%180.88%152.68%-139.61%347.64%-305.63%130.64%327.88%85.38%-65.97%52.20%-309.28%53.78%58.61%-223.24%99.48%200.00%3,741.05%
Net Income Growth (1y) -75.29%-300.27%-6.91%-142.27%-37.88%83.01%-30.37%86.61%474.09%358.07%-41.23%381.54%-29.33%-47.52%175.54%770.30%-79.03%236.13%15.10%-75.91%735.03%-108.70%-66.28%-23.86%-78.97%286.08%-31.42%342.18%-143.47%755.35%942.84%36.43%2,033.91%-40.41%-63.26%-19.25%-52.42%-12.95%49.76%-68.47%-75.27%75.73%-1.08%
Net Income Growth (3y) -4.13%-4.24%-27.51%42.82%36.09%30.65%4.08%74.14%-5.25%87.12%23.06%99.19%7.36%-29.14%2.26%16.88%-28.33%-18.34%-35.67%-6.74%-40.33%11.48%34.10%66.23%20.91%125.62%38.00%69.51%58.74%64.33%79.03%-29.71%62.30%-3.04%-18.35%
Net Income Growth (5y) -33.45%9.14%3.85%31.39%34.57%41.70%-15.23%21.08%8.35%22.31%-15.49%85.35%-16.14%19.57%50.22%57.30%25.35%22.65%0.40%-2.22%47.67%-6.39%5.82%3.18%-26.95%75.21%31.24%
Net Income (QoQ) -12.09%-5.75%-135.96%182.92%-812.57%143.81%-193.60%121.26%-294.90%279.54%-118.00%1,011.59%-12.39%-59.11%-13.78%128.82%-34.94%114.68%172.32%-94.49%942.91%-26.49%-42.99%91.06%-110.87%384.77%28.72%-47.24%-3.78%4.96%729.94%-105.19%1,993.16%27.96%8.57%-26.47%-41.66%-21.10%138.61%-56.67%6.73%35.73%-49.77%-66.02%658.57%-23.60%
Net Income towards Common Stockholders Growth (1y) -78.21%-275.30%-11.98%-146.82%-37.81%79.45%-28.87%83.22%576.06%342.04%-40.95%294.79%-39.37%-56.11%159.51%846.81%-89.72%282.48%17.11%-78.12%1,781.13%-115.16%-71.56%-27.82%-84.57%174.73%-40.88%413.82%-212.03%1,143.13%1,393.64%38.02%1,154.46%-42.20%-65.19%-20.42%-56.22%-16.66%50.25%-72.48%-84.83%84.82%-1.17%
Net Income towards Common Stockholders Growth (3y) -2.88%-4.46%-28.23%41.06%36.60%30.42%2.92%72.06%-25.04%82.35%21.52%82.08%5.43%-31.12%-4.75%14.36%-33.18%-24.32%-41.82%-6.72%-73.83%12.10%35.92%72.34%22.16%94.60%45.40%78.04%72.94%81.59%98.42%-32.89%39.26%-3.80%-19.75%
Net Income towards Common Stockholders Growth (5y) -43.60%7.92%2.36%29.71%37.57%33.86%-18.34%20.00%4.11%19.73%-21.31%76.17%-17.11%18.78%50.15%60.37%28.65%25.51%0.47%-2.27%71.91%-7.46%5.60%2.31%-34.44%59.34%35.48%
Net Income towards Common Stockholders (QoQ) -7.02%-5.75%-135.96%169.13%-848.12%147.33%-200.84%117.42%-347.24%263.81%-123.78%801.88%-11.48%-60.04%-21.55%118.46%-35.92%136.30%186.23%-97.63%2,284.84%-27.65%-46.51%103.82%-119.22%235.69%35.77%-56.42%-6.92%7.36%1,079.94%-109.50%1,132.79%28.99%9.03%-27.41%-43.39%-22.32%149.26%-60.06%7.77%40.04%-54.34%-77.98%1,212.76%-25.12%
Net Margin Growth (1y) -3601.00-21762.00-640.00-3903.00-190.0011,152.00-64.003,614.003,464.009,891.00-1252.003,277.00-1652.00-2292.001,572.004,699.00-2752.003,342.00759.00-3082.003,422.00-7851.00-1880.00-133.00-2649.003,224.00-2056.004,769.00-2006.005,229.006,585.00935.008,183.00160.00-3225.00-1524.00-2557.00-959.002,174.00-3064.00-4099.001,771.0038.00
Net Margin Growth (3y) -327.00-720.00-1956.002,988.001,622.0018,751.00257.0011,589.00-940.0010,941.001,079.004,893.00-982.00-6801.00451.001,483.00-1979.00-1286.00-3177.001,554.00-1233.00601.002,649.005,570.003,529.008,612.001,305.004,180.003,621.004,429.005,535.00-3653.001,528.00972.00-1012.00
Net Margin Growth (5y) -4731.00330.00376.004,604.002,292.0014,242.00-865.008,374.00-166.006,313.00-2857.009,529.00-5636.001,651.004,980.007,187.004,199.004,103.00183.00964.004,394.00-198.001,599.00983.00-3126.009,424.003,517.00
Net Margin (QoQ) -20.00-804.00-5585.002,809.00-18181.0020,318.00-8849.006,522.00-6839.009,102.00-5171.006,372.00-413.00-2040.00-642.001,443.00-1053.001,824.002,484.00-6007.005,041.00-759.00-1357.00497.00-6232.005,212.00390.00-2019.00-359.00-68.007,215.00-8793.006,875.001,289.001,564.00-1544.00-1149.00-2096.003,265.00-2578.00449.001,037.00-1973.00-3613.006,319.00-695.00
Operating Income Growth (1y) -72.42%-287.10%-10.74%-181.59%-42.50%83.93%-28.12%91.97%459.99%396.95%-33.32%678.36%-26.23%-42.04%152.44%641.83%-69.57%200.28%13.68%-73.83%451.66%-105.28%-66.47%-29.08%-78.62%420.40%-30.55%327.84%-133.39%681.55%871.50%36.44%2,452.11%-40.81%-63.55%-20.20%-52.68%-13.04%50.11%-67.80%-73.18%78.54%1.05%
Operating Income Growth (3y) -3.89%-3.71%-24.65%49.01%33.42%31.55%6.56%75.95%7.92%92.81%24.15%136.50%7.39%-27.89%-1.27%11.25%-28.93%-20.22%-35.79%-7.40%-33.77%9.75%31.28%60.57%18.86%156.22%34.97%67.01%54.90%59.04%74.52%-29.49%70.83%-2.78%-17.93%
Operating Income Growth (5y) -27.57%9.21%4.19%35.34%31.86%46.50%-14.34%21.43%8.19%23.51%-14.93%104.85%-15.87%18.13%45.37%51.71%23.03%18.63%-1.29%-2.87%34.39%-7.41%4.36%1.24%-26.59%90.38%30.12%
Operating Income (QoQ) -11.52%-5.42%-128.70%214.82%-700.33%145.12%-190.54%123.44%-267.77%301.85%-110.12%1,733.95%-11.04%-54.67%-12.22%108.40%-30.10%97.41%157.96%-91.45%589.78%-25.26%-40.61%80.19%-106.60%574.75%25.60%-45.68%-1.09%2.90%673.78%-104.24%2,415.01%27.91%8.68%-26.91%-41.74%-21.24%137.94%-56.66%7.06%35.96%-48.97%-63.89%612.55%-23.05%
Operating Margin Growth (1y) -3530.00-24154.00-623.00-3911.00-414.0013,905.00-28.004,249.003,415.009,600.00-1023.003,113.00-1030.00-1732.001,795.004,527.00-2447.003,086.00740.00-2602.002,657.00-7073.00-1585.00-244.00-2474.002,365.00-2616.004,329.00-2292.004,962.006,421.00875.008,112.00326.00-3159.00-1563.00-2266.00-785.002,368.00-2422.00-3989.001,720.00198.00
Operating Margin Growth (3y) -528.00-648.00-1673.003,451.001,971.0021,773.00745.0011,889.00-62.0010,954.001,512.005,038.00-821.00-5720.00950.001,681.00-2265.00-1623.00-3461.001,483.00-2109.00254.002,220.004,960.003,346.007,653.00646.003,642.003,554.004,503.005,630.00-3109.001,856.001,261.00-593.00
Operating Margin Growth (5y) -4006.00705.00862.005,376.002,181.0017,786.00-101.009,043.00121.006,245.00-2689.009,123.00-5586.001,607.004,754.006,886.003,555.003,665.00-199.00796.003,737.00-206.001,428.00976.00-2909.008,588.003,212.00
Operating Margin (QoQ) -300.00-833.00-5654.003,257.00-20924.0022,699.00-8942.006,754.00-6605.008,766.00-4666.005,920.00-420.00-1857.00-531.001,778.00-1122.001,670.002,202.00-5197.004,411.00-676.00-1140.0062.00-5319.004,812.00201.00-2168.00-480.00-169.007,146.00-8789.006,773.001,290.001,601.00-1552.00-1013.00-2194.003,197.00-2256.00469.00958.00-1593.00-3823.006,178.00-563.00
Profit After Tax Growth (1y) -75.25%-297.66%-6.93%-140.09%-37.86%83.05%-30.35%85.35%472.92%360.33%-41.30%365.74%-31.87%-47.04%175.82%747.73%-78.51%231.43%15.59%-75.62%744.09%-108.80%-66.21%-24.17%-78.73%284.31%-31.83%342.23%-143.26%754.16%941.38%36.53%2,020.07%-40.52%-63.16%-19.42%-52.45%-12.85%49.40%-68.61%-75.05%75.68%-1.08%
Profit After Tax Growth (3y) -4.13%-4.46%-27.54%43.17%34.36%30.72%4.09%74.36%-5.69%87.29%23.23%95.68%7.32%-29.16%2.51%16.16%-27.20%-18.68%-35.67%-6.49%-40.55%11.49%33.86%66.05%20.88%124.83%37.77%69.45%58.07%64.21%78.96%-29.84%62.33%-3.07%-18.34%
Profit After Tax Growth (5y) -33.60%8.89%3.94%31.50%34.49%41.56%-15.13%21.15%8.53%22.35%-15.49%82.81%-16.15%19.46%50.21%56.75%26.23%22.27%0.42%-2.10%47.95%-6.40%5.71%2.98%-26.84%74.84%31.05%
Profit After Tax (QoQ) -11.12%-6.77%-135.77%183.52%-809.67%143.90%-192.28%121.61%-293.60%280.37%-119.41%945.22%-12.03%-59.33%-12.13%116.70%-31.62%111.83%170.07%-94.51%954.53%-26.12%-43.03%90.20%-111.00%383.51%27.86%-46.66%-4.68%4.85%729.48%-105.22%1,982.15%27.84%8.75%-26.62%-41.69%-20.82%137.88%-56.70%6.88%35.73%-50.02%-65.59%652.62%-23.58%
Property, Plant & Equipment (Net) Growth (1y) -21.08%-19.31%-0.08%-0.13%11.30%17.05%9.36%10.06%41.80%39.11%36.02%41.03%6.38%3.86%1.77%-10.64%-8.99%-14.58%-23.46%-18.17%-18.27%-14.72%-3.97%-3.85%-3.31%-2.69%-4.57%-4.20%-3.98%-4.05%-3.66%-3.53%-2.09%-0.10%2.44%3.48%6.43%5.94%6.44%7.33%
Property, Plant & Equipment (Net) Growth (3y) 7.59%9.52%14.12%15.73%18.85%19.14%14.82%11.52%11.14%7.27%1.94%1.03%-7.51%-8.88%-9.23%-11.08%-10.41%-10.84%-11.15%-8.99%-8.79%-7.32%-4.07%-3.86%-3.13%-2.30%-1.98%-1.48%0.02%0.51%1.65%2.32%
Property, Plant & Equipment (Net) Growth (5y) 3.82%3.11%2.97%2.54%4.54%4.26%2.16%1.76%1.64%0.48%-0.59%-1.02%-5.98%-6.71%-7.22%-8.26%-7.53%-7.44%-7.09%-5.53%-4.59%-3.37%-0.76%-0.27%
Property, Plant & Equipment (Net) (QoQ) -2.25%-10.02%0.56%-10.77%-0.06%11.43%0.51%-0.56%5.10%4.12%1.14%28.11%3.11%1.80%4.87%-3.36%0.67%-0.25%-7.92%-1.57%-5.52%-10.62%-1.55%-1.70%-1.40%0.64%-1.43%-1.14%-0.78%-1.30%-1.05%-0.91%-0.85%-0.90%-0.92%0.57%1.16%1.62%0.09%3.44%0.69%2.09%0.93%
Return on Assets Growth (1y) -21.00-19.005.004.0011.0016.0013.0013.009.002.00-5.00-2.006.007.0012.0012.00-3.003.00-7.00-11.00-4.00-13.00-5.00-3.005.008.0015.0027.0023.0036.0023.003.00-4.00-20.00-17.00-6.00-11.00-10.00-6.00-9.00
Return on Assets Growth (3y) -1.000.0013.0015.0026.0026.0020.0022.0012.0012.000.00-1.00-1.00-4.000.00-3.00-2.00-2.003.0013.0024.0030.0033.0027.0024.0023.0021.0024.008.005.000.00-12.00
Return on Assets Growth (5y) 1.009.0018.0016.0019.0015.008.008.0013.007.0010.0023.0026.0040.0038.0028.0017.0013.009.0010.009.000.0010.0012.00
Return on Assets (QoQ) -3.00-15.00-1.00-3.00-1.0010.00-1.004.004.006.00-1.001.00-2.00-2.002.008.00-2.004.001.00-7.005.00-6.00-2.000.00-5.002.00-1.008.00-2.009.0012.004.0011.00-4.00-8.00-3.00-6.000.003.00-8.00-4.004.000.00
Return on Capital Employed Growth (1y) -23.00-21.005.004.0012.0018.0014.0014.0010.003.00-5.00-1.006.007.0013.0011.00-4.003.00-8.00-11.00-4.00-14.00-5.00-3.005.009.0017.0029.0023.0035.0021.002.00-4.00-21.00-17.00-7.00-12.00-9.00-6.00-9.00
Return on Capital Employed Growth (3y) -1.00-1.0013.0017.0028.0027.0021.0024.0013.0013.000.00-1.00-2.00-4.000.00-3.00-3.00-2.004.0014.0024.0030.0032.0027.0024.0023.0021.0024.007.004.00-2.00-14.00
Return on Capital Employed Growth (5y) 1.009.0018.0017.0020.0016.008.009.0013.008.0011.0024.0026.0040.0037.0027.0016.0012.008.009.008.000.0010.0012.00
Return on Capital Employed (QoQ) -3.00-16.00-1.00-3.00-1.0010.00-1.004.005.006.00-1.001.00-3.00-2.002.008.00-2.004.001.00-7.005.00-6.00-2.000.00-5.002.00-1.009.00-1.0010.0011.003.0011.00-4.00-8.00-4.00-6.000.003.00-8.00-4.003.000.00
Return on Equity Growth (1y) -31.008.005.0015.0024.0021.0020.0017.008.00-5.002.0015.0012.0025.0021.00-8.005.00-17.00-23.00-10.00-27.00-11.00-6.009.0013.0026.0044.0030.0045.0023.00-3.00-8.00-27.00-21.00-8.00-15.00-11.00-4.00-9.00
Return on Equity Growth (3y) 0.0023.0027.0046.0044.0040.0044.0023.0025.003.000.00-4.00-10.00-3.00-8.00-10.00-9.00-1.0014.0029.0032.0038.0034.0031.0031.0028.0032.007.006.00-3.00-21.00
Return on Equity Growth (5y) 17.0031.0025.0028.0022.0013.0014.0022.0011.0018.0038.0035.0049.0046.0032.0013.009.000.003.006.00-7.0013.0017.00
Return on Equity (QoQ) -27.001.00-4.00-2.0012.00-2.006.007.009.00-3.003.00-2.00-3.005.0016.00-4.009.001.00-14.009.00-13.00-5.00-1.00-8.003.00-1.0014.00-3.0016.0016.000.0012.00-6.00-10.00-4.00-8.000.004.00-11.00-4.007.00-1.00
Return on Sales Growth (1y) -36.00-241.00-4.00-38.00-2.00138.00-1.0038.0033.0096.00-13.0032.00-11.00-19.0019.0047.00-27.0032.007.00-29.0031.00-72.00-15.001.00-24.0027.00-25.0044.00-22.0050.0064.009.0082.004.00-31.00-15.00-22.00-8.0023.00-25.00-41.0016.000.00
Return on Sales Growth (3y) -5.00-7.00-19.0032.0019.00216.004.00118.00-6.00110.0013.0051.00-8.00-59.0012.0019.00-20.00-13.00-32.0016.00-15.005.0025.0053.0035.0081.009.0038.0037.0046.0057.00-31.0018.0012.00-7.00
Return on Sales Growth (5y) -44.006.007.0051.0023.00175.00-3.0090.001.0065.00-26.0095.00-54.0019.0051.0072.0039.0041.002.0010.0044.001.0018.0013.00-28.0090.0033.00
Return on Sales (QoQ) -3.00-8.00-56.0031.00-209.00229.00-90.0067.00-68.0089.00-50.0061.00-5.00-20.00-5.0018.00-12.0018.0024.00-56.0047.00-7.00-12.003.00-56.0051.003.00-21.00-5.00-1.0072.00-88.0068.0013.0016.00-15.00-10.00-22.0032.00-23.005.009.00-17.00-38.0062.00-6.00
Revenue Growth (1y) -28.53%-45.51%3.18%-40.87%-29.30%-37.40%-27.62%-43.31%93.51%197.08%-10.14%68.29%-8.10%-9.31%56.79%157.80%-26.80%49.68%-1.68%-58.13%118.43%-64.73%-52.81%-24.85%-51.13%104.36%111.93%107.91%74.90%76.15%60.97%23.60%11.59%-43.67%-38.18%-4.08%-33.11%-1.56%-1.36%-53.13%-1.31%38.48%-1.77%
Revenue Growth (3y) -0.75%0.44%-12.45%-17.37%7.93%19.04%0.65%34.98%9.19%59.18%11.47%22.02%13.69%-21.77%-10.06%-6.74%-7.90%2.56%-0.56%-13.19%23.13%8.28%17.20%24.53%-1.57%26.57%28.24%35.08%9.29%-0.78%-0.62%-17.78%-9.68%-8.43%-15.70%
Revenue Growth (5y) -8.04%6.59%0.68%-9.44%14.99%-2.29%-13.90%-5.00%6.80%23.79%6.74%23.20%4.66%11.50%19.94%15.83%8.80%1.37%-0.43%-4.95%6.86%-6.78%-0.37%-2.79%-8.84%22.55%15.36%
Revenue (QoQ) -6.65%11.65%27.40%-46.17%-28.84%111.44%-26.99%-35.64%-36.99%144.45%-42.81%119.67%-3.26%-26.06%7.10%19.96%-4.53%27.82%76.10%-65.94%95.23%-16.04%-25.00%77.67%-68.48%12.35%19.43%15.53%31.83%16.51%17.17%-2.81%32.78%6.47%-10.03%-12.26%-32.98%16.85%39.59%-38.81%-1.38%17.09%-33.67%28.84%38.39%-16.94%
Share-based Compensation Growth (1y) -64.48%183.94%216.46%27.26%374.66%214.41%40.26%102.47%-21.00%-67.37%-3.83%44.04%33.58%45.33%25.04%-64.05%48.14%-58.18%-59.71%-31.02%-131.38%-35.17%-52.81%-35.10%219.63%24.13%73.81%8.23%31.46%-11.30%42.94%122.01%-53.46%-7.60%-16.70%-56.68%12.51%-12.40%-42.36%-25.57%28.20%-11.11%1.42%
Share-based Compensation Growth (3y) 10.03%42.82%62.22%54.83%71.10%14.24%19.03%1.58%16.06%-41.68%-21.46%-29.05%-37.87%-26.69%-38.05%-45.61%-17.77%-30.44%-30.86%-21.46%-20.98%-10.63%5.45%15.96%39.79%0.58%27.44%1.35%-11.71%-10.45%-11.79%-10.54%-12.44%-10.39%-21.32%
Share-based Compensation Growth (5y) 21.39%12.11%16.55%-1.65%-34.05%-16.57%-20.34%-14.04%-10.11%-30.72%-16.85%-24.16%-0.48%-15.38%-9.99%-17.31%-19.40%-22.71%-17.01%-14.16%-23.71%-10.39%-10.86%-12.85%25.03%-4.55%3.88%
Share-based Compensation (QoQ) -38.41%-16.57%116.24%-68.03%392.28%-7.01%-13.04%19.24%226.08%-58.52%25.52%-53.47%34.69%22.25%88.01%-56.85%46.55%5.18%-45.95%77.81%-58.63%1.34%-7.47%-180.88%185.49%-26.23%27.23%49.10%-11.29%3.29%-20.78%81.10%-40.15%66.45%23.05%-62.04%18.84%50.06%-36.01%-1.41%-7.47%-1.27%-17.36%69.82%-35.84%12.65%
Shareholder's Equity Growth (1y) 27.29%23.62%-19.97%-22.63%-19.22%-11.33%6.57%10.06%14.36%10.08%0.19%3.49%17.72%6.32%9.50%2.24%-11.70%-3.81%-8.27%-8.68%-4.74%-8.12%-6.44%-10.14%0.61%-5.23%2.57%19.81%19.10%34.31%22.91%6.29%0.74%-6.87%-6.00%-0.82%-9.72%-12.66%-6.73%-4.97%
Shareholder's Equity Growth (3y) 5.55%6.46%-5.11%-4.12%2.84%1.25%5.35%5.21%5.93%4.03%0.21%-1.14%-0.33%-2.05%-2.05%-5.68%-5.41%-5.74%-4.17%-0.56%4.51%5.35%5.66%4.60%6.48%5.83%5.82%8.10%2.70%2.99%2.52%0.06%
Shareholder's Equity Growth (5y) 4.10%4.30%-3.01%-3.82%-1.77%-1.71%0.07%-0.90%2.64%-0.40%-0.70%0.79%3.48%3.64%3.45%1.33%0.31%0.93%0.34%0.72%0.75%-1.00%0.67%1.52%
Shareholder's Equity (QoQ) -0.30%38.77%2.82%-10.52%-3.18%-10.16%-0.60%-6.58%6.28%7.98%2.66%-2.93%2.31%-1.73%6.04%10.42%-7.60%1.21%-0.99%-4.64%0.66%-3.49%-1.42%-0.53%-2.92%-1.72%-5.32%11.38%-8.56%6.36%10.60%10.72%3.12%-2.66%-4.36%4.94%-4.67%-1.75%0.91%-4.48%-7.78%4.93%2.82%
Total Debt Growth (1y) -15.89%-98.43%-90.00%-83.25%-70.18%3,935.38%595.67%403.39%238.74%37.08%21.12%18.05%15.36%16.42%22.22%4.53%-3.60%-4.76%-6.73%-3.86%-11.21%-25.85%-63.52%-64.40%-59.94%-45.55%41.68%0.16%33.18%9.11%-49.34%-90.58%-98.21%-98.17%-83.64%-68.87%318.90%238.93%-87.47%599.95%603.39%790.61%4,190.57%
Total Debt Growth (3y) -5.29%-4.61%-5.55%-0.15%5.23%300.84%117.56%83.83%55.60%14.98%11.35%5.86%-0.42%-6.32%-25.36%-29.01%-30.00%-27.28%-21.59%-30.01%-22.04%-23.91%-36.03%-67.73%-78.78%-77.85%-51.03%-69.14%-53.59%-59.25%-78.18%-41.01%-19.18%-17.96%-4.18%
Total Debt Growth (5y) -1.13%-0.76%-0.80%0.01%-0.05%114.57%28.50%16.28%6.03%-9.30%-6.53%-15.81%-12.03%-13.35%-21.48%-49.22%-61.75%-62.24%-47.48%-60.15%-48.69%-51.33%-64.85%-40.72%-22.38%-19.98%-8.79%
Total Debt (QoQ) -2.05%-5.08%-8.37%-1.27%-98.17%504.95%53.49%75.76%147.27%4.29%11.07%18.27%0.07%-7.86%8.26%15.57%0.99%-3.27%-7.41%6.58%-0.22%-5.28%-4.56%-1.56%-16.67%-53.40%-6.87%10.78%13.25%21.25%-34.16%47.30%-7.22%-43.71%-87.75%-71.99%-5.26%403.44%-76.70%276.93%-23.34%-81.39%1,201.40%278.78%-2.94%-10.32%